{"text_format":"1","workbook":"xlsx","n_sheets":32,"sheets":["Inhalt","Assistent","ShTab","FAQ","ShALG2","Alter","Studenten","Verm","ALG2","KdU","WE","Uebersicht","shEink","KiZ","DE","Erwerbseinkommen","Orte","Orte2","HKS","Wohngeld","Orte3","ALG2_Z","Gehaltsrechner","ShGr","KV","Setup","Debug","Uebungen","Revision","Werte10","Werte09","ET"],"not_rendered":{"charts":0,"images":29,"macros":1,"external_links":0,"defined_names":1526,"comments":19,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inhalt","index":0,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[[1,1,5,8],[36,10,63,14],[7,10,34,14]]}
[]
[null,{"$f":"\"Bitte beachten Sie, daß die Ergebnisse dieser Rechenhilfe mit der gleichen kritischen Aufmerksamkeit bewertet werden müssen, die wir bei der Prüfung von Bescheiden der Jobcenter empfehlen.\"&CHAR(10)&\"Die Rechenergebnisse liefern Anhaltspunkte und Hinweise für weitere Klärungen, können jedoch eine qualifizierte Sozial- oder Rechtsberatung nicht ersetzen.\"","v":"Bitte beachten Sie, daß die Ergebnisse dieser Rechenhilfe mit der gleichen kritischen Aufmerksamkeit bewertet werden müssen, die wir bei der Prüfung von Bescheiden der Jobcenter empfehlen.\nDie Rechenergebnisse liefern Anhaltspunkte und Hinweise für weitere Klärungen, können jedoch eine qualifizierte Sozial- oder Rechtsberatung nicht ersetzen."}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Debug!M81,Debug!N81,IF(Assistent!J3<>\"\",Assistent!J3& IF(OR(Debug!N12,Debug!M25),\"\",CHAR(10)&CHAR(10)&\"Makros sind nicht ausführbar !\" &CHAR(10)&CHAR(10)&Tipp01&CHAR(10)&CHAR(10)&Tipp02 )&CHAR(10)&CHAR(10)&IF(Debug!M25,\" Wenn Sie diesen Text sehen, reagieren die farbigen Schaltflächen auf den Seiten 'Assistent', 'FAQ', 'ALG2', 'KdU' und  so weiter nicht auf Mausklicks.\"&CHAR(10)&CHAR(10)&Tipp01&CHAR(10)&CHAR(10)&Tipp02,IF(AND(ANoA,Debug!N12),Tipp01&\" \"&Tipp02,\"\")),Assistent!A122&CHAR(10)&Assistent!A123&CHAR(10)&Assistent!A124&CHAR(10)&CHAR(10)&Assistent!A125&CHAR(10)&Assistent!A126&CHAR(10)&CHAR(10)&Assistent!D145&CHAR(10)&CHAR(10)&CHAR(10)&CHAR(10)&CHAR(10)&CHAR(10)&\"Version: \"&Revision!F1))","v":"!!  Achtung !!\n\nDer Assistent funktioniert nur, wenn Sie die 'Makro-Sicherheit' auf 'gering' eingestellt haben bzw. die Datei 'aktiviert' wurde\n(siehe Seite 37 der Anleitung zur Berechnungshilfe)\n\nMakros sind nicht ausführbar !\n\nDie wesentlichen Funktionen der Berechnungshilfe funktionieren auch ohne Makros und Schaltflächen.\n\nIn der Anleitung finden Sie Hinweise dazu.\n\n"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Assistent!J3<>\"\",Assistent!A122&CHAR(10)&Assistent!A123&CHAR(10)&Assistent!A124&CHAR(10)&CHAR(10)&Assistent!A125&CHAR(10)&Assistent!A126&CHAR(10)&CHAR(10)&Assistent!D145&CHAR(10)&CHAR(10)&CHAR(10)&CHAR(10)&CHAR(10)&CHAR(10)&\"Version: \"&Revision!F1,\"\")","v":"Sozialberatung\ndes\nDiakonischen Werks Hannover\n\nBurgstraße 8-10\n30159 Hannover\n\n (0511) 3687 - 191\n\n\n\n\n\nVersion: V2026-01-25"}]

{"sheet":"Assistent","index":1,"n_rows":183,"n_cols":41,"rows_kept":183,"cut":false,"hidden":false,"merged":[[52,19,53,28],[145,7,145,9],[2,9,6,21],[43,11,43,13],[46,19,47,28],[12,15,16,19],[41,11,41,13],[62,15,67,28],[144,6,144,11],[50,19,51,28],[109,5,116,21],[57,18,58,28],[144,1,144,2],[55,19,56,28],[62,2,62,11],[1,3,2,8],[17,1,30,6],[89,1,91,2],[42,11,42,13],[48,19,49,28]]}
[{"$f":"IF(X2,\"\",\"-\")","v":""},null,null,{"$f":"IF(Z2,IF(Y2,IF(AF1=0,AA3&IF(AD2,\"Zwischene\",\"E\")&\"rgebnis\"&IF(NOT(AD2),IF(Debug!M22,\" zweifelhaft\",\"\"),\"\")&\": \" & 'ALG2'!F96 &\"  \"&TEXT(Y3,\"0.0,00\") & IF(Y4=\"\",\" €\",\", \")&Y4,IF(AF3>0,\"Es fehlen Angaben zum Arbeitseinkommen !\",\"\")),ShTab!Y6&ShTab!Y7),REPT(\" \",100)&\"Assistent ist deaktiviert !\")","v":"                                   Zwischenergebnis: Auszahlungsbetrag  563,00 €"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"ANoC1","ANoC0","NoCalc",null,null,{"$f":"AD9+AD10+AD11+AD15+AD18+AD20+AD22+AD24+AD26+AD28+AD30+AD32+AD36+AD38+AD43+AD47+AD49+AD51+AD53+AD54+AD56+AD58+AD67+AD77+AD79+AD83+AD85+AD96+AD105","v":400},{"$f":"AE18+AE20+AE22+AE24+AE26+AE28+AE30+AE32+AD60","v":0},{"$f":"AD9+AD10+AD11+AD15+AD18+AD20+AD22+AD24+AD26+AD28+AD30+AD32+AD36+AF3","v":0},null,null,{"$f":"IF(MAX(AI9:AI145)=0,\"\",MAX(AI9:AI145))","v":7000},{"$f":"IF(AI1<>\"\",VLOOKUP(AI1,AI8:AI145,1,FALSE),\"\")","v":7000},{"$f":"CONCATENATE(AK9,AK11,AK13,AK16,AK18,AK20,AK22,AK24,AK26,AK28,AK30,AK32,AK36,AK38,AK42,AK43,AK44,AK47,AK49,AK51,AK53,AK54,AK56,AK58,AK60,AK67,AK88,AK93,AK96,AK110)","v":"$N$47"},{"$f":"IF(AND(AK1&AK2=\"\",OR(N67=\"ja\",P96=\"ja\")),IF(AND(P96=\"ja\",AK1&AK2=\"\",AG109-AG110=0),\"\",IF(AND(AK1&AK2=\"\",N67=\"ja\",AG77=0),\"$D$77\",AK1)),IF(AND(N67=\"ja\",P96=\"\",AG77=0),\"$D$77\",AK1&AK2))","v":"$N$47"},{"$f":"IF(Y2,\"\",\"X\")&IF(Z2,\"\",\"X\")&IF(AA2,\"\",\"X\")","v":""},{"$f":"IF(Debug!A24,AL1,\"\")","v":""},{"$f":"IF(Debug!A24,B178,\"\")","v":""}]
[null,null,"Version: 09.06.2023",{"$f":"LEFT('ALG2'!A27,43)& IF(Werte10!A5,\" !   (auf Rechenblatt 'ALG2' wählbar)\",\"\")","v":" Leistungstabelle seit  01.01.2026         "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Debug!M22,Setup!O5,\"\")","v":""},null,{"$f":"IF(OR(Y2=1,Y74,Y94),1,0)","v":1},{"$f":"Debug!A16","v":1},{"$f":"Debug!A15","v":1},{"$f":"Debug!A8","v":1},{"$f":"IF(AND(Debug!F9=\"MO\",Debug!F7>13),\"Klicken Sie auf das Zeichen   ˄  neben dem   ?   um die Menüleiste zu verkleinern oder auf das  v  neben dem  ?  um zu vergrößern\",\"\")","v":""},null,{"$f":"IF(AD1+AE1>0,1,0)","v":1},null,null,null,null,null,null,{"$f":"AK63&AK77&AK83&AK85&AK103&AK105","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Debug!M81,Debug!N81,IF(Z2,IF(Debug!A6=\"OK\",\"\",\"!!  Achtung !!\"&CHAR(10)&IF(AND(Debug!F9=\"MO\",NOT(Debug!N19),NOT(Debug!N20)),CHAR(10),\"\")&IF(AND(OR(Debug!N19,Debug!N20),Debug!F9=\"MO\"),\"Diese \"&Debug!O21&\"-Version des MicrosoftOffice führt keine Makros aus. \"&CHAR(10)&\"Deshalb funktioniert weder der Assistent noch der Gehaltsrechner !\"&IF(AND(Debug!N19,NOT(Debug!N20)),CHAR(10)&\"Als Alternative könnten Sie LibreOffice für Mac installieren.\",\"\"),\"Der Assistent funktioniert nur, wenn Sie die 'Makro-Sicherheit' auf 'gering' eingestellt haben bzw. die Datei 'aktiviert' wurde\"&CHAR(10)&\"(siehe Seite \"&Debug!M40&\" der Anleitung zur Berechnungshilfe)\" & IF(Debug!N11,CHAR(10)&CHAR(10)&\"OpenOffice: Extras -> Einstellungen -> Laden/Speichern -> Vba-Eigenschaften -> 'ausführbaren Code aktivieren'  \",\"\"))),\"Assistent ist deaktiviert ! \"&CHAR(10)&CHAR(10)&IF(AND(Debug!O17<4,OR(Debug!A32=\"xls\",Debug!A32=\"xlsm\",Debug!A32=\"xlt\",Debug!A32=\"xltm\")),\"auf 'Assistent' klicken oder\"&CHAR(10)&\"auf Seite 'Setup' aktivieren\",Setup!O27)))","v":"!!  Achtung !!\n\nDer Assistent funktioniert nur, wenn Sie die 'Makro-Sicherheit' auf 'gering' eingestellt haben bzw. die Datei 'aktiviert' wurde\n(siehe Seite 37 der Anleitung zur Berechnungshilfe)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('ALG2'!G96<0,\"- \"& TEXT(ABS('ALG2'!G96),\"0,00\"),IF('ALG2'!G96<100,TEXT('ALG2'!G96,\"0,00\"),TEXT('ALG2'!G96,\"0.00,00\")))& \" €\" & Z5","v":"563,00 €"},{"$f":"IF(Y4=\"\",35,1)","v":35},{"$f":"REPT(\" \",Z3)","v":"                                   "},null,null,null,null,{"$f":"IF(ISERROR(FIND(\"!\",C77,1)),0,1)+AD79","v":0},null,null,null,{"$f":"AJ4+1","v":106}]
["                                            Sozialberatung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ja","nein",{"$f":"IF('ALG2'!J98<>\"\",'ALG2'!J98 &\" \"& TEXT('ALG2'!J99,\"0,00\") & \" € \"&'ALG2'!K99 &\" !\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,105]
["                                                     des",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"nein",0,null,{"$f":"IF('ALG2'!G97>0,\" + \"&TEXT('ALG2'!G97,\"0,00\")&\" € Sofort-KiZ\",\"\")","v":""},null,null,null,null,null,null,null,null,null,104]
["                                  Diakonischen Werks Hannover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"ShTab!Y6","v":0},null,null,null,null,null,null,null,null,null,null,103]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"ShTab!Y7","v":" Kinderzuschlag [KiZ]"},null,"Pruefwerte",null,null,null,null,null,null,null,null,102]
["Personen in der Bedarfsgemeinschaft / Haushaltsgemeinschaft",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ja",3,null,"Eink. HA",{"$f":"'ALG2'!H27+Erwerbseinkommen!I6+Erwerbseinkommen!I7+'ALG2'!W67+ShTab!D72+ShTab!F72","v":0},null,null,null,null,null,null,null,null,101]
[null,{"$f":"\"Ich lebe allein in meiner Wohnung  \"&IF(N9=\"\",\"(ja/nein)\",IF(AND(N9<>\"ja\",N11=\"nein\",N13=\"nein\",N16=\"nein\"),\"      -      kann das richtig sein ?\",\"\"))","v":"Ich lebe allein in meiner Wohnung  "},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(N9=\"\",AND(N9=\"nein\",N11=\"nein\",N13=\"nein\",OR(N16=\"nein\",AND(N16=0,N16<>\"\")))),\"==>\",\"\")","v":""},null,"ja",null,null,null,null,null,null,null,null,{"$f":"IF(W10=\"\",\"nein\",\"kein E.fall\")","v":"nein"},4,null,null,null,null,null,{"$f":"IF(N9=\"\",100,0)","v":0},null,null,null,null,{"$f":"AD9*AJ9","v":0},100,{"$f":"IF(AI9=$AJ$1,ADDRESS(ROW(),AL9),\"\")","v":""},{"$f":"IF(AI9=$AJ$1,AG$18,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"KdU!AM14","v":""},5,null,null,null,null,null,null,null,null,null,null,null,99]
[null,{"$f":"IF(OR(N9=\"nein\",N11<>\"\"),\"Ich lebe mit meiner Partnerin / meinem Partner im gemeinsamen Haushalt  \"& IF(N11=\"\",\"(ja/nein)\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(B11<>\"\",N11=\"\"),\"==> \",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,{"$f":"IF(AND(B11<>\"\",N11=\"\"),100,0)","v":0},null,null,{"$f":"IF(N11=\"ja\",1.6,IF(N11=\"nein\",2.6,0.6))","v":0.6},null,{"$f":"AD11*AJ11","v":0},98,{"$f":"IF(AI11=$AJ$1,ADDRESS(ROW(),AL11),\"\")","v":""},{"$f":"IF(AI11=$AJ$1,AG$18,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97]
[null,{"$f":"IF(OR(N9=\"nein\",N16<>\"\"),\"Ich wohne in Wohngemeinschaft mit weiteren Personen\" & IF(OR(N13=\"nein\",AND(N13<>\"\",N13=0)),\"\",\"  (Anzahl der Personen)\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(B13<>\"\",N13=\"\"),\"==> \",\"\")","v":""},null,"nein",null,{"$f":"IF(W14>0,IF(X14,\"Kinder ab 18 Jahren, die Kindergeld erhalten.\",\"wählen Sie 'ja' aus, wenn Sie Kindergeld für ein Kind erhalten, daß 18 Jahre alt oder älter ist\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VALUE(N13)),0,VALUE(N13))","v":0},null,null,null,null,{"$f":"IF(AND(B13<>\"\",N13=\"\"),100,0)","v":0},null,null,"Spalte","Zeile",{"$f":"AD13*AJ13","v":0},96,{"$f":"IF(AI13=$AJ$1,ADDRESS(ROW(),AL13),\"\")","v":""},{"$f":"IF(AI13=$AJ$1,AG$18,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W18:W32)","v":0},{"$f":"IF(W14=Z16,TRUE,FALSE)","v":true},null,null,null,null,null,null,null,null,null,null,null,95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"KdU!BT47","v":"Erdgas"},null,null,null,null,null,null,null,null,94]
[null,{"$f":"IF(OR(N9=\"nein\",N16<>\"\"),\"Ich wohne mit Kindern in gemeinsamen Haushalt\" & IF(OR(N16=\"nein\",AND(N16<>\"\",N16=0)),\"\",\"  (Anzahl der Kinder)\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(B16<>\"\",N16=\"\"),\"==> \",\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF('ALG2'!E57>0,'ALG2'!E57,\"\")","v":""},null,"nein",{"$f":"IF(ISERROR(VALUE(N16)),0,VALUE(N16))","v":0},{"$f":"SUM(Z18:Z32)","v":0},{"$f":"KdU!BU47","v":"Fernwärme"},{"$f":"IF(V16<>\"\",\"Kindergeld\",\"\")","v":""},null,{"$f":"IF(AND(B16<>\"\",N16=\"\"),100,0)","v":0},null,null,18,18,{"$f":"AD16*AJ16","v":0},93,{"$f":"IF(AI16=$AJ$1,ADDRESS(ROW(),AL16),\"\")","v":""},{"$f":"IF(AI16=$AJ$1,AG$18,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"KdU!BV47","v":"Nachtstrom"},null,null,null,null,null,null,null,null,92]
[null,{"$f":"IF(VermVisible=TRUE,IF(OR(D72<>\"\",N16<>\"\"),\"kein ALG2, wenn Vermögen größer als Freibetrag:\"&CHAR(10)&Verm!B51,\"zur Berechnung von Vermögensfreibeträgen\" &CHAR(10)&\"Lebensalter auf 'ALG2' eintragen !\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(N$9=\"nein\",IF(ISNUMBER(N$16),IF(N$16>0,X36&IF(N16>1, X18 & \". \",\"\")&Y36,\"\"),\"\"),\"\")","v":""},null,{"$f":"IF(AND(J18<>\"\",N18=\"\"),\"==> \",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(J18<>\"\",R18=\"\",W18>0),\"<==\",\"\")","v":""},null,{"$f":"IF('ALG2'!E62>0,'ALG2'!E62,\"\")","v":""},{"$f":"IF(AND(J18<>\"\",N18>17),1,0)","v":0},{"$f":"X17+1","v":1},{"$f":"IF(N18<>\"\",1,0)","v":0},{"$f":"IF(AND(W18>0,R18=\"ja\"),1,0)","v":0},{"$f":"KdU!BW47","v":"Heizöl"},{"$f":"IF(V18<>\"\",\"Unterhalt, Unterhaltsvorschuß oder anrechenbares Elterngeld\",\"\")","v":""},null,{"$f":"IF(AND(J18<>\"\",N18=\"\"),100,0)","v":0},{"$f":"IF(AND(J18<>\"\",R18=\"\",W18>0),100,0)","v":0},null,14,null,{"$f":"IF(AE18>0,AE18*AJ18,AD18*AJ18)","v":0},{"$f":"AJ20+1","v":91},{"$f":"IF(AI18=$AJ$1,ADDRESS(ROW(),AL18),\"\")","v":""},{"$f":"IF(AI18=$AJ$1,AG$18+IF(AE18>0,AG$20,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X18+1","v":2}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(N$9=\"nein\",IF(ISNUMBER(N$16),IF(N$16>=VALUE(X19),X36& X19 & \". \"&Y36,\"\"),\"\"),\"\")","v":""},null,{"$f":"IF(AND(J20<>\"\",N20=\"\"),\"==> \",\"\")","v":""},null,null,null,null,null,null,null,"",null,null,0,3,{"$f":"IF(N20<>\"\",1,0)","v":0},0,{"$f":"KdU!BX47","v":""},null,null,0,0,null,4,null,{"$f":"IF(AE20>0,AE20*AJ20,AD20*AJ20)","v":0},{"$f":"AJ22+1","v":90},{"$f":"IF(AI20=$AJ$1,ADDRESS(ROW(),AL20),\"\")","v":""},{"$f":"IF(AI20=$AJ$1,AG$18+IF(AE20>0,AG$20,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(N$9=\"nein\",IF(ISNUMBER(N$16),IF(N$16>=VALUE(X20),X36& X20 & \". \"&Y36,\"\"),\"\"),\"\")","v":""},null,"",null,null,null,null,null,null,null,"",null,null,0,5,{"$f":"IF(N22<>\"\",1,0)","v":0},0,null,null,null,0,0,null,{"$f":"Y16*11","v":0},null,0,{"$f":"AJ24+1","v":89},{"$f":"IF(AI22=$AJ$1,ADDRESS(ROW(),AL22),\"\")","v":""},{"$f":"IF(AI22=$AJ$1,AG$18+IF(AE22>0,AG$20,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(N$9=\"nein\",IF(ISNUMBER(N$16),IF(N$16>=VALUE(X21),X36& X21 &  \". \"&Y36,\"\"),\"\"),\"\")","v":""},null,"",null,null,null,null,null,null,null,"",null,null,0,7,{"$f":"IF(N24<>\"\",1,0)","v":0},0,null,null,null,0,0,null,{"$f":"'ALG2'!E52","v":563},null,0,{"$f":"AJ26+1","v":88},{"$f":"IF(AI24=$AJ$1,ADDRESS(ROW(),AL24),\"\")","v":""},{"$f":"IF(AI24=$AJ$1,AG$18+IF(AE24>0,AG$20,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(N$9=\"nein\",IF(ISNUMBER(N$16),IF(N$16>=VALUE(X22),X36& X22 & \". \"&Y36,\"\"),\"\"),\"\")","v":""},null,"",null,null,null,null,null,null,null,"",null,null,0,null,{"$f":"IF(N26<>\"\",1,0)","v":0},0,null,null,null,0,0,null,{"$f":"'ALG2'!E57","v":0},null,0,{"$f":"AJ28+1","v":87},{"$f":"IF(AI26=$AJ$1,ADDRESS(ROW(),AL26),\"\")","v":""},{"$f":"IF(AI26=$AJ$1,AG$18+IF(AE26>0,AG$20,0),\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(N$9=\"nein\",IF(ISNUMBER(N$16),IF(N$16>=VALUE(X23),X36& X23 & \". \"&Y36,\"\"),\"\"),\"\")","v":""},null,"",null,null,null,null,null,null,null,"",null,null,0,null,{"$f":"IF(N28<>\"\",1,0)","v":0},0,null,null,null,0,0,null,null,null,0,{"$f":"AJ30+1","v":86},{"$f":"IF(AI28=$AJ$1,ADDRESS(ROW(),AL28),\"\")","v":""},{"$f":"IF(AI28=$AJ$1,AG$18+IF(AE28>0,AG$20,0),\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(N$9=\"nein\",IF(ISNUMBER(N$16),IF(N$16>=VALUE(X24),X36& X24 & \". \"&Y36,\"\"),\"\"),\"\")","v":""},null,"",null,null,null,null,null,null,null,"",null,null,0,null,{"$f":"IF(N30<>\"\",1,0)","v":0},0,null,null,null,0,0,null,null,null,0,{"$f":"AJ32+1","v":85},{"$f":"IF(AI30=$AJ$1,ADDRESS(ROW(),AL30),\"\")","v":""},{"$f":"IF(AI30=$AJ$1,AG$18+IF(AE30>0,AG$20,0),\"\")","v":""}]
[]
[{"$f":"IF(VermVisible=TRUE,Verm!P17,\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(N$9=\"nein\",IF(ISNUMBER(N$16),IF(N$16>=VALUE(X25),X36& X25 & \". \"&Y36,\"\"),\"\"),\"\")","v":""},null,"",null,null,null,null,null,null,null,"",null,null,0,null,{"$f":"IF(N32<>\"\",1,0)","v":0},0,null,null,null,0,0,null,null,null,0,84,{"$f":"IF(AI32=$AJ$1,ADDRESS(ROW(),AL32),\"\")","v":""},{"$f":"IF(AI32=$AJ$1,AG$18+IF(AE32>0,AG$20,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83]
["Mehrbedarfe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y18:Y32)","v":0},{"$f":"SUM(Z18:Z32)","v":0},null,null,null,null,null,null,null,null,null,82]
[null,{"$f":"IF( AND(N9=\"nein\",N16>0),IF('ALG2'!R34=\"kein MB\",\"kein \",\"\") & 'ALG2'!A33 & IF('ALG2'!R34=\"kein MB\",\" !\",\"\")& IF('ALG2'!R34=\"MB_halbiert\",\", halbiert wegen 'Wechselmodell' !\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX('ALG2'!E34:'ALG2'!E37)>0,TEXT(MAX('ALG2'!E34:'ALG2'!E37),\"0,00\"),\"\")","v":""},{"$f":"IF(R35<>\"\",\"€\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81]
[null,{"$f":"\"Ist bei Ihnen eine Schwangerschaft (nach der 12. Woche) festgestellt worden ?\"","v":"Ist bei Ihnen eine Schwangerschaft (nach der 12. Woche) festgestellt worden ?"},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(B36<>\"\",N36=\"\"),\"==> \",\"\")","v":""},null,"nein",null,null,null,{"$f":"IF('ALG2'!G31>0,TEXT('ALG2'!G31,\"0,00\"),\"\")","v":""},{"$f":"IF(R36<>\"\",\"€  \"&'ALG2'!A31,\"\")","v":""},null,null,null,null,{"$f":"\"Alter des \"","v":"Alter des "},"Kindes",null,null,null,null,{"$f":"IF(AND(B36<>\"\",N36=\"\"),100,0)","v":0},null,null,null,null,{"$f":"AD36*AJ36","v":0},{"$f":"AJ38+1","v":80},{"$f":"IF(AI36=$AJ$1,ADDRESS(ROW(),AL36),\"\")","v":""},{"$f":"IF(AI36=$AJ$1,AG$18,\"\")","v":""}]
[]
[null,{"$f":"IF(AND(N9=\"nein\",N11=\"ja\"),\"Besteht bei Ihner Partnerin eine Schwangerschaft (nach der 12. Woche) ?\",\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(B38<>\"\",N38=\"\"),\"==> \",\"\")","v":""},null,"nein",null,null,null,{"$f":"IF('ALG2'!H31>0,TEXT('ALG2'!H31,\"0,00\"),\"\")","v":""},{"$f":"IF(R38<>\"\",\"€ \"&'ALG2'!A31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(B38<>\"\",N38=\"\"),100,0)","v":0},null,null,null,null,{"$f":"AD38*AJ38","v":0},79,{"$f":"IF(AI38=$AJ$1,ADDRESS(ROW(),AL38),\"\")","v":""},{"$f":"IF(AI38=$AJ$1,AG$18,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA39>0,AA39,\"\")","v":""},{"$f":"IF(R39<>\"\",\"€\",\"\")","v":""},{"$f":"IF(R39<>\"\",\"Mehrbedarf für Ernährung\"&IF('ALG2'!A239<>\"\",\", \"&'ALG2'!A239,\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF('ALG2'!G27>0,'ALG2'!G41,0)+IF('ALG2'!H27>0,'ALG2'!H41,0)+IF('ALG2'!I27>0,'ALG2'!I41,0)+IF('ALG2'!J27>0,'ALG2'!J41,0)+IF('ALG2'!K27>0,'ALG2'!K41,0)+IF('ALG2'!L27>0,'ALG2'!L41,0)+IF('ALG2'!M27>0,'ALG2'!M41,0)+IF('ALG2'!N27>0,'ALG2'!N41,0)+IF('ALG2'!O27>0,'ALG2'!O41,0)+IF('ALG2'!P27>0,'ALG2'!P41,0)","v":0},null,null,null,null,null,null,null,null,78]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Orte3!D4<>\"\",\"für Wohngeldberechnung: \" &Orte3!D4,\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA40>0,AA40,\"\")","v":""},{"$f":"IF(R40<>\"\",\"€\",\"\")","v":""},{"$f":"IF(R40<>\"\",'ALG2'!A39,\"\")","v":""},null,null,null,null,null,null,{"$f":"'ALG2'!E39","v":0},null,null,null,null,null,null,null,null,77]
["Kosten für die Unterkunft",null,null,{"$f":"IF('ALG2'!Y28>0,\"Mietanteile der BG: \"&'ALG2'!C2&\"/\"& 'ALG2'!B2 & \" !\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA41>0,AA41,\"\")","v":""},{"$f":"IF(R41<>\"\",\"€\",\"\")","v":""},{"$f":"IF(R41<>\"\",'ALG2'!A40,\"\")","v":""},null,null,null,null,null,null,{"$f":"'ALG2'!E40","v":0},null,null,null,null,null,null,null,null,76]
[null,null,"Ich wohne in  …  (bitte auswählen, wenn in der Liste enthalten)",null,null,null,null,null,null,null,null,"Region Hannover",null,null,null,{"$f":"IF(AND(Z2,Debug!A6), KdU!N27,\"    !!  Achtung !!     Assistent funktioniert nicht ! (siehe Hinweis oben) \")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N62<>\"ja\",IF(P42<>\"\",100,0),0)","v":0},null,null,null,null,{"$f":"AD42*AJ42","v":0},75,{"$f":"IF(AI42=$AJ$1,ADDRESS(ROW(),AL42),\"\")","v":""},{"$f":"IF(AI42=$AJ$1,AG$18,\"\")","v":""}]
[null,null,{"$f":"IF(RIGHT(KdU!S29,1)=\"!\",\"Achtung ! Die Werte für die Mietobergrenzen sind älter als 2 Jahre !\",IF(LEFT(KdU!S29,2)=\"!!\",KdU!AO51,\"\"))","v":""},null,null,null,null,null,null,null,null,"Hannover",null,null,null,{"$f":"KdU!N28","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(N62<>\"ja\",L42<>\"\"),IF(P43<>\"\",100,0),0)","v":0},null,null,null,null,{"$f":"AD43*AJ43","v":0},74,{"$f":"IF(AI43=$AJ$1,ADDRESS(ROW(),AL43),\"\")","v":""},{"$f":"IF(AI43=$AJ$1,AG$18,\"\")","v":""}]
[null,null,"Mietobergrenzen gelten ab …  (wenn Daten für mehrere Zeiträume vorhanden)",null,null,null,null,null,null,null,null,{"$f":"KdU!K29","v":": 01.06.2024"},null,null,null,{"$f":"KdU!N29","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG44*AJ44","v":0},73,{"$f":"IF(AI44=$AJ$1,ADDRESS(ROW(),AL44),\"\")","v":""},{"$f":"IF(AI44=$AJ$1,AG$18,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(L45<>\"\",\"gültig für:\",\"\")","v":""},null,{"$f":"KdU!M30","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('ALG2'!Y28>0,\"   Mietanteile der BG\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71]
[null,null,{"$f":"IF(OR(WE!G42>0,WE!G44>0,'ALG2'!Y28>0),KdU!B15 & \"  \" &IF('ALG2'!Y28>0,\"\",KdU!I15 & \" €\"),\"Kaltmiete  (Grundmiete ohne Nebenkosten und Heizkosten)\")","v":"Kaltmiete  (Grundmiete ohne Nebenkosten und Heizkosten)"},null,null,null,null,null,null,null,null,{"$f":"IF(AD47>0,\"==> \",\"\")","v":"==> "},null,null,{"$f":"IF(AND(N47>=0,NOT(OR(WE!G42>0,WE!G44>0))),\" €\",\"\")","v":" €"},{"$f":"IF(AND(Y13>0,KdU!U3>0),TEXT(KdU!U3,\"0,00\")& \" €\",\"\")","v":""},null,{"$f":"IF(KdU!U65,KdU!H45,IF(KdU!AN43,IF(TEXT(KdU!H42,\"0.0,00\")<>\"00,00\",TEXT(KdU!H42,\"0.0,00\"),IF(KdU!AO88=1,\"Grenzwert ?\",\"\")),\"\"))","v":"499,00"},{"$f":"IF(R47<>\"\",IF(R47<>\"Grenzwert ?\",\"€\",\"\"),\"\")","v":"€"},{"$f":"IF(ISERROR(FIND(\"Wohnfläche angeben !\",KdU!B28)),IF(KdU!U65,KdU!B45,IF(OR(R47<>\"\",NOT(KdU!AN43)),IF(ISERROR(FIND(\"==>\",KdU!B28)),KdU!B28,\"\"),\"\")),\"! zur Berechnung des Grenzwerts\" & RIGHT(KdU!B28,21) & CHAR(10)&\"  (auf Rechenblatt 'KdU')\")","v":"angemessene Miete für die BG incl. Betriebskosten"},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(C47<>\"\",N47=\"\",KdU!F17<>\"FEHLER ! \"),AND(KdU!F15=\"FEHLER ! \",N47>0)),IF(OR(WE!G42>0,WE!G44>0),0,100),0)","v":100},null,null,{"$f":"N47","v":0},null,{"$f":"AD47*AJ47","v":7000},{"$f":"AJ49+1","v":70},{"$f":"IF(AI47=$AJ$1,ADDRESS(ROW(),AL47),\"\")","v":"$N$47"},{"$f":"IF(AI47=$AJ$1,AG$18,\"\")","v":14}]
[]
[null,null,{"$f":"IF(OR(WE!G42>0,WE!G44>0,KdU!F15=\"FEHLER ! \"),IF(OR(KdU!F15=\"FEHLER ! \",KdU!F17=\"FEHLER ! \"),\"Eintragungen nur hier (bzw auf Seite 'KdU')   ODER   auf Seite 'WE' !\",\"\"),\"Betriebskosten ohne Heizung und Warmwasserbereitungskosten\"&IF(N49>0,\".\",\"\"))","v":"Betriebskosten ohne Heizung und Warmwasserbereitungskosten"},null,null,null,null,null,null,null,null,{"$f":"IF(AD49>0,\"==> \",\"\")","v":""},null,null,{"$f":"IF(AND(N49>=0,NOT(OR(WE!G42>0,WE!G44>0))),\" €\",\"\")","v":" €"},{"$f":"IF(AND(Y13>0,KdU!K24>0),TEXT(KdU!K24,\"0,00\")& \" €\",\"\")","v":""},null,{"$f":"IF(AND(KdU!K43>0,L42<>\"\",R60=KdU!I76),TEXT(KdU!K43,\"0,00\"),\"\")","v":""},{"$f":"IF(R49<>\"\",\"€\",\"\")","v":""},{"$f":"IF(R49<>\"\",SUBSTITUTE(CLEAN(KdU!M43),\"€ \",\"\",1),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(C49<>\"\",N49=\"\",ShTab!AE48=0,KdU!F15<>\"FEHLER ! \"),AND(KdU!F17=\"FEHLER ! \",N49>0)),100,0)","v":0},{"$f":"ShTab!AE48","v":1},{"$f":"IF(R49<>\"\",1,0)","v":0},{"$f":"+N49","v":0},null,{"$f":"AD49*AJ49","v":0},69,{"$f":"IF(AI49=$AJ$1,ADDRESS(ROW(),AL49),\"\")","v":""},{"$f":"IF(AI49=$AJ$1,AG$18,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68]
[null,null,{"$f":"\"Heizkosten\" & IF(WE!G43>0,\" im Wohneigentum (Seite WE) \"&WE!G43&\" €\",\"\")","v":"Heizkosten"},null,null,null,null,null,null,null,{"$f":"IF(KdU!H21<>0,\"in Zahlung an Vermieter enth.\",\"\")","v":""},{"$f":"IF(AD51>0,\"==> \",\"\")","v":"==> "},null,null,{"$f":"IF(AND(N51>=0,NOT(WE!G43>0)),\" €\",\"\")","v":" €"},{"$f":"IF(AND(Y13>0,KdU!K54>0),TEXT(KdU!K54,\"0,00\")& \" €\",\"\")","v":""},null,{"$f":"IF(OR(KdU!U65,KdU!V33),\"\",IF(KdU!H72>0,IF(KdU!AN54=\"allinc\",\"(\",\"\")&TEXT(KdU!H72,\"0,00\"),\"\"))","v":""},{"$f":"IF(R51<>\"\",\"€\",\"\")","v":""},{"$f":"IF(R51<>\"\",IF(KdU!AN54=\"allinc\",\"in angemessener Miete enthalten)\",KdU!B72),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(C51<>\"\",N51=\"\",WE!G43=0),100,0)","v":100},null,null,{"$f":"N51","v":0},null,{"$f":"AD51*AJ51","v":6700},{"$f":"AJ53+1","v":67},{"$f":"IF(AI51=$AJ$1,ADDRESS(ROW(),AL51),\"\")","v":""},{"$f":"IF(AI51=$AJ$1,AG$18,\"\")","v":""}]
[]
[null,null,"Energieträger für die Heizung auswählen",null,null,null,null,null,null,null,null,{"$f":"IF(AD53>0,\"==> \",\"\")","v":"==> "},null,null,null,null,null,{"$f":"IF(AND(L42<>\"\",KdU!M72>0),TEXT(KdU!M72,\"0,00\"),\"\")","v":""},{"$f":"IF(R53<>\"\",\"€\",\"\")","v":""},{"$f":"IF(R53<>\"\",SUBSTITUTE(CLEAN(KdU!N72),\" € \",\"\",1),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(C53<>\"\",N53=\"\"),100,0)","v":100},null,{"$f":"IF(R53<>\"\",1,0)","v":0},{"$f":"KdU!AO65","v":1},null,6600,66,{"$f":"IF(AI53=$AJ$1,ADDRESS(ROW(),AL53),\"\")","v":""},{"$f":"IF(AI53=$AJ$1,AG$18,\"\")","v":""}]
[null,null,{"$f":"\"Sind in den Heizkosten die Kosten der Warmwasserbereitung enthalten ?\"","v":"Sind in den Heizkosten die Kosten der Warmwasserbereitung enthalten ?"},null,null,null,null,null,null,null,null,{"$f":"IF(AD54>0,\"==> \",\"\")","v":"==> "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(C54<>\"\",N54=\"\"),100,0)","v":100},null,null,{"$f":"IF(N54=\"ja\",1,IF(N54=\"nein\",2,0))","v":0},null,6500,{"$f":"AJ56+1","v":65},{"$f":"IF(AI54=$AJ$1,ADDRESS(ROW(),AL54),\"\")","v":""},{"$f":"IF(AI54=$AJ$1,AG$18,\"\")","v":""}]
[]
[null,null,{"$f":"IF(N54=\"nein\",\"Wird Warmwasser separat erzeugt (\" & IF(W10=\"Einzelfall\",\"Einzelfall=wahre Kosten, ja=Pauschale\",\"z.B. mit elektrischem Durchlauferhitzer\") & \") ?\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(AND(C56<>\"\",N56=\"\"),\"==> \",\"\")","v":""},null,null,null,null,null,{"$f":"IF(KdU!I58>0,IF(KdU!K58>0,TEXT(KdU!K58,\"0,00\"),TEXT(KdU!I58,\"0,00\")),\"\")","v":""},{"$f":"IF(R56<>\"\",\"€\",\"\")","v":""},{"$f":"IF(OR(AND(N54=\"nein\",N56=\"ja\"),AND(N54=\"nein\",N58=\"ja\"),NOT(ISERROR(FIND(\"tat\",KdU!N58,1)))),IF(R56<>\"\",\"für Warmwasser\",\"\")&IF(N56=\"kein E.Fall\",\".  Kein Einzelfall - Kürzung auf Grenzbetrag !\",IF(LEFT(KdU!N58,5)=\"     \",\" - \"&MID(KdU!N58,7,LEN(KdU!N58)),KdU!N58)),IF(R56<>\"\",\"für Warmwasser\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(C56<>\"\",N56=\"\"),100,0)","v":0},null,null,{"$f":"IF(N56=\"ja\",1.1,IF(N56=\"nein\",2.1,0.1))","v":0.1},null,0,{"$f":"AJ58+1","v":64},{"$f":"IF(AI56=$AJ$1,ADDRESS(ROW(),AL56),\"\")","v":""},{"$f":"IF(AI56=$AJ$1,AG$18,\"\")","v":""}]
[]
[null,null,{"$f":"IF(AND(N54=\"nein\",OR(N56=\"nein\",N56=\"Einzelfall\",N56=\"kein E.fall\",AND(N60>W58,N60>0))),\"Gibt es einen Warmwasserverbrauchszähler ?\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(AND(C58<>\"\",N58=\"\"),\"==>\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(KdU!I16+KdU!I18+KdU!I19+KdU!I20>0,KdU!I16+KdU!I18+KdU!I19+KdU!I20,\"\")","v":""},{"$f":"IF(R58<>\"\",\"Kosten für \"&IF(KdU!H16>0,\"Schönheitsreparaturen\",\"\")&IF(AND(KdU!H16>0,KdU!H18>0),\", \",\"\")&IF(KdU!H18>0,\"Wassergeld\",\"\")&IF(AND(OR(KdU!H16>0,KdU!H18>0),KdU!H19>0),\", \",\"\")&IF(KdU!H19>0,\"Heizungswartung\",\"\")&IF(AND(OR(KdU!H16>0,KdU!H18>0,KdU!H19>0),KdU!H20>0),\", \",\"\")&IF(KdU!H20>0,\"Kabel-TV \",\"\")& \" sind auf Rechenblatt 'KdU' eingetragen.\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(C58<>\"\",N58=\"\"),100,0)","v":0},null,null,{"$f":"IF(N58=\"ja\",1.2,IF(N58=\"nein\",2.2,0.2))","v":0.2},null,0,{"$f":"AJ60+1","v":63},{"$f":"IF(AI58=$AJ$1,ADDRESS(ROW(),AL58),\"\")","v":""},{"$f":"IF(AI58=$AJ$1,AG$18,\"\")","v":""}]
[]
[null,null,{"$f":"IF(AND(C58<>\"\",N58=\"ja\"),\" Betrag der monatlichen Kosten für Warmwasser\"&IF(KdU!H22<>0,\" (in Zahlung an Vermieter enth.)\",\"\") & IF(N60=\"\",\" eintragen !\",\".\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(AND(C60<>\"\",N60=\"\",N58=\"ja\"),\"==> \",\"\")","v":""},null,null,{"$f":"IF(C60<>\"\",\" €\",\"\")","v":""},{"$f":"IF(AND(Y13>0,KdU!K58>0),TEXT(KdU!K58,\"0,00\")& \" €\",\"\")","v":""},null,{"$f":"IF('ALG2'!T45,'ALG2'!M48,IF(KdU!I78>0,KdU!I78,IF(KdU!I76>0,KdU!I76,\"\")))","v":""},{"$f":"IF(R60<>\"\",\"€\",\"\")","v":""},{"$f":"IF(R60<>\"\",IF('ALG2'!T45,\"KdU nach BSG-Urteil zu MOG ! (sonst \"& TEXT(KdU!I76,\"0,00\")& \" €)\",IF(KdU!I78>0,KdU!B78,KdU!B76) & IF(OR(AND(N54=\"nein\",N56=\"nein\",N58=\"nein\"),KdU!I78>0),\" !\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(C60<>\"\",N60=\"\",N58=\"ja\"),100,0)","v":0},null,null,{"$f":"N60","v":0},null,0,{"$f":"AJ62+1","v":62},{"$f":"IF(AI60=$AJ$1,ADDRESS(ROW(),AL60),\"\")","v":""},{"$f":"IF(AI60=$AJ$1,AG$18,\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(N62=\"ja\",KdU!K43>0,KdU!M72>0),\"Für die Berechnung\" & IF(N62=\"ja\",\" werden \",\" \") & \"die Unterkunftskosten ohne Abzüge berücksichtig\" & IF(N62=\"ja\",\"t.\",\"en ?\"),\"\")","v":"Für die Berechnung werden die Unterkunftskosten ohne Abzüge berücksichtigt."},null,null,null,null,null,null,null,null,{"$f":"IF(AND(C62<>\"\",N62=\"\"),\"==> \",\"\")","v":""},null,"ja",null,{"$f":"IF(C180<>\"\",P160&\":\"&P161,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N62=\"ja\",-2,0)","v":-2},{"$f":"IF(N62=\"ja\",1.3,IF(N62=\"nein\",2.3,0.3))","v":1.3},null,null,61]
[null,null,{"$f":"IF(AND(AF63>0,B178>0),P159&P160&IF(A178>1,\"n\",\"\")&P161&\" können Sie weitere Angaben machen, die die Abzüge von den Unterkunftskosten verringern könnten !\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Z2,Debug!A6),C180,CHAR(10)&J3)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(P63<>\"\",Setup!L32),100,0)","v":0},null,{"$f":"SUM(AF49:AF62)","v":-2},null,null,{"$f":"AD63*AJ63","v":0},60,{"$f":"IF(AI63=$AJ$1,ADDRESS(ROW()+1,AL63),\"\")","v":""},15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('ALG2'!G27<>29.1,1,0)","v":0},null,null,null,null,null,59]
[{"$f":"\"Einkommen der Personen in der Bedarfsgemeinschaft\"","v":"Einkommen der Personen in der Bedarfsgemeinschaft"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SummeBrutto+SummeNetto+SummeSonst+KdU!AI14+AD64+IF(R60<>\"\",R60,0)+IF('ALG2'!D62<>\"\",1,0)","v":1},"Datei unverändert ?",null,null,null,null,58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57]
[null,{"$f":"\"Haben Sie\"&IF(N11=\"ja\",IF(OR(N16=\"nein\",N16=0),\" oder\",\",\")&\" Ihr(e) Partner(in)\",\"\")&IF(OR(N16=\"nein\",N16=0),\"\",\" oder ihr\"&IF(N16=1,\" \",\"e \")&\"Kind\"&IF(N16=1,\"\",\"er\"))&\" Einkommen aus Erwerbstätigkeit ?\"","v":"Haben Sie Einkommen aus Erwerbstätigkeit ?"},null,null,null,null,null,null,null,null,null,{"$f":"IF(N67=\"\",\"==> \",\"\")","v":""},null,"ja",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N67=\"\",100,0)","v":0},null,null,null,null,{"$f":"AD67*AJ67","v":0},56,{"$f":"IF(AI67=$AJ$1,ADDRESS(ROW(),AL67),\"\")","v":""},{"$f":"IF(AI67=$AJ$1,AG$18,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55]
[null,null,{"$f":"IF(B74,IF(OR(AND(D78=\"auto\",D76=1),AND(F78=\"auto\",F76=1),AND(H78=\"auto\",H76=1),AND(J78=\"auto\",J76=1)),\"   'auto'-Modus: aus dem Bruttoerwerbseinkommen wird mit dem 'Gehaltsrechner' das Nettoeinkommen berechnet\",\" 'manuell'-Modus: keine automatische Brutto-Netto-Berechnung, Nettoeinkommen muss selbst eingetragen werden\"),\"\")","v":"   'auto'-Modus: aus dem Bruttoerwerbseinkommen wird mit dem 'Gehaltsrechner' das Nettoeinkommen berechnet"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54]
[null,null,null,{"$f":"IF(OR(ShTab!D111=1,D76>0,D97>0),'ALG2'!G28,\"\")","v":"Leistungsb."},null,{"$f":"IF(OR(F76>0,F97>0),'ALG2'!H28,\"\")","v":""},null,{"$f":"IF(OR(H76>0,H97>0),\"Kind \"&H120,\"\")","v":""},null,{"$f":"IF(OR(J76>0,J97>0),\"Kind \"&J120,\"\")","v":""},null,"",null,"",null,"",null,"",null,"",null,"","Bedingungen",{"$f":"IF(X72<>\"\",\"SpaltenNr\",\"\")","v":"SpaltenNr"},{"$f":"IF(Y72<>\"\",\"ANoC\",\"\")","v":"ANoC"},null,null,null,null,null,null,null,null,null,null,53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52]
[null,{"$f":"IF(AND(D72=\"\",F72=\"\",H72=\"\",J72=\"\",L72=\"\",N72=\"\",P72=\"\",R72=\"\",T72=\"\",V72=\"\"),\"\",\"Lebensalter\")","v":""},null,{"$f":"IF(AND(D70<>\"\",'ALG2'!G2>0,ShTab!D111=1),'ALG2'!G27,\"\")","v":""},null,{"$f":"IF(AND(F70<>\"\",'ALG2'!H2>0,F121=1),'ALG2'!H27,\"\")","v":""},null,{"$f":"IF(AND(H70<>\"\",'ALG2'!I2>0),'ALG2'!I27,\"\")","v":""},null,{"$f":"IF(AND(J70<>\"\",'ALG2'!J2>0),'ALG2'!J27,\"\")","v":""},null,{"$f":"IF(AND(L70<>\"\",'ALG2'!K2>0),'ALG2'!K27,\"\")","v":""},null,{"$f":"IF(AND(N70<>\"\",'ALG2'!L2>0),'ALG2'!L27,\"\")","v":""},null,{"$f":"IF(AND(P70<>\"\",'ALG2'!M2>0),'ALG2'!M27,\"\")","v":""},null,{"$f":"IF(AND(R70<>\"\",'ALG2'!N2>0),'ALG2'!N27,\"\")","v":""},null,{"$f":"IF(AND(T70<>\"\",'ALG2'!O2>0),'ALG2'!O27,\"\")","v":""},null,{"$f":"IF(AND(V70<>\"\",'ALG2'!P2>0),'ALG2'!P27,\"\")","v":""},null,{"$f":"IF(B76>0,B76&\" - \" & CHOOSE(B76,1,2,3,\"HV\",5,\"HA\",7,\"Ki1\",9,\"Ki2\",11,\"Ki3\",13,\"Ki4\",15,\"Ki5\",17,\"Ki6\",19,\"Ki7\",21,\"Ki8\"),\"\")","v":"14 - Ki4"},{"$f":"Y74","v":1},null,null,null,null,null,null,null,null,null,null,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[{"$f":"OR(AND(ShTab!D72=3,ShTab!F72=3),AND(ShTab!D72=3,ShTab!F72=4),AND(ShTab!D72=4,ShTab!F72=3),AND(ShTab!D72=5,ShTab!F72=5),AND(ShTab!D72=5,ShTab!F72=\"\"),AND(ShTab!D72=\"\",ShTab!F72=5),AND(ShTab!D72=5,ShTab!F72=4,D77=F77))","v":false},{"$f":"IF(N67=\"nein\",FALSE,TRUE)","v":true},null,{"$f":"ShTab!D72","v":0},null,{"$f":"ShTab!F72","v":0},null,{"$f":"ShTab!H72","v":0},null,{"$f":"ShTab!J72","v":0},null,{"$f":"ShTab!L72","v":0},null,{"$f":"ShTab!N72","v":0},null,{"$f":"ShTab!P72","v":0},null,{"$f":"ShTab!R72","v":0},null,{"$f":"ShTab!T72","v":0},null,{"$f":"ShTab!V72","v":0},null,null,{"$f":"Debug!A17","v":1},"ANoC2",null,null,null,null,null,null,null,null,null,49]
[null,null,{"$f":"IF(AND(SUM(D75:J75)>0,Setup!L81=\"ja\"),\"automatisch gewählte Steuerklasse\",\"\")","v":""},{"$f":"IF(ShTab!D72>0,ShTab!D72,\"\")","v":""},null,{"$f":"IF(ShTab!F72>0,ShTab!F72,\"\")","v":""},null,{"$f":"IF(ShTab!H72>0,ShTab!H72,\"\")","v":""},null,{"$f":"IF(ShTab!J72>0,ShTab!J72,\"\")","v":""},null,{"$f":"IF(ShTab!L72>0,ShTab!L72,\"\")","v":""},null,{"$f":"IF(ShTab!N72>0,ShTab!N72,\"\")","v":""},null,{"$f":"IF(ShTab!P72>0,ShTab!P72,\"\")","v":""},null,{"$f":"IF(ShTab!R72>0,ShTab!R72,\"\")","v":""},null,{"$f":"IF(ShTab!T72>0,ShTab!T72,\"\")","v":""},null,{"$f":"IF(ShTab!V72>0,ShTab!V72,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,48]
[{"$f":"OR(AND(D77>F77,ShTab!D72=5,ShTab!F72=3),AND(F77>D77,ShTab!F72=5,ShTab!D72=3),A74,AND(F77>D77,D77>0,ShTab!F72=\"\",ShTab!D72=3),AND(D77>F77,F77>0,ShTab!D72=\"\",ShTab!F72=3))","v":false},14,{"$f":"IF(SUM(D76:V76)>0,TRUE,FALSE)","v":true},{"$f":"IF($B74,IF('ALG2'!G2>0,1,0),0)","v":1},null,{"$f":"IF($B74,IF('ALG2'!H2>0,1,0),0)","v":0},null,{"$f":"IF($B74,IF('ALG2'!I2>0,1,0),0)","v":0},null,{"$f":"IF($B74,IF('ALG2'!J2>0,1,0),0)","v":0},null,{"$f":"IF($B74,IF('ALG2'!K2>0,1,0),0)","v":0},null,{"$f":"IF($B74,IF('ALG2'!L2>0,1,0),0)","v":0},null,{"$f":"IF($B74,IF('ALG2'!M2>0,1,0),0)","v":0},null,{"$f":"IF($B74,IF('ALG2'!N2>0,1,0),0)","v":0},null,{"$f":"IF($B74,IF('ALG2'!O2>0,1,0),0)","v":0},null,{"$f":"IF($B74,IF('ALG2'!P2>0,1,0),0)","v":0},null,4,{"$f":"4+SUM(F76:V76)*2","v":4},null,null,null,null,null,null,null,null,null,null,47]
[null,null,{"$f":"IF(C76,Erwerbseinkommen!B6&\" \",\"\")","v":"Arbeitseinkommen, brutto (incl. KUG) "},null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(N67=\"ja\",AG77=0),FALSE,TRUE)","v":true},{"$f":"COUNTA(D77:V77)","v":1},null,null,null,null,{"$f":"IF(ISERROR(FIND(\"!\",C77,1)),IF(X77,0,100),0)","v":0},null,null,{"$f":"SUM(D77:V77)","v":750},{"$f":"Erwerbseinkommen!E6+Erwerbseinkommen!I6+Erwerbseinkommen!N6+Erwerbseinkommen!R6+Erwerbseinkommen!V6+Erwerbseinkommen!Z6+Erwerbseinkommen!AD6+Erwerbseinkommen!AH6+Erwerbseinkommen!AL6+Erwerbseinkommen!AP6","v":0},{"$f":"AD77*AJ77","v":0},46,{"$f":"IF(AI77=$AJ$1,ADDRESS(ROW(),AL77),\"\")","v":""},4]
[null,null,{"$f":"IF(A76,\"Steuerklassen unplausibel, überprüfen !\",\"\")","v":""},"auto",null,"auto",null,"auto",null,"auto",null,"auto",null,"auto",null,"auto",null,"auto",null,"auto",null,"auto",null,{"$f":"IF(IF(D78=\"auto\",1,0)+IF(F78=\"auto\",1,0)+IF(H78=\"auto\",1,0)+IF(J78=\"auto\",1,0)+IF(L78=\"auto\",1,0)+IF(N78=\"auto\",1,0)+IF(P78=\"auto\",1,0)+IF(R78=\"auto\",1,0)=8,TRUE,FALSE)","v":true},null,null,null,null,null,null,null,null,null,null,null,45]
[null,null,{"$f":"IF(C76,Erwerbseinkommen!B7&\" \",\"\")","v":"Arbeitseinkommen, netto (incl. KUG) "},null,null,534.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F79:V79)+IF('ALG2'!E57>0,'ALG2'!E57,0)+SUM(W105:W108)","v":534.24},null,null,null,null,null,null,{"$f":"IF(ISERROR(FIND(\"!\",C79,1)),0,100)","v":0},null,{"$f":"MAX(D94:V94)","v":0},{"$f":"SUM(D79:V79)","v":534.24},{"$f":"Erwerbseinkommen!E7+Erwerbseinkommen!I7+Erwerbseinkommen!N7+Erwerbseinkommen!R7+Erwerbseinkommen!V7+Erwerbseinkommen!Z7+Erwerbseinkommen!AD7+Erwerbseinkommen!AH7+Erwerbseinkommen!AL7+Erwerbseinkommen!AP7","v":0},null,{"$f":"AJ80+1","v":44}]
[null,null,{"$f":"IF(X80>0,\"Rentenversicherungsbeitrag:\",\"\")","v":""},{"$f":"IF(ShTab!D79>0,ShTab!D79,\"\")","v":""},null,{"$f":"IF(ShTab!F79>0,ShTab!F79,\"\")","v":""},null,{"$f":"IF(ShTab!H79>0,ShTab!H79,\"\")","v":""},null,{"$f":"IF(ShTab!J79>0,ShTab!J79,\"\")","v":""},null,null,null,{"$f":"IF(ShTab!N79>0,ShTab!N79,\"\")","v":""},null,{"$f":"IF(ShTab!P79>0,ShTab!P79,\"\")","v":""},null,{"$f":"IF(ShTab!R79>0,ShTab!R79,\"\")","v":""},null,{"$f":"IF(ShTab!T79>0,ShTab!T79,\"\")","v":""},null,{"$f":"IF(ShTab!V79>0,ShTab!V79,\"\")","v":""},null,{"$f":"COUNT(D80:V80)","v":0},null,null,null,null,null,null,null,null,null,null,null,43]
[null,null,{"$f":"IF(OR(C80<>\"\",X81>0),\"RV bei geringf. Beschäftigung  ==>\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(D81:V81)","v":0},null,null,null,null,null,null,null,null,null,null,null,42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41]
[null,null,{"$f":"IF('ALG2'!B27>18.25,\"'Azubi'-Regelung\",\"Azubi in berufl. Ausbildung\") & IF(AND(C120>18.25,Y77>0,W123>0),\" ?  ==> (ja/nein) \",\" \")","v":"'Azubi'-Regelung "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,{"$f":"COUNTA(D83:V83)","v":0},{"$f":"IF(Azubi1=\"ja\",1,0)+IF(Azubi2=\"ja\",1,0)+IF(Azubi3=\"ja\",1,0)+IF(Azubi4=\"ja\",1,0)+IF(Azubi5=\"ja\",1,0)+IF(Azubi6=\"ja\",1,0)+IF(Azubi7=\"ja\",1,0)+IF(Azubi8=\"ja\",1,0)+IF(Azubi9=\"ja\",1,0)+IF(Azubi10=\"ja\",1,0)","v":0},null,null,null,null,{"$f":"IF(C120>18.25,IF(W123=0,0,100))","v":0},null,null,null,null,{"$f":"IF(AL83>0,AD83*AJ83,0)","v":0},40,{"$f":"IF(AL83>0,IF(AI83=$AJ$1,ADDRESS(ROW(),AL83),\"\"),\"\")","v":""},{"$f":"IF(D123=TRUE,4,IF(F123=TRUE,6,IF(H123=TRUE,8,IF(J123=TRUE,10,IF(L123=TRUE,12,IF(N123=TRUE,14,IF(P123=TRUE,16,IF(R123=TRUE,18,AM83))))))))","v":0},{"$f":"IF(T123=TRUE,20,IF(V123=TRUE,22,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39]
[null,null,{"$f":"IF(AND(X83>0,'ALG2'!U27>0,C120>18.25,W124>0),\"Jünger als 25 Jahre ?   => Alter:  \",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,{"$f":"COUNTA(D85:V85)","v":0},null,null,null,null,null,{"$f":"IF(C120>18.25,IF(W124=0,0,100))","v":0},null,null,null,null,{"$f":"IF(AL85>0,AD85*AJ85,0)","v":0},38,{"$f":"IF(AL85>0,IF(AI85=$AJ$1,ADDRESS(ROW(),AL85),\"\"),\"\")","v":""},{"$f":"IF(D124=TRUE,4,IF(F124=TRUE,6,0))","v":0}]
[null,null,"Freibeträge",{"$f":"Erwerbseinkommen!E45","v":0},null,{"$f":"Erwerbseinkommen!I45","v":0},null,{"$f":"Erwerbseinkommen!N45","v":0},null,{"$f":"Erwerbseinkommen!R45","v":0},null,{"$f":"Erwerbseinkommen!V45","v":0},null,{"$f":"Erwerbseinkommen!Z45","v":0},null,{"$f":"Erwerbseinkommen!AD45","v":0},null,{"$f":"Erwerbseinkommen!AH45","v":0},null,{"$f":"Erwerbseinkommen!AL45","v":0},null,{"$f":"Erwerbseinkommen!AP45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36]
[{"$f":"IF(OR(W88,F88<>\"\"),'ALG2'!I74,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AND(Y88=0,'ALG2'!D62=\"ja\",'ALG2'!E62>0,'ALG2'!N74=\"\"),\"    (\"&TEXT('ALG2'!E62,\"0,00\")& \" € Unterhalt für Kinder !)\",\"\")&IF(X88,\"        \" &TEXT(ShGr!B25,\"0,00\")&\" €  \" & Gehaltsrechner!A25,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(A88<>\"\",W88),IF(F88<>\"ja\",\"bis zu 30 € Freibetrag für die PartnerIn möglich\",\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF(AND('ALG2'!I74<>\"\",SUM(F99:F108)+F79<30),TRUE,FALSE)","v":false},{"$f":"IF(ISERROR(FIND(\"!\",Gehaltsrechner!A25,1)>0),FALSE,TRUE)","v":false},{"$f":"AssNe2+SUM(F105:F108)","v":534.24},null,null,null,null,{"$f":"IF(AND(W88,F88=\"\"),100,0)","v":0},null,"Spalte","Zeile","Adresse",{"$f":"AD88*AJ88","v":0},35,{"$f":"IF(AI88=$AJ$1,ADDRESS(ROW(),AL88),\"\")","v":""},{"$f":"IF(AI88=$AJ$1,6,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34]
[null,{"$f":"X96&Y95","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Erwerbseinkommen!AR6>Erwerbseinkommen!AR35,X90>0),TRUE,FALSE)","v":false},{"$f":"IF(AND(D77>0,D90=\"\"),1,0)+IF(AND(F77>0,F90=\"\"),1,0)+IF(AND(H77>0,H90=\"\"),1,0)+IF(AND(J77>0,J90=\"\"),1,0)","v":1},{"$f":"Erwerbseinkommen!B35<>\"\"","v":false},null,null,null,null,null,null,null,null,null,null,33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y92>=X92,FALSE,TRUE)","v":false},{"$f":"IF(D92>0,1,0)+IF(F92>0,1,0)+IF(H92>0,1,0)+IF(J92>0,1,0)","v":0},{"$f":"Erwerbseinkommen!AR6","v":0},{"$f":"IF(AND(D77>0,D90=\"ja\",D92>0),1,0)+IF(AND(F77>0,F90=\"ja\",F92>0),1,0)+IF(AND(H77>0,H90=\"ja\",H92>0),1,0)+IF(AND(J77>0,J90=\"ja\",J92>0),1,0)","v":0},null,null,null,null,null,null,null,null,null,31]
[null,{"$f":"ROWS(B1:B76)","v":76},"Zeilen",{"$f":"$B93+IF(Erwerbseinkommen!E1+Erwerbseinkommen!F2>0,3,IF(Erwerbseinkommen!E2>0,1,0))","v":76},null,{"$f":"$B93+IF(Erwerbseinkommen!I1+Erwerbseinkommen!J2>0,3,IF(Erwerbseinkommen!I2>0,1,0))","v":76},null,{"$f":"$B93+IF(Erwerbseinkommen!N1+Erwerbseinkommen!O2>0,3,IF(Erwerbseinkommen!N2>0,1,0))","v":76},null,{"$f":"$B93+IF(Erwerbseinkommen!R1+Erwerbseinkommen!S2>0,3,IF(Erwerbseinkommen!R2>0,1,0))","v":76},null,{"$f":"$B93+IF(Erwerbseinkommen!V1+Erwerbseinkommen!W2>0,3,IF(Erwerbseinkommen!V2>0,1,0))","v":76},null,{"$f":"$B93+IF(Erwerbseinkommen!Z1+Erwerbseinkommen!AA2>0,3,IF(Erwerbseinkommen!Z2>0,1,0))","v":76},null,{"$f":"$B93+IF(Erwerbseinkommen!AD1+Erwerbseinkommen!AE2>0,3,IF(Erwerbseinkommen!AD2>0,1,0))","v":76},null,{"$f":"$B93+IF(Erwerbseinkommen!AH1+Erwerbseinkommen!AI2>0,3,IF(Erwerbseinkommen!AH2>0,1,0))","v":76},null,{"$f":"$B93+IF(Erwerbseinkommen!AL1+Erwerbseinkommen!AM2>0,3,IF(Erwerbseinkommen!AL2>0,1,0))","v":76},null,{"$f":"$B93+IF(Erwerbseinkommen!AP1+Erwerbseinkommen!AQ2>0,3,IF(Erwerbseinkommen!AP2>0,1,0))","v":76},null,null,null,null,null,null,null,{"$f":"IF(SUM(D94:V94)>0,100,0)","v":0},null,{"$f":"IF(AF79>0,CHOOSE(AF79,10,9,8,7,6,5,4,3,2,1),0)","v":0},{"$f":"IF(AF93>0,ROW(AG93),0)","v":0},{"$f":"IF(AF93>0,CHOOSE(AF93,\"D\",\"F\",\"H\",\"J\",\"L\",\"N\",\"P\",\"R\",\"T\",\"V\")&AG93,0)","v":0},{"$f":"AD93*AJ93","v":0},30,{"$f":"IF(AH93<>0,IF(AI93=$AJ$1,ADDRESS(INDIRECT(AH93),AF94+3),\"\"),\"\")","v":""}]
[null,null,null,{"$f":"IF(D93=$B93,0,10)","v":0},null,{"$f":"IF(F93=$B93,0,9)","v":0},null,{"$f":"IF(H93=$B93,0,8)","v":0},null,{"$f":"IF(J93=$B93,0,7)","v":0},null,{"$f":"IF(L93=$B93,0,6)","v":0},null,{"$f":"IF(N93=$B93,0,5)","v":0},null,{"$f":"IF(P93=$B93,0,4)","v":0},null,{"$f":"IF(R93=$B93,0,3)","v":0},null,{"$f":"IF(T93=$B93,0,2)","v":0},null,{"$f":"IF(V93=$B93,0,1)","v":0},null,null,{"$f":"Debug!A18","v":1},"ANoC3","!! Code  der Seite anpassen, wenn Zeilen eingefügt werden !!",null,null,null,null,{"$f":"IF(AF79>0,CHOOSE(AF79,19,17,15,13,11,9,7,5,3,1),0)","v":0},null,null,null,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y92<>X92,TRUE,FALSE)","v":false},{"$f":"OR(AND(D90=\"ja\",D92=\"\"),AND(F77>0,F90=\"ja\",F92=\"\"),AND(H77>0,H90=\"ja\",H92=\"\"),AND(J90=\"ja\",J92=\"\"))","v":false},{"$f":"IF(Y90,IF(AND(W90,W95,NOT(X95),NOT(W96)),\"?\",IF(X95,\" ==>\",IF(W96,\".\",IF(AND(W90,W95),\"?\" &CHAR(10)&CHAR(10)&\" ==>\",\".\")))),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,28]
[null,{"$f":"\"Haben Sie\"&IF(N11=\"ja\",IF(OR(N16=\"nein\",N16=0),\" oder\",\",\")&\" Ihr(e) Partner(in)\",\"\")&IF(OR(N16=\"nein\",N16=0),\"\",\" oder ihr\"&IF(N16=1,\" \",\"e \")&\"Kind\"&IF(N16=1,\"\",\"er\"))&\" sonst irgendein Einkommen\"&IF(C97,\" (außer Kindergeld\" & IF('ALG2'!E62>0,\" / Unterhaltsvorschuß\",\"\")&\")\",\"\")& \" ?\"","v":"Haben Sie sonst irgendein Einkommen ?"},null,null,null,null,null,null,null,null,null,null,null,null,null,"nein",null,{"$f":"IF(P96=\"\",\"     <==\",\"\")","v":""},null,null,null,null,{"$f":"AND(AND(D77=0,OR(D90=\"nein\",D90=\"\")),AND(F77=0,OR(F90=\"nein\",F90=\"\")),AND(H77=0,OR(H90=\"nein\",H90=\"\")),AND(J77=0,OR(J90=\"nein\",J90=\"\")))","v":false},{"$f":"IF(Y90,IF(AND(W90,W95,NOT(X95),NOT(W96)),\"Wurden Lohnansprüche für mehrere Monate in diesem Monat ausgezahlt \",IF(X95,\"Tragen Sie die Zahl der Monate ein, für die Lohn in diesem Monat gezahlt wurde \",IF(W96,\"In diesem Monat wurden Arbeitslöhne nicht nachträglich ausgezahlt\",IF(AND(W90,W95),\"Weitere Personen \" &CHAR(10)&CHAR(10)&\"Zahl der Monate \",IF(Z92>0,\"Grundfreibeträge mehrerer Monate werden berücksichtigt\",\"In diesem Monat wurden Arbeitslöhne nicht nachträglich ausgezahlt\"))))),\"\")","v":""},null,null,null,null,null,{"$f":"IF(NOT(X99),0,IF(P96=\"\",100,0))","v":0},null,null,null,null,{"$f":"AD96*AJ96","v":0},27,{"$f":"IF(AI96=$AJ$1,ADDRESS(ROW(),AL96),\"\")","v":""},16]
[{"$f":"NOT(OR(B74,B97))","v":false},{"$f":"IF(P96=\"nein\",FALSE,TRUE)","v":false},{"$f":"IF(OR(D99<>\"\",F99<>\"\",H99<>\"\",J99<>\"\",L99<>\"\",N99<>\"\",P99<>\"\",R99<>\"\",T99<>\"\",V99<>\"\"),TRUE,FALSE)","v":false},{"$f":"IF($B97,IF('ALG2'!G2>0,1,0),0)","v":0},null,{"$f":"IF($B97,IF('ALG2'!H2>0,1,0),0)","v":0},null,{"$f":"IF($B97,IF('ALG2'!I2>0,1,0),0)","v":0},null,{"$f":"IF($B97,IF('ALG2'!J2>0,1,0),0)","v":0},null,{"$f":"IF($B97,IF('ALG2'!K2>0,1,0),0)","v":0},null,{"$f":"IF($B97,IF('ALG2'!L2>0,1,0),0)","v":0},null,{"$f":"IF($B97,IF('ALG2'!M2>0,1,0),0)","v":0},null,{"$f":"IF($B97,IF('ALG2'!N2>0,1,0),0)","v":0},null,{"$f":"IF($B97,IF('ALG2'!O2>0,1,0),0)","v":0},null,{"$f":"IF($B97,IF('ALG2'!P2>0,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25]
[null,{"$f":"IF(C97,\"Kindergeld\",\"\")","v":""},null,{"$f":"IF('ALG2'!G56>0,'ALG2'!G56,\"\")","v":""},null,{"$f":"IF('ALG2'!H56>0,'ALG2'!H56,\"\")","v":""},null,{"$f":"IF('ALG2'!I56>0,'ALG2'!I56,\"\")","v":""},null,{"$f":"IF('ALG2'!J56>0,'ALG2'!J56,\"\")","v":""},null,{"$f":"IF('ALG2'!K56>0,'ALG2'!K56,\"\")","v":""},null,{"$f":"IF('ALG2'!L56>0,'ALG2'!L56,\"\")","v":""},null,{"$f":"IF('ALG2'!M56>0,'ALG2'!M56,\"\")","v":""},null,{"$f":"IF('ALG2'!N56>0,'ALG2'!N56,\"\")","v":""},null,{"$f":"IF('ALG2'!O56>0,'ALG2'!O56,\"\")","v":""},null,{"$f":"IF('ALG2'!P56>0,'ALG2'!P56,\"\")","v":""},null,{"$f":"IF(AND(P96=\"ja\",AG109-AG110=0),IF(AND(B76>=X76,B76<=Y76,Y99),TRUE,IF(AUVG_Anspr=\"nein\",TRUE,FALSE)),TRUE)","v":true},{"$f":"IF(B134>77,FALSE,TRUE)","v":false},null,null,null,null,null,null,null,null,null,null,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23]
[null,{"$f":"IF('ALG2'!E62>0,IF('ALG2'!G62+'ALG2'!H62>0,\"Unterhalt / anrechenb. Elterngeld\",\"Unterhaltsvorschuß (UVG)\"),\"\")","v":""},null,{"$f":"IF('ALG2'!G62>0,'ALG2'!G62,\"\")","v":""},null,{"$f":"IF('ALG2'!H62>0,'ALG2'!H62,\"\")","v":""},null,{"$f":"IF('ALG2'!I62>0,'ALG2'!I62,\"\")","v":""},null,{"$f":"IF('ALG2'!J62>0,'ALG2'!J62,\"\")","v":""},null,{"$f":"IF('ALG2'!K62>0,'ALG2'!K62,\"\")","v":""},null,{"$f":"IF('ALG2'!L62>0,'ALG2'!L62,\"\")","v":""},null,{"$f":"IF('ALG2'!M62>0,'ALG2'!M62,\"\")","v":""},null,{"$f":"IF('ALG2'!N62>0,'ALG2'!N62,\"\")","v":""},null,{"$f":"IF('ALG2'!O62>0,'ALG2'!O62,\"\")","v":""},null,{"$f":"IF('ALG2'!P62>0,'ALG2'!P62,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[null,{"$f":"IF(X103,MID('ALG2'!A62,5,70),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(X103,'ALG2'!D62=\"\"),\"     <==\",\"\")","v":""},null,null,null,null,null,{"$f":"OR(NOT(ISERROR(FIND(\"?\",'ALG2'!A62,1)>0)),'ALG2'!D62<>\"\")","v":false},null,null,null,null,null,{"$f":"IF(NOT(X103),0,IF(P103=\"\",100,0))","v":0},null,null,null,null,{"$f":"AD103*AJ103","v":0},20,{"$f":"IF(AI103=$AJ$1,ADDRESS(ROW(),AL103),\"\")","v":""},16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19]
[null,{"$f":"IF(B97,IF('ALG2'!E62>0,IF('ALG2'!D62=\"nein\",\"Unterhalt/anrechenb. Elterngeld\",\"anderer Betr\" & IF('ALG2'!G62+'ALG2'!H62>0,\". f. Unterh./ UVG\",\"ag für UVG\")),\"Unterhalt\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(P96=\"ja\",AG109=0),TRUE,FALSE)","v":false},null,null,null,null,null,{"$f":"IF(X105,100,0)","v":0},null,null,{"$f":"SUM(D105:V105)","v":0},{"$f":"SUM('ALG2'!G59:'ALG2'!P59)","v":0},{"$f":"AD105*AJ105","v":0},18,{"$f":"IF(AI105=$AJ$1,ADDRESS(ROW(),AL105),\"\")","v":""},4]
[null,{"$f":"IF(B97,\"Rente\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:V106)","v":0},{"$f":"SUM('ALG2'!G60:'ALG2'!P60)","v":0},null,17]
[null,{"$f":"IF(B97,\"Krankengeld\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:V107)","v":0},{"$f":"SUM('ALG2'!G61:'ALG2'!P61)","v":0},null,16]
[null,{"$f":"IF(B97,IF(Erwerbseinkommen!AS112<>\"\",\"ALG1: kein Abzug für \"& Erwerbseinkommen!AS112&\" ! \",\"Arbeitslosengeld\"))","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D108:V108)","v":0},{"$f":"SUM('ALG2'!G66:'ALG2'!P66)","v":0},null,15]
[null,{"$f":"IF(AND('ALG2'!T45,'ALG2'!V116<>\"\"),('ALG2'!I111&\" \"&'ALG2'!V116&IF(AND('ALG2'!V115<>\"\",'ALG2'!V116<>\"\"),\", Kindergeld anrechenbar von \"&'ALG2'!V115&\".\",\"\")),IF('ALG2'!Y88,\" nicht anrechenbares Einkommen:  \"&'ALG2'!W89&\"->  Einkommen von Kindern darf nur bis zur Höhe des Kindergelds bei den Eltern angerechnet werden !\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG105:AG108)+C183","v":0},{"$f":"SUM(AH105:AH108)+'ALG2'!F232","v":0},null,14]
[null,null,null,{"$f":"IF('ALG2'!Y90>1,\"Summe: \"& TEXT('ALG2'!W90,\"0,00\"),\"\")","v":""},null,{"$f":"X112","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Debug!M22,\" !\"&Setup!O5 & \" !\" &CHAR(10)&CHAR(10),\"\")&IF('ALG2'!G96>0,\"Sie \" &IF(Debug!M22,\"könnten\",\"haben\")&\" einen Anspruch auf Arbeitslosengeld 2 in Höhe von \"&Y3&IF(Debug!M22,\" haben\",\"\")&\".\",\"Sie haben keinen Anspruch auf Arbeitslosengeld 2.\")&CHAR(10)&CHAR(10)&\"Hinweise zur Berechnung finden Sie auf den anderen Rechenblättern und in der Anleitung zur Berechnungshilfe.\"","v":"Sie haben einen Anspruch auf Arbeitslosengeld 2 in Höhe von 563,00 €.\n\nHinweise zur Berechnung finden Sie auf den anderen Rechenblättern und in der Anleitung zur Berechnungshilfe."},null,null,null,null,null,{"$f":"IF(AND(X131,F110<>\"\"),100,0)","v":0},null,null,{"$f":"C183","v":0},null,{"$f":"AD110*AJ110","v":0},13,{"$f":"IF(AI110=$AJ$1,ADDRESS(ROW(),AL110),\"\")","v":""},6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ShTab!Y98>0,\"Ihr usprünglicher Anspruch auf Arbeitslosengeld 2 beträgt  \" & TEXT(ShTab!Y98,\"0.0,00\") &\" €.\" & CHAR(10)&\"(Anspruch vor Berechnung der 'Antworten auf häufig gestellte Fragen')\"& CHAR(10)& CHAR(10),\"\")& \"Bei einem Bruttoeinkommen von \" & TEXT(N134,\"0.0,00\") & \" € \" &IF(N136>0, \"hätten Sie einen Anspruch auf Arbeitslosengeld 2 in Höhe von \"& TEXT(N136,\"0.0,00\") & \" €.\",\" oder mehr gelten Sie nicht mehr als bedürftig im Sinne des SGB II.\")","v":"Bei einem Bruttoeinkommen von 00,00 €  oder mehr gelten Sie nicht mehr als bedürftig im Sinne des SGB II."},null,null,null,null,null,null,null,null,null,null,null,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Z2=1,IF(W114>0,X114,IF(H135=0,IF(AND(H137=0,H134=0,H140=0),X110,X111),\"\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W123+W124","v":0},"ab 1.7.2023: für junge Menschen bis unter 25 Jahre bleibt das Einkommen\n   - aus Schüler- bzw. Studentenjobs und\n- aus einer beruflichen Ausbildung genauso wie\n- aus einem Bundesfreiwilligendienst oder einem freiwilligen Dienst als FSJ- oder FÖJ-Leistende\nbis zur Höhe der Minijob-Grenze anrechnungsfrei.\nDas gilt auch während einer dreimonatigen Übergangszeit zwischen Schule und Ausbildung. \nDer Verdienst aus einem Schülerjob während der Ferien bleibt gänzlich unberücksichtigt.\nhttps://magazin.minijob-zentrale.de/buergergeld-und-minijob/",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ117+1","v":9}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[null,null,null,null,null,null,null,8,null,{"$f":"H119+2","v":10},null,{"$f":"J119+2","v":12},null,{"$f":"L119+2","v":14},null,{"$f":"N119+2","v":16},null,{"$f":"P119+2","v":18},null,{"$f":"R119+2","v":20},null,{"$f":"T119+2","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,{"$f":"'ALG2'!B27","v":21},null,null,null,null,1,null,{"$f":"H120+1","v":2},null,{"$f":"J120+1","v":3},null,{"$f":"L120+1","v":4},null,{"$f":"N120+1","v":5},null,{"$f":"P120+1","v":6},null,{"$f":"R120+1","v":7},null,{"$f":"T120+1","v":8},null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,{"$f":"vAlterAzubi","v":15},{"$f":"ShTab!D111","v":0},null,{"$f":"ShTab!F111","v":0},null,{"$f":"'ALG2'!I27","v":0},null,{"$f":"'ALG2'!J27","v":0},null,{"$f":"'ALG2'!K27","v":0},null,{"$f":"'ALG2'!L27","v":0},null,{"$f":"'ALG2'!M27","v":0},null,{"$f":"'ALG2'!N27","v":0},null,{"$f":"'ALG2'!O27","v":0},null,{"$f":"'ALG2'!P27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["Sozialberatung",null,25,{"$f":"Erwerbseinkommen!E146","v":0},null,{"$f":"Erwerbseinkommen!F146","v":0},null,{"$f":"Erwerbseinkommen!G146","v":0},null,{"$f":"Erwerbseinkommen!H146","v":0},null,{"$f":"Erwerbseinkommen!I146","v":0},null,{"$f":"Erwerbseinkommen!J146","v":0},null,{"$f":"Erwerbseinkommen!K146","v":0},null,{"$f":"Erwerbseinkommen!L146","v":0},null,{"$f":"Erwerbseinkommen!N146","v":0},null,{"$f":"Erwerbseinkommen!O146","v":0},null,null,null,2,"n",null,null,null,null,null,null,null,null,3]
["des",null,null,{"$f":"IF(AND('ALG2'!G27>0,OR('ALG2'!G27=29.1,'ALG2'!G27<$C122),D122>0,D83=\"\",C120>18.25),TRUE,FALSE)","v":false},null,{"$f":"IF(AND('ALG2'!H27>0,OR('ALG2'!H27=29.1,'ALG2'!H27<$C122),F122>0,F83=\"\",C120>18.25),TRUE,FALSE)","v":false},null,{"$f":"IF(AND(H121>=$C121,H122>0,H83=\"\",$C120>18.25,H79>H86),TRUE,FALSE)","v":false},null,{"$f":"IF(AND(J121>=$C121,J122>0,J83=\"\",$C120>18.25,J79>J86),TRUE,FALSE)","v":false},null,{"$f":"IF(AND(L121>=$C121,L122>0,L83=\"\",$C120>18.25,L79>L86),TRUE,FALSE)","v":false},null,{"$f":"IF(AND(N121>=$C121,N122>0,N83=\"\",$C120>18.25,N79>N86),TRUE,FALSE)","v":false},null,{"$f":"IF(AND(P121>=$C121,P122>0,P83=\"\",$C120>18.25,P79>P86),TRUE,FALSE)","v":false},null,{"$f":"IF(AND(R121>=$C121,R122>0,R83=\"\",$C120>18.25,R79>R86),TRUE,FALSE)","v":false},null,{"$f":"IF(AND(T121>=$C121,T122>0,T83=\"\",$C120>18.25,T79>T86),TRUE,FALSE)","v":false},null,{"$f":"IF(AND(V121>=$C121,V122>0,V83=\"\",$C120>18.25,V79>V86),TRUE,FALSE)","v":false},{"$f":"IF(D123=TRUE,1,0)+IF(F123=TRUE,1,0)+IF(H123=TRUE,1,0)+IF(J123=TRUE,1,0)+IF(L123=TRUE,1,0)+IF(N123=TRUE,1,0)+IF(P123=TRUE,1,0)+IF(R123=TRUE,1,0)+IF(T123=TRUE,1,0)+IF(V123=TRUE,1,0)","v":0},"letzte Ber.:",{"$f":"ShTab!Y98","v":0},3,"o",null,null,null,null,null,null,null,null,2]
["Diakonischen Werks Hannover",null,null,{"$f":"IF(AND('ALG2'!G27>0,OR('ALG2'!G27<C122,'ALG2'!G27=29.1),D122>0,D83=\"ja\",C120>18.25,D121=0),TRUE,FALSE)","v":false},null,{"$f":"IF(AND('ALG2'!H27>0,OR('ALG2'!H27<C122,'ALG2'!H27=29.1),F122>0,F83=\"ja\",C120>18.25,F121=0),TRUE,FALSE)","v":false},null,false,null,false,null,false,null,false,null,false,null,false,null,false,null,false,{"$f":"IF(D124=TRUE,1,0)+IF(F124=TRUE,1,0)+IF(H124=TRUE,1,0)+IF(J124=TRUE,1,0)+IF(L124=TRUE,1,0)+IF(N124=TRUE,1,0)+IF(P124=TRUE,1,0)+IF(R124=TRUE,1,0)+IF(T124=TRUE,1,0)+IF(V124=TRUE,1,0)","v":0},null,null,4,null,null,null,null,null,null,null,null,null,1]
["Burgstraße 8-10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["30159 Hannover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X131,\"\",\"nicht\")&\"  zum Ergebnis springen\"","v":"nicht  zum Ergebnis springen"},null,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W131,TRUE,IF(AND(Setup!L30<99,X132<X134),TRUE,FALSE))","v":false},null,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"120 - Timestamp",{"$f":"ShTab!X120","v":73842},null,12,null,null,null,null,null,null,null,null,null,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"121 - Delay",{"$f":"Setup!L30*60","v":3},"Sek",null,null,null,null,null,null,null,null,null,null,13]
[null,108,null,null,null,{"$f":"IF(FAQ!F109=\"n\",FALSE,TRUE)","v":true},null,{"$f":"MAX(O134:O140)","v":0},null,{"$f":"IF(H134>0,\"\",\"keine \")&\"Berechnungen\"","v":"keine Berechnungen"},null,null,null,{"$f":"IF(H134>0,CHOOSE(H134,P134,P135,P136,P137,P138,P139,P140),0)","v":0},{"$f":"IF(AND(F134,FAQ!P109<>\"\",FAQ!R109<>\"\",FAQ!T109<>\"\"),1,0)","v":0},{"$f":"IF(O134>0,FAQ!P109,0)","v":0},null,null,null,{"$f":"IF(O134>0,FAQ!T109,0)","v":0},null,null,"122 - jetzt in sec",{"$f":"HOUR(X135)*60*60+MINUTE(X135)*60+SECOND(X135)","v":54085},null,null,null,null,null,null,null,null,null,null,null,12]
[null,null,null,null,null,{"$f":"IF(FAQ!F110=\"n\",FALSE,TRUE)","v":true},null,{"$f":"IF(AD2=0,0,1)","v":1},null,{"$f":"IF(H135=0,\"keine \",\"es sind \")&\"Fragen unbeantwortet\"","v":"es sind Fragen unbeantwortet"},null,null,null,null,{"$f":"IF(AND(F135,FAQ!P110<>\"\",FAQ!R110<>\"\",FAQ!T110<>\"\"),2,0)","v":0},{"$f":"IF(O135>0,FAQ!P110,0)","v":0},null,null,null,{"$f":"IF(O135>0,FAQ!T110,0)","v":0},null,null,"123  - jetzt",{"$f":"NOW()","v":46048.625988425927},null,null,null,null,null,null,null,null,null,null,null,11]
[null,null,null,null,null,{"$f":"IF(FAQ!F111=\"n\",FALSE,TRUE)","v":true},null,{"$f":"IF('ALG2'!G96>0,1,2)","v":1},null,{"$f":"IF(H136=1,\"ALG2 > 0\",IF(H136<0,\"ALG2 < 0\"))","v":"ALG2 > 0"},null,null,null,{"$f":"IF(H134>0,CHOOSE(H134,T134,T135,T136,T137,T138,T139,T140),0)","v":0},{"$f":"IF(AND(F136,FAQ!P111<>\"\",FAQ!R111<>\"\",FAQ!T111<>\"\"),3,0)","v":0},{"$f":"IF(O136>0,FAQ!P111,0)","v":0},null,null,null,{"$f":"IF(O136>0,FAQ!T111,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,{"$f":"IF(FAQ!F112=\"n\",FALSE,TRUE)","v":true},null,{"$f":"IF(AND('ALG2'!G96=Y123,Y123>0),1,0)","v":0},null,{"$f":"\"ALG2 \" & IF(H137,\"=\",\"<>\") & \" letzte Ber.\"","v":"ALG2 <> letzte Ber."},null,null,null,{"$f":"FAQ!AG116","v":0},{"$f":"IF(AND(F137,FAQ!P112<>\"\",FAQ!R112<>\"\",FAQ!T112<>\"\"),4,0)","v":0},{"$f":"IF(O137>0,FAQ!P112,0)","v":0},null,null,null,{"$f":"IF(O137>0,FAQ!T112,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[null,null,null,null,null,{"$f":"IF(FAQ!F113=\"n\",FALSE,TRUE)","v":true},null,{"$f":"AG22+AG24+AG26+AG47+AG49+AG51+AG53+AG54+AG56+AG58+AG60+AG62+AG77+AG79+AG109-AG110","v":1849.84},null,"Quersumme aller Eintragungen",null,null,null,{"$f":"COUNTA(FAQ!R109:R115)","v":0},{"$f":"IF(AND(F138,FAQ!P113<>\"\",FAQ!R113<>\"\",FAQ!T113<>\"\"),5,0)","v":0},{"$f":"IF(O138>0,FAQ!P113,0)","v":0},null,null,null,{"$f":"IF(O138>0,FAQ!T113,0)","v":0},null,null,null,null,{"$f":"IF(AND('ALG2'!E86>0,OR('ALG2'!E84>0,'ALG2'!E79<0)),'ALG2'!E84+'ALG2'!E79-'ALG2'!O103,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,8]
[null,null,null,null,null,{"$f":"IF(FAQ!F114=\"n\",FALSE,TRUE)","v":true},null,{"$f":"ShTab!H114","v":0},null,"letzte Quersumme",null,null,null,{"$f":"COUNTA(FAQ!T109:T115)","v":0},{"$f":"IF(AND(F139,FAQ!P114<>\"\",FAQ!R114<>\"\",FAQ!T114<>\"\"),6,0)","v":0},{"$f":"IF(O139>0,FAQ!P114,0)","v":0},null,null,null,{"$f":"IF(O139>0,FAQ!T114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[null,null,null,null,null,{"$f":"IF(FAQ!F115=\"n\",FALSE,TRUE)","v":true},null,{"$f":"IF(H138=H139,1,0)","v":0},null,null,null,null,null,{"$f":"SUM(N137:N139)","v":0},{"$f":"IF(AND(F140,FAQ!P115<>\"\",FAQ!R115<>\"\",FAQ!T115<>\"\"),7,0)","v":0},{"$f":"IF(O140>0,FAQ!P115,0)","v":0},null,null,null,{"$f":"IF(O140>0,FAQ!T115,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,{"$f":"\" \"&A122 & \" \" & A123 & \" \" & A124","v":" Sozialberatung des Diakonischen Werks Hannover"},null,null,null,null,null,null,null,null,null,{"$f":"Revision!F1","v":"V2026-01-25"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,{"$f":"\" \" & A125 & \" \" & A126","v":" Burgstraße 8-10 30159 Hannover"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ShTab!A110<>\"\",ShTab!A110,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null," Anmeldung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ145+1","v":2}]
[null," zur Beratung",null," (0511) 3687 - 191",null,null,{"$f":"Uebersicht!AN1","v":""},null,null,null,null,null,null,null,{"$f":"IF(ShTab!A112<>\"\",ShTab!A112,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null," Montag bis Donnerstag   8:30 - 15:00",null,null,null,null,null,{"$f":"Uebersicht!B3","v":""},null,null,null,{"$f":"'ALG2'!N1","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ShTab!A114<>\"\",ShTab!A114,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Debug!M28","v":"herbert.kant-bohlin@htp-tel.de"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ShTab!A116<>\"\",ShTab!A116,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ShTab!A118<>\"\",ShTab!A118,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"IF(AND(Orte!X20>0,R49<>\"\",N62<>\"ja\",KdU!H27=\"\",KdU!I28<>\"*\"),1,0)","v":0},{"$f":"IF(B159>0,\" - Bestandschutzregelung kann die Kürzung der Unterkunftskosten verringern: Zeile 1.9.1\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"H27",null,{"$f":"\"Auf de\"&IF(A178>1,\"n\",\"m\")","v":"Auf dem"}]
[null,{"$f":"IF(OR(AND(KdU!AO10>0,OR(R49<>\"\",AND(R53<>\"\",KdU!AF104=\"I\")),N62<>\"ja\",KdU!P19=\"\"),AND(KdU!AC117=FALSE,KdU!AC119,KdU!AG170>0),AND(KdU!AO10>0,KdU!AC117=FALSE,KdU!AG170>0,AND(KdU!P19<>\"nein\",KdU!P19<>\"\"))),1,0)","v":0},{"$f":"IF(B160>0,\" - Option könnte Kürzung der Unterkunftskosten verhindern:  Zeile 1.5a\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"P19",null,{"$f":"\" Rechenbl\"&IF(A178>1,\"ätter\",\"att\")","v":" Rechenblatt"}]
[null,{"$f":"IF(AND(KdU!BK58>0,KdU!W133>0,R49<>\"\",N62<>\"ja\",KdU!F38=\"\"),1,0)","v":0},{"$f":"IF(B161>0,\" - Erhöhungsbetrag wegen energetischer Sanierung möglich: Zeile 1.9.7\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"F38",null,{"$f":"P162&R162&P163&R163&P164","v":""}]
[null,{"$f":"IF(AND(R49<>\"\",NOT(ISERROR(FIND(\"?\",KdU!B16,1)>0)),KdU!B16<>\"\",NOT(ISNUMBER(KdU!H16)),N62<>\"ja\"),1,0)","v":0},{"$f":"IF(B162>0,\" - Mietbestandteile für Schönheitsreparaturen erhöhen die Mietobergrenze: Zeile 1.2\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"H16",null,{"$f":"IF(A174>0,\" 'KdU'\",\"\")","v":""},null,{"$f":"IF(AND(P162<>\"\",OR(P163<>\"\",P164<>\"\")),IF(R163<>\"\",\", \",\" und\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A175>0,O163=\"x\"),\" 'Wohngeld'\",\"\")","v":""},null,{"$f":"IF(AND(P163<>\"\",OR(P164<>\"\",P165<>\"\")),\" und \",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B177>0,\" 'KiZ'\",\"\")","v":""}]
[null,{"$f":"IF(AND(N54=\"nein\",N56=\"nein\",N58=\"nein\"),1,0)","v":0},{"$f":"IF(B165>0,\" - Überprüfen: Berechnung ergibt 0.- € für Warmwasser !\" &CHAR(10) & \"   => Zeile 2.5 / 2.7 \" &CHAR(10) & \"   =>  Zeile 1.8\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"H58"]
[null,{"$f":"IF(AND(NOT(ISERROR(FIND(\"?\",KdU!B17,1)>0)),NOT(ISNUMBER(KdU!H17)),N62<>\"ja\"),1,0)","v":0},{"$f":"IF(B166>0,\" - Grenzwert für Betriebskosten  => Grundmiete ohne BK eintragen: Zeilen 1.1/1.3\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"H17"]
[null,{"$f":"IF(AND(NOT(ISERROR(FIND(\"?\",KdU!B18,1)>0)),NOT(ISNUMBER(KdU!H18)),N62<>\"ja\"),1,0)","v":0},{"$f":"IF(B167>0,\" - Grenzwert für Wasserverbrauch => Grundmiete/BK ohne Wasser eintragen: Zeilen 1.1-1.4\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"H18"]
[null,{"$f":"IF(AND(NOT(ISERROR(FIND(\"?\",KdU!B31,1)>0)),N62<>\"ja\"),1,0)","v":0},{"$f":"IF(B168>0,\" - prüfen, ob Grenzwert für Wasserverbrauch überschritten wurde: Zeile 1.9.3\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"K31"]
[]
[null,{"$f":"IF(AND(KdU!B33<>\"\",KdU!K33<>\"Einzelfall\",N62<>\"ja\"),1,0)","v":0},{"$f":"IF(B170>0,\" - Einzelfallprüfung bei Überschreiten der Betriebskosten möglich: Zeile 1.9.4\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"K33"]
[null,{"$f":"IF(AND( OR(AND(KdU!H65=\"\",KdU!AO135>0),OR(KdU!AO71=\"abs\",KdU!AO71=\"rel\",KdU!AO80=\"HK abs2\")),N62<>\"ja\"),1,0)","v":0},{"$f":"IF(B171>0,\" - Eintrag für Wohnfläche fehlt: Zeile 3.2\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"H65"]
[null,{"$f":"IF(AND(KdU!B35<>\"\",KdU!AG168>0,KdU!K35<>\"Einzelfall\",N62<>\"ja\",KdU!AF40<>1),1,0)","v":0},{"$f":"IF(B172>0,\" - Einzelfallprüfung bei Überschreiten der Betriebskosten möglich: Zeile 1.9.5\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"K35"]
[null,{"$f":"IF(AND(N51>0,KdU!I15<>\"\",KdU!K61<=0),1,0)","v":0},{"$f":"IF(B173>0,\" Überprüfen: Berechnung ergibt 0.- € Heizkosten !   Zeile 2.3\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"H54"]
[{"$f":"SUM(B159:B175)","v":0},{"$f":"IF(AND(KdU!B75<>\"\",KdU!F75=\"\",KdU!H21=0),1,0)","v":0},{"$f":"IF(B174>0,IF(KdU!H21=0, \" - Strompauschale für den Betrieb einer Etagenheizung möglich: Zeile 3.9\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"F75",null,"KdU!N81>0;   entfernt"]
[{"$f":"B176","v":0},{"$f":"IF(AND(R49<>\"\",N62<>\"ja\",KdU!F40=\"\"),1,0)","v":0},{"$f":"IF(B175>0,IF(B178>7,\"   … und weitere …\",\" - bei Schwerbehinderung kann Mietobergrenze angehoben werden: Zeile 1.9.8\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"F40"]
[{"$f":"B177","v":0},{"$f":"IF(AND('ALG2'!C245>0,'ALG2'!C139=TRUE,Wohngeld!F11=\"\",R49<>\"\"),1,0)","v":0},{"$f":"IF(B176>0,IF(B178>7,\"\",\" - 'Kinderwohngeld' könnte die Kürzung der Unterkunftskosten verringern ->'Wohngeld'\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"WG_HA_No"]
[{"$f":"SUM(A174:A176)","v":0},{"$f":"IF(AND('ALG2'!I110<>\"\",KiZ!D16=\"\"),1,0)","v":0},{"$f":"IF(B177>0,IF(B178>7,\"\",\" - Kinderzuschlag möglich durch Verzicht auf Mehrbedarfe bei der KiZ-Berechnung\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"KiZMBV"]
[{"$f":"IF(A174>0,1,0)+IF(A175>0,1,0)+IF(A176>0,1,0)","v":0},{"$f":"SUM(B159:B177)","v":0}]
[null,{"$f":"IF(B159=1,N159,IF(B160=1,N160,IF(B161=1,N161,IF(B162=1,N162,IF(B165=1,N165,IF(B166=1,N166,IF(B167=1,N167,IF(B168=1,N168,\"\"))))))))","v":""}]
[null,{"$f":"IF(B179=\"\",IF(B171=1,N171,IF(B172=1,N172,IF(B173=1,N173,IF(B174=1,N174,IF(B175=1,N175,IF(B175=1,N175,IF(B176=1,N176,\"\"))))))),B179)","v":""},{"$f":"IF(B159>0,C159&CHAR(10),\"\")&IF(B160>0,C160&CHAR(10),\"\")&IF(B161>0,C161&CHAR(10),\"\")&IF(B162>0,C162&CHAR(10),\"\")&IF(B165>0,C165&CHAR(10),\"\")&IF(B166>0,C166&CHAR(10),\"\")&IF(B167>0,C167&CHAR(10),\"\")&IF(B168>0,C168&CHAR(10),\"\")&IF(B170>0,C170&CHAR(10),\"\")&IF(B171>0,C171&CHAR(10),\"\")&IF(B172>0,C172&CHAR(10),\"\")&IF(B173>0,C173&CHAR(10),\"\")&IF(B174>0,C174&CHAR(10),\"\")&IF(B175>0,C175&CHAR(10),\"\")&IF(B176>0,C176&CHAR(10),\"\")&IF(B177>0,C177&CHAR(10),\"\")","v":""}]
[null,{"$f":"IF(B180=\"\",IF(B177=1,N177,\"\"),B180)","v":""},"AnextKdU",null,null,{"$f":"ShTab!A1","v":0},null,"ABack2A"]
[" 2, 3, 5, 7, 11, 13, 17, 19, 23, 29"]
[null,null,{"$f":"SUM(D183:AB183)","v":0},{"$f":"IF(SUM(D105:D108)>0,2,0)","v":0},null,{"$f":"IF(SUM(F105:F108)>0,3,0)","v":0},null,{"$f":"IF(SUM(H105:H108)>0,5,0)","v":0},null,{"$f":"IF(SUM(J105:J108)>0,7,0)","v":0},null,{"$f":"IF(SUM(L105:L108)>0,11,0)","v":0},null,{"$f":"IF(SUM(N105:N108)>0,13,0)","v":0},null,{"$f":"IF(SUM(P105:P108)>0,17,0)","v":0},null,{"$f":"IF(SUM(R105:R108)>0,19,0)","v":0},null,{"$f":"IF(SUM(T105:T108)>0,23,0)","v":0},null,{"$f":"IF(SUM(V105:V108)>0,29,0)","v":0}]

{"sheet":"ShTab","index":2,"n_rows":120,"n_cols":31,"rows_kept":120,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Kinderzuschlag [KiZ]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BKg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"Sh_St1&Sh_St2&Sh_St3&Sh_St4&Sh_St5&Sh_St6&Sh_St7&Sh_St8&Sh_St9&Sh_St10","v":""}]
[]
[]
[]
[]
[]
[]
[{"$f":"D79&F79&H79&J79&L79&N79&P79&R79&T79&V79","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A72&A79&ShTabB1&ShTabB2&ShTabB3&ShTabB4&ShTabB5&Sh_St1sav","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73842]

{"sheet":"FAQ","index":3,"n_rows":117,"n_cols":35,"rows_kept":117,"cut":false,"hidden":true,"merged":[]}
[null,null,{"$f":"Assistent!D1","v":"                                   Zwischenergebnis: Auszahlungsbetrag  563,00 €"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"diese Berechnungen können sehr lange dauern !",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"o",null,null,null,null,null,null,"Name= FormelMiL"]
[null,"",null,null,null,null,null,"vorgegebene Einkommensbeträge",null,null,null,null,null,null,null,"brutto",null,"netto",null,{"$f":"\"'Hartz IV'\"","v":"'Hartz IV'"},null,{"$f":"IF(COUNT(V109:V115)>0,\"Einkommensverbesserung\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Name ist zugeordnet  => ZELLE.ZUORDNEN(6;FAQ!$P112)"]
[null,null,null,null,null,null,null,{"$f":"IF(P109>0,TEXT(P109,\"0.00\"),\"400\")&\" €-Job  \"&IF(P109<R109,\"(netto größer als brutto ?)\",IF(OR(P109=0,AND(P109<=450,P109>0)),IF(P109<=450,IF(OR(AND(R109>0,R109=P109,F109=\"o\"),AND(F109=\"o\",R109=0)),\"(ohne\",\"(mit\")&\" Rentenversicherungsbeitrag)\",\"\"),IF(OR(AND(P109>450,P109<=850)),\"('Gleitzone')\",\"\")))","v":"520 €-Job  ('Gleitzone')"},null,null,null,null,null,null,null,520,null,null,null,null,null,{"$f":"IF(ShTab!Y100<>\"\",ShTab!Y100,IF(AND(T109<>\"\",T109<=0), \" kein Auszahlungsbetrag !\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ShTab!Y100","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(P110>0,TEXT(P110,\"0.00\"),\"400\")&\" €-Job  \"&IF(P110<R110,\"(netto größer als brutto ?)\",IF(OR(P110=0,AND(P110<=450,P110>0)),IF(P110<=450,IF(OR(AND(R110>0,R110=P110,F110=\"o\"),AND(F110=\"o\",R110=0)),\"(ohne\",\"(mit\")&\" Rentenversicherungsbeitrag)\",\"\"),IF(OR(AND(P110>450,P110<=850)),\"('Gleitzone')\",\"\")))","v":"2.000 €-Job  "},null,null,null,null,null,null,null,2000,null,null,null,null,null,{"$f":"IF(ShTab!Y101<>\"\",ShTab!Y101,IF(AND(T110<>\"\",T110<=0), \" kein Auszahlungsbetrag !\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ShTab!Y101","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(P111>0,TEXT(P111,\"0.00\"),\"400\")&\" €-Job  \"&IF(P111<R111,\"(netto größer als brutto ?)\",IF(OR(P111=0,AND(P111<=450,P111>0)),IF(P111<=450,IF(OR(AND(R111>0,R111=P111,F111=\"o\"),AND(F111=\"o\",R111=0)),\"(ohne\",\"(mit\")&\" Rentenversicherungsbeitrag)\",\"\"),IF(OR(AND(P111>450,P111<=850)),\"('Gleitzone')\",\"\")))","v":"2.100 €-Job  "},null,null,null,null,null,null,null,2100,null,null,null,null,null,{"$f":"IF(ShTab!Y102<>\"\",ShTab!Y102,IF(AND(T111<>\"\",T111<=0), \" kein Auszahlungsbetrag !\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ShTab!Y102","v":0},{"$f":"FormelMiL","v":"2205,04"}]
[null,null,null,null,null,null,null,{"$f":"IF('ALG2'!B27>10,\"Mindestlohn in Vollzeit (\" & TEXT(Werte10!D116,\"0,00\") & \" € x 40 Std x 4,3 Wochen)\",\" kein Mindestlohn vor dem 1.1.2016\")","v":"Mindestlohn in Vollzeit (13,90 € x 40 Std x 4,3 Wochen)"},null,null,null,null,null,null,null,2205.04,null,null,null,null,null,{"$f":"IF(ShTab!Y103<>\"\",ShTab!Y103,IF(AND(T112<>\"\",T112<=0), \" kein Auszahlungsbetrag !\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ShTab!Y103","v":0},{"$f":"AI112*40*4.3","v":2390.7999999999997},{"$f":"IF(Werte10!D116>0,Werte10!D116,0)","v":13.9}]
[null,null,null,null,null,null,null,{"$f":"\"'Bedarf' als Bruttoeinkommen\"","v":"'Bedarf' als Bruttoeinkommen"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ShTab!Y104<>\"\",ShTab!Y104,IF(AND(T113<>\"\",T113<=0), \" kein Auszahlungsbetrag !\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ShTab!Y104","v":0},{"$f":"ShTab!AA104","v":0}]
[null,null,null,null,null,null,null,{"$f":"\"'Bedarf' als Nettoeinkommen\"","v":"'Bedarf' als Nettoeinkommen"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ShTab!Y105<>\"\",ShTab!Y105,IF(AND(T114<>\"\",T114<=0), \" kein Auszahlungsbetrag !\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ShTab!Y105","v":0}]
[null,null,null,null,null,null,null,"Bruttoeinkommen, ab dem der Anspruch entfällt",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ShTab!Y106<>\"\",ShTab!Y106,IF(AND(T115<>\"\",T115<=0), \" kein Auszahlungsbetrag !\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ShTab!Y106","v":0},{"$f":"ShTab!AA106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(ShTab!Y106:Y106)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'ALG2'!E84+'ALG2'!E79-'ALG2'!O103","v":0}]

{"sheet":"ShALG2","index":4,"n_rows":149,"n_cols":16,"rows_kept":149,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Gesamteinkommen zur Berechnung der Versicherungspauschale ab 18 (ohne UVG !)"]
[null,null,null,null,null,null,null,null,{"$f":"ABS('ALG2'!I57)+ABS('ALG2'!I60)+ABS('ALG2'!I61)+ABS('ALG2'!I68)+ABS('ALG2'!I69)+ABS('ALG2'!I73)+IF('ALG2'!I83<>\"\",ABS('ALG2'!I83))","v":0},{"$f":"ABS('ALG2'!J57)+ABS('ALG2'!J60)+ABS('ALG2'!J61)+ABS('ALG2'!J68)+ABS('ALG2'!J69)+ABS('ALG2'!J73)+IF('ALG2'!J83<>\"\",ABS('ALG2'!J83))","v":0},{"$f":"ABS('ALG2'!K57)+ABS('ALG2'!K60)+ABS('ALG2'!K61)+ABS('ALG2'!K68)+ABS('ALG2'!K69)+ABS('ALG2'!K73)+IF('ALG2'!K83<>\"\",ABS('ALG2'!K83))","v":0},{"$f":"ABS('ALG2'!L57)+ABS('ALG2'!L60)+ABS('ALG2'!L61)+ABS('ALG2'!L68)+ABS('ALG2'!L69)+ABS('ALG2'!L73)+IF('ALG2'!L83<>\"\",ABS('ALG2'!L83))","v":0},{"$f":"ABS('ALG2'!M57)+ABS('ALG2'!M60)+ABS('ALG2'!M61)+ABS('ALG2'!M68)+ABS('ALG2'!M69)+ABS('ALG2'!M73)+IF('ALG2'!M83<>\"\",ABS('ALG2'!M83))","v":0},{"$f":"ABS('ALG2'!N57)+ABS('ALG2'!N60)+ABS('ALG2'!N61)+ABS('ALG2'!N68)+ABS('ALG2'!N69)+ABS('ALG2'!N73)+IF('ALG2'!N83<>\"\",ABS('ALG2'!N83))","v":0},{"$f":"ABS('ALG2'!O57)+ABS('ALG2'!O60)+ABS('ALG2'!O61)+ABS('ALG2'!O68)+ABS('ALG2'!O69)+ABS('ALG2'!O73)+IF('ALG2'!O83<>\"\",ABS('ALG2'!O83))","v":0},{"$f":"ABS('ALG2'!P57)+ABS('ALG2'!P60)+ABS('ALG2'!P61)+ABS('ALG2'!P68)+ABS('ALG2'!P69)+ABS('ALG2'!P73)+IF('ALG2'!P83<>\"\",ABS('ALG2'!P83))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,10,20,10,10,10,10,20,20,20,20]

{"sheet":"Alter","index":5,"n_rows":42,"n_cols":16,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,{"$f":"F25+F27","v":0}]
[null,null,null,{"$f":"DE!F24","v":"00:00:00"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Kinder 8 bis 24",{"$f":"'ALG2'!B5","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Kinder 18 bis 24",{"$f":"'ALG2'!B6","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Kinder 16 bis 17 Jahre",{"$f":"'ALG2'!B7","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Kinder 7 bis 15 Jahre",{"$f":"'ALG2'!B8","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Kinder 0 bis 13 Jahre",{"$f":"'ALG2'!B9","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Kinder < 7 Jahre",{"$f":"'ALG2'!B10","v":0},{"$f":"\"Kind\"&IF(OR(N17>1,N17=0),\"er\",\"\")&\" 14 - 17\"","v":"Kinder 14 - 17"},{"$f":"N19-L16","v":0}]
[null,null,null,null,null,null,null,null,null,null,"für Regelansatzteile:      Kinder 6 - 13 Jahre",{"$f":"'ALG2'!B11","v":0},{"$f":"\"Kind\"&IF(OR(N18>1,N18=0),\"er\",\"\")&\" < 16\"","v":"Kinder < 16"},{"$f":"L15+L17","v":0}]
[null,null,null,null,null,null,null,null,null,null,"für Regelansatzteile:       Kinder  0 - 5 Jahre",{"$f":"'ALG2'!B12","v":0},{"$f":"\"Kind\"&IF(OR(N19>1,N19=0),\"er\",\"\")&\" < 18\"","v":"Kinder < 18"},{"$f":"L14+L15+L17","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Kind\"&IF(OR(L20>1,L20=0),\"er\",\"\")&\" < 25\"","v":"Kinder < 25"},{"$f":"L13+L14+L15+L17","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(G25<>\"\",1,0)+IF(H25<>\"\",1,0)+IF(I25<>\"\",1,0)+IF(J25<>\"\",1,0)+IF(K25<>\"\",1,0)+IF(L25<>\"\",1,0)+IF(M25<>\"\",1,0)+IF(N25<>\"\",1,0)+IF(O25<>\"\",1,0)+IF(P25<>\"\",1,0)","v":0}]
[null,null,null,null,null,null,{"$f":"'ALG2'!G27","v":29.1},{"$f":"'ALG2'!H27","v":0},{"$f":"'ALG2'!I27","v":0},{"$f":"'ALG2'!J27","v":0},{"$f":"'ALG2'!K27","v":0},{"$f":"'ALG2'!L27","v":0},{"$f":"'ALG2'!M27","v":0},{"$f":"'ALG2'!N27","v":0},{"$f":"'ALG2'!O27","v":0},{"$f":"'ALG2'!P27","v":0}]
[null,null,null,null,null,{"$f":"IF(G27<>\"\",1,0)+IF(H27<>\"\",1,0)+IF(I27<>\"\",1,0)+IF(J27<>\"\",1,0)+IF(K27<>\"\",1,0)+IF(L27<>\"\",1,0)+IF(M27<>\"\",1,0)+IF(N27<>\"\",1,0)+IF(O27<>\"\",1,0)+IF(P27<>\"\",1,0)","v":0}]
[null,null,null,null,null,{"$f":"SUM(G28:P28)","v":0},{"$f":"IF(AND(G25>0,OR(G26<>G27,AND(G25>0,G26=0))),1,0)","v":0},{"$f":"IF(AND(H25>0,OR(H26<>H27,AND(H25>0,H26=0))),1,0)","v":0},{"$f":"IF(AND(I25>0,OR(I26<>I27,AND(I25>0,I26=0))),1,0)","v":0},{"$f":"IF(AND(J25>0,OR(J26<>J27,AND(J25>0,J26=0))),1,0)","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"IF(OR(G25=ISBLANK(0),$D2=0),0,DATEDIF(G25,$D2,\"y\"))","v":0},0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,null,null,{"$f":"\"Mehrbedarf für Alleinerziehende\"","v":"Mehrbedarf für Alleinerziehende"}]
[null,null,null,null,null,null,{"$f":"TEXT(H33,\"0\")&\"  Kind\"&IF(OR(H33>1,H33=0),\"er\",\"\")& \" unter 7 Jahre\"","v":"0  Kinder unter 7 Jahre"},{"$f":"IF('ALG2'!B10>0,'ALG2'!B10,0)","v":0},{"$f":"IF(H33>0,Werte09!C20,0)","v":0},{"$f":"IF(H33>0,IF(I33=MAX(I33:I36),1,0),0)","v":0},null,{"$f":"IF(L17=1,1,0)","v":0},"1 Kind unter 7"]
[null,null,null,null,null,null,{"$f":"TEXT(H34,\"0\")&\"  Kind\"&IF(OR(H34>1,H34=0),\"er\",\"\")& \" unter 16 Jahre\"","v":"0  Kinder unter 16 Jahre"},{"$f":"IF(AND('ALG2'!F11>=2,'ALG2'!F11<4),'ALG2'!F11,0)","v":0},{"$f":"IF(H34>0,Werte09!C20,0)","v":0},{"$f":"IF(H34>0,IF(I34=MAX(I33:I36),2,0),0)","v":0},null,{"$f":"IF(L33=0,IF(N19=1,2,0),0)","v":0},"1 Kind ab 7"]
[null,null,null,null,null,null,{"$f":"TEXT(H35,\"0\")&\"  Kind\"&IF(OR(H35>1,H35=0),\"er\",\"\")& \" unter 16 Jahre\"","v":"0  Kinder unter 16 Jahre"},{"$f":"IF('ALG2'!F11>=4,'ALG2'!F11,0)","v":0},{"$f":"IF(H35>0,IF(Werte09!C23*H35>Werte09!C25,Werte09!C25,Werte09!C23*H35),0)","v":0},{"$f":"IF(H35>0,IF(I35=MAX(I33:I36),3,0),0)","v":0},null,{"$f":"IF(N18=2,3,0)","v":0},"2 Kinder unter 16"]
[null,null,null,null,null,null,{"$f":"TEXT(H36,\"0\")&\"  Kind\"&IF(H36>1,\"er\",\"\")& \" unter 18 Jahre\"","v":"0  Kind unter 18 Jahre"},{"$f":"'ALG2'!F12","v":0},{"$f":"IF(H36>0,IF(Werte09!C23*H36>Werte09!C25,Werte09!C25,Werte09!C23*H36),0)","v":0},{"$f":"IF(H36>0,IF(I36=MAX(I33:I36),4,0),0)","v":0},null,{"$f":"IF(L14=2,4,0)","v":0},"2 Kinder ab 16"]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J33:J36)","v":0},null,{"$f":"IF(AND(L14=1,N19=2),5,0)","v":0},"1 Kind ab 7 und 1 Kind ab 16"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N19=3,6,0)","v":0},"3 Kinder"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N19=4,7,0)","v":0},"4 Kinder"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N19>=5,8,0)","v":0},"5 oder mehr Kinder"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('ALG2'!H27>0,9,IF(MAX(L33:L40)=0,9,0))","v":9},"kein Anspruch"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(L33:L41)","v":9},{"$f":"CHOOSE(L42,M33,M34,M35,M36,M37,M38,M39,M40,M41)","v":"kein Anspruch"}]

{"sheet":"Studenten","index":6,"n_rows":133,"n_cols":28,"rows_kept":133,"cut":false,"hidden":true,"merged":[[83,12,85,12],[83,10,85,10],[83,14,85,14]]}
[{"$f":" Erwerbseinkommen!B2 & \"    \" &Uebersicht!AN1","v":"    "},{"$f":"IF(OR(B30<>\"\",D30<>\"\",F30<>\"\",H30<>\"\"),1,0)","v":0},{"$f":"IF(AND(C4=\"ja\",OR(C6=\"ja\",C30=\"\")),\"LA\",\"\")","v":""},null,{"$f":"IF(AND(E4=\"ja\",OR(E6=\"ja\",E30=\"\")),\"LA\",\"\")","v":""},null,{"$f":"IF(AND(G4=\"ja\",OR(G6=\"ja\",G30=\"\")),\"LA\",\"\")","v":""},null,{"$f":"IF(AND(I4=\"ja\",OR(I6=\"ja\",I30=\"\")),\"LA\",\"\")","v":""},null,null,{"$f":"IF(M20,\"\",IF(B1>0,\"LA = Leistungsauschluß, weil unvollständige Angaben !\",IF(OR(C1<>\"\",E1<>\"\",G1<>\"\",I1<>\"\"),\"LA = Leistungsauschluß nach § 7 SGB II\",\"\")))","v":""}]
["gilt nicht für BAB !",null,{"$f":"IF('ALG2'!G27<>\"\",'ALG2'!G27,\"\")","v":29.1},null,{"$f":"IF('ALG2'!H27<>\"\",'ALG2'!H27,\"\")","v":""},null,{"$f":"IF('ALG2'!I27<>\"\",'ALG2'!I27,\"\")","v":""},null,{"$f":"IF('ALG2'!J27<>\"\",'ALG2'!J27,\"\")","v":""},null,null,null,"Löschen aller Angaben auf dieser Seite"]
["Version  31.05.2017",null,{"$f":"IF(C2<>\"\",'ALG2'!G28,\"\")","v":"Leistungsb."},null,{"$f":"IF(E2<>\"\",'ALG2'!H28,\"\")","v":""},null,{"$f":"IF(G2<>\"\",'ALG2'!I28,\"\")","v":""},null,{"$f":"IF(I2<>\"\",'ALG2'!J28,\"\")","v":""},{"$f":"IF(J2<>\"\",'ALG2'!I28,\"\")","v":""}]
[{"$f":"\"Schüler oder Student\"& IF(LEN(D4&F4&H4&J4)>0,\" ??\",\"\")","v":"Schüler oder Student"},null,{"$f":"IF(C2<>\"\",IF('ALG2'!G20=\"x\",\"ja\",\"nein\"),\"\")","v":"nein"},{"$f":"IF(AND(C4=\"nein\",C6=\"ja\"),\" ?!\",\"\")","v":""},{"$f":"IF(E2<>\"\",IF('ALG2'!H20=\"x\",\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(AND(E4=\"nein\",E6=\"ja\"),\" ?!\",\"\")","v":""},{"$f":"IF(G2<>\"\",IF('ALG2'!I20=\"x\",\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(AND(G4=\"nein\",G6=\"ja\"),\" ?!\",\"\")","v":""},{"$f":"IF(I2<>\"\",IF('ALG2'!J20=\"x\",\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(AND(I4=\"nein\",I6=\"ja\"),\" ?!\",\"\")","v":""},"Kein Leistungsauschluß:"]
["fiktiver SGB II-Bedarf",null,{"$f":"'ALG2'!G26","v":563},null,{"$f":"IF(E2<>\"\",'ALG2'!H26,\"\")","v":""},null,{"$f":"IF(G2<>\"\",IF(G6=\"ja\",'ALG2'!I26,0),\"\")","v":""},null,{"$f":"IF(I2<>\"\",IF(I6=\"ja\",'ALG2'!J26,0),\"\")","v":""},null,null,"- bei Studium unter 20 Stunden wöchentlich"]
["Leistungsauschluß nach § 7 SGB II",null,{"$f":"IF(C2<>\"\",IF(ISERROR(VLOOKUP(C30,$K87:$O96,5,TRUE)),\"nein\",VLOOKUP(C30,$K87:$O96,5,TRUE)),\"\")","v":"nein"},null,{"$f":"IF(E2<>\"\",IF(ISERROR(VLOOKUP(E30,$K87:$O96,5,TRUE)),\"nein\",VLOOKUP(E30,$K87:$O96,5,TRUE)),\"\")","v":""},null,{"$f":"IF(G2<>\"\",IF(G30<>\"\",IF(ISERROR(VLOOKUP(G30,$K87:$O96,5,TRUE)),\"nein\",VLOOKUP(G30,$K87:$O96,5,TRUE)),\"nein\"),\"\")","v":""},null,{"$f":"IF(I2<>\"\",IF(I30<>\"\",IF(ISERROR(VLOOKUP(I30,$K87:$O96,5,TRUE)),\"nein\",VLOOKUP(I30,$K87:$O96,5,TRUE)),\"nein\"),\"\")","v":""}]
["fiktiver Unterkunftsbedarf (ohne Warmwassermehrbedarf wg §27, Abs.2 i.V.m. §21)",null,{"$f":"'ALG2'!D49+IF(B7=\"x\",KdU!AT4,0)","v":0},null,{"$f":"IF(E2<>\"\",'ALG2'!D49+IF(B7=\"x\",KdU!AU4,0),0)","v":0},null,{"$f":"IF(G2<>\"\",IF(G6=\"ja\",'ALG2'!D49+IF(B7=\"x\",KdU!AV4,0),0),0)","v":0},null,{"$f":"IF(I2<>\"\",IF(I6=\"ja\",'ALG2'!D49+IF(B7=\"x\",KdU!AW4,0),0),0)","v":0},null,null,"- im Promotionsstudium"]
["fiktiver Bedarf: Krankenversicherung",null,{"$f":"'ALG2'!G44","v":0},null,{"$f":"'ALG2'!H44","v":0},null,{"$f":"'ALG2'!I44","v":0},null,{"$f":"'ALG2'!J44","v":0}]
[{"$f":"IF(C9<>\"\",'ALG2'!A33 &  \"  (tatsächlicher Bedarf)\",\"\")","v":"  (tatsächlicher Bedarf)"},null,{"$f":"IF('ALG2'!G34<>\"\",'ALG2'!G34,0)+IF('ALG2'!G35<>\"\",'ALG2'!G35,0)+IF('ALG2'!G36<>\"\",'ALG2'!G36,0)+IF('ALG2'!G37<>\"\",'ALG2'!G37,0)","v":0},null,{"$f":"'ALG2'!H37","v":0},null,{"$f":"'ALG2'!I37","v":0},null,{"$f":"'ALG2'!J37","v":0},null,null,"- im Urlaubssemester von mindestens 3 Monaten"]
[{"$f":"IF(C10<>\"\",'ALG2'!A41 & \"           (tatsächlicher Bedarf)\",\"\")","v":""},null,{"$f":"IF('ALG2'!G41>0,'ALG2'!G41,\"\")","v":""},null,{"$f":"IF('ALG2'!H41>0,'ALG2'!H41,\"\")","v":""},null,{"$f":"IF('ALG2'!I41>0,'ALG2'!I41,\"\")","v":""},null,{"$f":"IF('ALG2'!J41>0,'ALG2'!J41,\"\")","v":""},null,null,"- Schüler an Abendgymnasien, nur wenn Bafög-Anspruch tatsächlich besteht (in den letzten 3 Schulhalbjahren möglich)"]
["fiktiver SGB II-Gesamtbedarf",null,{"$f":"SUM(C5:C10)","v":563},null,{"$f":"SUM(E5:E10)","v":0},null,{"$f":"SUM(G5:G10)","v":0},null,{"$f":"SUM(I5:I10)","v":0},null,null," - Schüler an Abendrealschulen und Abendhauptschulen, nur wenn Bafög-Anspruch tatsächlich besteht (inden letzten zwei Schulhalbjahren)"]
[{"$f":"IF(M20,\"\",IF(B1>0,\" F E H L E R !  Berechnung ungültig, wenn fiktiver Bafög-Höchstsatz nicht festgelegt!\",\"\"))","v":""},null,null,"diese Seite wird irgendwann aktualisiert - bis dahin unbrauchbar !",null,null,null,null,null,null,"keine Anrechnung als Einkommen:"]
["Kindergeld von Schüler o. Studenten  / abweichender Betr.   (Seite: ALG2)",{"$f":"'ALG2'!G58","v":0},{"$f":"IF(B13>0,B13,'ALG2'!G56)","v":0},{"$f":"'ALG2'!H58","v":0},{"$f":"IF(D13>0,D13,'ALG2'!H56)","v":0},{"$f":"'ALG2'!I58","v":0},{"$f":"IF(F13>0,F13,'ALG2'!I56)","v":0},{"$f":"'ALG2'!J58","v":0},{"$f":"IF(H13>0,H13,'ALG2'!J56)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"- Kinderbetreungszuschlag nach §14b Bafög"]
["BAföG-Zahlungsbetrag ohne Kinderbetreuungszuschlag"]
["Studienkredit / Bildungskredit / Bafög-Bankdarlehen  etc"]
["Stipendien (ohne zweckgebundene Leistung z.B. Büchergeld)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Debug!C46","v":0},{"$f":"\"        Einkommensanrechnung \"&IF(M17,\"ab 1.8.2016\",\"bis 31.07.2016\")&\" auf Rechenblatt 'ALG2'\"","v":"        Einkommensanrechnung bis 31.07.2016 auf Rechenblatt 'ALG2'"}]
[]
["anrechenbares Erwerbseinkommen                 (Seite: Erwerbseinkommen)",null,{"$f":"Erwerbseinkommen!E47","v":0},null,{"$f":"Erwerbseinkommen!I47","v":0},null,{"$f":"Erwerbseinkommen!N47","v":0},null,{"$f":"Erwerbseinkommen!R47","v":0}]
["Unterhalt                                                             (Seite: ALG2)",null,{"$f":"U_HV","v":0},null,{"$f":"U_HA","v":0},null,{"$f":"U_Ki1","v":0},null,{"$f":"U_Ki2","v":0},null,null,null,true,{"$f":"\"        Einkommensanrechnung \"&IF(M20,\"ab 1.8.2016\",\"bis 31.07.2016\") & \" auf Rechenblatt 'Studenten'\"","v":"        Einkommensanrechnung ab 1.8.2016 auf Rechenblatt 'Studenten'"}]
["Renten                                                               (Seite: ALG2)",null,{"$f":"'ALG2'!G60","v":0},null,{"$f":"'ALG2'!H60","v":0},null,{"$f":"'ALG2'!I60","v":0},null,{"$f":"'ALG2'!J60","v":0}]
["Krankengeld                                                       (Seite: ALG2)",null,{"$f":"'ALG2'!G61","v":0},null,{"$f":"'ALG2'!H61","v":0},null,{"$f":"'ALG2'!I61","v":0},null,{"$f":"'ALG2'!J61","v":0}]
["Arbeitslosengeld 1                                             (Seite: ALG2)",null,{"$f":"'ALG2'!G66","v":0},null,{"$f":"'ALG2'!H66","v":0},null,{"$f":"'ALG2'!I66","v":0},null,{"$f":"'ALG2'!J66","v":0}]
[{"$f":"IF(AND(SUM(C24:I24)<0,C19=0,E19=0),\" - Versicherungspauschale\",IF(OR(C19>0,E19>0),\"Versicherungspauschale von \"&IF(C19>0,\"'\"&C3&\"'\",\"\")&IF(AND(E19>0,C19>0),\" und \",\"\")&IF(E19>0,\"'\"&E3&\"'\",\"\")&\" wurde beim Erwerbseinkommen berücksichtigt !\",\"\"))","v":""},null,{"$f":"IF(SUM(C13:C23)>0,-30-Erwerbseinkommen!E14,0)","v":0},null,{"$f":"IF(SUM(E13:E23)>0,-30-Erwerbseinkommen!I14,0)","v":0},null,{"$f":"IF(AND(SUM(G13:G23)>0,G2>17),-30-Erwerbseinkommen!N14,0)","v":0},null,{"$f":"IF(AND(SUM(I13:I23)>0,I2>17),-30-Erwerbseinkommen!R14,0)","v":0}]
[{"$f":"\"Wohngeld:     \"&Wohngeld!J3 & \"  ==>\"","v":"Wohngeld:     kein Wohngeldanspruch  ==>"}]
["anrechenbares Kindergeld von Kindern            (Seite: ALG2)",null,{"$f":"IF(C4=\"ja\",-'ALG2'!Y74,0)","v":0},null,{"$f":"IF(E4=\"ja\",-'ALG2'!V75,0)","v":0}]
["berücksichtigungsfähiges Einkommen",null,{"$f":"IF(SUM(C13:C26)>0,SUM(C13:C26),0)","v":0},null,{"$f":"IF(SUM(E13:E26)>0,SUM(E13:E26),0)","v":0},null,{"$f":"IF(SUM(G13:G25)>0,SUM(G13:G25),0)","v":0},null,{"$f":"IF(SUM(I13:I25)>0,SUM(I13:I25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sogenannter \"maßgebende bedarfsdeckende Ausbildungsförderung\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabelle aus § 11 RandNr. 11.102"]
[{"$f":"IF(M20,\"\",\" im Haushalt der Eltern  ( ja / nein /   )\")","v":""}]
[{"$f":"IF(M20,\"Bafög\",IF(B1>0,\" fiktiven Bafög-Höchstsatz ohne KV-Zuschlag u. ohne Ki-Betr.-Zuschlag wählen !   ==>\",\" fiktiver Bafög-Höchstsatz ohne KV-Zuschlag u. ohne Ki-Betreuungszuschlag\"))","v":"Bafög"},{"$f":"IF(AND(C4=\"ja\",C30=\"\"),\"==>\",\"\")","v":""},null,{"$f":"IF(AND(E4=\"ja\",E30=\"\"),\"==>\",\"\")","v":""},null,{"$f":"IF(AND(G4=\"ja\",G30=\"\"),\"==>\",\"\")","v":""},null,{"$f":"IF(AND(I4=\"ja\",I30=\"\"),\"==>\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,2010,2011]
[{"$f":"IF(OR(G31,I31<0),\"- KdU-Anteil des Bafög\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(AND(G29=\"ja\",G30>0),-$K99,0)","v":0},null,{"$f":"IF(AND(I29=\"ja\",I30>0),-$K99,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,212,216,"§ 12, Abs.1, 1"]
[null,null,null,{"$f":"IF(AND(C30>0,C30/5<$M87),\"  !  *\",\"\")","v":""},null,{"$f":"IF(AND(E30>0,E30/5<$M87),\"  !  *\",\"\")","v":""},null,{"$f":"IF(AND(G30>0,G30/5<$M87),\"  !  *\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,383,391,"§ 12, Abs.1, 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"383+72","v":455},465,"§ 12, Abs.2, 1",null,null,null,{"$f":"IF(SUM(C15:C17)<C30,C30-SUM(C15:C17),\"0,00\")","v":"0,00"},"Differenz zur Höhe des fiktiven Bafög-Höchstsatz wird angerechnet"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"459+72","v":531},543,"§ 12, Abs.2, 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V35","v":397},{"$f":"348+V39","v":397},"§13, Abs. 1, 1 + Abs. 2,1"]
["Einkommen",null,{"$f":"C27+IF(C6=\"nein\",C31,0)+C33","v":0},null,{"$f":"E27+IF(E6=\"nein\",E31,0)+E33","v":0},null,{"$f":"G27+IF(G6=\"nein\",G31,0)+G33","v":0},null,{"$f":"I27+IF(I6=\"nein\",I31,0)+I33","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"341+146+72","v":559},{"$f":"348+V41","v":572},"§13, Abs. 1, 1 + Abs. 2,2"]
[{"$f":"IF(OR(C37<0,E37<0),\"Einkommensfreibetrag\",\"\")","v":""},null,{"$f":"IF(C2<>\"\",IF(C30>0,IF(Erwerbseinkommen!E31<0,0,-100),0),0)","v":0},null,{"$f":"IF(E2<>\"\",IF(E30>0,IF(Erwerbseinkommen!I31<0,0,-100),0),0)","v":0},null,{"$f":"IF(G30>0,-VLOOKUP(G30,$K$88:$M$95,3,FALSE),0)","v":0},null,{"$f":"IF(I30>0,-VLOOKUP(I30,$K$88:$M$95,3,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"V37","v":422},{"$f":"373+V39","v":422},"§13, Abs. 1, 2 + Abs. 2,1"]
[{"$f":"REPT(\" \",5)& \" = zu berücksichtigendes Einkommen\"","v":"      = zu berücksichtigendes Einkommen"},null,{"$f":"C30+C36+C37","v":0},null,{"$f":"E36+E37","v":0},null,{"$f":"G36+G37","v":0},null,{"$f":"I36+I37","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"366+146+72","v":584},{"$f":"373+V41","v":597},"§13, Abs. 1, 2 + Abs. 2,2"]
[{"$f":"REPT(\" \",5)& \" - fiktiver SGB II-Bedarf\"","v":"      - fiktiver SGB II-Bedarf"},null,{"$f":"IF(C37<0,-C11,0)","v":0},null,{"$f":"IF(E37<0,-E11,0)","v":0},null,{"$f":"IF(G37<0,-G11,0)","v":0},null,{"$f":"IF(I37<0,-I11,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,48,49,"§13, Abs. 2, 1"]
[{"$f":"IF(OR(C40<0,E40<0),REPT(\" \",5)& \" - fiktiver SGB II-Bedarf des Partners\",\"\")","v":""},null,{"$f":"IF(AND(C38+C39>0,E38+E39<0,C4<>\"nein\",D4=\"\"),E39,0)","v":0},null,{"$f":"IF(AND(E38+E39>0,C38+C39<0,E4<>\"nein\",E4=\"\"),C39,0)","v":0}]
[{"$f":"IF(OR(C41>0,E41>0,G41>0,I41>0),\"\",\"keine \")&\"Anrechnung auf ALG2-Anspruch der BG\"","v":"keine Anrechnung auf ALG2-Anspruch der BG"},null,{"$f":"IF(C4=\"ja\",IF(M20,-C45,IF(OR(C43=\"-\",C30=0),0,IF(C5<>\"\",IF(C43>0,C43,IF(AND(C38+C39+C40>0,C4<>\"nein\",D4=\"\"),C38+C39+C40,0)),0))),0)","v":0},null,{"$f":"IF(E4=\"ja\",IF(M20,-E45,IF(OR(E43=\"-\",E30=0),0,IF(E5<>\"\",IF(E43>0,E43,IF(AND(E38+E39+E40>0,E4<>\"nein\",F4=\"\"),E38+E39+E40,0)),0))),0)","v":0},null,{"$f":"IF(G4=\"ja\",IF(OR(G43=\"-\",G30=0),0,IF(G5<>\"\",IF(G43>0,G43,IF(AND(G38+G39>0,G4<>\"nein\",H4=\"\"),IF(AND(G13>0,G38+G39>G13),G13,IF(G13>0,G38+G39,\"0,00\")),0)),0)),0)","v":0},{"$f":"IF(G2<>\"\",IF(AND(G13>0,AND(G45<0)),\"*\",IF(AND(G45<0),\"**\",\"\")),\"\")","v":""},{"$f":"IF(I4=\"ja\",IF(OR(I43=\"-\",I30=0),0,IF(I5<>\"\",IF(I43>0,I43,IF(AND(I38+I39>0,I4<>\"nein\",J4=\"\"),IF(AND(I13>0,I38+I39>I13),I13,IF(I13>0,I38+I39,\"0,00\")),0)),0)),0)","v":0},{"$f":"IF(I2<>\"\",IF(AND(I13>0,AND(I45<0)),\"*\",IF(AND(I45<0),\"**\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,146,224,"§13, Abs. 2, 2"]
[{"$f":"IF(OR(H41=\"*\",J41=\"*\"),\"* Einkommensanrechnung begrenzt bis zur Höhe des Kindergelds!\",IF(OR(H41=\"**\",J41=\"**\"),\"** Kinder gehören nicht mehr z. BG, wenn d. eigene Einkommensbedarf gedeckt ist ! \",\"\"))","v":""}]
["ev. abweichender Betrag zur Korrektur"]
[]
[null,null,{"$f":"IF(M20,C11-C38,'ALG2'!G86)","v":563},null,{"$f":"IF(M20,E11-E38,'ALG2'!H86)","v":0},null,{"$f":"'ALG2'!I86","v":0},null,{"$f":"'ALG2'!J86","v":0}]
[null,null,null,null,{"$f":"IF(AND(E45<>\"\",E45>0),IF($C45<0,$C45/$K$58,0),0)","v":0},null,{"$f":"IF(AND(G45<>\"\",G45>0),IF($C45<0,$C45/$K$58,0),0)","v":0},null,{"$f":"IF(AND(I45<>\"\",I45>0),IF($C45<0,$C45/$K$58,0),0)","v":0}]
[{"$f":"IF(SUM(C47:I47)<0,\"Anrechnungsbetrag\",\"\")","v":""},null,{"$f":"IF(AND(C45<>\"\",C45>0),IF($E45<0,$E45/$K$58,0),0)","v":0},null,null,null,{"$f":"IF(AND(G45<>\"\",G45>0),IF($E45<0,$E45/$K$58,0),0)","v":0},null,{"$f":"IF(AND(I45<>\"\",I45>0),IF($E45<0,$E45/$K$58,0),0)","v":0}]
[{"$f":"IF(SUM(C48:I48)<0,\"Anrechnungsbetrag Kind 1\",\"\")","v":""},null,{"$f":"IF(AND(C45<>\"\",C45>0),IF($G41>0,-$G41,0),0)","v":0}]
[{"$f":"IF(SUM(C49:I49)<0,\"Anrechnungsbetrag Kind 2\",\"\")","v":""},null,{"$f":"IF(AND(C45<>\"\",C45>0),IF($I41>0,-$I41,0),0)","v":0}]
[{"$f":"IF(SUM(C50:I50)>0,\"SGB II-Gesamtanspruch nach Seite 'Studenten'\",\"\")","v":"SGB II-Gesamtanspruch nach Seite 'Studenten'"},{"$f":"SUM(C50:I50)","v":563},{"$f":"IF(SUM(C45:C49)>0,SUM(C45:C49),0)","v":563},null,{"$f":"IF(SUM(E45:E49)>0,SUM(E45:E49),0)","v":0},null,{"$f":"IF(SUM(G45:G49)>0,SUM(G45:G49),0)","v":0},null,{"$f":"IF(SUM(I45:I49)>0,SUM(I45:I49),0)","v":0}]
[]
["SGB II Anspruch insgesamt der Seite 'ALG2'",{"$f":"'ALG2'!G96","v":563}]
[]
[]
["Berechnung des ungedeckten Unterkunftsbedarf"]
[]
[{"$f":"SUM(B57:J57)","v":0},{"$f":"IF(B7<>\"\",1,0)","v":0},{"$f":"COUNTA(C15:C17)+COUNTA(C30)+COUNTA(C43)","v":0},null,{"$f":"COUNTA(E15:E17)+COUNTA(E30)+COUNTA(E43)","v":0},null,{"$f":"COUNTA(G15:G17)+COUNTA(G29:G30)+COUNTA(G43)","v":0},null,{"$f":"COUNTA(I15:I17)+COUNTA(I29:I30)+COUNTA(I43)","v":0},{"$f":"IF(L84<>2011,1,0)","v":0},{"$f":"COUNT(C2:I2)","v":1},"Personen in BG"]
["Betrag für ALG2-Einkommensübersicht",{"$f":"SUM(C58:I58)","v":0},{"$f":"SUM(C15:C17)","v":0},null,{"$f":"SUM(E15:E17)","v":0},null,{"$f":"SUM(G15:G17)","v":0},null,{"$f":"SUM(I15:I17)","v":0},null,{"$f":"COUNTIF(C45:I45,\">0\")","v":1},"Personen mit SGB II-Anspruch in BG"]
[]
[]
[]
[]
["fiktiver Bedarf",null,null,null,null,null,{"$f":"G11","v":0}]
["- Bafög ",null,null,null,null,null,{"$f":"-G30","v":0}]
[{"$f":"IF(M20,\"\",\"'+ ausbildungsgeprägter Anteil\")","v":""},null,null,null,null,null,{"$f":"ABS(G37)","v":0}]
["- anrechenbares Erwerbseinkommen",null,null,null,null,null,{"$f":"-G19","v":0}]
["- Kindergeld",null,null,null,null,null,{"$f":"-G13","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G63:G67)","v":0}]
["BfU-Anteil der Ausbildungsförderung (=Maximalbetrag)",null,null,null,null,null,{"$f":"132","v":132}]
["ungedeckter BfU-Anteil",null,null,null,null,null,{"$f":"IF(G68>G69,G69,G68)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Bafög-Jahr"]
[null,null,null,null,null,null,null,null,null,null,"Bafög-Bedarf",2011,"ausbildungs-geprägter Bedarf",null,"Leistungsaus- schluß n. § 7 SGB II"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($L$84,$U$30:$V$38,2)","v":216},"Schülerbafög",{"$f":"M90","v":93},"*","nein","im Haushalt der Eltern; Berufsfachschulen u. Fachschulklassen, abgeschl. Berufsausbilduing nicht vorausgesetzt; kein Leistungssauschluß n. § 7 SGB II, jedoch Einkommensanrechnung"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($L$84,$U$30:$V$38,3)","v":391},"Schüler",108.6,"*","ja","im Haushalt der Eltern; Abendhauptschulen, berufsaufbauschulen, Abendrealschulen und Fachoberschulklassen abgeschlossene Berufsausbildung ist Voraussetzung"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($L$84,$U$30:$V$38,4)","v":465},"Schüler",{"$f":"K90/5","v":93},null,"ja","im eigenen Haushalt; weiterführende allgemeinbildende Schulen und Berufsfachschulen, Fach- und Fachoberschulklassen die eine abgeschl. B.ausbildung nicht voraussetzen"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($L$84,$U$30:$V$38,5)","v":543},"Schüler",{"$f":"K91/5","v":108.6},null,"ja","im eigenen Haushalt; Abendhauptschulen, Berufsaufbauschulen, Abendrealschulen und Fachoberschulklassen, die eine abgeschl. B.ausbildung voraussetzen"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($L$84,$U$30:$V$38,6)","v":397},"Studenten",{"$f":"M93","v":114.4},"*","ja","im Haushalt der Eltern; Fachschulklassen, die eine abgeschl. B.Ausbildung voraussetzen, Abendgymnasien und Kollegs"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($L$84,$U$30:$V$38,7)","v":572},"Studenten",{"$f":"K93/5","v":114.4},null,"ja","im eigenen Haushalt; Fachschulklassen, die eine abgeschl. B.Ausbildung voraussetzen, Abendgymnasien und Kollegs"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($L$84,$U$30:$V$38,8)","v":422},"Studenten",119.4,"*","ja","im Haushalt der Eltern; Höhere Fachschulen, Akademien, Hochschulen"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($L$84,$U$30:$V$38,9)","v":597},"Studenten",{"$f":"K95/5","v":119.4},null,"ja","im eigenen Haushalt; Höhere Fachschulen, Akademien, Hochschulen"]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,"nein"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($L$84,$U$30:$V$41,10)","v":49},"KdU-Anteil des Bafög, wenn bei den Eltern gewohnt wird"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($L$84,$U$30:$V$41,11)","v":0},"KdU-Anteil des Bafög mit eigener Wohnung"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"* Mindestfreibetrag: siehe Hinweise zu § 11 SGB II; Randnummer 11.102"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"\" Unabhängig von dem tatsächlichen "]
[null,null,null,null,null,null,null,null,null,null,null,"BAföG-Anspruch  ist  pauschal  ein  Betrag  in  Höhe  von  20  v.H.  der "]
[null,null,null,null,null,null,null,null,null,null,null,"maßgebenden  bedarfsdeckenden  Ausbildungsförderung  nach  dem "]
[null,null,null,null,null,null,null,null,null,null,null,"BAföG als zweckbestimmte Einnahme (§ 11 Abs. 3 Nr. 1a) nicht als "]
[null,null,null,null,null,null,null,null,null,null,null,"Einkommen    zu    berücksichtigen. \""]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Nachweis höherer Kosten möglich"]
[null,null,null,null,null,null,null,null,null,null,null,"\" Werden für Fahrkosten und Ausbildungsmaterial insgesamt höhere "]
[null,null,null,null,null,null,null,null,null,null,null,"Kosten  nachgewiesen,  können  die  die  Pauschale  übersteigenden "]
[null,null,null,null,null,null,null,null,null,null,null,"Kosten zusätzlich geltend gemacht werden (§ 1 Abs. 1 Nr. 10 Alg II-"]
[null,null,null,null,null,null,null,null,null,null,null,"V).\""]
[null,null,null,null,null,null,null,null,null,null,null,"\"Schulgeld, das für den Besuch einer privaten Schule zu entrichten "]
[null,null,null,null,null,null,null,null,null,null,null,"ist, kann nicht von der Ausbildungsförderung abgesetzt werden.\""]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Alg II-Verordnung vom 18.12.2008"]
[null,null,null,null,null,null,null,null,null,null,null,"(1) Außer den in § 11 Abs. 3 des Zweiten Buches Sozialgesetzbuch ge-"]
[null,null,null,null,null,null,null,null,null,null,null,"nannten Einnahmen sind nicht als Einkommen zu berücksichtigen: "]
[null,null,null,null,null,null,null,null,null,null,null," …"]
[null,null,null,null,null,null,null,null,null,null,null,"10.  Leistungen  der  Ausbildungsförderung,  soweit  sie  für  Fahrkosten  zur "]
[null,null,null,null,null,null,null,null,null,null,null,"Ausbildung  oder  für  Ausbildungsmaterial  verwendet  werden;  ist  be-"]
[null,null,null,null,null,null,null,null,null,null,null,"reits mindestens ein Betrag nach § 11 Abs. 2 Satz 2 des Zweiten Bu-"]
[null,null,null,null,null,null,null,null,null,null,null,"ches Sozialgesetzbuch von der Ausbildungsvergütung absetzbar, gilt "]
[null,null,null,null,null,null,null,null,null,null,null,"dies nur für den darüber hinaus gehenden Betrag, "]

{"sheet":"Verm","index":7,"n_rows":70,"n_cols":20,"rows_kept":70,"cut":false,"hidden":true,"merged":[[2,4,2,5]]}
[null,{"$f":"IF(T1>0,\"*\",\"\")","v":""},null,null,null,{"$f":"\"ALG II - Vermögensfreibeträge, § 12 SGB II\"","v":"ALG II - Vermögensfreibeträge, § 12 SGB II"},null,{"$f":"Debug!A5","v":"2026-01-26"},{"$f":"IF(Werte10!B5 >14.5, \"    Vermögensprüfung ab 1.3.2020 ungültig !\",\"\")","v":"    Vermögensprüfung ab 1.3.2020 ungültig !"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T2:T15)","v":0}]
[null,null,null,null,null,"Version 5.09.2019",null,null,null,null,null,null,null,null,null,{"$f":"IF(C3=DATEVALUE(\"01.01.2005\"),1,IF(C3=DATEVALUE(\"01.08.2006\"),2,IF(C3=DATEVALUE(\"17.04.2010\"),3,0)))","v":3},"Höchstwerttabelle",null,null,{"$f":"IF(C3<>40285,1,0)","v":0}]
["1."," Freibeträge gültig ab:","2010-04-17","bis","2020-03-01",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C3=DATEVALUE(\"01.01.2005\"),1,IF(C3=DATEVALUE(\"01.08.2006\"),2,IF(C3=DATEVALUE(\"17.04.2010\"),2,0)))","v":2},"Mindestwerttabelle"]
[null,"Hilfebedürftiger",null,null,null,"Lebensalter",null,{"$f":"IF(AND('ALG2'!G27=29.1,F5=0),P4,\"\")","v":"Berechnung ungültig ! Platzhalterzahl '29,1' auf 'ALG2' durch tatsächliches Lebensalter ersetzen."},null,null,null,null,null,null,null,{"$f":"\"Berechnung ungültig ! Platzhalterzahl '29,1' auf 'ALG2' durch tatsächliches Lebensalter ersetzen.\"","v":"Berechnung ungültig ! Platzhalterzahl '29,1' auf 'ALG2' durch tatsächliches Lebensalter ersetzen."}]
["2a.","Allgemeiner Freibetrag",{"$f":"IF(I48<=1948,\"geboren vor dem 1.1.1948\",\"\")& IF(I48=1948,\" ?\",\"\")","v":""},null,"3a.",null,{"$f":"IF(F5>0,F5,INT('ALG2'!G27))","v":29},"Jahre   x",{"$f":"IF(AND(OR(K48=\"Ü-Regelung!\",AND(P5=1,D5=\"ja\")),OR(D5=\"ja\",D5=\"\")),$H$30,IF($C$3=DATEVALUE(\"1.01.2005\"),$I$30,$J$30))","v":150},"€       =",{"$f":"IF(G5=0,0,IF(G5*I5<$C$29,$C$29,IF(G5>65,65*I5,+G5*I5)))","v":4350},"€ ",null,null,null,{"$f":"IF(ISERROR(FIND(\"?\",C5,1)),0,1)","v":0},"Alternative möglich: 1",null,null,{"$f":"IF(D5<>\"\",1,0)","v":0}]
["4a.",{"$f":"\"Freibetrag für Alterssicherung\"&IF(AND(G5>0,D6=\"\"),\" ?   (ja / nein)\",\"\")","v":"Freibetrag für Alterssicherung ?   (ja / nein)"},null,null,null,null,{"$f":"IF(D6<>\"\",G5,\"\")","v":""},{"$f":"IF(I6>0,H$5,\"\")","v":""},{"$f":"IF(D6<>\"ja\",0,IF($C$3=DATEVALUE(\"1.08.2006\"),$I$37,IF($C$3=DATEVALUE(\"17.04.2010\"),$J$37,$H$37)))","v":0},{"$f":"IF(I6>0,J$5,\"\")","v":""},{"$f":"IF(OR(G5=0,I6=0),0,IF(G6*I6<$J$31,$J$31,IF(G6*I6>C36,C36,G6*I6)))","v":0},{"$f":"IF(I6>0,L$5,\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(D6<>\"\",1,0)","v":0}]
[null,"Ansparfreibetrag",null,null,null,null,null,null,null,null,{"$f":"IF(G5=0,0,J33)","v":750},{"$f":"IF(G5<>\"\",L$5,\"\")","v":"€ "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(FIND(\"?\",C10,1)),0,1)","v":0},"Alternative möglich: 1",null,null,{"$f":"IF(F5<>\"\",1,0)","v":0}]
[null,"Ehegatte/Partner",null,null,null,null,null,{"$f":"IF(AND('ALG2'!H27=29.1,F10=0),P4,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F10<>\"\",1,0)","v":0}]
["2b.","Allgemeiner Freibetrag",{"$f":"IF(I49<=1948,\"geboren vor dem 1.1.1948\",\"\")& IF(I49=1948,\" ?\",\"\")","v":""},null,"3b.",null,{"$f":"IF(F10>0,F10,INT('ALG2'!H27))","v":0},{"$f":"IF(I10<>\"\",H$5,\"\")","v":""},{"$f":"IF(G10>0,IF(AND(OR(K49=\"Ü-Regelung!\",AND(P8=1,D10=\"ja\")),OR(D10=\"ja\",D10=\"\")),$H$30,IF($C$3=DATEVALUE(\"1.01.2005\"),$I$30,$J$30)),\"\")","v":""},{"$f":"IF(F10>0,J$5,\"\")","v":""},{"$f":"IF(G10=0,0,IF(G10*I10<$C$29,$C$29,IF(G10>65,65*I10,+G10*I10)))","v":0},{"$f":"IF(I10<>\"\",L$5,\"\")","v":""},null,null,null,{"$f":"CHOOSE(P3,I30,J30)","v":150},"Grundfreibetrag pro Jahr",null,null,{"$f":"IF(D10<>\"\",1,0)","v":0}]
["4b.",{"$f":"\"Freibetrag für Alterssicherung\"&IF(AND(G10>0,D11=\"\"),\" ?   (ja / nein)\",\"\")","v":"Freibetrag für Alterssicherung"},null,null,null,null,{"$f":"IF(D11<>\"\",G10,\"\")","v":""},{"$f":"IF(I11>0,H$5,\"\")","v":""},{"$f":"IF(D11<>\"ja\",0,IF($C$3=DATEVALUE(\"1.08.2006\"),$I$37,IF($C$3=DATEVALUE(\"17.04.2010\"),$J$37,$H$37)))","v":0},{"$f":"IF(I11>0,J$5,\"\")","v":""},{"$f":"IF(OR(G10=0,I11=0),0,IF(G11*I11<$J$31,$J$31,IF(G11*I11>C37,C37,G11*I11)))","v":0},{"$f":"IF(I11>0,L$5,\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(D11<>\"\",1,0)","v":0}]
[null,"Ansparfreibetrag",null,null,null,null,null,null,null,null,{"$f":"IF(G10=0,0,J33)","v":0},{"$f":"IF(K12>0,L$5,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'ALG2'!B13","v":0},"Kinder unter 25"]
[null,"Kinder (Anzahl)",null,null,"5.",null,{"$f":"IF(S14,\"      <==   0   eingetragen ! Der 'Anspar'-Freibetrag der Kindern wird bei den Kindern berücksichtigt.\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"'ALG2'!F13","v":0},"Kinder >20 u. < 25 Jahre",null,{"$f":"AND(F14<>\"\",F14=0)","v":false}]
[null,"'Anspar'-Freibeträge der Kinder bis 24 Jahre sind übertragbar auf die Eltern",null,null,null,null,{"$f":"IF(F14<>\"\",F14,P13)","v":0},{"$f":"IF(G15>0,\"    x\",\"\")","v":""},{"$f":"IF(G15>0,J$33,0)","v":0},null,{"$f":"IF(G15=0,0,I15*G15)","v":0},{"$f":"IF(G15>0,L$5,\"\")","v":""},null,null,null,{"$f":"P13-P14","v":0},"Kinder 0 bis 20",null,null,{"$f":"IF(F14<>\"\",1,0)","v":0}]
[null,"   (0 eintragen, um 'Anspar'-Freibeträge den Eltern zuzurechnen)",null,null,null,null,null,null,null,null,{"$f":"SUM(K5:K15)","v":5100},"€ "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P13>0,MID(D18,11,61)&\"!\",\"\")","v":""}]
[null,null,null,{"$f":"IF(P13>0,\"Allgemeine Vermögensfreibeträge der Kinder nicht übertragbar auf Eltern oder Geschwister !\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ShTab!D111+ShTab!F111","v":0}]
[null,null,null,{"$f":"IF(G19>0,\"Kind\"&IF(P13>1,\" 1\",\"\"),\"\")","v":""},null,null,{"$f":"P19","v":0},{"$f":"IF(G19>0,\"Jahr\"&IF(G19>1,\"e\",\"\")& IF(Q19=0,\"   x\",\"\"),\"\")","v":""},{"$f":"IF(G19>0,IF(Q19=0,P$10,0),0)","v":0},{"$f":"IF(G19>0,IF(M19<>\"\",\"\",J$5),\"\")","v":""},{"$f":"IF(G19*I19<Q19,Q19,G19*I19)+IF(AND(G19>0,OR(S$14=TRUE,G19>24)),J$33,0)","v":0},{"$f":"IF(G19>0,L$5,\"\")","v":""},{"$f":"IF(G19>0,IF(Q19>0,Q$28,S$28)&IF(OR(S$14=TRUE,G19>24),T$28,\"\"),\"\")","v":""},null,null,{"$f":"IF('ALG2'!I27>0,IF('ALG2'!I27<1,1,INT('ALG2'!I27)),0)","v":0},{"$f":"IF(AND(P19>0,P19<21),C$29,0)","v":0},{"$f":"IF(G19*I19<Q19,Q19,G19*I19)","v":0},{"$f":"IF(AND(G19>0,OR(S$18=0,S$14,G19>24)),J$33,0)","v":0}]
[null,null,null,{"$f":"IF(G20>0,\"Kind 2\",\"\")","v":""},null,null,{"$f":"P20","v":0},"",0,{"$f":"IF(G20>0,IF(M20<>\"\",\"\",J$5),\"\")","v":""},0,{"$f":"IF(G20>0,L$5,\"\")","v":""},{"$f":"IF(G20>0,IF(Q20>0,Q$28,S$28)&IF(OR(S$14=TRUE,G20>24),T$28,\"\"),\"\")","v":""},null,null,{"$f":"IF('ALG2'!J27>0,IF('ALG2'!J27<1,1,INT('ALG2'!J27)),0)","v":0},0,{"$f":"IF(G20*I20<Q20,Q20,G20*I20)","v":0},{"$f":"IF(AND(G20>0,OR(S$18=0,S$14,G20>24)),J$33,0)","v":0}]
[null,null,null,{"$f":"IF(G21>0,\"Kind 3\",\"\")","v":""},null,null,0,"",0,"",0,"","",null,null,{"$f":"IF('ALG2'!K27>0,IF('ALG2'!K27<1,1,INT('ALG2'!K27)),0)","v":0},0,0,0]
[null,null,null,{"$f":"IF(G22>0,\"Kind 4\",\"\")","v":""},null,null,0,"",0,"",0,"","",null,null,{"$f":"IF('ALG2'!L27>0,IF('ALG2'!L27<1,1,INT('ALG2'!L27)),0)","v":0},0,0,0]
[null,null,null,{"$f":"IF(G23>0,\"Kind 5\",\"\")","v":""},null,null,0,"",0,"",0,"","",null,null,{"$f":"IF('ALG2'!M27>0,IF('ALG2'!M27<1,1,INT('ALG2'!M27)),0)","v":0},0,0,0]
[null,null,null,{"$f":"IF(G24>0,\"Kind 6\",\"\")","v":""},null,null,0,"",0,"",0,"","",null,null,{"$f":"IF('ALG2'!N27>0,IF('ALG2'!N27<1,1,INT('ALG2'!N27)),0)","v":0},0,0,0]
[null,null,null,{"$f":"IF(G25>0,\"Kind 7\",\"\")","v":""},null,null,0,"",0,"",0,"","",null,null,{"$f":"IF('ALG2'!O27>0,IF('ALG2'!O27<1,1,INT('ALG2'!O27)),0)","v":0},0,0,0]
[null,null,null,{"$f":"IF(G26>0,\"Kind 8\",\"\")","v":""},null,null,0,"",{"$f":"IF(G26>0,IF(Q26=0,P$10,0),0)","v":0},"",{"$f":"IF(G26*I26<Q26,Q26,G26*I26)+IF(AND(G26>0,OR(S$14=TRUE,G26>24)),J$33,0)","v":0},"","",null,null,{"$f":"IF('ALG2'!P27>0,IF('ALG2'!P27<1,1,INT('ALG2'!P27)),0)","v":0},0,0,0]
[]
[null,"Allgemeine Freibeträge",null,"6. Allgemeine Freibeträge",null,null,null,null,"gültig ab",null,null,null,null,null,null,null,{"$f":"\"Mindestfreibetrag\"","v":"Mindestfreibetrag"},null,{"$f":"\"Allgemeiner Freibetrag\"","v":"Allgemeiner Freibetrag"},{"$f":"\" + Ansparfreibetrag\"","v":" + Ansparfreibetrag"}]
[null,"Mindestfreibetrag: ",{"$f":"CHOOSE(P3,I31,J31)","v":3100},null,null,null,null,"vor dem 1.1.1948 geb.","1.1.2005","1.8.2006"]
[null,null,null,"pro Lebensjahr",null,null,null,520,200,150]
[null,null,null,"Mindestfreibetrag",null,null,null,null,4100,3100]
[null,null,null,"Höchstfreibetrag",null,null,null,33800,13000,9750]
[null,null,null,"Ansparbetrag",null,null,null,null,750,750,null,null,null,null,null,"HV","HA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(P35:P37)","v":50250},{"$f":"MIN(Q35:Q37)","v":0}]
[null,"Altersicherungsfreibetrag mit Verwertungsausschluß",null,"7. Altersicherungsfreibetrag mit Verwertungsausschluß ! (VVG §165)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K40=\"x\",J40,\"\")","v":""},{"$f":"IF(L40=\"x\",J40,\"\")","v":""}]
[null,"Höchstbetrag Hilfebedürftiger: ",{"$f":"CHOOSE(P2,H41,I41,P34)","v":50250},null,null,null,null,"1.1.2005","1.8.2006","17.4.2010",null,null,null,null,null,{"$f":"IF(K41=\"x\",J41,\"\")","v":""},{"$f":"IF(L41=\"x\",J41,\"\")","v":""}]
[null,{"$f":"IF(C49<>\"\",\"Höchstbetrag Partner/in:\",\"\")","v":""},{"$f":"CHOOSE(P2,H41,I41,Q34)","v":0},"pro Lebensjahr",null,null,null,200,250,750,null,null,null,null,null,{"$f":"IF(K42=\"x\",J42,\"\")","v":50250},{"$f":"IF(L42=\"x\",J42,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,"Höchstbetrag    "]
[null,null,null,null,null,null,null,null,null,null,"Hilfebed.","Partner",null,"           Geburtstag"]
[null,null,null,null,null,null,null,null,null,48750,{"$f":"IF(I$48<YEAR($N40),\"x\",\"\")","v":""},{"$f":"IF(I$49<YEAR($N40),\"x\",\"\")","v":""},"vor","1958-01-01"]
[null,null,null,"Höchstfreibetrag",null,null,null,13000,16250,49500,{"$f":"IF(AND(I$48>=YEAR($N41),I$48<=YEAR($O41)),\"x\",\"\")","v":""},{"$f":"IF(AND(I$49>=YEAR($N41),I$49<=YEAR($O41)),\"x\",\"\")","v":""},"zwischen","1958-01-01","1963-12-31"]
[null,null,null,null,null,null,null,null,null,50250,{"$f":"IF(I$48>=YEAR($N42),\"x\",\"\")","v":"x"},{"$f":"IF(C49<>\"\",IF(I$49>=YEAR($N42),\"x\",\"\"),\"\")","v":""},"ab","1964-01-01"]
[]
[]
[]
[]
[null,null,null,"Alter",null,"Geburtsmonat",null,null,"Geburtsjahr"]
[null,null,{"$f":"IF(D48>0,B4,\"\")","v":"Hilfebedürftiger"},{"$f":"IF(F5=0,G5,F5)","v":29},null,{"$f":"R48","v":"Januar"},null,null,{"$f":"(YEAR(H1)-1900+1900)-D48","v":1997},null,{"$f":"IF(I48<1948,\"Ü-Regelung!\",\"-\")","v":"-"},null,null,null,null,null,{"$f":"IF(D48>0,INT((D48-INT(D48))/10*120)+1,0)","v":1},{"$f":"IF(AND(Q48>0,Q48<13),CHOOSE(Q48,\"Januar\",\"Februar\",\"März\",\"April\",\"Mai\",\"Juni\",\"Juli\",\"August\",\"September\",\"Oktober\",\"November\",\"Dezember\"),\"\")","v":"Januar"}]
[null,null,{"$f":"IF(G10>0,B9,\"\")","v":""},{"$f":"IF(F10=0,G10,F10)","v":0},null,{"$f":"R49","v":""},null,null,{"$f":"IF(G10>0,(YEAR(H1)-1900+1900)-D49,\"\")","v":""},null,{"$f":"IF(I49<1948,\"Ü-Regelung!\",\"-\")","v":"-"},null,null,null,null,null,{"$f":"IF(D49>0,INT((D49-INT(D49))/10*120)+1,0)","v":0},{"$f":"IF(AND(Q49>0,Q49<13),CHOOSE(Q49,\"Januar\",\"Februar\",\"März\",\"April\",\"Mai\",\"Juni\",\"Juli\",\"August\",\"September\",\"Oktober\",\"November\",\"Dezember\"),\"\")","v":""}]
[]
[null,{"$f":"IF(AND(S18>0,'ALG2'!G27<>29.1,'ALG2'!H27<>29.1),TEXT(K5+K7+K10+K12,\"0.0\")&\" €\"&IF(AND(S14=FALSE,P13>0),\" + \"&TEXT(G15*I15,\"0.0\")&\" €   'Anspar'-Freibetr\"&IF(P13>1,\"äge\",\"ag\")&\" Kind\"&IF(P13>1,\"er\",\"\")&\" < 25\",\"\"),REPT(\" \",13)&\"?        (Lebensalter auf 'ALG2' eintragen !)\")&IF(P13>0,IF(G19>0,CHAR(10)&D19&\": \" &TEXT(R19+S19,\"0.0\")&\" €\",\"\")&IF(G20>0,CHAR(10)&D20&\": \" &TEXT(R20+S20,\"0.0\")&\" €\",\"\")&IF(G21>0,CHAR(10)&D21&\": \" &TEXT(R21+S21,\"0.0\")&\" €\",\"\")&IF(G22>0,CHAR(10)&D22&\": \" &TEXT(R22+S22,\"0.0\")&\" €\",\"\")&IF(G23>0,CHAR(10)&D23&\": \" &TEXT(R23+S23,\"0.0\")&\" €\",\"\")&IF(G24>0,CHAR(10)&D24&\": \" &TEXT(R24+S24,\"0.0\")&\" €\",\"\")&IF(G25>0,CHAR(10)&D25&\": \" &TEXT(R25+S25,\"0.0\")&\" €\",\"\")&IF(G26>0,CHAR(10)&D26&\": \" &TEXT(R26+S26,\"0.0\")&\" €\",\"\"),\"\")","v":"             ?        (Lebensalter auf 'ALG2' eintragen !)"}]
[]
[]
[null,null,null,null,null,"Monate"]
[null,null,null,null,null,null,null,null,15500,"€"]
[null,"Verwertung nach Erreichen der Altersgrenze",null,null,null,2,null,180,{"$f":"I55/180*-F56","v":-172.22222222222223},"€"]
[null,"Freibetrag bis zum Fälligkeitstermin",null,null,null,null,null,null,{"$f":"I55+I56","v":15327.777777777777},"€"]
[null,"Anzahl Monate nach der Fälligkeit / Faktor",null,null,null,null,null,null,{"$f":"(+D65*I5)+IF(F10>0,(D65-F5+F10)*I10,0)","v":9000},"€"]
[null,{"$f":"LEFT(\"Freibetrag nach \",25)&FIXED(F56,0)&\" Monaten\"","v":"Freibetrag nach 2 Monaten"},"pro Person",null,null,750,null,"€",{"$f":"IF(K10>0,+F59*2,F59)","v":750},"€"]
[null,"Allgemeiner Grundfreibetrag nach Alter",null,null,null,null,null,null,{"$f":"SUM(I57:I59)","v":25077.777777777777},"€"]
[null,"Freibetrag f. Anschaffungen"]
[null,"Gesamtfreibetrag","Altersicherung fällig ab",60]
[]
[null,null,null,"Freibetrag  vermindert um =",null,null,null,null,"Rest-Freibetrag +",null,"  Freib. allg.   +",null,"AnsparF.  =","Gesamtfreibetrag"]
[null,null,"im Alter von",{"$f":"D62","v":60},null,{"$f":"IF(D65<60,\"FEHLER!\",+$I$55/180)","v":86.111111111111114},null,{"$f":"IF(D65<60,\"Altergrenze 60 Jahre !\",\"€ (pro Monat)\")","v":"€ (pro Monat)"},{"$f":"$I$55-F65","v":15413.888888888889},null,{"$f":"(+D65*$I$5)+IF($F$10>0,(D65-$F$5+$F$10)*$I$10,0)","v":9000},null,{"$f":"IF($F$10>0,+$J$33*2,$J$33)","v":750},{"$f":"I65+K65+M65","v":25163.888888888891},"€"]
[null,null,null,{"$f":"IF(+$D$62+1>65,\"\",$D$62+1)","v":61},null,{"$f":"IF(D66<>\"\",+$I$55/180*12,\"\")","v":1033.3333333333335},null,{"$f":"IF(D66<>\"\",\"€  (12 Monate)\",\"\")","v":"€  (12 Monate)"},{"$f":"IF(D66<>\"\",+$I$55-F66,\"\")","v":14466.666666666666},null,{"$f":"IF(D66<>\"\",(+D66*$I$5)+IF($F$10>0,(D66-$F$5+$F$10)*$I$10,0),\"\")","v":9150},null,{"$f":"IF(D66<>\"\",IF($F$10>0,+$J$33*2,$J$33),\"\")","v":750},{"$f":"IF(D66<>\"\",+I66+K66+M66,\"\")","v":24366.666666666664},{"$f":"IF(D66<>\"\",\"€\",\"\")","v":"€"}]
[null,null,null,{"$f":"IF(+$D$62+2>65,\"\",$D$62+2)","v":62},null,{"$f":"IF(D67<>\"\",+$I$55/180*12*2,\"\")","v":2066.666666666667},null,{"$f":"IF(D67<>\"\",\"€  (24 Monate)\",\"\")","v":"€  (24 Monate)"},{"$f":"IF(D67<>\"\",+$I$55-F67,\"\")","v":13433.333333333332},null,{"$f":"IF(D67<>\"\",(+D67*$I$5)+IF($F$10>0,(D67-$F$5+$F$10)*$I$10,0),\"\")","v":9300},null,{"$f":"IF(D67<>\"\",IF($F$10>0,+$J$33*2,$J$33),\"\")","v":750},{"$f":"IF(D67<>\"\",+I67+K67+M67,\"\")","v":23483.333333333332},{"$f":"IF(D67<>\"\",\"€\",\"\")","v":"€"}]
[null,null,null,{"$f":"IF(+$D$62+3>65,\"\",$D$62+3)","v":63},null,{"$f":"IF(D68<>\"\",+$I$55/180*12*3,\"\")","v":3100.0000000000005},null,{"$f":"IF(D68<>\"\",\"€  (36 Monate)\",\"\")","v":"€  (36 Monate)"},{"$f":"IF(D68<>\"\",+$I$55-F68,\"\")","v":12400},null,{"$f":"IF(D68<>\"\",(+D68*$I$5)+IF($F$10>0,(D68-$F$5+$F$10)*$I$10,0),\"\")","v":9450},null,{"$f":"IF(D68<>\"\",IF($F$10>0,+$J$33*2,$J$33),\"\")","v":750},{"$f":"IF(D68<>\"\",+I68+K68+M68,\"\")","v":22600},{"$f":"IF(D68<>\"\",\"€\",\"\")","v":"€"}]
[null,null,null,{"$f":"IF(+$D$62+4>65,\"\",$D$62+4)","v":64},null,{"$f":"IF(D69<>\"\",+$I$55/180*12*4,\"\")","v":4133.3333333333339},null,{"$f":"IF(D69<>\"\",\"€  (48 Monate)\",\"\")","v":"€  (48 Monate)"},{"$f":"IF(D69<>\"\",+$I$55-F69,\"\")","v":11366.666666666666},null,{"$f":"IF(D69<>\"\",(+D69*$I$5)+IF($F$10>0,(D69-$F$5+$F$10)*$I$10,0),\"\")","v":9600},null,{"$f":"IF(D69<>\"\",IF($F$10>0,+$J$33*2,$J$33),\"\")","v":750},{"$f":"IF(D69<>\"\",+I69+K69+M69,\"\")","v":21716.666666666664},{"$f":"IF(D69<>\"\",\"€\",\"\")","v":"€"}]
[null,null,null,{"$f":"IF(+$D$62+5>65,\"\",$D$62+5)","v":65},null,{"$f":"IF(D70<>\"\",+$I$55/180*12*5,\"\")","v":5166.6666666666679},null,{"$f":"IF(D70<>\"\",\"€  (60 Monate)\",\"\")","v":"€  (60 Monate)"},{"$f":"IF(D70<>\"\",+$I$55-F70,\"\")","v":10333.333333333332},null,{"$f":"IF(D70<>\"\",(+D70*$I$5)+IF($F$10>0,(D70-$F$5+$F$10)*$I$10,0),\"\")","v":9750},null,{"$f":"IF(D70<>\"\",IF($F$10>0,+$J$33*2,$J$33),\"\")","v":750},{"$f":"IF(D70<>\"\",+I70+K70+M70,\"\")","v":20833.333333333332},{"$f":"IF(D70<>\"\",\"€\",\"\")","v":"€"}]

{"sheet":"ALG2","index":8,"n_rows":272,"n_cols":57,"rows_kept":272,"cut":false,"hidden":false,"merged":[[48,17,48,18],[114,3,114,5],[14,8,14,9],[14,6,14,7],[33,4,33,5],[30,4,30,5],[80,4,80,5],[48,3,48,5],[53,4,53,5],[49,3,49,5],[172,0,177,0],[0,4,0,5],[14,0,14,5],[0,6,0,12],[28,4,28,5],[117,8,121,15],[97,8,99,8],[100,4,100,5],[111,8,112,16],[114,8,116,16],[81,0,83,0],[82,4,82,5],[78,4,78,5],[58,4,58,5],[67,4,67,5],[66,4,66,5],[59,4,59,5],[60,4,60,5],[62,0,62,5],[59,0,59,2],[33,17,33,18],[44,12,45,16],[46,7,46,9],[89,2,91,3],[83,4,83,5],[85,4,85,5],[70,4,70,5],[68,4,68,5],[65,4,65,5],[61,4,61,5],[51,4,51,5],[56,4,56,5],[34,4,34,5],[36,4,36,5],[35,4,35,5],[38,4,38,5],[50,3,50,5],[39,4,39,5]]}
[{"$f":"IF(Erwerbseinkommen!D56=10,\" Ungültige Jahreszahl auf Blatt Erwerbseinkommen ! \",\"Berechnung des Anspruch auf ALG2\")","v":"Berechnung des Anspruch auf ALG2"},null,null,null,null,null,{"$f":"Uebersicht!AN1","v":""},null,null,null,null,null,null,{"$f":"IF(Uebersicht!B2,\"X\",IF(Uebersicht!AL2,\"o\",\"\"))","v":""},null,"Löschen aller Angaben auf dieser Seite   ",null,null,null,"Target.Column",9,{"$f":"Debug!F9","v":"MO"},{"$f":"Debug!A8","v":1},{"$f":"Debug!A15","v":1},{"$f":"Uebersicht!B3","v":""}]
["Anzahl der Personen in der Wohnung / in Haush.G ",{"$f":"C2+ABS(Y28)","v":1},{"$f":"SUM(G2:P2)","v":1},{"$f":"SUM(I2:P2)","v":0},null,null,{"$f":"IF(G27>0,1,0)","v":1},{"$f":"IF(H27>0,1,0)","v":0},{"$f":"IF(I27>0,1,0)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,"NoCalc","ANoC0",null,null,null,null,"Inhalt Auswahlfelder dieser Seite",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"letzter Wert"]
["kindergeldberechtigte Kinder / kindergeldber. Eltern",{"$f":"SUM(I3:P3)","v":0},{"$f":"SUM(G3:H3)","v":0},null,null,null,{"$f":"IF(OR(AND(G27<18,G27<>\"\"),(AND(G24<>\"\",G27<27,G27>0))),1,0)","v":0},{"$f":"IF(OR(AND(H27<18,H27<>\"\"),(AND(H24<>\"\",H27<27,H27>0))),1,0)","v":0},{"$f":"IF(OR(AND(I27<18,I27>0),(AND(I24<>\"\",I27<27,I27>0))),1,0)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"RSTAb",{"$f":"Werte10!E6","v":1},{"$f":"Werte10!F6","v":1.5},{"$f":"Werte10!G6","v":2},{"$f":"Werte10!H6","v":3},{"$f":"Werte10!I6","v":4},{"$f":"Werte10!J6","v":4.5},{"$f":"Werte10!K6","v":5},{"$f":"Werte10!L6","v":6},{"$f":"Werte10!M6","v":7},{"$f":"Werte10!N6","v":8},{"$f":"Werte10!O6","v":9},{"$f":"Werte10!P6","v":10},{"$f":"Werte10!Q6","v":11},{"$f":"Werte10!R6","v":11.5},{"$f":"Werte10!S6","v":12},{"$f":"Werte10!T6","v":12.5},{"$f":"Werte10!U6","v":13},{"$f":"Werte10!V6","v":14},{"$f":"Werte10!W6","v":14.5},{"$f":"Werte10!X6","v":15},{"$f":"Werte10!Y6","v":16},{"$f":"Werte10!Z6","v":17},{"$f":"Werte10!AA6","v":17.5},{"$f":"Werte10!AB6","v":17.75},{"$f":"Werte10!AC6","v":18},{"$f":"Werte10!AD6","v":18.25},{"$f":"Werte10!AE6","v":18.5},{"$f":"Werte10!AF6","v":19},{"$f":"Werte10!AG6","v":20}]
["Reserve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(Werte10!C42)","v":2026}]
["Kinder 8 bis 24",0,null,null,null,null,null,null,{"$f":"IF(I27>0,IF(I27>=25,\"\",IF(I27<8,\"\",1)),\"\")","v":""},"","","","","","",""]
["Kinder 18 bis 24",0,"RsA:  Kinder 15 - 17",null,null,{"$f":"F12-B12-F7","v":0},null,null,{"$f":"IF(I27>0,IF(I27>=25,\"\",IF(I27<18,\"\",1)),\"\")","v":""},{"$f":"IF(J27>0,IF(J27>=25,\"\",IF(J27<18,\"\",1)),\"\")","v":""},"","","","","",""]
["Kinder 16 bis 17 Jahre",0,"RsA:   Kinder  6 - 14",null,null,{"$f":"SUM(I11:P11)","v":0},null,null,{"$f":"IF(I27>0,IF(I27>=18,\"\",IF(I27<16,\"\",1)),\"\")","v":""},{"$f":"IF(J27>0,IF(J27>=18,\"\",IF(J27<16,\"\",1)),\"\")","v":""},"","","","","",""]
["Kinder 7 bis 15 Jahre",0,"RsA:  Kinder 14 - 24",null,null,{"$f":"F10+B6","v":0},null,null,{"$f":"IF(I27>0,IF(I27<7,\"\",IF(I27<16,1,IF(I27>=16,\"\",\"\"))),\"\")","v":""},{"$f":"IF(J27>0,IF(J27<7,\"\",IF(J27<16,1,IF(J27>=16,\"\",\"\"))),\"\")","v":""},"","","","","",""]
["Kinder 0 bis 13 Jahre",0,null,null,null,null,null,null,{"$f":"IF(AND(I27>0,I27<14),1,\"\")","v":""},{"$f":"IF(AND(J27>0,J27<14),1,\"\")","v":""},"","","","","",""]
["Kinder < 7 Jahre",0,{"$f":"\"Kind\"&IF(OR(F10>1,F10=0),\"er\",\"\")&\" 14 - 17\"","v":"Kinder 14 - 17"},null,null,{"$f":"F12-B9","v":0},null,null,{"$f":"IF(I27>0,IF(I27<7,1,IF(I27<16,\"\",IF(I27>=16,\"\",\"\"))),\"\")","v":""},{"$f":"IF(J27>0,IF(J27<7,1,IF(J27<16,\"\",IF(J27>=16,\"\",\"\"))),\"\")","v":""},"","","","","",""]
["für Regelansatzteile:      Kinder 6 - 13 Jahre",{"$f":"B9-B12","v":0},{"$f":"\"Kind\"&IF(OR(F11>1,F11=0),\"er\",\"\")&\" < 16\"","v":"Kinder < 16"},null,null,{"$f":"B8+B10","v":0},null,null,{"$f":"IF(I27>0,IF(AND(I27>5,I27<15),1,\"\"),\"\")","v":""},{"$f":"IF(J27>0,IF(AND(J27>5,J27<15),1,\"\"),\"\")","v":""},"","","","","",""]
["für Regelansatzteile:       Kinder  0 - 5 Jahre",{"$f":"SUM(I12:P12)","v":0},{"$f":"\"Kind\"&IF(OR(F12>1,F12=0),\"er\",\"\")&\" < 18\"","v":"Kinder < 18"},null,null,{"$f":"B7+B8+B10","v":0},null,null,{"$f":"IF(I27>0,IF(I27<6,1,\"\"),\"\")","v":""},{"$f":"IF(J27>0,IF(J27<6,1,\"\"),\"\")","v":""},"","","","","",""]
[{"$f":"\"Kind\"&IF(OR(B13>1,B13=0),\"er\",\"\")&\" < 25\"","v":"Kinder < 25"},{"$f":"B6+B7+B8+B10","v":0},{"$f":"\"Kind\"&IF(OR(F13>1,F13=0),\"er\",\"\")&\" >20 u. < 25\"","v":"Kinder >20 u. < 25"},null,null,{"$f":"SUM(I13:P13)","v":0},null,null,{"$f":"IF(I27>0,IF(I27>=25,0,IF(I27<21,0,1)),\"\")","v":""},{"$f":"IF(J27>0,IF(J27>=25,0,IF(J27<21,0,1)),\"\")","v":""},"","","","","","",null,null,null,null,null,{"$f":"IF(COUNTA(I17:I24)>0,1,0)","v":0},{"$f":"IF(COUNTA(J17:J24)>0,1,0)","v":0},{"$f":"IF(COUNTA(K17:K24)>0,1,0)","v":0},{"$f":"IF(COUNTA(L17:L24)>0,1,0)","v":0}]
["Eltern",{"$f":"SUM(G2:H2)","v":1},{"$f":"\"Kind\"&IF(OR(F14>1,F14=0),\"er\",\"\")&\" >24\"","v":"Kinder >24"},null,null,{"$f":"C2-B13-B14","v":0},{"$f":"IF(AND(G27>0,Wohngeld!E11=\"nein\"),TRUE,FALSE)","v":false},{"$f":"IF(AND(H27>0,Wohngeld!J11=\"nein\"),TRUE,FALSE)","v":false},{"$f":"IF(AND(I27>0,OR(Wohngeld!I112=\"nein\",AND(Wohngeld!I111<>\"ja\",I72=\"nein\"))),TRUE,FALSE)","v":false},{"$f":"IF(AND(J27>0,OR(Wohngeld!J112=\"nein\",AND(Wohngeld!J111<>\"ja\",J72=\"nein\"))),TRUE,FALSE)","v":false},{"$f":"IF(AND(K27>0,OR(Wohngeld!K112=\"nein\",AND(Wohngeld!K111<>\"ja\",K72=\"nein\"))),TRUE,FALSE)","v":false},{"$f":"IF(AND(L27>0,OR(Wohngeld!L112=\"nein\",AND(Wohngeld!L111<>\"ja\",L72=\"nein\"))),TRUE,FALSE)","v":false},{"$f":"IF(AND(M27>0,OR(Wohngeld!M112=\"nein\",AND(Wohngeld!M111<>\"ja\",M72=\"nein\"))),TRUE,FALSE)","v":false},{"$f":"IF(AND(N27>0,OR(Wohngeld!N112=\"nein\",AND(Wohngeld!N111<>\"ja\",N72=\"nein\"))),TRUE,FALSE)","v":false},{"$f":"IF(AND(O27>0,OR(Wohngeld!O112=\"nein\",AND(Wohngeld!O111<>\"ja\",O72=\"nein\"))),TRUE,FALSE)","v":false},{"$f":"IF(AND(P27>0,OR(Wohngeld!P112=\"nein\",AND(Wohngeld!P111<>\"ja\",P72=\"nein\"))),TRUE,FALSE)","v":false},null,null,null,null,null,{"$f":"IF(COUNTA(M17:M24)>0,1,0)","v":0},{"$f":"IF(COUNTA(N17:N24)>0,1,0)","v":0},{"$f":"IF(COUNTA(O17:O24)>0,1,0)","v":0},{"$f":"IF(COUNTA(P17:P24)>0,1,0)","v":0}]
[{"$f":"IF(OR(AND(YEAR(G15)=1900,G15<>\"\"),AND(YEAR(I15)=1900,I15<>\"\")),\"Datum ungültig !   '0' ?\",IF(OR(B16<>\"\",AND(NOT(Stud2017),G15>0,OR(G15<V15,G15>W15)),AND(I15>0,OR(I15<V15,I15>W15))),\"Datum ungültig oder Regelsatztabelle paßt nicht zum angegebenen Datum !\",IF(AND(N1=\"X\",Y1<>\"\"),Y1,\"Leistungszeitraum\")&IF(AND(NOT(Stud2017),V32),\" !\",\": \")&IF(AND(N1=\"X\",Uebersicht!A74<>0),\" \"&Uebersicht!A74,\"\")))","v":"Leistungszeitraum: "},null,null,null,null,null,null,null,null,null,null,null,null,null,"            Alle Angaben auf allen Arbeitsblättern löschen (Reset)",null,null,null,null,null,null,{"$f":"Werte10!C42","v":"2026-01-01"},{"$f":"IF(Werte10!D42<>\"\",Werte10!D42,DATEVALUE(\"31.12.\"&YEAR(V15)))","v":"2026-12-31"},"Datum liefert Werte für Gültigkeitsprüfung der Felder A16, G15, i15"]
[null,{"$f":"IF(AND(A16>0,OR(A16<V15,A16>W15)),\"  <==\",\"\")","v":""},null,null,null,"besondere Leistungsmerkmale:",{"$f":"$R$4-G27","v":1996.9},{"$f":"IF(H27<>\"\",$R$4-H27,\"\")","v":""},"","","","","","","","",null,null,null,null,false,"HV","HA",{"$f":"IF(COUNTA(I17:I24)>0,1,0)","v":0},null,null,null,null,"Kindergeld",null,null,{"$f":"Werte10!B129","v":"1.1.2026"}]
[null,null,null,null,null,"schwanger ab der 13. Woche",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AND(H21=\"x\",H22=\"x\")","v":false},null,null,{"$f":"IF(COUNTA(J17:J24)>0,1,0)","v":0}]
["                                            Sozialberatung",null,null,null,null,"Eingliederungsleistungen f. Beh.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I22=\"x\"","v":false},null,null,{"$f":"IF(COUNTA(K17:K24)>0,1,0)","v":0},null,null,null,null,{"$f":"Werte10!D130","v":259},"1. + 2. Kind",{"$f":"IF(B3>2,2,B3)","v":0},{"$f":"$AE18*AC18","v":0}]
["                                                     des",null,null,null,null,"volle Erwerbsminderung + MZ \"G\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J22=\"x\"","v":false},null,null,{"$f":"IF(COUNTA(L17:L24)>0,1,0)","v":0},null,null,null,null,{"$f":"Werte10!D131","v":259},"3. Kind",{"$f":"IF(B3>2,1,0)","v":0},{"$f":"$AE19*AC19","v":0}]
["                                  Diakonischen Werks Hannover",null,null,null,null,{"$f":"IF(Y20>0,\"! \",\"\")&\"Studium\"&IF(Werte10!B5<11.5,\" / BAB\",\"\")&IF(Y20>0,\" ²\",\"\")","v":"Studium"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K22=\"x\"","v":false},null,null,{"$f":"IF(COUNTA(M17:M24)>0,1,0)","v":0},{"$f":"IF(COUNTA(G20:P20)>0,1,0)","v":0},null,null,null,{"$f":"Werte10!D132","v":259},"ab 4. Kind",{"$f":"IF(B3>3,B3-3,0)","v":0},{"$f":"$AE20*AC20","v":0}]
[null,null,null,null,null,{"$f":"IF(Y21>0,\"! \",\"\")&\"Grundsicherung im Alter\"&IF(Y21>0,\" ³ \",\"\")","v":"Grundsicherung im Alter"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L22=\"x\"","v":false},null,null,{"$f":"IF(COUNTA(N17:N24)>0,1,0)","v":0},{"$f":"IF(COUNTA(G21:P21)>0,1,0)","v":0},null,null,null,null,null,{"$f":"SUM(AE18:AE20)","v":0},{"$f":"SUM(AF18:AF20)","v":0}]
[{"$f":"IF(A16<>\"\",A16,Debug!A5)","v":"2026-01-26"},null,null,null,null,"k. Anspruch wg Verm. oder GruSi","---",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M22=\"x\"","v":false},{"$f":"IF(COUNTA(G22:G22)>0,1,0)","v":1},{"$f":"IF(COUNTA(H22:H22)>0,1,0)","v":0},null,{"$f":"IF(COUNTA(I22:P22)>0,1,0)","v":0}]
["Version: 17.08.2023",null,null,null,null,{"$f":"IF(B27>18.25,\"Azubi-/Schul-/Freiwill. -Regelung\",\"Azubi in berufl. Ausbildung\")","v":"Azubi-/Schul-/Freiwill. -Regelung"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N22=\"x\"","v":false},null,null,{"$f":"IF(COUNTA(O17:O24)>0,1,0)","v":0}]
[null,null,null,null,null,"kindergeldberechtigt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O22=\"x\"","v":false},null,null,{"$f":"IF(COUNTA(P17:P24)>0,1,0)","v":0}]
[null,null,{"$f":"IF(OR(G14,H14,I14,J14,K14,L14,M14,N14,O14,P14),\"nicht wohngeldberechtigt:\",\"\")","v":""},null,null,null,{"$f":"IF(NOT(G14),\"\",\"x\")","v":""},{"$f":"IF(NOT(H14),\"\",\"x\")","v":""},{"$f":"IF(NOT(I14),\"\",\"x\")","v":""},{"$f":"IF(NOT(J14),\"\",\"x\")","v":""},{"$f":"IF(NOT(K14),\"\",\"x\")","v":""},"","","","","",null,null,null,null,{"$f":"P22=\"x\"","v":false},{"$f":"IF(COUNTA(G17:G24)-1>0,1,0)","v":0},{"$f":"IF(COUNTA(H17:H24)>0,1,0)","v":0},{"$f":"SUM(X16:X24)","v":0},{"$f":"V25+W25+X25","v":0},null,null,null,{"$f":"IF(AE21>0,AF21/AE21,0)","v":0},{"$f":"IF(AC25>0,\"Durchschnittskindergeld\",\"\")","v":""}]
[null,null,null,null,null,{"$f":"IF(AND(C245>0,C139=TRUE,G25<>\"x\"),\"==> \",\"\")","v":""},{"$f":"IF(B27>0,IF(H27>17,HLOOKUP(B27,Werte10!E6:AZ14,8),HLOOKUP(B27,Werte10!E6:AZ14,9,TRUE)),0)","v":563},{"$f":"IF($B$27>0,IF(H27>=18,HLOOKUP($B$27,Werte10!E6:AZ14,8),VLOOKUP(H27,Werte10!$B$8:$AZ$14,$B$27+(Werte10!$D23),TRUE)),0)","v":357},{"$f":"IF($B$27>0,VLOOKUP(I27,Werte10!$B$8:OFFSET(Werte10!$AZ$12,IF($B27>4,$V27,2),0),$B27+(Werte10!$D$23),TRUE),0)","v":357},{"$f":"IF($B$27>0,VLOOKUP(J27,Werte10!$B$8:OFFSET(Werte10!$AZ$12,IF($B$27>4,$V27,2),0),$B$27+(Werte10!$D$23),TRUE),0)","v":357},{"$f":"IF($B$27>0,VLOOKUP(K27,Werte10!$B$8:OFFSET(Werte10!$AZ$12,IF($B$27>4,$V27,2),0),$B$27+(Werte10!$D$23),TRUE),0)","v":357},{"$f":"IF($B$27>0,VLOOKUP(L27,Werte10!$B$8:OFFSET(Werte10!$AZ$12,IF($B$27>4,$V27,2),0),$B$27+(Werte10!$D$23),TRUE),0)","v":357},{"$f":"IF($B$27>0,VLOOKUP(M27,Werte10!$B$8:OFFSET(Werte10!$AZ$12,IF($B$27>4,$V27,2),0),$B$27+(Werte10!$D$23),TRUE),0)","v":357},{"$f":"IF($B$27>0,VLOOKUP(N27,Werte10!$B$8:OFFSET(Werte10!$AZ$12,IF($B$27>4,$V27,2),0),$B$27+(Werte10!$D$23),TRUE),0)","v":357},{"$f":"IF($B$27>0,VLOOKUP(O27,Werte10!$B$8:OFFSET(Werte10!$AZ$12,IF($B$27>4,$V27,2),0),$B$27+(Werte10!$D$23),TRUE),0)","v":357},{"$f":"IF($B$27>0,VLOOKUP(P27,Werte10!$B$8:OFFSET(Werte10!$AZ$12,IF($B$27>4,$V27,2),0),$B$27+(Werte10!$D$23),TRUE),0)","v":357},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(D58:F58)>0,\"ohne \"&COUNT(D58:F58)&\" Kind\"&IF(COUNT(D58:F58)>1,\"er\",\"\")&\" außerhalb der BG !\",\"\")","v":""}]
[{"$f":"IF(AND(B27<>\"\",B27<>0),\" Leistungstabelle \"& IF(OR(Werte10!B2=B27,Werte10!B3=B27),IF(A22>Werte10!C5,\"seit  \",\"ab \"),\"\") & TEXT(HLOOKUP(Werte10!B5,Werte10!E6:AZ7,2,TRUE),\"TT.MM.JJJJ\") &IF(Werte10!B2=B27,\"\",\" - \")&IF(Werte10!B2=B27,\"                  \",TEXT(Werte10!D42,\"TT.MM.JJJJ\")),\"    Regelsatztabelle wählen !                  ==>\")","v":" Leistungstabelle seit  01.01.2026                  "},21,null,null,null,"1. Lebensalter ",29.1,null,null,null,null,null,null,null,null,null,null,"BGs",null,{"$f":"IF(G27>0,1,\"\")&IF(H27>0,2,\"\")&IF(I27>0,3,\"\")&IF(J27>0,4,\"\")&IF(K27>0,5,\"\")&IF(L27>0,6,\"\")&IF(M27>0,7,\"\")&IF(N27>0,8,\"\")&IF(O27>0,9,\"\")&IF(P27>0,10,\"\")","v":"1"},{"$f":"IF(G27=29.1,1,0)+IF(AND(H27=29.1,H27>0),1,0)+IF(I27<>0,1,0)+IF(J27<>0,1,0)+IF(K27<>0,1,0)+IF(L27<>0,1,0)+IF(M27<>0,1,0)+IF(N27>0,1,0)+IF(O27>0,1,0)+IF(P27>0,1,0)","v":1},{"$f":"Werte10!B22","v":2},"Regelsatzgruppe 3 ab 2011:  2, sonst 1"]
[{"$f":"IF(B27>0,IF(HLOOKUP(B27,Werte10!E6:AZ78,68,TRUE)<>\"\",\" (\"& HLOOKUP(B27,Werte10!E6:AZ78,73,TRUE)&\")\",\"\"),\"\")","v":" (Wohngeld Kindergeld u.a.)"},null,null,null,null,null,"Leistungsb.",{"$f":"\"Partner/-in\"& IF(AND(H27<>\"\",H27<16),\" ?\",\"\")","v":"Partner/-in"},{"$f":"IF(I27=\"\",\"1. Kind\",IF(OR(I27>=25),\"BG !\",IF(I27>17,\"UK 1\",\"MuK 1\")))","v":"1. Kind"},{"$f":"IF(J27=\"\",\"2. Kind\",IF(OR(J27>=25),\"BG !\",IF(J27>17,\"UK 2\",\"MuK 2\")))","v":"2. Kind"},{"$f":"IF(K27=\"\",\"3. Kind\",IF(K27>=25,\"BG !\",IF(K27>17,\"UK 3\",\"MuK 3\")))","v":"3. Kind"},{"$f":"IF(L27=\"\",\"4. Kind\",IF(L27>=25,\"BG !\",IF(L27>17,\"UK 4\",\"MuK 4\")))","v":"4. Kind"},{"$f":"IF(M27=\"\",\"5. Kind\",IF(M27>=25,\"BG !\",IF(M27>17,\"UK 5\",\"MuK 5\")))","v":"5. Kind"},{"$f":"IF(N27=\"\",\"6. Kind\",IF(N27>=25,\"BG !\",IF(N27>17,\"UK 6\",\"MuK 6\")))","v":"6. Kind"},{"$f":"IF(O27=\"\",\"7. Kind\",IF(O27>=25,\"BG !\",IF(O27>17,\"UK 7\",\"MuK 7\")))","v":"7. Kind"},{"$f":"IF(P27=\"\",\"8. Kind\",IF(P27>=25,\"BG !\",IF(P27>17,\"UK 8\",\"MuK 8\")))","v":"8. Kind"},null,{"$f":"1+IF(I28=\"BG !\",1,0)+IF(J28=\"BG !\",1,0)+IF(K28=\"BG !\",1,0)+IF(L28=\"BG !\",1,0)+IF(M28=\"BG !\",1,0)+IF(N28=\"BG !\",1,0)+IF(O28=\"BG !\",1,0)+IF(P28=\"BG !\",1,0)","v":1},null,null,null,"für Steuertabelle nach RS-Tabelle setzen",null,null,{"$f":"C29","v":0}]
["2. Zahl der Mitbewohner, die nicht zur BG gehören:",null,null,null,{"$f":"SUM(G29:P29)","v":563},null,{"$f":"IF(G27>0,IF(G20=\"x\",0,IF(ISERROR(G26),0,IF(AND(G30<>\"\",G30>=0,$R30<>\"\"),IF(AND($R30=\"Tage\",G30<31),ROUND(G26/30*G30,2),G30),G26))),0)","v":563},{"$f":"IF(H27>0,IF(OR(AND(H21=\"x\",H22=\"x\"),H20=\"x\"),0,IF(ISERROR(H26),0,IF(AND(H30<>\"\",H30>=0,$R30<>\"\"),IF(AND($R30=\"Tage\",H30<31),ROUND(H26/30*H30,2),H30),H26))),0)","v":0},{"$f":"IF(I27>0,IF(AND(I30<>\"\",I30>=0,$R30<>\"\"),IF(AND($R30=\"Tage\",I30<31),ROUND(I26/30*I30,2),I30),IF(OR(AND(I20=\"x\",Studenten!G1=\"LA\",$B27<11.5),I22=\"x\"),0,IF(ISERROR(I26),0,I26))),0)","v":0},{"$f":"IF(J27>0,IF(AND(J30<>\"\",J30>=0,$R30<>\"\"),IF(AND($R30=\"Tage\",J30<31),ROUND(J26/30*J30,2),J30),IF(OR(AND(J20=\"x\",Studenten!I1=\"LA\",$B27<11.5),J22=\"x\"),0,IF(ISERROR(J26),0,J26))),0)","v":0},{"$f":"IF(K27>0,IF(AND(K30<>\"\",K30>=0,$R30<>\"\"),IF(AND($R30=\"Tage\",K30<31),ROUND(K26/30*K30,2),K30),IF(OR(AND(K20=\"x\",Studenten!J1=\"LA\",$B27<11.5),K22=\"x\"),0,IF(ISERROR(K26),0,K26))),0)","v":0},{"$f":"IF(L27>0,IF(AND(L30<>\"\",L30>=0,$R30<>\"\"),IF(AND($R30=\"Tage\",L30<31),ROUND(L26/30*L30,2),L30),IF(OR(AND(L20=\"x\",Studenten!K1=\"LA\",$B27<11.5),L22=\"x\"),0,IF(ISERROR(L26),0,L26))),0)","v":0},{"$f":"IF(M27>0,IF(AND(M30<>\"\",M30>=0,$R30<>\"\"),IF(AND($R30=\"Tage\",M30<31),ROUND(M26/30*M30,2),M30),IF(OR(AND(M20=\"x\",Studenten!L1=\"LA\",$B27<11.5),M22=\"x\"),0,IF(ISERROR(M26),0,M26))),0)","v":0},{"$f":"IF(N27>0,IF(AND(N30<>\"\",N30>=0,$R30<>\"\"),IF(AND($R30=\"Tage\",N30<31),ROUND(N26/30*N30,2),N30),IF(OR(AND(N20=\"x\",Studenten!M1=\"LA\",$B27<11.5),N22=\"x\"),0,IF(ISERROR(N26),0,N26))),0)","v":0},{"$f":"IF(O27>0,IF(AND(O30<>\"\",O30>=0,$R30<>\"\"),IF(AND($R30=\"Tage\",O30<31),ROUND(O26/30*O30,2),O30),IF(OR(AND(O20=\"x\",Studenten!N1=\"LA\",$B27<11.5),O22=\"x\"),0,IF(ISERROR(O26),0,O26))),0)","v":0},{"$f":"IF(P27>0,IF(AND(P30<>\"\",P30>=0,$R30<>\"\"),IF(AND($R30=\"Tage\",P30<31),ROUND(P26/30*P30,2),P30),IF(OR(AND(P20=\"x\",Studenten!O1=\"LA\",$B27<11.5),P22=\"x\"),0,IF(ISERROR(P26),0,P26))),0)","v":0},null,null,null,null,null,{"$f":"IF(ISERROR(Gehaltsrechner!C38),0,Gehaltsrechner!C38)","v":2024},{"$f":"Gehaltsrechner!H38","v":2024},{"$f":"IF(ISERROR(V29),FALSE,IF(V29<>W29,TRUE,FALSE))","v":false},"DatPr_Betrag",null,null,null,{"$f":"KdU!AO166","v":0}]
[{"$f":"IF(V30>0,\"   FEHLER: ungültigen Wert für 'Tage' eingetragen !   Wert ändern oder 'Betrag' auswählen \",\"  abweichenden Regelsatz festlegen \"&IF(AND(R30=\"\",X30>0),\"       'Tage' oder 'Betrag' auswählen   ==>\",\" -  Betrag oder Anzahl der Anspruchstage\"))","v":"  abweichenden Regelsatz festlegen  -  Betrag oder Anzahl der Anspruchstage"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(R30=\"\",X30>0),\"=>\",\"\")","v":""},"",{"$f":"IF(T30>0,\"  '0'  in \"&IF(AND(G30<>\"\",G30=0),\"HV \",\"\")&IF(AND(H30<>\"\",H30=0),\"HA \",\"\")&IF(AND(I30<>\"\",I30=0),\"Ki1 \",\"\")&IF(AND(J30<>\"\",J30=0),\"Ki2 \",\"\")&IF(AND(K30<>\"\",K30=0),\"Ki3 \",\"\")&IF(AND(L30<>\"\",L30=0),\"Ki4 \",\"\")&IF(AND(M30<>\"\",M30=0),\"Ki5 \",\"\")&IF(AND(N30<>\"\",N30=0),\"Ki6 \",\"\")&IF(AND(O30<>\"\",O30=0),\"Ki7 \",\"\")&IF(AND(P30<>\"\",P30=0),\"Ki8 \",\"\"),\"\")","v":""},{"$f":"IF(AND(G30<>\"\",G30=0),1,0)+IF(AND(H30<>\"\",H30=0),1,0)+IF(AND(I30<>\"\",I30=0),1,0)+IF(AND(J30<>\"\",J30=0),1,0)+IF(AND(K30<>\"\",K30=0),1,0)+IF(AND(L30<>\"\",L30=0),1,0)+IF(AND(M30<>\"\",M30=0),1,0)+IF(AND(N30<>\"\",N30=0),1,0)+IF(AND(O30<>\"\",O30=0),1,0)+IF(AND(P30<>\"\",P30=0),1,0)","v":0},null,{"$f":"IF(R30=\"Tage\",IF(G30>30,1,0)+IF(H30>30,1,0)+IF(I30>30,1,0)+IF(J30>30,1,0)+IF(K30>30,1,0)+IF(L30>30,1,0)+IF(M30>30,1,0)+IF(N30>30,1,0)+IF(O30>30,1,0)+IF(P30>30,1,0),0)","v":0},null,{"$f":"G30+H30+I30+J30+K30+L30+M30+N30+O30+P30+IF(R30<>\"\",1,0)+IF(AND(R34<>\"\",R30<>\"\"),1,0)+IF(AND(R49<>\"\",R30<>\"\"),1,0)","v":0}]
[{"$f":"IF(C31<>\"\",\"Mehrbedarf für Schwangere ab der 13. Woche d. S.\",\"\")","v":""},null,{"$f":"IF(COUNTA(G17:P17)>0,Werte09!C16,\"\")","v":""},null,{"$f":"SUM(G31:P31)","v":0},null,{"$f":"IF(AND(G27>10,G17=\"x\",G22<>\"x\"),IF(AND($R30=\"Tage\",G30>0,G30<31),ROUND($C31*G26/30*G30,$Y41),ROUND($C31*G26,$Y41)),0)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Textergänzungen",null,null,{"$f":"IF(R30=\"Tage\",30,G26)","v":563}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OR(AND(G15>0,OR(G15<V15,G15>W15) ),AND(I15>0,OR(I15<V15,I15>W15)))","v":false},{"$f":"IF(OR(X33<>\"\",W33<>\"\"),\"Die Berechnungshilfe liefert für \",\"\")","v":""},null,{"$f":"IF(R30=\"Tage\",30,H26)","v":357}]
[{"$f":"IF(C33<>\"\",\"Mehrbedarf für Alleinerziehende\",\"\")","v":""},null,{"$f":"IF(LEN(C34)+LEN(C35)+LEN(C36)+LEN(C37)>0,\"Mehrbedarf in % des Regelsatz\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((AND(COUNTA(Y20:Y21)>0,X33<>\"\",W33<>\"\")),\" und\",\"\")","v":""},{"$f":"IF(COUNTA(G21:P21)>0,\" ³Empfänger von Grundsicherung im Alter und Erwerbsunfähigkeit (SGB XII)\",\"\")","v":""},{"$f":"IF(COUNTA(G20:P20)>0,\" ²Studenten\" & IF(Werte10!B5<11.5,IF(W33<>\"\",\",\",\" und\")&\" ²BAB-Empfänger\",\"\"),\"\")","v":""},{"$f":"IF(R30=\"Tage\",30,I26)","v":357}]
[{"$f":"IF(H29>0,\"\",IF(B34<>\"\",TEXT(B34,\"0\")&\"  Kind\"&IF(B34>1,\"er\",\"\")& \" unter 7 Jahre\",\"\"))","v":""},{"$f":"IF(+B10>0,B10,\"\")","v":""},{"$f":"IF(H29>0,\"\",IF(B34<>\"\",Werte09!C20,\"\"))","v":""},null,{"$f":"IF(AND(B34<>\"\",H$27=0),ROUND(C34*G$26*T34,Y41),\"\")","v":""},null,{"$f":"IF(H29>0,0,IF(AND(E34=MAX(E34:E37),SUM(G35:G37)=0),IF(AND($R30=\"Tage\",G30>0,G30<31),ROUND(E34/30*G30,Y41),E34),0))","v":0},null,null,null,null,null,null,null,null,null,null,"",null,{"$f":"IF(OR(R34=\"MB_Alleinerz.\",R34=\"\"),1,IF(R34=\"MB_halbiert\",0.5,0))","v":1},null,null,{"$f":"IF(OR(X33<>\"\",W33<>\"\"),\" noch keine zuverlässigen Ergebnisse !\",\"\")","v":""},null,{"$f":"IF(R30=\"Tage\",30,J26)","v":357}]
[{"$f":"IF(H29>0,\"\",IF(B35<>\"\",TEXT(B35,\"0\")&\"  Kind\"&IF(B35>1,\"er\",\"\")& \" unter 16 Jahre\",\"\"))","v":""},{"$f":"IF(AND(+F11>=2,F11<4),F11,\"\")","v":""},{"$f":"IF(H29>0,\"\",IF(B35<>\"\",Werte09!C20,\"\"))","v":""},null,{"$f":"IF(AND(B35<>\"\",H$27=0),ROUND(C35*G$26*T34,Y41),\"\")","v":""},null,{"$f":"IF(H29>0,0,IF(AND(E35=MAX(E34:E37),SUM(G36:G37)=0),IF(AND($R30=\"Tage\",G30>0,G30<31),ROUND(E35/30*G30,Y41),E35),0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R30=\"Tage\",30,K26)","v":357}]
[{"$f":"IF(H29>0,\"\",IF(B36<>\"\",TEXT(B36,\"0\")&\"  Kind\"&IF(B36>1,\"er\",\"\")& \" unter 16 Jahre\",\"\"))","v":""},{"$f":"IF(+F11>=4,F11,\"\")","v":""},{"$f":"IF(H29>0,\"\",IF(B36<>\"\",IF(Werte09!C23*B36>Werte09!C25,Werte09!C25,Werte09!C23*B36),\"\"))","v":""},null,{"$f":"IF(AND(B36<>\"\",H$27=0),ROUND(C36*G$26*T34,Y41),\"\")","v":""},null,{"$f":"IF(H29>0,0,IF(AND(E36=MAX(E34:E37),G37=0),IF(AND($R30=\"Tage\",G30>0,G30<31),ROUND(E36/30*G30,Y41),E36),0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alter","Mballein",null,{"$f":"IF(R30=\"Tage\",30,L26)","v":357},null,null,null,null,{"$f":"C3","v":0}]
[{"$f":"IF(H29>0,\"\",IF(B37<>\"\",TEXT(B37,\"0\")&\"  Kind\"&IF(B37>1,\"er\",\"\")& \" unter 18 Jahre\",\"\"))","v":""},{"$f":"IF(+F12>0,F12,\"\")","v":""},{"$f":"IF(H29>0,\"\",IF(B37<>\"\",IF(Werte09!C23*B37>Werte09!C25,Werte09!C25,Werte09!C23*B37),\"\"))","v":""},null,{"$f":"IF(AND(B37<>\"\",H$27=0),ROUND(C37*G$26*T34,Y41),\"\")","v":""},null,{"$f":"IF(H29>0,0,IF(E37=MAX(E34:E37),IF(AND($R30=\"Tage\",G30>0,G30<31),ROUND(E37/30*G30,Y41),E37),0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G27:P27)","v":29.1},{"$f":"MAX(G34:G37)","v":0},null,{"$f":"IF(R30=\"Tage\",30,M26)","v":357}]
[null,null,{"$f":"IF(AND(C33=\"\",OR(LEN(C39)>0,LEN(C40)>0)),\"Mehrbedarf in % des Regelsatz\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R30=\"Tage\",30,N26)","v":357}]
[{"$f":"IF(C39<>\"\",\"Mehrbedarf für Behinderte mit Eingliederungsleistungen nach § 33 SGB IX\",\"\")","v":""},null,{"$f":"IF(COUNTA(G18:P18)>0,Werte09!C13,\"\")","v":""},null,{"$f":"SUM(G39:P39)","v":0},null,{"$f":"IF(AND(G27>0,G18=\"x\"),ROUND($C39*G29,Werte10!$D68),0)","v":0},{"$f":"IF(AND(H27>0,H18=\"x\"),ROUND($C39*H29,Werte10!$D68),\"\")","v":""},{"$f":"IF(AND(I27>0,I18=\"x\",I22<>\"x\"),ROUND($C39*I29,Werte10!$D68),\"\")","v":""},{"$f":"IF(AND(J27>0,J18=\"x\",J22<>\"x\"),ROUND($C39*J29,Werte10!$D68),\"\")","v":""},{"$f":"IF(AND(K27>0,K18=\"x\",K22<>\"x\"),ROUND($C39*K29,Werte10!$D68),\"\")","v":""},{"$f":"IF(AND(L27>0,L18=\"x\",L22<>\"x\"),ROUND($C39*L29,Werte10!$D68),\"\")","v":""},{"$f":"IF(AND(M27>0,M18=\"x\",M22<>\"x\"),ROUND($C39*M29,Werte10!$D68),\"\")","v":""},{"$f":"IF(AND(N27>0,N18=\"x\",N22<>\"x\"),ROUND($C39*N29,Werte10!$D68),\"\")","v":""},{"$f":"IF(AND(O27>0,O18=\"x\",O22<>\"x\"),ROUND($C39*O29,Werte10!$D68),\"\")","v":""},{"$f":"IF(AND(P27>0,P18=\"x\",P22<>\"x\"),ROUND($C39*P29,Werte10!$D68),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AND(G17<>\"\",G27>0),1,0)+IF(AND(H17<>\"\",H27>0),1,0)+IF(AND(I17<>\"\",I27>10),1,0)+IF(AND(J17<>\"\",J27>10),1,0)+IF(AND(K17<>\"\",K27>10),1,0)+IF(AND(L17<>\"\",L27>10),1,0)+IF(AND(M17<>\"\",M27>10),1,0)+IF(AND(N17<>\"\",N27>10),1,0)+IF(AND(O17<>\"\",O27>10),1,0)+IF(AND(P17<>\"\",P27>10),1,0)","v":0},"Schwangerschaften",{"$f":"IF(R30=\"Tage\",30,O26)","v":357}]
[{"$f":"IF(C40<>\"\",\"Mehrbedarf volle Erwerbsm. & Merkzeichen G\",\"\")","v":""},null,{"$f":"IF(COUNTA(G19:P19)>0,Werte09!C16,\"\")","v":""},null,{"$f":"SUM(G40:P40)","v":0},null,{"$f":"IF(AND(G27>14,G19=\"x\",G18=\"\"),ROUND($C40*G26,$Y41),0)","v":0},{"$f":"IF(AND(H27>14,H19=\"x\",H18=\"\"),ROUND($C40*H29,Werte10!$D68),0)","v":0},{"$f":"IF(AND(I27>14,I19=\"x\",I18=\"\"),ROUND($C40*I29,Werte10!$D68),0)","v":0},{"$f":"IF(AND(J27>14,J19=\"x\",J18=\"\"),ROUND($C40*J29,Werte10!$D68),0)","v":0},{"$f":"IF(AND(K27>14,K19=\"x\",K18=\"\"),ROUND($C40*K29,Werte10!$D68),0)","v":0},{"$f":"IF(AND(L27>14,L19=\"x\",L18=\"\"),ROUND($C40*L29,Werte10!$D68),0)","v":0},{"$f":"IF(AND(M27>14,M19=\"x\",M18=\"\"),ROUND($C40*M29,Werte10!$D68),0)","v":0},{"$f":"IF(AND(N27>14,N19=\"x\",N18=\"\"),ROUND($C40*N29,Werte10!$D68),0)","v":0},{"$f":"IF(AND(O27>14,O19=\"x\",O18=\"\"),ROUND($C40*O29,Werte10!$D68),0)","v":0},{"$f":"IF(AND(P27>14,P19=\"x\",P18=\"\"),ROUND($C40*P29,Werte10!$D68),0)","v":0},null,null,null,null,null,{"$f":"IF(AND(H27<>\"\",H19=\"x\",H40=0),1,0)+IF(AND(I27<>\"\",I19=\"x\",I40=0),1,0)+IF(AND(J27<>\"\",J19=\"x\",J40=0),1,0)+IF(AND(K27<>\"\",K19=\"x\",K40=0),1,0)+IF(AND(L27<>\"\",L19=\"x\",L40=0),1,0)+IF(AND(M27<>\"\",M19=\"x\",M40=0),1,0)+IF(AND(N27<>\"\",N19=\"x\",N40=0),1,0)+IF(AND(O27<>\"\",O19=\"x\",O40=0),1,0)+IF(AND(P27<>\"\",P19=\"x\",P40=0),1,0)","v":0},{"$f":"IF(V40>0,\"Kinder unter 15 Jahren erhalten keinen Mehrbedarf wegen Erwerbsminderung.\"&IF(W27<>\"\",\" \",\"\"),\"\")","v":""},null,{"$f":"IF(R30=\"Tage\",30,P26)","v":357}]
["3. Mehrbedarf für Ernährung",{"$f":"\"   \" & A239","v":"   "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTA(G41:P41)>0,1,0)","v":0},null,"runden",{"$f":"Werte10!$D68","v":2}]
[null,null,null,null,null,"Gesamt-Mehrbedarf ",{"$f":"IF(G27>0,IF(SUM(G31:G41)>G26,G26,SUM(G31:G41)),0)","v":0},{"$f":"IF(H27>0,IF(SUM(H31:H36)+SUM(H39:H41)>H26,H26,SUM(H31:H36)+SUM(H39:H41)),0)","v":0},{"$f":"IF(AND(I27>0,I22<>\"x\"),IF(SUM(I31:I41)>I26,I26,SUM(I31:I41)),0)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(SUM(G43:P43)<0,\"Mehrbedarf wurde wegen § 21, Abs. 8 auf Regelleistung gekürzt !\",\"\")","v":""},{"$f":"IF(G27>0,IF(SUM(G31:G41)>G26,-SUM(G31:G41)+G26,\"\"),\"\")","v":""},"","","","","","","","","",null,null,null,null,null,null,null,{"$f":"SUM(G49:P49)","v":0},"KdU-Bedarf"]
["4. Krankenversicherung / private Krankenversicherung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTA(G44:P44)>0,1,0)","v":0},{"$f":"IF(C139,IF(C157>0,OR(C158*B162<C157,C158*B162>C157),FALSE),FALSE)","v":false},{"$f":"C160","v":0},{"$f":"IF(AND(W44,X44<>0),\"\",\"kein \")& \"Korrekturbetrag\" & \" bes. MOG\"","v":"kein Korrekturbetrag bes. MOG"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(T45,\"MOG \"& TEXT(C142,\"0\")&\" P.\",\"\")","v":""},{"$f":"IF(AND(T45,L48>0),\"MOG/P.\",\"\")","v":""},{"$f":"A132","v":""},null,null,null,null,null,null,{"$f":"AND(T47,T46)","v":false},"Pers/BG",null,{"$f":"IF(C49>0,OR(D49*V48<C49,D49*V48>C49,W44),FALSE)","v":false},{"$f":"IF(W44,X44,ROUND(C49-(D49*V48),2))","v":0},{"$f":"IF(AND(W45,X45>0),\"\",\"kein \")& \"Korrekturbetrag Standard-MOG\"","v":"kein Korrekturbetrag Standard-MOG"}]
[{"$f":"IF(AND(C49>0,NOT(KdU!AL65)),\"5. Kosten für Unterkunft und Heizung\"&IF(KdU!I78>0,\"   (korrigiert !)\",\"\"),IF(AND(KdU!AL65,C49>0),\"       Energieträger für Heizung nicht gewählt !\",\"                 Kosten der Unterkunft nicht erfaßt!\"))","v":"                 Kosten der Unterkunft nicht erfaßt!"},null,{"$f":"IF(LEFT(KdU!K27,8)=\"Wohngeld\",\"Mietgrenze\",\"   Wohnort\")","v":"   Wohnort"},null,{"$f":"Wohngeld!J81","v":"V"},null,{"$f":"IF(T50,IF(AND(G134,OR(G143>0,G144>0)),G142+IF(W45,X45,0),B151+IF(W45,X45,0)),\"\")","v":0},{"$f":"IF(T50,IF(G46>0,IF(AND(B144>1,B151=G46),\"BSG-MOG überschritten!\",IF(AND(H48<>\"\",G143>0),\"Grundmiete\",\"Miete incl. \"&\"BK\"&IF(OR(KdU!AO54=\"inc\",G47=0),\" u. HK\",\"\"))&\" pro Person\"),\"\"),\"\")","v":""},null,null,{"$f":"C132","v":0},null,null,null,null,null,null,null,null,{"$f":"AND(B141>0,KdU!K43>0)","v":false},"x",{"$f":"B2","v":1},"Pers. Insges. (B2)",{"$f":"IF(T45,ROUND(C148-(L133*L134),2),0)","v":0},{"$f":"IF(X88<>0,\"\",\"kein \")&\"Korrekturbetrag Heizkosten\"","v":"kein Korrekturbetrag Heizkosten"}]
[{"$f":"IF(Debug!A56,TEXT(KdU!K16,\"0,00\")&\" + \"& TEXT(KdU!K18+KdU!K19,\"0,00\")&\" + \"& TEXT(KdU!I54+KdU!I75,\"0,00\")&\" = \" & TEXT(KdU!K16+KdU!K18+KdU!K19+KdU!I54+KdU!I75,\"0,00\"),\"\")","v":""},{"$f":"KdU!AO42","v":"       Region Hannover"},null,{"$f":"KdU!AN29","v":"        Hannover"},null,null,{"$f":"IF(AND(KdU!I54>0,T50),IF(G134,G144,B152),\"\")","v":""},{"$f":"IF(T50,IF(AND(C148>0,C148<C146),\"HK-Grenze überschritten!\",IF(AND(KdU!I54>0,G47>0),\"Heizkosten pro Person\",IF(C146=0,\" keine Heizkosten ?\",\"\"))),\"\")","v":" keine Heizkosten ?"},null,null,{"$f":"C133","v":0},null,{"$f":"L133*L134+X46","v":0},{"$f":"A133","v":""},null,null,null,null,null,{"$f":"Debug!C51","v":1},null,{"$f":"Y28","v":0},"Mitbewohner  (B29)"]
[{"$f":"IF(KdU!AO151,Orte!Y32,IF(OR(KdU!AO4,KdU!AO5,KdU!AO6,KdU!AO7,KdU!AO58,KdU!AO61,KdU!AL65),\"Fehler in KdU-Berechnung !\",IF(Debug!A56,TEXT(KdU!K16/V48,\"0,00\")&\" + \" & TEXT(KdU!K18/V48,\"0,00\")&\" \"&TEXT(KdU!K19/V48,\"0,00\")&\" + \"&TEXT((KdU!I54+KdU!I75)/V48,\"0,00\")&\" = \" &TEXT((KdU!K16+KdU!K18+KdU!I54+KdU!I75)/V48,\"0,00\"),\"\")))","v":"Fehler in KdU-Berechnung !"},null,{"$f":"IF(B2>1,\"insgesamt\",\"\")","v":""},null,{"$f":"IF(V48>1,IF(Y28<>\"\",\"1/ \"&TEXT(V48,\"0\"),\"pro Person\"),\"\")","v":""},null,{"$f":"IF(T50,IF(AND(KdU!AO14>0,G134,G143>0),G143,0),\"\")","v":0},{"$f":"IF(T50,IF(G48>0,\"Betriebskosten pro Person\",\"\"),\"\")","v":""},null,null,{"$f":"IF(T45,C134,\"\")","v":""},{"$f":"IF(T45,IF(V48-B141>1,TEXT(ROUNDDOWN(K48/(V48-B141),2),\"0,00\"),0),0)","v":0},{"$f":"IF(T45,C129,\"\")","v":""},{"$f":"A134","v":""},null,null,null,{"$f":"IF(AND(R30=\"Tage\",R49=\"\"),\"BdU anteilig ?\",\"\")","v":""},null,null,null,{"$f":"KdU!AG13-KdU!AG11-KdU!AI11","v":1},"Personen ohne Mitbewohner, ohne Zählpersonen"]
[{"$f":"IF(AND(KdU!K43>0,KdU!K76<>\"ja\"),\"KdU 'angemessen' bis\",\"\")","v":""},null,{"$f":"IF(KdU!I78>0,KdU!I78,IF(KdU!AR1<>0,KdU!I73+KdU!I75,KdU!I76))","v":0},{"$f":"ROUND(C49/V48,2)","v":0},null,null,{"$f":"IF(B144=1,G149,IF(AND(T47,G145<G149),G145+IF(W45,X45,0),G149))","v":0},{"$f":"IF(H27>0,IF(B144=1,H149,IF(AND(T47,H145<H149),H145,H149)),0)","v":0},{"$f":"IF(I27>0,I149,0)","v":0},0,0,0,0,0,0,0,null,"",null,{"$f":"IF(OR(R49=\"BdU anteilig\",R49=\"\"),1,0)","v":1},null,{"$f":"IF(X19=0,IF(E57<>AF21+IF(AND(G57=0,G3>0),-AC18,0)+IF(AND(H57=0,H3>0),-AC18,0)+IF(AND(I57=0,I3>0),-AC25,0)+IF(AND(J57=0,J3>0),-AC25,0)+IF(AND(K57=0,K3>0),-AC25,0)+IF(AND(L57=0,L3>0),-AC25,0)+IF(AND(M57=0,M3>0),-AC25,0)+IF(AND(N57=0,N3>0),-AC25,0)+IF(AND(O57=0,O3>0)+IF(AND(P57=0,P3>0),-AC25,0),-AC25,0),1,0),IF(SUM(G58:P58)<>AF21,1,0))","v":0}]
[{"$f":"IF(C50>0,IF(LEN(KdU!B47)>45,LEFT(KdU!B47,45)&\".  …\",KdU!B47),\"\")&IF(D50>0,\" / Mietanteile BG\",\"\")","v":""},null,{"$f":"IF(KdU!H47>0,KdU!H47,0)","v":0},{"$f":"IF(Y28>0,SUM(G49:P49),0)","v":0},null,null,null,null,{"$f":"IF(I205,\"KdU-Bedarf!\",\"\")","v":""},{"$f":"IF(J205,\"KdU-Bedarf!\",\"\")","v":""},"","","","","","",null,null,null,{"$f":"Debug!A53","v":1},{"$f":"IF(T50,\"anz.\",\"\")","v":"anz."},{"$f":"IF(AND(I58<>\"\",I58=0),1,0)+IF(AND(J58<>\"\",J58=0),1,0)+IF(AND(K58<>\"\",K58=0),1,0)+IF(AND(L58<>\"\",L58=0),1,0)+IF(AND(M58<>\"\",M58=0),1,0)+IF(AND(N58<>\"\",N58=0),1,0)+IF(AND(O58<>\"\",O58=0),1,0)+IF(AND(P58<>\"\",P58=0),1,0)","v":0},"Kinder mit Kindergeld = 0",null,{"$f":"IF(V51>0,E56,\"\")","v":""}]
[{"$f":"IF(D51>0,\"6. Mehrbedarf für Warmwasser\",\"\")","v":""},null,null,{"$f":"SUM(G51:P51)","v":0},null,null,{"$f":"IF(G29=0,0,IF(AND(KdU!$I78>0,KdU!$K78<>\"ja\"),0,KdU!AT8))","v":0},{"$f":"IF(H29=0,0,IF(AND(KdU!$I78>0,KdU!$K78<>\"ja\"),0,KdU!AU8))","v":0},{"$f":"IF(OR(I22=\"x\",AND(Studenten!$B7=\"\",I29=0)),0,IF(AND(KdU!$I78>0,KdU!$K78<>\"ja\"),0,KdU!AV8))","v":0},{"$f":"IF(OR(J22=\"x\",AND(Studenten!$B7=\"\",J29=0)),0,IF(AND(KdU!$I78>0,KdU!$K78<>\"ja\"),0,KdU!AW8))","v":0},{"$f":"IF(OR(K22=\"x\",AND(Studenten!$B7=\"\",K29=0)),0,IF(AND(KdU!$I78>0,KdU!$K78<>\"ja\"),0,KdU!AX8))","v":0},{"$f":"IF(OR(L22=\"x\",AND(Studenten!$B7=\"\",L29=0)),0,IF(AND(KdU!$I78>0,KdU!$K78<>\"ja\"),0,KdU!AY8))","v":0},{"$f":"IF(OR(M22=\"x\",AND(Studenten!$B7=\"\",M29=0)),0,IF(AND(KdU!$I78>0,KdU!$K78<>\"ja\"),0,KdU!AZ8))","v":0},{"$f":"IF(OR(N22=\"x\",AND(Studenten!$B7=\"\",N29=0)),0,IF(AND(KdU!$I78>0,KdU!$K78<>\"ja\"),0,KdU!BA8))","v":0},{"$f":"IF(OR(O22=\"x\",AND(Studenten!$B7=\"\",O29=0)),0,IF(AND(KdU!$I78>0,KdU!$K78<>\"ja\"),0,KdU!BB8))","v":0},{"$f":"IF(OR(P22=\"x\",AND(Studenten!$B7=\"\",P29=0)),0,IF(AND(KdU!$I78>0,KdU!$K78<>\"ja\"),0,KdU!BC8))","v":0},null,null,null,null,null,{"$f":"IF(OR(AND(G58<>\"\",G58=0),AND(H58<>\"\",H58=0),AND(I58<>\"\",I58=0),AND(J58<>\"\",J58=0),AND(K58<>\"\",K58=0),AND(L58<>\"\",L58=0),AND(M58<>\"\",M58=0),AND(N58<>\"\",N58=0),AND(O58<>\"\",O58=0),AND(P58<>\"\",P58=0)),1,0)","v":0},"gibt es einen Wert 0,00 ?"]
[{"$f":"IF(AND(KdU!H15<>\"\",OR(KdU!I54=0,KdU!AO75>0)),IF(KdU!I54=0,\"Heizkosten\",IF(KdU!AO75>0,\"Wohnfläche\",\"\"))& \" nicht angegeben !\",\"\")","v":""},null,"Gesamtbedarf  ",null,{"$f":"SUM(G52:P52)","v":563},null,{"$f":"IF(G27>0,G29+G42+G44+SUM(G49:G51),0)","v":563},{"$f":"IF(H27>0,IF(U17,0,H29+H42+H44+H49+H51),0)","v":0},{"$f":"IF(I27>0,I29+I42+I44+I49+I51,0)","v":0},0,0,0,0,0,0,0,null,null,null,{"$f":"IF(G46<>\"\",G46,0)+IF(G47<>\"\",G47,0)+IF(G48<>\"\",G48,0)","v":0},null,{"$f":"IF(OR(AND(G27>0,G27<27,G24>0),AND(G27>0,G27<18)),$AC$18,0)+IF(OR(AND(H27>0,H27<27,H24>0),AND(H27>0,H27<18)),$AC$18,0)","v":0},"KG der Partner"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(G58:P58)","v":0},"Anzahl abweichender KG-Beträge"]
["Gesamteinkommen",null,null,null,{"$f":"SUM(G54:P54)","v":0},null,{"$f":"ABS(G57)+ABS(G59)+ABS(G60)+ABS(G61)+ABS(G68)+ABS(G69)+ABS(G73)+ABS(G74)+IF(G83<>\"\",ABS(G83))","v":0},{"$f":"ABS(H57)+ABS(H59)+ABS(H60)+ABS(H61)+ABS(H68)+ABS(H69)+ABS(H73)+ABS(H74)+IF(H83<>\"\",ABS(H83))","v":0},{"$f":"ABS(I57)+ABS(I60)+ABS(I61)+I62+ABS(I68)+ABS(I69)+ABS(I73)+IF(I83<>\"\",ABS(I83))","v":0},{"$f":"ABS(J57)+ABS(J60)+ABS(J61)+J62+ABS(J68)+ABS(J69)+ABS(J73)+IF(J83<>\"\",ABS(J83))","v":0},{"$f":"ABS(K57)+ABS(K60)+ABS(K61)+K62+ABS(K68)+ABS(K69)+ABS(K73)+IF(K83<>\"\",ABS(K83))","v":0},0,0,0,0,0,null,null,null,null,null,{"$f":"IF(C272+G57+H57+V56<>V52+SUM(I57:P57)+IF(I20=\"x\",I56,0)+IF(J20=\"x\",J56,0),1,0)","v":0},"Kindergeld OK? (0=OK); bei Studentenstatus über R18 u. Z31"]
["7. Einkommensanrechnung",null,{"$f":"IF(Debug!A56,IF(Debug!A12>0,CHOOSE(Debug!A12,\"HV\",\"HA\",\"Kind1\",\"Kind2\",\"Kind3\",\"Kind4\",\"Kind5\",\"Kind6\",\"Kind7\",\"Kind8\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V54>0,1,0)","v":0},"KG-Fehler anzeigen ?"]
["Kindergeld für Einkommensanrechnung Studenten",null,{"$f":"IF(E56<>\"\",\"(\"&E56&\")\",\"\")& IF(AND(D56<>\"( )\",E56<>\"\"),\" abw. Betrag: \",\"\")&IF(D56<>\"( )\",D56,\"\")","v":""},{"$f":"\"( \"&IF(AND(G58<>\"\",G58>0),\"Lb1 \",\"\")&IF(AND(H58<>\"\",H58>0),\"Lb2 \",\"\")&IF(AND(I58<>\"\",I58>0),\"Ki1 \",\"\")&IF(AND(J58<>\"\",J58>0),\"Ki2 \",\"\")&IF(AND(K58<>\"\",K58>0),\"Ki3 \",\"\")&IF(AND(L58<>\"\",L58>0),\"Ki4 \",\"\")&IF(AND(M58<>\"\",M58>0),\"Ki5 \",\"\")&IF(AND(N58<>\"\",N58>0),\"Ki6 \",\"\")&IF(AND(O58<>\"\",O58>0),\"Ki7 \",\"\")&IF(AND(P58<>\"\",P58>0),\"Ki8 \",\"\")&\")\"","v":"( )"},{"$f":"IF(AND(G58<>\"\",G58=0),\"Lb1 \",\"\")&IF(AND(H58<>\"\",H58=0),\"Lb2 \",\"\")&IF(AND(I58<>\"\",I58=0),\"Ki1 \",\"\")&IF(AND(J58<>\"\",J58=0),\"Ki2 \",\"\")&IF(AND(K58<>\"\",K58=0),\"Ki3 \",\"\")&IF(AND(L58<>\"\",L58=0),\"Ki4 \",\"\")&IF(AND(M58<>\"\",M58=0),\"Ki5 \",\"\")&IF(AND(N58<>\"\",N58=0),\"Ki6 \",\"\")&IF(AND(O58<>\"\",O58=0),\"Ki7 \",\"\")&IF(AND(P58<>\"\",P58=0),\"Ki8 \",\"\")","v":""},null,{"$f":"IF(G27>0,IF(G58<>\"\",G58,IF(OR(AND(G27<27,G24>0),G27<18),$AC$18,0)),0)","v":0},{"$f":"IF(H27>0,IF(H58<>\"\",H58,IF(OR(AND(H27<27,H24>0),H27<18),$AC$18,0)),0)","v":0},{"$f":"IF(I27>0,IF(I58<>\"\",I58,IF(OR(AND(I27<27,I24>0),I27<18),IF($S58=\"d\",$C$271,I270),0)),0)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,{"$f":"IF(G20=\"x\",G56,0)+IF(H20=\"x\",H56,0)","v":0},"KG der studierenden Eltern"]
[{"$f":"IF(AND(S58=\"d\",NOT(AND(B57<>\"\",B57<>C57))),\"    Durchschnittsk\",\"    K\")&\"indergeld\"&IF(AND(C57<>AF16,B13>0,COUNT(G58:P58)=0),\" nach Kindergeldtabelle \"&TEXT(AF16,\"0\")&\" !\",\"\")&IF(AND(B57=\"\",B27<4,C57=2009,B13>0),\"tabelle 2008 oder 2009 ?\",IF(AND(B57=\"\",B27=4,C57=2010,B13>0),\"tabelle 2009 oder 2010 ?\",IF(AND(B57<>\"\",B57<>C57),\"-Jahr unplausibel !\",\"\")))","v":"    Kindergeld"},null,{"$f":"IF(B57=\"\",AF16,B57)","v":"1.1.2026"},null,{"$f":"SUM(G57:P57)","v":0},null,{"$f":"IF(G20=\"x\",0,G56)","v":0},{"$f":"IF(H20=\"x\",0,H56)","v":0},{"$f":"IF(AND(I20=\"x\",$B27<11.5),0,IF(I27>0,IF(I58<>\"\",I58,I56),0))","v":0},0,0,0,0,0,0,0,null,null,null,null,null,"HV","HA","Ki1 - Ki8"]
[{"$f":"IF(OR(V54=0,V51>0),\"     \"&IF(V53=0,\"abweichenden \",\"\")&\"Kindergeldbetrag\"&IF(V51>0,\"  0,00 \",\"\")&IF(V53=0,\"\",\" wurde für \")&IF(V53=0,\"\",C56)&\" ein\"&IF(V53>0,\"ge\",\"\")&\"tragen\"&IF(V53>0,\".\",\"\"),\"    Kindergeld weicht von Regelberechnung ab !\")","v":"     abweichenden Kindergeldbetrag eintragen"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(R58=\"d\",AND(SUM(D58:F58)>0,R58<>\"-\")),\"d\",\"\")","v":""},null,null,{"$f":"IF(COUNTA(G58:G58)>0,1,0)","v":0},0,{"$f":"IF(COUNTA(I58:P58)>0,1,0)","v":0}]
[{"$f":"\"    Unterhalt\" & IF(RSTab<11,\" / Unterhaltsvorschuß\",\"\")","v":"    Unterhalt"},null,null,null,{"$f":"ABS(G59)+ABS(H59)+ABS(I59)+ABS(J59)+ABS(K59)+ABS(L59)+ABS(M59)+ABS(N59)+ABS(O59)+ABS(P59)","v":0},null,{"$f":"ABS(G63)","v":0},{"$f":"ABS(H63)","v":0},{"$f":"I176","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(G60+H60+I60+J60+K60>0,\" Bruttorente\" & IF(Debug!F9=\"MO\",\" für Wohngeldberechnung\",\"\") & IF(Wohngeld!BJ27=0,\" ist einge\",\" auf Seite Wohngeld ein\")& \"tragen\"&IF(Wohngeld!BJ27=0,\" auf Seite Wohngeld.\",\" !\"),\"     Renten\")","v":"     Renten"},null,null,null,{"$f":"ABS(G60)+ABS(H60)+ABS(I60)+ABS(J60)+ABS(K60)+ABS(L60)+ABS(M60)+ABS(N60)+ABS(O60)+ABS(P60)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(COUNTA(I60:P60)>0,1,0)","v":0}]
["    Krankengeld  (und andere Versicherungsleistungen z.B. Teilarbeitslosengeld)",null,null,null,{"$f":"ABS(G61)+ABS(H61)+ABS(I61)+ABS(J61)+ABS(K61)+ABS(L61)+ABS(M61)+ABS(N61)+ABS(O61)+ABS(P61)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(COUNTA(I61:P61)>0,1,0)","v":0}]
[{"$f":"IF(AND(RSTab>10,UVGNr<4,F12>0),\"    Unterhaltsvorschuß ab \" & TEXT(UVG_Datum,\"TT.MM.JJJJ\") & IF(OR(AND(H27>0,D62=\"\"),OR(AND(H176=2,D62=\"\",C177>0),AND(H176=3,C177>0,D62=\"\"))),\" ?         ==>  (ja/nein)\",\"\"),IF(UVGNr=4,\"    \"&IF(D62=\"ja\",\"\",\"(\")&\"UVG berechnen auf SETUP deaktiviert\"&IF(D62=\"ja\",\" !\",\")\"),IF(A63=\"    Unterhalt\",\"\",\"    Unterhaltsvorschuß\")))","v":"    Unterhaltsvorschuß"},null,null,null,{"$f":"SUM(G62:P62)","v":0},null,{"$f":"G63","v":0},{"$f":"H63","v":0},{"$f":"I176","v":0},{"$f":"J176","v":0},{"$f":"K176","v":0},0,0,0,0,0]
[{"$f":"IF(OR(F12=0,RSTab<12.5,UVGNr=4,AND(UVGNr<4,D62=\"nein\")),\"    Unterhalt  / anrechenbares Elterngeld\"&IF(OR(F12=0,D62=\"nein\",RSTab<11,UVGNr=4),\"\",\" / abweichenden Betrag eintragen\"),IF(OR(AND(RSTab>12,V82=\"\"),AND(RSTab>10,V82=\"\",D62=\"ja\")),\"    abweichenden Betrag für Unterhaltsvorschuß eintragen / anrechenbares Elterngeld\",V82))","v":"    Unterhalt  / anrechenbares Elterngeld"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(COUNTA(I63:P63)>0,1,0)","v":0}]
[]
[]
["    Arbeitslosengeld 1 (ungekürzt aus dem ALG1-Bescheid)",null,null,null,{"$f":"VALUE(ABS(G66)+ABS(H66)+ABS(I66)+ABS(J66)+ABS(K66)+ABS(L66)+ABS(M66)+ABS(N66)+ABS(O66)+ABS(P66))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTA(G66:G66)>0,1,0)","v":0},{"$f":"IF(COUNTA(H66:H66)>0,1,0)","v":0},{"$f":"IF(COUNTA(I66:P66)>0,1,0)","v":0}]
[{"$f":"IF(E67<0,\"    (Info: auf ALG1 angerechnetes Erwerbseinkommen)\",\"\")","v":""},null,null,null,{"$f":"SUM(G67:P67)","v":0},null,{"$f":"IF(G66>0,Erwerbseinkommen!F112,0)","v":0},{"$f":"IF(H66>0,Erwerbseinkommen!J112,0)","v":0},{"$f":"IF(I66>0,Erwerbseinkommen!O112,0)","v":0},{"$f":"IF(J66>0,Erwerbseinkommen!S112,0)","v":0},{"$f":"IF(K66>0,Erwerbseinkommen!W112,0)","v":0},{"$f":"IF(L66>0,Erwerbseinkommen!AA112,0)","v":0},{"$f":"IF(M66>0,Erwerbseinkommen!AE112,0)","v":0},{"$f":"IF(N66>0,Erwerbseinkommen!AI112,0)","v":0},{"$f":"IF(O66>0,Erwerbseinkommen!AM112,0)","v":0},{"$f":"IF(P66>0,Erwerbseinkommen!AQ112,0)","v":0},null,null,null,null,null,{"$f":"SUM(V58:V66)","v":0},{"$f":"SUM(W58:W66)","v":0},{"$f":"SUM(X58:X66)","v":0},{"$f":"V67+W67","v":0}]
[{"$f":"IF(E66>0,IF(E68<E66,\"    - \"&IF(-E67>E66,\"auf  0,- \",\"\")&\"gekürztes ALG1\"&IF(E67<0,\" (siehe Erwerbseinkommen, Abschnitt 2)\",\"\"),\"    - anzurechnendes ALG1\" & IF(Erwerbseinkommen!AS112<>\"\",\": Anrechnung für \" & Erwerbseinkommen!AS112&\" deaktiviert ! \",\"\")),\"\")","v":""},null,null,null,{"$f":"VALUE(ABS(G68)+ABS(H68)+ABS(I68)+ABS(J68)+ABS(K68)+ABS(L68)+ABS(M68)+ABS(N68)+ABS(O68)+ABS(P68))","v":0},null,{"$f":"IF(G66+G67>0,(G66+G67)*-1,0)","v":0},0,0,0,0,0,0,0,0,0]
[{"$f":"IF(E69>0,\"    - anzurechnendes Wohngeld\",\"\")","v":""},null,null,null,{"$f":"ABS(G69)+ABS(H69)+ABS(I69)+ABS(J69)+ABS(K69)+ABS(L69)+ABS(M69)+ABS(N69)+ABS(O69)+ABS(P69)","v":0},null,{"$f":"IF(AND(G25<>\"x\",G27>0,G72=\"ja\"),Wohngeld!$P77,0)","v":0},{"$f":"IF(AND($C$25<>\"\",H25<>\"x\",H27>0,H72=\"ja\"),Wohngeld!$P77,0)","v":0},{"$f":"IF(AND(I14=FALSE,I27>0,OR(AND($C202=TRUE,I164=TRUE),I72=\"ja\",Wohngeld!I111=\"ja\")),I179,0)","v":0},{"$f":"IF(AND(J14=FALSE,J27>0,OR(AND($C202=TRUE,J164=TRUE),J72=\"ja\",Wohngeld!J111=\"ja\")),J179,0)","v":0},{"$f":"IF(AND(K14=FALSE,K27>0,OR(AND($C202=TRUE,K164=TRUE),K72=\"ja\",Wohngeld!K111=\"ja\")),K179,0)","v":0},{"$f":"IF(AND(L14=FALSE,L27>0,OR(AND($C202=TRUE,L164=TRUE),L72=\"ja\",Wohngeld!L111=\"ja\")),L179,0)","v":0},{"$f":"IF(AND(M14=FALSE,M27>0,OR(AND($C202=TRUE,M164=TRUE),M72=\"ja\",Wohngeld!M111=\"ja\")),M179,0)","v":0},{"$f":"IF(AND(N14=FALSE,N27>0,OR(AND($C202=TRUE,N164=TRUE),N72=\"ja\",Wohngeld!N111=\"ja\")),N179,0)","v":0},{"$f":"IF(AND(O14=FALSE,O27>0,OR(AND($C202=TRUE,O164=TRUE),O72=\"ja\",Wohngeld!O111=\"ja\")),O179,0)","v":0},{"$f":"IF(AND(P14=FALSE,P27>0,OR(AND($C202=TRUE,P164=TRUE),P72=\"ja\",Wohngeld!P111=\"ja\")),P179,0)","v":0},null,null,null,null,null,"Wohngeld!P75",{"$f":"Wohngeld!P77","v":0}]
[null,"Absetzbeträge berechnen ohne UVG wg Zirkelbezug !",null,null,null,null,{"$f":"IF(ABS(G57)+ABS(G59)+ABS(G60)+ABS(G61)+ABS(G66)>=ABS(Erwerbseinkommen!E118),ABS(Erwerbseinkommen!E118),ABS(G57)+ABS(G59)+ABS(G60)+ABS(G61)+ABS(G66))","v":0},{"$f":"IF(ABS(H57)+ABS(H59)+ABS(H60)+ABS(H61)+ABS(H66)>=ABS(Erwerbseinkommen!I118),ABS(Erwerbseinkommen!I118),ABS(H57)+ABS(H59)+ABS(H60)+ABS(H61)+ABS(H66))","v":0},{"$f":"IF(ABS(I57)+ABS(I60)+ABS(I61)+ABS(I66)>=ABS(Erwerbseinkommen!N118),ABS(Erwerbseinkommen!N118),ABS(I57)+ABS(I60)+ABS(I61)+ABS(I66))","v":0},{"$f":"IF(ABS(J57)+ABS(J60)+ABS(J61)+ABS(J66)>=ABS(Erwerbseinkommen!R118),ABS(Erwerbseinkommen!R118),ABS(J57)+ABS(J60)+ABS(J61)+ABS(J66))","v":0},{"$f":"IF(ABS(K57)+ABS(K60)+ABS(K61)+ABS(K66)>=ABS(Erwerbseinkommen!V118),ABS(Erwerbseinkommen!V118),ABS(K57)+ABS(K60)+ABS(K61)+ABS(K66))","v":0},{"$f":"IF(ABS(L57)+ABS(L60)+ABS(L61)+ABS(L66)>=ABS(Erwerbseinkommen!Z118),ABS(Erwerbseinkommen!Z118),ABS(L57)+ABS(L60)+ABS(L61)+ABS(L66))","v":0},{"$f":"IF(ABS(M57)+ABS(M60)+ABS(M61)+ABS(M66)>=ABS(Erwerbseinkommen!AD118),ABS(Erwerbseinkommen!AD118),ABS(M57)+ABS(M60)+ABS(M61)+ABS(M66))","v":0},{"$f":"IF(ABS(N57)+ABS(N60)+ABS(N61)+ABS(N66)>=ABS(Erwerbseinkommen!AH118),ABS(Erwerbseinkommen!AH118),ABS(N57)+ABS(N60)+ABS(N61)+ABS(N66))","v":0},{"$f":"IF(ABS(O57)+ABS(O60)+ABS(O61)+ABS(O66)>=ABS(Erwerbseinkommen!AL118),ABS(Erwerbseinkommen!AL118),ABS(O57)+ABS(O60)+ABS(O61)+ABS(O66))","v":0},{"$f":"IF(ABS(P57)+ABS(P60)+ABS(P61)+ABS(P66)>=ABS(Erwerbseinkommen!AP118),ABS(Erwerbseinkommen!AP118),ABS(P57)+ABS(P60)+ABS(P61)+ABS(P66))","v":0}]
[{"$f":"IF(E71>0,\"    + nach § 11 b SGB II zulässige Absetzbeträge\",\"\")","v":""},null,null,null,{"$f":"VALUE(ABS(G71)+ABS(H71)+ABS(I71)+ABS(J71)+ABS(K71)+ABS(L71)+ABS(M71)+ABS(N71)+ABS(O71)+ABS(P71))","v":0},null,{"$f":"IF(G81>0,0,G70)","v":0},{"$f":"IF(H81>0,0,H70)","v":0},0,{"$f":"IF(J81>0,0,J70)","v":0},0,0,0,0,0,0]
[null,{"$f":"IF(G25=\"x\",\"ALG2-Bedarf mit KG-Wohngeld gedeckt ?\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AND($G25=\"x\",I52>0),IF(ABS(I57)+ABS(I58)+ABS(I60)+ABS(I61)+ABS(I68)+Wohngeld!$P109+ABS(I73)+ABS(I83)+I184-I52>=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(AND($G25=\"x\",J52>0),IF(ABS(J57)+ABS(J58)+ABS(J60)+ABS(J61)+ABS(J68)+Wohngeld!$P109+ABS(J73)+ABS(J83)+J184-J52>=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(AND($G25=\"x\",K52>0),IF(ABS(K57)+ABS(K58)+ABS(K60)+ABS(K61)+ABS(K68)+Wohngeld!$P109+ABS(K73)+ABS(K83)+K184-K52>=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(AND($G25=\"x\",L52>0),IF(ABS(L57)+ABS(L58)+ABS(L60)+ABS(L61)+ABS(L68)+Wohngeld!$P109+ABS(L73)+ABS(L83)+L184-L52>=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(AND($G25=\"x\",M52>0),IF(ABS(M57)+ABS(M58)+ABS(M60)+ABS(M61)+ABS(M68)+Wohngeld!$P109+ABS(M73)+ABS(M83)+M184-M52>=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(AND($G25=\"x\",N52>0),IF(ABS(N57)+ABS(N58)+ABS(N60)+ABS(N61)+ABS(N68)+Wohngeld!$P109+ABS(N73)+ABS(N83)+N184-N52>=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(AND($G25=\"x\",O52>0),IF(ABS(O57)+ABS(O58)+ABS(O60)+ABS(O61)+ABS(O68)+Wohngeld!$P109+ABS(O73)+ABS(O83)+O184-O52>=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(AND($G25=\"x\",P52>0),IF(ABS(P57)+ABS(P58)+ABS(P60)+ABS(P61)+ABS(P68)+Wohngeld!$P109+ABS(P73)+ABS(P83)+P184-P52>=0,\"ja\",\"nein\"),\"\")","v":""},null,null,null,null,null,"Wohngeld!U75",{"$f":"Wohngeld!P109","v":0}]
[{"$f":"IF(OR(Studenten!C41>0,Studenten!E41>0),\"   anrechenb. Einkommen von Schülern + Studenten !  -> Seite  'Studenten' \",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(D62:D62)+COUNTA(I63:P63)","v":0},"UVG-Einträge",null,"Studenten"]
[{"$f":"IF(G74+H74<0,\"    \"&IF(AND(V116<>\"\",LEN(V116)+LEN(V115)>33),\" KG für \"&V115&\" anr.\",\"- anrechenbares Kindergeld \"&V115),\"\")&IF(C205,IF(V115<>\"\",\" / Kindergeld \"&V116&\" nicht anrechnen !\",\" KdU\"&IF(W117<5,\" nur\",\"\")&\" mit MOG-Miete gedeckt -> \"&IF(W117<6,\"Kindergeld \",\"KG \")&V116&IF(W117<8,\" nicht\",\" n.\")&\" anrechnen!\"),\"\")","v":""},null,null,null,null,null,{"$f":"IF(G20=\"x\",0,V74)","v":0},{"$f":"IF(G20=\"x\",0,V75)","v":0},{"$f":"IF(AND(OR(G79<30,V77>0),OR(G74<0,H74),H27>0,OR(H84+H79<30,H84+H79<G79,AND(H74<0,N74<>\"\"))), IF(N74=\"\",\" Ist \",\"    \")&\"PartnerIn\"&IF(N74=\"ja\",\" ist\",\"\")&IF(N74=\"nein\",\" ist nicht\",\"\")&\" die Kindergeldberechtigte\"&IF(N74=\"\",\" ?   ==>\",\".\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(OR(N74=\"\",N74=\"nein\"),NOT(H27>0)),IF(AND(I86<0,I205=FALSE),-ABS(I86),0)+IF(AND(J86<0,J205=FALSE),-ABS(J86),0)+IF(AND(K86<0,K205=FALSE),-ABS(K86),0)+IF(AND(L86<0,L205=FALSE),-ABS(L86),0)+IF(AND(M86<0,M205=FALSE),-ABS(M86),0)+IF(AND(N86<0,N205=FALSE),-ABS(N86),0)+IF(AND(O86<0,O205=FALSE),-ABS(O86),0)+IF(AND(P86<0,P205=FALSE),-ABS(P86),0),0)","v":0},"HV - anrechenbares Kindergeld v. Kindern",null,{"$f":"IF(OR(OR(N74=\"\",N74=\"nein\"),NOT(H27>0)),IF(I86<0,-ABS(I86),0)+IF(J86<0,-ABS(J86),0)+IF(K86<0,-ABS(K86),0)+IF(L86<0,-ABS(L86),0)+IF(M86<0,-ABS(M86),0)+IF(N86<0,-ABS(N86),0)+IF(O86<0,-ABS(O86),0)+IF(P86<0,-ABS(P86),0),0)","v":0}]
[null,"Aufwendung f. Versicherungen",{"$f":"IF(AND(G57+ABS(G59)+ABS(G60)+ABS(G66)+ABS(G69)+ABS(G74)>0,G27>17),IF(Erwerbseinkommen!E14=0,IF(G57+ABS(G59)+ABS(G60)+ABS(G66)+ABS(G69)+ABS(G74)>=30,-30,-G57-ABS(G59)-ABS(G60)-ABS(G66)-ABS(G69)-ABS(G74)),IF(G57+ABS(G59)+ABS(G60)+ABS(G66)+ABS(G69)+ABS(G74)>=30,-Erwerbseinkommen!E14-30,IF(G57+ABS(G59)+ABS(G60)+ABS(G66)+ABS(G69)+ABS(G74)+G84>30,G84-30,-G57-ABS(G59)-ABS(G60)-ABS(G66)-ABS(G69)-ABS(G74)))),0)","v":0},null,null,{"$f":"SUM(G75:P75)","v":0},{"$f":"IF(AND(G57+ABS(G59)+ABS(G60)+ABS(G61)+ABS(G68)+ABS(G69)+ABS(G74)>0,G27>17),IF(Erwerbseinkommen!E14=0,IF(G57+ABS(G59)+ABS(G60)+ABS(G61)+ABS(G68)+ABS(G69)+ABS(G74)>=30,-30,-G57-ABS(G59)-ABS(G60)-ABS(G61)-ABS(G68)-ABS(G69)-ABS(G74)),IF(G57+ABS(G59)+ABS(G60)+ABS(G61)+ABS(G68)+ABS(G69)+ABS(G74)>=30,-Erwerbseinkommen!E14-30,IF(G57+ABS(G59)+ABS(G60)+ABS(G61)+ABS(G68)+ABS(G69)+ABS(G74)+G84>30,G84-30,-G57-ABS(G59)-ABS(G60)-ABS(G61)-ABS(G68)-ABS(G69)-ABS(G74)))),0)","v":0},{"$f":"IF(AND(H57+ABS(H59)+ABS(H60)+ABS(H61)+ABS(H68)+ABS(H69)+ABS(H74)>0,H27>17),IF(Erwerbseinkommen!I14=0,IF(H57+ABS(H59)+ABS(H60)+ABS(H61)+ABS(H68)+ABS(H69)+ABS(H74)>=30,-30,-H57-ABS(H59)-ABS(H60)-ABS(H61)-ABS(H68)-ABS(H69)-ABS(H74)),IF(H57+ABS(H59)+ABS(H60)+ABS(H61)+ABS(H68)+ABS(H69)+ABS(H74)>=30,-Erwerbseinkommen!I14-30,IF(H57+ABS(H59)+ABS(H60)+ABS(H61)+ABS(H68)+ABS(H69)+ABS(H74)+H84>30,H84-30,-H57-ABS(H59)-ABS(H60)-ABS(H61)-ABS(H68)-ABS(H69)-ABS(H74)))),0)","v":0},{"$f":"ABS(Erwerbseinkommen!N26)","v":0},{"$f":"ABS(Erwerbseinkommen!R26)","v":0},{"$f":"ABS(Erwerbseinkommen!V26)","v":0},{"$f":"ABS(Erwerbseinkommen!Z26)","v":0},{"$f":"ABS(Erwerbseinkommen!AD26)","v":0},{"$f":"ABS(Erwerbseinkommen!AH26)","v":0},{"$f":"ABS(Erwerbseinkommen!AL26)","v":0},{"$f":"ABS(Erwerbseinkommen!AP26)","v":0},null,null,null,null,null,{"$f":"IF(AND(N74=\"ja\",H27>0),IF(I86<0,-ABS(I86),0)+IF(J86<0,-ABS(J86),0)+IF(K86<0,-ABS(K86),0)+IF(L86<0,-ABS(L86),0)+IF(M86<0,-ABS(M86),0)+IF(N86<0,-ABS(N86),0)+IF(O86<0,-ABS(O86),0)+IF(P86<0,-ABS(P86),0),0)","v":0},"HA - anrechenbares Kindergeld"]
[null,"(anteilige) Vers.P. aus Erwerbseinkommen",{"$f":"IF(AND(G57+ABS(G59)+ABS(G60)+ABS(G66)+ABS(G69)+G74>0,G27>17),IF(Erwerbseinkommen!E14=0,IF(G57+ABS(G59)+ABS(G60)+ABS(G66)+ABS(G69)+G74>=30,-30,-G57-ABS(G59)-ABS(G60)-ABS(G66)-ABS(G69)-G74),IF(G57+ABS(G59)+ABS(G60)+ABS(G66)+ABS(G69)+G74>=30,-Erwerbseinkommen!E14-30,IF(G57+ABS(G59)+ABS(G60)+ABS(G66)+ABS(G69)+G74+G84>30,G84-30,-G57-ABS(G59)-ABS(G60)-ABS(G66)-ABS(G69)-G74))),0)","v":0},null,null,null,null,null,{"$f":"Erwerbseinkommen!N14","v":0},{"$f":"Erwerbseinkommen!R14","v":0},{"$f":"Erwerbseinkommen!V14","v":0},{"$f":"Erwerbseinkommen!Z14","v":0},{"$f":"Erwerbseinkommen!AD14","v":0},{"$f":"Erwerbseinkommen!AH14","v":0},{"$f":"Erwerbseinkommen!AL14","v":0},{"$f":"Erwerbseinkommen!AP14","v":0}]
[null,"Vers.P:  nicht  >  als Einkommensüberschuß !!",null,null,null,null,null,null,{"$f":"IF(I27>0,IF(ABS(I83)<100,IF(ShALG2!I54=I52,0,IF(ShALG2!I54-I52>0,IF(ShALG2!I54-I52>30,30,ShALG2!I54-I52),IF(ShALG2!I54>30,30,ShALG2!I54))),30),\"\")","v":""},{"$f":"IF(J27>0,IF(ABS(J83)<100,IF(ShALG2!J54=J52,0,IF(ShALG2!J54-J52>0,IF(ShALG2!J54-J52>30,30,ShALG2!J54-J52),IF(ShALG2!J54>30,30,ShALG2!J54))),30),\"\")","v":""},{"$f":"IF(K27>0,IF(ABS(K83)<100,IF(ShALG2!K54=K52,0,IF(ShALG2!K54-K52>0,IF(ShALG2!K54-K52>30,30,ShALG2!K54-K52),IF(ShALG2!K54>30,30,ShALG2!K54))),30),\"\")","v":""},{"$f":"IF(L27>0,IF(ABS(L83)<100,IF(ShALG2!L54=L52,0,IF(ShALG2!L54-L52>0,IF(ShALG2!L54-L52>30,30,ShALG2!L54-L52),IF(ShALG2!L54>30,30,ShALG2!L54))),30),\"\")","v":""},{"$f":"IF(M27>0,IF(ABS(M83)<100,IF(ShALG2!M54=M52,0,IF(ShALG2!M54-M52>0,IF(ShALG2!M54-M52>30,30,ShALG2!M54-M52),IF(ShALG2!M54>30,30,ShALG2!M54))),30),\"\")","v":""},{"$f":"IF(N27>0,IF(ABS(N83)<100,IF(ShALG2!N54=N52,0,IF(ShALG2!N54-N52>0,IF(ShALG2!N54-N52>30,30,ShALG2!N54-N52),IF(ShALG2!N54>30,30,ShALG2!N54))),30),\"\")","v":""},{"$f":"IF(O27>0,IF(ABS(O83)<100,IF(ShALG2!O54=O52,0,IF(ShALG2!O54-O52>0,IF(ShALG2!O54-O52>30,30,ShALG2!O54-O52),IF(ShALG2!O54>30,30,ShALG2!O54))),30),\"\")","v":""},{"$f":"IF(P27>0,IF(ABS(P83)<100,IF(ShALG2!P54=P52,0,IF(ShALG2!P54-P52>0,IF(ShALG2!P54-P52>30,30,ShALG2!P54-P52),IF(ShALG2!P54>30,30,ShALG2!P54))),30),\"\")","v":""},null,null,null,null,null,{"$f":"ABS(G57)+ABS(G59)+ABS(G60)+ABS(G61)+ABS(G68)+ABS(G69)+ABS(G73)+IF(G83<>\"\",ABS(G82))","v":0},"Gesamteinkommen HV ohne Kindergeld d. Kinder"]
[null," \"verbrauchte\" VersP. aus Erwerbseink. abziehen",{"$f":"IF(G79>0,1,0)+IF(H79>0,1,0)+IF(I79>0,1,0)+IF(J79>0,1,0)+IF(K79>0,1,0)+IF(L79>0,1,0)+IF(M79>0,1,0)+IF(N79>0,1,0)+IF(O79>0,1,0)+IF(P79>0,1,0)","v":0},null,null,{"$f":"IF(E79>0,E79/Werte10!D81,0)","v":0},null,null,{"$f":"IF(I27>0,IF(I81>ABS(I76+I77),0,I76+I77),\"\")","v":""},"","","","","","","",null,null,null,null,null,{"$f":"Werte10!D122-IF(V77>0,1,0)","v":600},null,null,{"$f":"AND(RSTab>12,H27>0,B3>0,D62=\"\")","v":false}]
[{"$f":"IF(SUM(G79:P79)>0,\"    + \"&IF(F78<C78,\"anteilige\",\"\")&\" Versicherungpauschale\",\"\")","v":""},null,{"$f":"Debug!C13","v":""},{"$f":"IF(Debug!A56,Debug!A55,\"\")","v":""},{"$f":"SUM(G79:P79)","v":0},null,{"$f":"IF(OR(G20=\"x\",G21=\"x\"),0,IF(OR(G81>ABS(G75),G75>0),0,-G75))","v":0},{"$f":"IF(OR(H21=\"x\",H22=\"x\"),0,IF(OR(H81>ABS(H75),H75>0),0,-H75))","v":0},{"$f":"IF(I27>0,IF(OR(I21=\"x\",I73<0),0,IF( I27>17,I78,0)),0)","v":0},{"$f":"IF(J27>0,IF(OR(J21=\"x\",J73<0),0,IF( J27>17,J78,0)),0)","v":0},0,0,0,0,0,0,null,null,null,null,null,{"$f":"IF(COUNTA(I63:P63)>0,1,0)","v":0},{"$f":"IF(W80<>\"( )\",W80,\"\")& IF(AND(W81<>\"( )\",W80<>\"( )\"),\" abw. Betrag: \",\"\")&IF(W81<>\"( )\",W81,\"\")","v":""},null,"ja"]
[null,"Maximalwert nicht berücksichtigter Aufwendungen",null,null,null,null,{"$f":"IF(Erwerbseinkommen!E52>0,-Erwerbseinkommen!E52,0)","v":0},{"$f":"IF(Erwerbseinkommen!I52>0,-Erwerbseinkommen!I52,0)","v":0},{"$f":"IF(Erwerbseinkommen!N52>0,-Erwerbseinkommen!N52,0)","v":0},{"$f":"IF(Erwerbseinkommen!R52>0,-Erwerbseinkommen!R52,0)","v":0},{"$f":"IF(Erwerbseinkommen!V52>0,-Erwerbseinkommen!V52,0)","v":0},{"$f":"IF(Erwerbseinkommen!Z52>0,-Erwerbseinkommen!Z52,0)","v":0},{"$f":"IF(Erwerbseinkommen!AD52>0,-Erwerbseinkommen!AD52,0)","v":0},{"$f":"IF(Erwerbseinkommen!AH52>0,-Erwerbseinkommen!AH52,0)","v":0},{"$f":"IF(Erwerbseinkommen!AL52>0,-Erwerbseinkommen!AL52,0)","v":0},{"$f":"IF(Erwerbseinkommen!AP52>0,-Erwerbseinkommen!AP52,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(I63<>\"\",I63=0),1,0)+IF(AND(J63<>\"\",J63=0),1,0)+IF(AND(K63<>\"\",K63=0),1,0)+IF(AND(L63<>\"\",L63=0),1,0)+IF(AND(M63<>\"\",M63=0),1,0)+IF(AND(N63<>\"\",N63=0),1,0)+IF(AND(O63<>\"\",O63=0),1,0)+IF(AND(P63<>\"\",P63=0),1,0)","v":0},{"$f":"\"( \"&IF(AND(I63<>\"\",I63=0),\"Ki1 \",\"\")&IF(AND(J63<>\"\",J63=0),\"Ki2 \",\"\")&IF(AND(K63<>\"\",K63=0),\"Ki3 \",\"\")&IF(AND(L63<>\"\",L63=0),\"Ki4 \",\"\")&IF(AND(M63<>\"\",M63=0),\"Ki5 \",\"\")&IF(AND(N63<>\"\",N63=0),\"Ki6 \",\"\")&IF(AND(O63<>\"\",O63=0),\"Ki7 \",\"\")&IF(AND(P63<>\"\",P63=0),\"Ki8 \",\"\")&\")\"","v":"( )"},null,"nein"]
[{"$f":"IF(E81>0,\"   + beim Erwerbseinkommen nicht berücksichtigte Aufwendungen\",\"\")","v":""},null,null,null,{"$f":"SUM(G81:P81)","v":0},null,{"$f":"IF(G57+ABS(G59)+ABS(G60)+ABS(G61)+ABS(G68)+ABS(G69)+G74>0,IF(ABS(G80)-G57-ABS(G59)-ABS(G60)-ABS(G68)-ABS(G69)-G74>ABS(G80),-G80,IF(G57+ABS(G59)+ABS(G60)+ABS(G61)+ABS(G68)+ABS(G69)+G74>ABS(G80),-G80,ABS(-G57-ABS(G59)-ABS(G60)-ABS(G61)-ABS(G68)-ABS(G69)-G74))),0)","v":0},{"$f":"IF(H57+ABS(H59)+ABS(H60)+ABS(H61)+ABS(H68)+ABS(H69)+H74>0,IF(ABS(H80)-H57-ABS(H59)-ABS(H60)-ABS(H68)-ABS(H69)-H74>ABS(H80),-H80,IF(H57+ABS(H59)+ABS(H60)+ABS(H61)+ABS(H68)+ABS(H69)+H74>ABS(H80),-H80,ABS(-H57-ABS(H59)-ABS(H60)-ABS(H61)-ABS(H68)-ABS(H69)-H74))),0)","v":0},{"$f":"IF(I57+ABS(I60)+ABS(I61)+I63+ABS(I68)+ABS(I69)>0,IF(ABS(I80)-I57-ABS(I60)-I63-ABS(I68)-ABS(I69)>ABS(I80),-I80,IF(I57+ABS(I60)+ABS(I61)+I63+ABS(I68)+ABS(I69)>ABS(I80),-I80,ABS(-I57-ABS(I60)-ABS(I61)-I63-ABS(I68)-ABS(I69)))),0)","v":0},{"$f":"IF(J57+ABS(J60)+ABS(J61)+J63+ABS(J68)+ABS(J69)>0,IF(ABS(J80)-J57-ABS(J60)-J63-ABS(J68)-ABS(J69)>ABS(J80),-J80,IF(J57+ABS(J60)+ABS(J61)+J63+ABS(J68)+ABS(J69)>ABS(J80),-J80,ABS(-J57-ABS(J60)-ABS(J61)-J63-ABS(J68)-ABS(J69)))),0)","v":0},0,0,0,0,0,0,null,null,null,null,null,{"$f":"IF(AND(I63<>\"\",I63>0),1,0)+IF(AND(J63<>\"\",J63>0),1,0)+IF(AND(K63<>\"\",K63>0),1,0)+IF(AND(L63<>\"\",L63>0),1,0)+IF(AND(M63<>\"\",M63>0),1,0)+IF(AND(N63<>\"\",N63>0),1,0)+IF(AND(O63<>\"\",O63>0),1,0)+IF(AND(P63<>\"\",P63>0),1,0)","v":0},{"$f":"\"( \"&IF(AND(I63<>\"\",I63>0),\"Ki1 \",\"\")&IF(AND(J63<>\"\",J63>0),\"Ki2 \",\"\")&IF(AND(K63<>\"\",K63>0),\"Ki3 \",\"\")&IF(AND(L63<>\"\",L63>0),\"Ki4 \",\"\")&IF(AND(M63<>\"\",M63>0),\"Ki5 \",\"\")&IF(AND(N63<>\"\",N63>0),\"Ki6 \",\"\")&IF(AND(O63<>\"\",O63>0),\"Ki7 \",\"\")&IF(AND(P63<>\"\",P63>0),\"Ki8 \",\"\")&\")\"","v":"( )"}]
[{"$f":"IF(Debug!A15,Assistent!X96& IF(Assistent!Y95=\" ==>\",\"  >> Erwerbseinkommen >> \",Assistent!Y95),\"\")","v":""},null,null,null,null,null,{"$f":"IF(G20=\"x\",0,Erwerbseinkommen!E6+Erwerbseinkommen!E11)","v":0},{"$f":"IF(H27<>\"\",IF(AND(H20=\"x\",NOT(Stud2017)),0,Erwerbseinkommen!I6+Erwerbseinkommen!I11),0)","v":0},{"$f":"IF(AND(I20=\"x\",$B27<11.5),0,IF(I27<>\"\",Erwerbseinkommen!N6+Erwerbseinkommen!N11,0))","v":0},{"$f":"IF(AND(J20=\"x\",$B27<11.5),0,IF(J27<>\"\",Erwerbseinkommen!R6+Erwerbseinkommen!R11,0))","v":0},{"$f":"IF(AND(K20=\"x\",$B27<11.5),0,IF(K27<>\"\",Erwerbseinkommen!V6+Erwerbseinkommen!V11,0))","v":0},{"$f":"IF(AND(L20=\"x\",$B27<11.5),0,IF(L27<>\"\",Erwerbseinkommen!Z6+Erwerbseinkommen!Z11,0))","v":0},{"$f":"IF(AND(M20=\"x\",$B27<11.5),0,IF(M27<>\"\",Erwerbseinkommen!AD6+Erwerbseinkommen!AD11,0))","v":0},{"$f":"IF(AND(N20=\"x\",$B27<11.5),0,IF(N27<>\"\",Erwerbseinkommen!AH6+Erwerbseinkommen!AH11,0))","v":0},{"$f":"IF(AND(O20=\"x\",$B27<11.5),0,IF(O27<>\"\",Erwerbseinkommen!AL6+Erwerbseinkommen!AL11,0))","v":0},{"$f":"IF(AND(P20=\"x\",$B27<11.5),0,IF(P27<>\"\",Erwerbseinkommen!AP6+Erwerbseinkommen!AP11,0))","v":0},null,null,null,null,null,{"$f":"IF(V79>0,\"    \"&IF(AND(V81>0,V80=0),\"abweichender \",\"\")&\"UVG-Betrag\"&IF(V80>0,\"  0,00 \",\"\")&IF(V79=0,\"\",\" wurde für \")&IF(V79=0,\"\",W79)&\" ein\"&IF(OR(V80>0,V81>0),\"ge\",\"\")&\"tragen\"&IF(V80>0,\".\",\"\"),\"\")","v":""}]
[null,{"$f":"IF(E83>0,\"- Netto-Erwerbseinkommen\",\"\")","v":""},null,null,{"$f":"SUM(G83:P83)*-1","v":0},null,{"$f":"IF(G20=\"x\",0,-Erwerbseinkommen!E13)","v":0},{"$f":"IF(H27<>\"\",IF(AND(H20=\"x\",NOT(Stud2017)),0,-Erwerbseinkommen!I13),0)","v":0},{"$f":"IF(AND(I20=\"x\",$B27<11.5),0,IF(I27<>\"\",-Erwerbseinkommen!N13,0))","v":0},{"$f":"IF(AND(J20=\"x\",$B27<11.5),0,IF(J27<>\"\",-Erwerbseinkommen!R13,0))","v":0},{"$f":"IF(AND(K20=\"x\",$B27<11.5),0,IF(K27<>\"\",-Erwerbseinkommen!V13,0))","v":0},{"$f":"IF(AND(L20=\"x\",$B27<11.5),0,IF(L27<>\"\",-Erwerbseinkommen!Z13,0))","v":0},{"$f":"IF(AND(M20=\"x\",$B27<11.5),0,IF(M27<>\"\",-Erwerbseinkommen!AD13,0))","v":0},{"$f":"IF(AND(N20=\"x\",$B27<11.5),0,IF(N27<>\"\",-Erwerbseinkommen!AH13,0))","v":0},{"$f":"IF(AND(O20=\"x\",$B27<11.5),0,IF(O27<>\"\",-Erwerbseinkommen!AL13,0))","v":0},{"$f":"IF(AND(P20=\"x\",$B27<11.5),0,IF(P27<>\"\",-Erwerbseinkommen!AP13,0))","v":0}]
[null,{"$f":"IF(E84>0,\"+ Freibeträge \" & IF(AND(E84>0,Erwerbseinkommen!D56<4,Erwerbseinkommen!C56<>\"\"),\" \" & TEXT(Erwerbseinkommen!A56,\"TT.MM.JJJJ\") & \" !\", \"\"),\"\")","v":""},null,null,{"$f":"SUM(G84:P84)","v":0},null,{"$f":"IF(G20=\"x\",0,IF(G21=\"x\",ABS(Erwerbseinkommen!F138),IF(Erwerbseinkommen!E47=0,-G83,Erwerbseinkommen!E45)))","v":0},{"$f":"IF(H27<>\"\",IF(AND(H20=\"x\",NOT(Stud2017)),0,IF(H21=\"x\",ABS(Erwerbseinkommen!J138),IF(Erwerbseinkommen!I47=0,-H83,Erwerbseinkommen!I45))),0)","v":0},{"$f":"IF(AND(I20=\"x\",$B27<11.5),0,IF(I21=\"x\",ABS(Erwerbseinkommen!O138),IF(I27<>\"\",Erwerbseinkommen!N45,0)))","v":0},{"$f":"IF(AND(J20=\"x\",$B27<11.5),0,IF(J21=\"x\",ABS(Erwerbseinkommen!S138),IF(J27<>\"\",Erwerbseinkommen!R45,0)))","v":0},{"$f":"IF(AND(K20=\"x\",$B27<11.5),0,IF(K21=\"x\",ABS(Erwerbseinkommen!W138),IF(K27<>\"\",Erwerbseinkommen!V45,0)))","v":0},{"$f":"IF(AND(L20=\"x\",$B27<11.5),0,IF(L21=\"x\",ABS(Erwerbseinkommen!AA138),IF(L27<>\"\",Erwerbseinkommen!Z45,0)))","v":0},{"$f":"IF(AND(M20=\"x\",$B27<11.5),0,IF(M21=\"x\",ABS(Erwerbseinkommen!AE138),IF(M27<>\"\",Erwerbseinkommen!AD45,0)))","v":0},{"$f":"IF(AND(N20=\"x\",$B27<11.5),0,IF(N21=\"x\",ABS(Erwerbseinkommen!AI138),IF(N27<>\"\",Erwerbseinkommen!AH45,0)))","v":0},{"$f":"IF(AND(O20=\"x\",$B27<11.5),0,IF(O21=\"x\",ABS(Erwerbseinkommen!AM138),IF(O27<>\"\",Erwerbseinkommen!AL45,0)))","v":0},{"$f":"IF(AND(P20=\"x\",$B27<11.5),0,IF(P21=\"x\",ABS(Erwerbseinkommen!AQ138),IF(P27<>\"\",Erwerbseinkommen!AP45,0)))","v":0},null,null,null,null,null,{"$f":"SUM(V86:V93)","v":0},"Korrekturbetrag Übersicht: Kinder 1-8"]
[{"$f":"IF(OR(G85<>0,H85<>0),\"anrechenbares Einkommen\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(G20=\"x\",G73-G74,(-G57-ABS(G59)-ABS(G60)-ABS(G61)-ABS(G68)-ABS(G69)+ABS(G71)-ABS(G74)+ABS(G79))+G81-ABS(G83)+ABS(G84))","v":0},{"$f":"IF(H27<>\"\",IF(OR(AND(H21=\"x\",H22=\"x\"),H20=\"x\"),0,IF(AND(H20=\"x\",NOT(Stud2017)),H73,(-H57-ABS(H59)-ABS(H60)-ABS(H61)-ABS(H68)-ABS(H69)+ABS(H71)-ABS(H74)+H79)+H81+H83+H84)),0)","v":0}]
[{"$f":"IF(Erwerbseinkommen!B6=\"Bruttoeinkommen fehlt !\",\"    Bruttoeinkommen fehlt !\",IF(Erwerbseinkommen!B7=\"Nettoeinkommen fehlt !\",\"    Nettoeinkommen fehlt !\",\"\"))","v":""},null,{"$f":"IF(E86<=0,\"kein Anspruch\",\"Gesamtanspruch\")","v":"Gesamtanspruch"},null,{"$f":"SUM(G86:H86)+IF(I86>0,I86,0)+IF(J86>0,J86,0)+IF(K86>0,K86,0)+IF(L86>0,L86,0)+IF(M86>0,M86,0)+IF(N86>0,N86,0)+IF(O86>0,O86,0)+IF(P86>0,P86,0)","v":563},null,{"$f":"IF(G27<>\"\",G52-ABS(G85),0)","v":563},{"$f":"IF(H27>0,IF(OR(H20=\"\",H22=\"\"),H52-ABS(H85),IF(AND(H20=\"x\",H52-ABS(H85)<0),H52-ABS(H85),0)),0)","v":0},{"$f":"IF(I27=\"\",0,IF(I27=0,0,IF(AND(I20=\"x\",$B27<11.5),-ABS(I73),IF(ROUND(I52-I57-ABS(I60)-ABS(I61)-I62-ABS(I68)-ABS(I69)+ABS(I71)-ABS(I73)+I79+I81+I83+I84,2)<ROUND(-I57,2),-I57,ROUND(I52-I57-ABS(I60)-ABS(I61)-I62-ABS(I68)-ABS(I69)+ABS(I71)-ABS(I73)+I79+I81+I83+I84,2)))))","v":0},0,0,0,0,0,0,0,null,null,null,null,null,{"$f":"IF(I27>0,IF(U17=FALSE,IF(ROUND(I52-I57-ABS(I60)-ABS(I61)-IF(I27<18,I62,I63)-ABS(I68)-ABS(I69)-ABS(I71)-ABS(I73)+I79+I81+I83+I84,2)<0,ROUND(I52-I57-ABS(I60)-ABS(I61)-IF(I27<18,I62,I63)-ABS(I68)-ABS(I69)-ABS(I71)-ABS(I73)+I79+I81+I83+I84,2),0),0),0)","v":0}]
[null,null,{"$f":"IF(B27<4.5,IF(G87>0,\"Befristeter Zuschlag zum ALG2 nach ALG1-Bezug\",IF(AND(ALG2_Z!G11>0,G87=0),\"ALG2-Zuschlag \"&TEXT(ALG2_Z!G11,\"0,00\")&\" € entfällt, wenn SGB II-Bedarf gedeckt ist !\",\"\")),IF(H87<>\"\",\"nicht berücksichtigter Bedarf von Studenten\",IF(T87>0,\"Anspruch auf 'Kinderwohngeld' möglich !\",\"\")))","v":""},null,null,null,{"$f":"+IF(G86>0,ALG2_Z!G11,0)","v":0},{"$f":"IF(H27>0,IF(AND(H20=\"x\",H52-ABS(H85)>0),\"(\"&H52-ABS(H85)&\")\",\"\"),\"\")","v":""},{"$f":"IF(Debug!$A50,IF(I86>0,IF(I164,IF(AND(NOT(I205),NOT($C202)),\"Ki-WG?!\",\"\"),\"\"),\"\"),\"\")","v":""},{"$f":"IF(Debug!$A50,IF(J86>0,IF(J164,IF(AND(NOT(J205),NOT($C202)),\"Ki-WG?!\",\"\"),\"\"),\"\"),\"\")","v":""},{"$f":"IF(Debug!$A50,IF(K86>0,IF(K164,IF(AND(NOT(K205),NOT($C202)),\"Ki-WG?!\",\"\"),\"\"),\"\"),\"\")","v":""},{"$f":"IF(Debug!$A50,IF(L86>0,IF(L164,IF(AND(NOT(L205),NOT($C202)),\"Ki-WG?!\",\"\"),\"\"),\"\"),\"\")","v":""},{"$f":"IF(Debug!$A50,IF(M86>0,IF(M164,IF(AND(NOT(M205),NOT($C202)),\"Ki-WG?!\",\"\"),\"\"),\"\"),\"\")","v":""},{"$f":"IF(Debug!$A50,IF(N86>0,IF(N164,IF(AND(NOT(N205),NOT($C202)),\"Ki-WG?!\",\"\"),\"\"),\"\"),\"\")","v":""},{"$f":"IF(Debug!$A50,IF(O86>0,IF(O164,IF(AND(NOT(O205),NOT($C202)),\"Ki-WG?!\",\"\"),\"\"),\"\"),\"\")","v":""},{"$f":"IF(Debug!$A50,IF(P86>0,IF(P164,IF(AND(NOT(P205),NOT($C202)),\"Ki-WG?!\",\"\"),\"\"),\"\"),\"\")","v":""},null,null,null,{"$f":"IF(I87<>\"\",1,0)+IF(J87<>\"\",1,0)+IF(K87<>\"\",1,0)+IF(L87<>\"\",1,0)+IF(M87<>\"\",1,0)+IF(N87<>\"\",1,0)+IF(O87<>\"\",1,0)+IF(P87<>\"\",1,0)","v":0},null,{"$f":"IF(J27>0,IF(U18=FALSE,IF(ROUND(J52-J57-ABS(J60)-ABS(J61)-IF(J27<18,J62,J63)-ABS(J68)-ABS(J69)-ABS(J71)-ABS(J73)+J79+J81+J83+J84,2)<0,ROUND(J52-J57-ABS(J60)-ABS(J61)-IF(J27<18,J62,J63)-ABS(J68)-ABS(J69)-ABS(J71)-ABS(J73)+J79+J81+J83+J84,2),0),0),0)","v":0}]
[{"$f":"IF(Erwerbseinkommen!D56=10,\" FEHLER ! Ungültige Jahreszahl auf Rechenblatt Erwerbseinkommen ! \",IF(AND(ISERROR(FIND(\"!\",Erwerbseinkommen!B6)),ISERROR(FIND(\"!\",Erwerbseinkommen!B7))),IF(LEN(G88&H88&I88&J88&K88&L88&M88&N88&O88&P88)>0,\"Einkommensanrechnung begrenzt ! (nicht anrechenbares Einkommen \"&TEXT(W90,\"0,00\")&\") \",\"\"),\"    Fehler bei den Angaben zum Erwerbseinkommen !\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I27<>\"\",IF(I52-I57-ABS(I59)-ABS(I60)-ABS(I61)-ABS(I68)-ABS(I69)+I83+I84<-I57,IF(-1*(I52-ABS(I59)-ABS(I60)-ABS(I61)-ABS(I68)-ABS(I69))-I79-I83-I84>0,\"(\"&TEXT(-1*(I52-ABS(I59)-ABS(I60)-ABS(I61)-ABS(I68)-ABS(I69))-I79-I83-I84,\"0,00\")&\")\",\"\"),\"\"),\"\")","v":""},"","","","","","","",null,null,null,null,null,{"$f":"IF(K27>0,IF(U19=FALSE,IF(ROUND(K52-K57-ABS(K60)-ABS(K61)-IF(K27<18,K62,K63)-ABS(K68)-ABS(K69)-ABS(K71)-ABS(K73)+K79+K81+K83+K84,2)<0,ROUND(K52-K57-ABS(K60)-ABS(K61)-IF(K27<18,K62,K63)-ABS(K68)-ABS(K69)-ABS(K71)-ABS(K73)+K79+K81+K83+K84,2),0),0),0)","v":0},null,null,{"$f":"IF(LEN(G88&H88&I88&J88&K88&L88&M88&N88&O88&P88)>0,TRUE,FALSE)","v":false}]
["8. Abtretung / Kürzung des Anspruchs",null,null,null,null,{"$f":"IF(OR(I89<>\"\",J89<>\"\",K89<>\"\",L89<>\"\",M89<>\"\",N89<>\"\",O89<>\"\",P89<>\"\"),\"Entscheidungsgrund: \",\"\")","v":""},null,null,{"$f":"IF(AND($C$25<>\"\",I72=\"nein\"),IF(I25=\"x\",\"Wg ! \",\"Wg \"),\"\")&IF(AND(I27>0,I29>0,I86<=0),\"BG \",\"\")&IF(AND(I88<>\"\",I57>0),\" KG \",\"\")&IF(I229=1,\" U !\",\"\")","v":""},"","","","","","","",null,null,null,null,null,{"$f":"IF(L27>0,IF(U20=FALSE,IF(ROUND(L52-L57-ABS(L60)-ABS(L61)-IF(L27<18,L62,L63)-ABS(L68)-ABS(L69)-ABS(L71)-ABS(L73)+L79+L81+L83+L84,2)<0,ROUND(L52-L57-ABS(L60)-ABS(L61)-IF(L27<18,L62,L63)-ABS(L68)-ABS(L69)-ABS(L71)-ABS(L73)+L79+L81+L83+L84,2),0),0),0)","v":0},{"$f":"IF(LEN(I88)>0,TEXT(MID(I88,2,LEN(I88)-2),\"0,00\")&\" €\"& \" (Ki 1)  \",\"\")&IF(LEN(J88)>0,TEXT(MID(J88,2,LEN(J88)-2),\"0,00\")& \" € \"& \" (Ki 2)  \",\"\")&IF(LEN(K88)>0,TEXT(MID(K88,2,LEN(K88)-2),\"0,00\")&\" € \"& \" (Ki 3)  \",\"\")&IF(LEN(L88)>0,TEXT(MID(L88,2,LEN(L88)-2),\"0,00\")&\" € \"&\" (Ki 4)  \",\"\")&IF(LEN(M88)>0,TEXT(MID(M88,2,LEN(M88)-2),\"0,00\")&\" €\" &\" (Ki 5)  \",\"\")&IF(LEN(N88)>0,TEXT(MID(N88,2,LEN(N88)-2),\"0,00\")&\" € \" & \" (Ki 6)  \",\"\")&IF(LEN(O88)>0,TEXT(MID(O88,2,LEN(O88)-2),\"0,00\")&\" €\"& \" (Ki 7)  \",\"\")&IF(LEN(P88)>0,TEXT(MID(P88,2,LEN(P88)-2),\"0,00\")& \" €\" & \" (Ki 8)\",\"\")","v":""}]
["Miete wird vom JC an Vermieter überwiesen",null,{"$f":"IF(R28>1,\"Anteile ohne Anteile der weiteren BGs i.d. Haushaltsgem.\",\"\")","v":""},null,null,null,{"$f":"IF(B90=\"x\",IF(AND(R28>1,E90=\"x\"),IF(KdU!H47>0,-1*ROUND(KdU!H47/C2*(B14+B13),2),0),-KdU!H47),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M27>0,IF(U21=FALSE,IF(ROUND(M52-M57-ABS(M60)-ABS(M61)-IF(M27<18,M62,M63)-ABS(M68)-ABS(M69)-ABS(M71)-ABS(M73)+M79+M81+M83+M84,2)<0,ROUND(M52-M57-ABS(M60)-ABS(M61)-IF(M27<18,M62,M63)-ABS(M68)-ABS(M69)-ABS(M71)-ABS(M73)+M79+M81+M83+M84,2),0),0),0)","v":0},{"$f":"IF(LEN(I88)>0,VALUE(-I88),0)+IF(LEN(J88)>0,VALUE(-J88),0)+IF(LEN(K88)>0,VALUE(-K88),0)+IF(LEN(L88)>0,VALUE(-L88),0)+IF(LEN(M88)>0,VALUE(-M88),0)+IF(LEN(N88)>0,VALUE(-N88),0)+IF(LEN(O88)>0,VALUE(-O88),0)+IF(LEN(P88)>0,VALUE(-P88),0)","v":0},null,{"$f":"IF(Debug!F9=\"MO\",8-COUNTBLANK(I88:P88),0)","v":0}]
["Energiekosten werden vom JC überwiesen",null,null,null,null,null,{"$f":"IF(B91=\"x\",IF(AND(R28>1,E91=\"x\"),IF(KdU!I81>0,-1*ROUND(KdU!I81/C2*(B14+B13),2),0),-KdU!I81),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N27>0,IF(U22=FALSE,IF(ROUND(N52-N57-ABS(N60)-ABS(N61)-IF(N27<18,N62,N63)-ABS(N68)-ABS(N69)-ABS(N71)-ABS(N73)+N79+N81+N83+N84,2)<0,ROUND(N52-N57-ABS(N60)-ABS(N61)-IF(N27<18,N62,N63)-ABS(N68)-ABS(N69)-ABS(N71)-ABS(N73)+N79+N81+N83+N84,2),0),0),0)","v":0}]
["Wassergeld wird vom JC überwiesen",null,null,null,null,null,{"$f":"IF(B92=\"x\",IF(AND(R28>1,E92=\"x\"),IF(KdU!H48>0,-1*ROUND(KdU!H48/C2*(B14+B13),2),0),-KdU!H48),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O27>0,IF(U23=FALSE,IF(ROUND(O52-O57-ABS(O60)-ABS(O61)-IF(O27<18,O62,O63)-ABS(O68)-ABS(O69)-ABS(O71)-ABS(O73)+O79+O81+O83+O84,2)<0,ROUND(O52-O57-ABS(O60)-ABS(O61)-IF(O27<18,O62,O63)-ABS(O68)-ABS(O69)-ABS(O71)-ABS(O73)+O79+O81+O83+O84,2),0),0),0)","v":0}]
["Darlehenstilgung auf Grund freiwilliger Vereinbarung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P27>0,IF(U24=FALSE,IF(ROUND(P52-P57-ABS(P60)-ABS(P61)-IF(P27<18,P62,P63)-ABS(P68)-ABS(P69)-ABS(P71)-ABS(P73)+P79+P81+P83+P84,2)<0,ROUND(P52-P57-ABS(P60)-ABS(P61)-IF(P27<18,P62,P63)-ABS(P68)-ABS(P69)-ABS(P71)-ABS(P73)+P79+P81+P83+P84,2),0),0),0)","v":0}]
["Kürzung wegen Überzahlung"]
["Tilgung eines Darlehens für einen Bedarf, der mit der Regelleistung als erfüllt gilt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(I96:P96,\">0\")","v":0},"schwangere Kinder mit Anspruch"]
[null,null,null,null,null,{"$f":"IF(AND(G96<0,B90=\"x\"),\"Negativer Auszahlungsbetrag bei Zahlung der Miete durch das JC ! \",IF(G96<0,IF(KdU!Y31, \"auch \", \"\")&\"kein \",\"\")&\"Auszahlungsbetrag\" &IF(SUM(I96:P96)=0,\"\" &IF(KdU!Y31, MID(KdU!AA84,22,40),\"\"),\"\")&IF(SUM(I96:P96)>0,\" für die Eltern\"& IF(G96>0,\" und für\",\", jedoch für\") &IF(V95>1,\" die schwangeren Kinder !\",\" das schwangere Kind !\"),\"\"))","v":"Auszahlungsbetrag"},{"$f":"IF(AND(ISERROR(FIND(\"!\",Erwerbseinkommen!B6)),ISERROR(FIND(\"!\",Erwerbseinkommen!B7))),ROUND(E86+G87-ABS(-G93)-ABS(-G94)-ABS(-G95)-IF(LEFT(H95,1)=\"?\",ABS(-E101),0)+IF(G90<>\"\",G90,0)+IF(G91<>\"\",G91,0)+IF(G92<>\"\",G92,0),2),\" Fehler !\")","v":563},null,{"$f":"IF(G96<=0,IF(AND(I86>0,I17=\"x\"),I86,0),0)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,{"$f":"V100-E86-V97","v":-563},"Differenz"]
[null,null,null,null,null,{"$f":"IF(G97>0,\"zusätzlich: Kinder-Sofortzuschlag ab 1.7.2022\",\"\")","v":""},{"$f":"SUM(I97:P97)","v":0},null,{"$f":"IF(AND(I27<25,$E86>0,OR(I86>0,AND(I86<=0,I57>-I86))),Werte10!$D141,0)","v":0},{"$f":"IF(AND(J27<25,$E86>0,OR(J86>0,AND(J86<=0,J57>-J86))),Werte10!$D141,0)","v":0},{"$f":"IF(AND(K27<25,$E86>0,OR(K86>0,AND(K86<=0,K57>-K86))),Werte10!$D141,0)","v":0},{"$f":"IF(AND(L27<25,$E86>0,OR(L86>0,AND(L86<=0,L57>-L86))),Werte10!$D141,0)","v":0},{"$f":"IF(AND(M27<25,$E86>0,OR(M86>0,AND(M86<=0,M57>-M86))),Werte10!$D141,0)","v":0},{"$f":"IF(AND(N27<25,$E86>0,OR(N86>0,AND(N86<=0,N57>-N86))),Werte10!$D141,0)","v":0},{"$f":"IF(AND(O27<25,$E86>0,OR(O86>0,AND(O86<=0,O57>-O86))),Werte10!$D141,0)","v":0},{"$f":"IF(AND(P27<25,$E86>0,OR(P86>0,AND(P86<=0,P57>-P86))),Werte10!$D141,0)","v":0},{"$f":"IF(G97>0,IF(OR(AND(I86<=0,I57>-I86),AND(J86<=0,J57>-J86),AND(K86<=0,K57>-K86),AND(L86<=0,L57>-L86),AND(L86<=0,L57>-L86),AND(M86<=0,M57>-M86),AND(N86<=0,N57>-N86),AND(O86<=0,O57>-O86),AND(P86<=0,P57>-P86)),\"Zuschlag auch ohne ALGII-Anspruch, wenn Bedarf nur wegen Kindergeldanrechnung entfällt\",\"\"),\"\")","v":""},null,null,null,null,{"$f":"G97","v":0},"Kinder-Sofortzuschlag"]
[null,null,null,null,null,{"$f":"IF(Y98<>\"\",Y98,IF(V98>0,\"Wohngeldanspruch\"&IF(Wohngeld!BJ2<>Wohngeld!BG1,\" (Wohngeldtabelle \"&Wohngeld!BG1&\"!)\",\"\")&IF(AND(B27<4,Wohngeld!BG1=\"\"),\" (ab 2009)\",\"\")&IF(Wohngeld!H8>0,\" (korrigiert!)\",IF(V126,\", rechnerisch\",\"\"))&\"  \"&IF(V98<100,TEXT(V98,\"00,00\"),TEXT(V98,\"0.00,00\"))& \" €\",\"\"))","v":""},null,null,null,{"$f":"IF(J99>0,\"vorrangig: \",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27>2,IF(E69>0,0,IF(AND(Wohngeld!M82<>\"\",C49>0),Wohngeld!M82,IF(AND(Wohngeld!M74>0,C49>0),Wohngeld!M74,0))),0)","v":0},"Wohngeld",{"$f":"AND(Wohngeld!F72>0,Wohngeld!J81=\"\")","v":false},{"$f":"IF(X98,\"Rechenblatt Wohngeld: \"&Wohngeld!J3,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IF(V99>0,IF(B27>2,\"Anspruch auf Kinderzuschlag  \"&IF(B27<4,\"(ab 2009)  \",\"\")&TEXT(V99,\"0,00\")&\" €\",\"\"),\"\")","v":""},null,null,null,{"$f":"IF(AND(V100>=E86,V122,V100>0),V100,0)","v":0},{"$f":"IF(J99>0,IF(OR(AND(V98>=E86,V98>0),AND(V98>0,V98+V99>E86)),\" Wohngeld\",\"\")&IF(AND(V99>0,V98>0,V98+V99>E86),\" +\",\"\")&IF(AND(V99>0,V98+V99>E86),\" Kinderzuschlag\",\"\")&IF(AND(E86>0,V96>0),\"  (\"&TEXT(V96,\"0,00\")&\" € besser als ALG2\" &IF(G97>0,\" + Sofort-KiZ\",\"\") & \")\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(KiZ!B72=\"\",KiZ!B54>0),KiZ!N74,0)","v":0},"KiZ"]
[null,null,null,null,null,{"$f":"IF(AND(G66>0,ALG2_Z!C11>0),IF(ALG2_Z!H1<2011,\" ALG2-Zuschlag nach Ende des ALG1-Bezug:  \"&TEXT(ALG2_Z!C11,\"0,00\")&\" €\"&IF(ALG2_Z!C5>0,\" (nur wenn Wohng. bezogen wurde!)\",\"\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V98:V99)","v":0},"Summe"]
[null,null,{"$f":"IF(G101>0,TEXT(V101,\"0\")&\"% der Regelleistung:  Summe und Einzelbeträge pro Person\",\"\")","v":""},null,{"$f":"SUM(G101:P101)","v":0},null,{"$f":"IF($V101>0,IF(G29<>\"\",G29*$V101/100,0),0)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,{"$f":"IF(H95=\"?\",10,IF(H95=\"??\",20,IF(H95=\"???\",30,0)))","v":0}]
["Gesamteinkommen"]
[{"$f":"IF(G103>0,\"     Grundsicherung\",\"\")& IF(G97>0,\" / Kinder-Sofortzuschlag\",\"\")","v":"     Grundsicherung"},null,null,null,null,null,{"$f":"IF(ISNUMBER(G96),IF(G96>0,G96,0)+G97,0)","v":563},null,null,{"$f":"IF(O103>0,Erwerbseinkommen!B64 & \" (Seite: Erwerbseinkommen)\",\"\")","v":""},null,null,null,null,{"$f":"IF(Erwerbseinkommen!C64>0,Erwerbseinkommen!C64,0)","v":0},null,null,null,null,null,null,{"$f":"OR(V104,W104,X104,Y104,V105,W105,X105,Y105)","v":false},"Eink. V. Kindern"]
[{"$f":"IF(G104>0,\"     Miete an Vermieter\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(G90<>\"\",-G90,0)","v":0},null,null,{"$f":"IF(E83>0,Erwerbseinkommen!B65,\"\")","v":""},null,null,null,null,{"$f":"IF(E83>0,Erwerbseinkommen!C65,\"\")","v":""},null,null,null,null,null,null,{"$f":"RIGHT(I89,3)=\"KG \"","v":false},{"$f":"RIGHT(J89,3)=\"KG \"","v":false},{"$f":"RIGHT(K89,3)=\"KG \"","v":false},{"$f":"RIGHT(L89,3)=\"KG \"","v":false}]
[{"$f":"IF(G105>0,\"     Nettoeinkommen\",\"\")","v":""},null,null,null,null,null,{"$f":"E83","v":0},null,null,{"$f":"IF(O105<>\"\",\"zusätzlich verfügbares Einkommen\",\"\")","v":""},null,null,null,null,{"$f":"IF(AND(E86>0,OR(E84>0,E79<0)),E84+E79-O103,\"\")","v":""},null,null,null,null,null,null,{"$f":"RIGHT(M89,3)=\"KG \"","v":false},{"$f":"RIGHT(N89,3)=\"KG \"","v":false},{"$f":"RIGHT(O89,3)=\"KG \"","v":false},{"$f":"RIGHT(P89,3)=\"KG \"","v":false}]
[{"$f":"IF(G106<0,\"      - Aufwendungen für Arbeit\",\"\")","v":""},null,null,null,null,null,{"$f":"-Erwerbseinkommen!C64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OR(V107,W107,X107,Y107,V108,W108,X108,Y108)","v":false},"BG"]
[{"$f":"IF(G107>0,\"     Kindergeld\",\"\")","v":""},null,null,null,null,null,{"$f":"+E57","v":0},null,{"$f":"IF(OR(R28>1,C29>0),\"Ergebnis nicht kompatibel zu JC-Bescheid: \"& IF(R28>1,TEXT(R28,\"0\")& \" BGs in Haushaltsgemeinschaft\",\"\") &IF(AND(R28>1,C29>0),\", \",\"\")&IF(C29>0,\" \"&TEXT(C29,\"0\")& \" zusätzliche Person\"&IF(C29>1,\"en\",\"\")&\" im Haushalt.\",\".\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(I89,2)=\"BG\"","v":false},{"$f":"LEFT(J89,2)=\"BG\"","v":false},{"$f":"LEFT(K89,2)=\"BG\"","v":false},{"$f":"LEFT(L89,2)=\"BG\"","v":false}]
[{"$f":"IF(G108>0,\"     Unterhalt / Unterhaltsvorschuß\",\"\")","v":""},null,null,null,null,null,{"$f":"E62","v":0},null,{"$f":"IF(F229>0,\"U ! : kein UVG f. Kinder ab 12 J., weil Einkommen des Elternteils unter \"& TEXT(G229,\"0\")& \" € oder Bedarf d. Kindes nicht gedeckt.\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(M89,2)=\"BG\"","v":false},{"$f":"LEFT(N89,2)=\"BG\"","v":false},{"$f":"LEFT(O89,2)=\"BG\"","v":false},{"$f":"LEFT(P89,2)=\"BG\"","v":false}]
[{"$f":"IF(G109>0,\"     Renten\",\"\")","v":""},null,null,null,null,null,{"$f":"E60","v":0},null,{"$f":"IF(V103,\"KG: Einkommen von Kindern darf nur bis zur Höhe des Kindergelds angerechnet werden !\",\"\")","v":""}]
[{"$f":"IF(G110>0,\"     Krankengeld\",\"\")","v":""},null,null,null,null,null,{"$f":"E61","v":0},null,{"$f":"IF(KiZ!B116,\"Kinderzuschlag möglich durch Verzicht auf Mehrbedarfe bei der KiZ-Berechnung !  -> Seite 'KiZ'\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AND(I112<>\"\",G74<0,I109=\"\")","v":false},{"$f":"AND(V74<0,G20=\"x\")","v":false}]
[{"$f":"IF(G111>0,\"     Arbeitslosengeld 1\",\"\")","v":""},null,null,null,null,null,{"$f":"E68","v":0},null,{"$f":"IF(C205,\"KdU-Bedarf: UVG/Ki-Wohngeld-Bedarf nur gedeckt, wenn Miete auf MOG gekürzt! -> keine Anrechnung von Kindergeld !\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHAR(10)&\"Wohngeld wurde für \"&W112&\" auf Seite 'Wohngeld' erzwungen !\"","v":"\nWohngeld wurde für ( ) auf Seite 'Wohngeld' erzwungen !"}]
[{"$f":"IF(G112,\"     sonstiges Einkommen\"& IF(AND(Studenten!B58>0,COUNTA(G20:P20)>0),\" + Bafög oder Studienkredit: \" & TEXT(Studenten!B58,\"0,00\") & \" €\",\"\"),\"\")","v":""},null,null,null,null,null,{"$f":"E69+IF(COUNTA(G20:P20)>0,Studenten!B58,0)","v":0},null,{"$f":"IF(V106,\"BG: Kinder gehören nicht mehr zur BG, wenn der eigene Einkommensbedarf gedeckt ist !\",IF(AND(C245>0,C139=TRUE),\"BSG-MOG nicht anwendbar, weil der Bedarf von keinem Kind gedeckt ist !\"&IF(C202=FALSE,\" Kinderwohngeld ermöglichen => Seite 'Wohngeld' => 'LB.' wohngeldberechtigt: nein\",\"\"),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OR(LEFT(I89,2)=\"Wg\",LEFT(J89,2)=\"Wg\",LEFT(K89,2)=\"Wg\",LEFT(L89,2)=\"Wg\",LEFT(M89,2)=\"Wg\",LEFT(N89,2)=\"Wg\",LEFT(O89,2)=\"Wg\",LEFT(P89,2)=\"Wg\")","v":false},{"$f":"\"( \"&IF(AND(Wohngeld!P11=\"ja\",Wohngeld!P9<>\"\"),\"Ki1 \",\"\")&IF(AND(Wohngeld!V11=\"ja\",Wohngeld!V9<>\"\"),\"Ki2 \",\"\")&IF(AND(Wohngeld!AB11=\"ja\",Wohngeld!AB9<>\"\"),\"Ki3 \",\"\")&IF(AND(Wohngeld!AH11=\"ja\",Wohngeld!AH9<>\"\"),\"Ki4 \",\"\")&IF(AND(Wohngeld!AN11=\"ja\",Wohngeld!AN9=\"ja\"),\"Ki5 \",\"\")&IF(AND(Wohngeld!AT11=\"ja\",Wohngeld!AT9<>\"\"),\"Ki6 \",\"\")&IF(AND(Wohngeld!AZ11=\"ja\",Wohngeld!AZ9<>\"\"),\"Ki7 \",\"\")&IF(AND(Wohngeld!BF11=\"ja\",Wohngeld!BF9<>\"\"),\"Ki8 \",\"\")&\")\"","v":"( )"},"Wg",{"$f":"W112<>\"( )\"","v":false}]
[null,null,null,null,null,null,{"$f":"SUM(G103:G112)","v":563},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OR(LEFT(I89,4)=\"Wg !\",LEFT(J89,4)=\"Wg !\",LEFT(K89,4)=\"Wg !\",LEFT(L89,4)=\"Wg !\",LEFT(M89,4)=\"Wg !\",LEFT(N89,4)=\"Wg !\",LEFT(O89,4)=\"Wg !\",LEFT(P89,4)=\"Wg !\")","v":false},"Wg"]
[{"$f":"IF(G120<>0,\"Ausgaben\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(T87>0,\"Ki-WG?!:  Anspruch auf 'Kinderwohngeld' möglich! Wohngeldberechtigung für Eltern auf 'nein' setzen.\",\"\")","v":""}]
[{"$f":"\"     \"& IF(G115<0,IF(Y28>0,IF(D115=\"Vermieter\",\"Zahlung an Vermieter\",\"Zahlung des Untermieters\")&IF(D115=\"\",\" oder an Vermieter ?\",\"\")&IF(AND(D115=\"Untermieter\",KdU!I43=0),\" (Anteil nach Zahl der Personen in der WG)\",\"\"),KdU!B47),\"\")","v":"     "},null,null,null,null,null,{"$f":"IF(G90<0,0,IF(AND(KdU!I43>0,D115=\"Untermieter\"),-KdU!I43,IF(C50>0,IF(AND(Y28>0,D115=\"Untermieter\"),IF(ISERROR(-KdU!H47/B2-KdU!H48/B2-KdU!I81/B2),0,-KdU!H47/B2-KdU!H48/B2-KdU!I81/B2),C50*-1),0)))","v":0},{"$f":"IF(AND(D115=\"\",G115>0),\"Miete\",\"\")","v":""},{"$f":"IF(V112,\"Wg:  Bedarf des Kindes ist mit Wohngeld nicht gedeckt !\"& IF(AND(V113,LEN(W112)<4),\"  Auf Seite 'Wohngeld' kann dies korrigiert werden; die Wohngeldberechtigung wird neben dem mit  '<== ?'  markierten Feld mit  'ja' festgelegt. \",V111),IF(Y112,V111,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,"KiG anrechb.",null,{"$f":"IF(W115<>\"( )\",W115,\"\")","v":""},{"$f":"IF(OR(OR(N74=\"\",N74=\"nein\"),NOT(H27>0)),\"( \"&IF(AND(I86<0,I205=FALSE),\"Ki1 \",\"\")&IF(AND(J86<0,J205=FALSE),\"Ki2 \",\"\")&IF(AND(K86<0,K205=FALSE),\"Ki3 \",\"\")&IF(AND(L86<0,L205=FALSE),\"Ki4 \",\"\")&IF(AND(M86<0,M205=FALSE),\"Ki5 \",\"\")&IF(AND(N86<0,N205=FALSE),\"Ki6 \",\"\")&IF(AND(O86<0,O205=FALSE),\"Ki7 \",\"\")&IF(AND(P86<0,P205=FALSE),\"Ki8 \",\"\")&\")\",\"\")","v":"( )"}]
[{"$f":"IF(AND(Y28>0,D115=\"Untermieter\"),\"     \"&\"Zahlung an Vermieter: \"&TEXT(KdU!H47,\"0,00\")&\" €, \"&IF(KdU!I43>0,\"Zahlung de\"&IF(V47>1,\"r\",\"s\")&\" Untermieters: \"&TEXT(KdU!I43,\"0,00\")&\" €\"&\" (an Hauptmieter)\",\"Anteil Untermieter: \"&TEXT(KdU!H47/B2,\"0,00\")&\" €\"),IF(Y28>0,\"     \"&\"Zahlung de\"&IF(V47>1,\"r \"&V47,\"s\")&\" Untermieter\"&IF(V47>1,\"\",\"s\")&\" an Hauptmieter\"&IF(KdU!I81>0,\" incl. Heizkosten\",\"\"),\"\"\"\"))","v":"\""},null,null,null,null,null,{"$f":"IF(Y28>0,IF(D115=\"Untermieter\",0,IF(KdU!I43>0,KdU!I43*V47,KdU!H47/B2*V47)+KdU!I81/B2*V47),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"KiG nicht anrechb.",null,{"$f":"IF(W116<>\"( )\",W116,\"\")","v":""},{"$f":"IF(OR(OR(N74=\"\",N74=\"nein\"),NOT(H27>0)),\"( \"&IF(AND(I86<0,I205=TRUE),\"Ki1 \",\"\")&IF(AND(J86<0,J205=TRUE),\"Ki2 \",\"\")&IF(AND(K86<0,K205=TRUE),\"Ki3 \",\"\")&IF(AND(L86<0,L205=TRUE),\"Ki4 \",\"\")&IF(AND(M86<0,M205=TRUE),\"Ki5 \",\"\")&IF(AND(N86<0,N205=TRUE),\"Ki6 \",\"\")&IF(AND(O86<0,O205=TRUE),\"Ki7 \",\"\")&IF(AND(P86<0,P205=TRUE),\"Ki8 \",\"\")&\")\",\"\")","v":"( )"}]
[{"$f":"IF(OR(G117<0,AND(Y28>0,KdU!I81>0)),IF(AND(OR(KdU!AO54=\"inc\",G47=0),NOT(OR(D115=\"Vermieter\",D115=\"\"))),\"\",\"     Zahlung an Energieversorger\" & IF(AND(Y28>0,D115=\"Untermieter\"),\": \"& TEXT(KdU!I81,\"0,00\")& \" €, Anteil Untermieter: \"& TEXT(KdU!I81/B2,\"0,00\")& \" € (1/\" & TEXT(B2,\"0\")&\")\",\"\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(G91<0,0,IF(AND(KdU!I81>0,NOT(OR(KdU!AO54=\"inc\",G47=0))),IF(Y28>0,-KdU!I81/B2,-KdU!I81),IF(OR(D115=\"Vermieter\",D115=\"\"),-KdU!I81,0)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(OR(N74=\"\",N74=\"nein\"),NOT(H27>0)),IF(AND(I86<0,I205=TRUE),1,0)+IF(AND(J86<0,J205=TRUE),1,0)+IF(AND(K86<0,K205=TRUE),1,0)+IF(AND(L86<0,L205=TRUE),1,0)+IF(AND(M86<0,M205=TRUE),1,0)+IF(AND(N86<0,N205=TRUE),1,0)+IF(AND(O86<0,O205=TRUE),1,0)+IF(AND(P86<0,P205=TRUE),1,0),0)","v":0}]
[{"$f":"IF(G118<0,\"     \"& KdU!B48,\"\")","v":""},null,null,null,null,null,{"$f":"IF(G92<0,0,IF(KdU!H48>0,IF(AND(Y28>0,D115=\"Untermieter\"),\"\",-KdU!H48),0))","v":0},null,{"$f":"W40&W32&X33&V33&W33&W34","v":""}]
[{"$f":"IF(G119<0,\"     Unterhaltszahlungen\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(ABS(Erwerbseinkommen!E9)+ABS(Erwerbseinkommen!I9)>0,(ABS(Erwerbseinkommen!E9)+ABS(Erwerbseinkommen!I9))*-1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Wohngeld!B5","v":1},"Wohngeldberechtigte 'Wohngeld'"]
[{"$f":"IF(G120<>0,\"Nettoeinkommen nach Abzug bekannter Ausgaben\",\"\")","v":""},null,null,null,null,{"$f":"IF(Debug!C51=FALSE,\"nein\",\"ja\")","v":"ja"},{"$f":"IF(SUM(G114:G119)<>0,G113+SUM(G114:G119),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G14,1,0)+IF(H14,1,0)+IF(I14,1,0)+IF(J14,1,0)+IF(K14,1,0)+IF(L14,1,0)+IF(M14,1,0)+IF(N14,1,0)+IF(O14,1,0)+IF(P14,1,0)","v":0},"nicht Wohngeldberechtigte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V48","v":1},"Personen ohne Mitbewohner u. Zählpersonen"]
[{"$f":"IF(AND(Debug!C51=FALSE,OR(Debug!A50=FALSE,Debug!A51=FALSE)),\"(Anwendung des BSG-Urteil zu MOG\"&IF(Debug!A51=FALSE,\" permanent\",\"\")&\" deaktiviert)\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V121-V120<>0","v":true},"Wohngeld anzeigen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V98+KiZ<E86","v":true},"Wohngeld+KiZ < Bedarf"]
[null,null,null,null,null,null,null,{"$f":"IF(T45,\"Berechnung der effektiv berücksichtigten KdU wegen des BSG-Urteils zu Mietobergrenzen\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E86>0,IF(V123,E86-(E86*W124/100)>=V98,FALSE),FALSE)","v":true},15,"%"]
[{"$f":"IF(T45,\"KdU-Bedarf\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF($T$45,IF(I27>0,I145,0),0)","v":0},{"$f":"IF($T$45,IF(J27>0,J145,0),0)","v":0},0,0,0,0,0,0,null,null,null,null,null,{"$f":"IF(E86>0,IF(V123,NOT(V98+V99<E86),FALSE),FALSE)","v":false}]
[{"$f":"IF(T45,\"KdU berücksichtigt\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF($T$45,-I49,0)","v":0},{"$f":"IF($T$45,-J49,0)","v":0},0,0,0,0,0,0,null,null,null,null,null,{"$f":"OR(V122=FALSE,OR(V124,V125))","v":true},{"$f":"\" 'rechnerisch'\"&IF(V126,\" nicht\",\"\")&\" anzeigen\"","v":" 'rechnerisch' nicht anzeigen"}]
[{"$f":"IF(T45,\"nicht angerechnetes Kindergeld\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(I205,I86,0)","v":0},{"$f":"IF(J205,J86,0)","v":0},0,0,0,0,0,0,null,null,null,null,null,{"$f":"F98","v":""}]
[{"$f":"IF(T45,\"ungedeckter KdU-Bedarf\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"SUM(I125:I127)","v":0},{"$f":"SUM(J125:J127)","v":0},0,0,0,0,0,0]
[{"$f":"IF(T45,\"effektiv berücksichtigte KdU\",\"\")","v":""},null,{"$f":"IF(T45,SUM(G129:P129),0)","v":0},null,null,null,{"$f":"IF(T45,G49,0)","v":0},{"$f":"IF(T45,H49,0)","v":0},{"$f":"I125-I128","v":0},{"$f":"J125-J128","v":0},0,0,0,0,0,0]
[]
[]
[{"$f":"IF(T45,\"MOG und zu berücksichtigende Personen nach BSG Urteil vom 25.04.2018:  \"&TEXT(C142,\"0\")&\" statt \"& TEXT(V48,\"0\") & \" Personen !\",\"\")","v":""},null,{"$f":"IF(T45,Orte!AB25,0)","v":0},null,null,null,null,null,{"$f":"IF(I27>0,IF(AND(I58<>\"\",I58=0),TRUE,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,"Kindergeldbetrag 0"]
[{"$f":"IF(T45,IF(U46<>\"x\",\"Heizkosten nach BGs verteilt\",\"Heizkosten für \" &TEXT(V48,\"0\")& \" Pers.\")&IF(AND(C147<C146,B147=\"x\"),\" (HOG nicht ber.)\",IF(C148<C146,\" (HOG wird ber.)\",\"\")),\"\")","v":""},null,{"$f":"IF(T45,ROUND(IF(B133=\"x\",C146,C147)/IF(U46=\"x\",L134,B165)*B165,2),0)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(T45,ROUND(KdU!I72/IF(U46=\"x\",L134,B165),2),0)","v":0}]
[{"$f":"IF(T45,\"effektive KdU für \" &TEXT(V48,\"0\")& \" Personen incl. Heizk.\",\"\")","v":""},null,{"$f":"IF(T45,C132+C133,D49)","v":0},null,null,null,{"$f":"OR(AND(T50,MOG_Variante=2,NOT(G145>G149)),AND(G142+G143+G144=G149,AND(KdU!AO14>0,G143>0)))","v":false},null,null,null,null,{"$f":"IF(T45,V48,0)","v":0}]
[]
[{"$f":"MID(KdU!M76,8,60)","v":""},null,{"$f":"IF(KdU!K76=\"ja\",TRUE,FALSE)","v":true},"alt.MOG",null,{"$f":"IF(G136=TRUE,1,0)+IF(H136=TRUE,1,0)+IF(I136=TRUE,1,0)+IF(J136=TRUE,1,0)+IF(K136=TRUE,1,0)+IF(L136=TRUE,1,0)+IF(M136=TRUE,1,0)+IF(N136=TRUE,1,0)+IF(O136=TRUE,1,0)+IF(P136=TRUE,1,0)","v":0},{"$f":"AND($T45,OR(G206>0,G49>$D49))","v":false},{"$f":"AND($T45,OR(H206>0,H49>$D49))","v":false},{"$f":"AND($T45,I206>0,I148)","v":false},false,false,false,false,false,false,false]
[{"$f":"IF(C137,\"kein \",\"\")&\"Erstantrag\"","v":"Erstantrag"},null,{"$f":"NOT(C136)","v":false}]
["Gesamtanspruch",null,{"$f":"T45","v":false},null,null,null,{"$f":"G86","v":563},0,0,0,0,0,0,0,0,0]
["BSG-MOG anwenden",null,{"$f":"IF(C137,Debug!C51,FALSE)","v":false},null,null,null,null,null,{"$f":"I88","v":""},{"$f":"J88","v":""},"","","","","",""]
["Personen insg.",{"$f":"V48","v":1},{"$f":"A13","v":"Kinder < 25"},{"$f":"B13","v":0}]
[{"$f":"IF(B141>0,\"\",\"keine \")&\"Kinder, deren Bedarf gedeckt ist\"","v":"keine Kinder, deren Bedarf gedeckt ist"},{"$f":"IF(AND(I27>0,I86<=0),1,0)+IF(AND(J27>0,J86<=0),1,0)+IF(AND(K27>0,K86<=0),1,0)+IF(AND(L27>0,L86<=0),1,0)+IF(AND(M27>0,M86<=0),1,0)+IF(AND(N27>0,N86<=0),1,0)+IF(AND(O27>0,O86<=0),1,0)+IF(AND(P27>0,P86<=0),1,0)","v":0},{"$f":"IF(B141<1,\"BSG-Urteil zu MOG n. anwendbar\",\"OK\")","v":"BSG-Urteil zu MOG n. anwendbar"},null,null,null,{"$f":"G27","v":29.1},0,0,0,0,0,0,0,0,0]
["Personen mit alternativer MOG",{"$f":"F136","v":0},{"$f":"B140-B142","v":1},null,"GrundM",null,{"$f":"IF(G27>0,IF(G20<>\"x\",IF(AND($R30=\"Tage\",G30>0,G30<31),ROUND((KdU!K16+IF(KdU!K19<0,KdU!K19,0))/V48/30*G30,2),ROUND((KdU!K16+IF(KdU!K19<0,KdU!K19,0))/V48,2)),0),0)","v":0}]
["Variante der KdU-Kostenverteilung",2,null,null,"BK",null,{"$f":"IF(G27>0,IF(G20<>\"x\",IF(AND($R30=\"Tage\",G30>0,G30<31),ROUND((IF(KdU!AO53=\"ex\",KdU!I24,KdU!K18))/V48/30*G30,2),ROUND(IF(KdU!AO53=\"ex\",KdU!I24,KdU!K18)/V48,2)),0),0)","v":0}]
[{"$f":"REPT(\" \",5)&IF(B144>1,\"alternative MOG möglich !\",\"Standard-MOG\")","v":"     Standard-MOG"},{"$f":"IF(Debug!C51,IF(AND(B143>1,B141>0),B143,1),1)","v":1},null,null,"Heizk.",null,{"$f":"IF(G27>0,IF(G20<>\"x\",IF(AND($R30=\"Tage\",G30>0,G30<31),ROUND(IF(B147=\"x\",C146,C147)/V48/30*G30,2),ROUND(IF(B147=\"x\",C146,C147)/V48,2)),0),0)","v":0}]
["KdU-Anteil pro Person regulär",{"$f":"IF(OR(B144=1,B144=0),D49,G145)","v":0},null,null,"Ges.Miete",null,{"$f":"SUM(G142:G144)","v":0},{"$f":"G145","v":0},{"$f":"G145","v":0},{"$f":"G145","v":0},{"$f":"G145","v":0},{"$f":"G145","v":0},{"$f":"G145","v":0},{"$f":"G145","v":0},{"$f":"G145","v":0},{"$f":"G145","v":0}]
["ungekürzte Heizkosten",null,{"$f":"KdU!AH63+IF(KdU!H62=\"ja\",KdU!K62*-1,0)+KdU!I75","v":0},null,"MOGMiete",null,{"$f":"$D$49","v":0},{"$f":"G146","v":0},{"$f":"H146","v":0},{"$f":"I146","v":0},0,0,0,0,0,0,null,"HK wirtschaftlich"]
["angemess. HK",{"$f":"IF(Debug!A52,\"-\",\"x\")","v":"-"},{"$f":"IF(AND(KdU!AN54=\"allinc\",OR(KdU!I26<=KdU!H42,G146+C149=KdU!I26,AND(KdU!K43>0,KdU!I26<=KdU!H42+KdU!K43))),C146,IF(Z147,KdU!AH63,KdU!I72)+IF(KdU!H62=\"ja\",KdU!K62*-1,0)+KdU!I75+(IF(KdU!M72>0,KdU!K61-KdU!I72-KdU!M72,0)))","v":0},null,"gewählt",null,null,null,{"$f":"IF($C137,IF(I148,IF(I193,$B169,IF(I200,I202,$C158)),I202),I202)","v":0},0,0,0,0,0,0,0,null,{"$f":"KdU!AC144","v":false},{"$f":"KdU!AC157","v":false},null,null,null,null,null,null,{"$f":"AND(R147=FALSE,S147=FALSE)","v":true}]
["gewählte HK",null,{"$f":"IF(B147=\"x\",C146,C147)","v":0},null,null,{"$f":"IF(G148=TRUE,1,0)+IF(H148=TRUE,1,0)+IF(I148=TRUE,1,0)+IF(J148=TRUE,1,0)+IF(K148=TRUE,1,0)+IF(L148=TRUE,1,0)+IF(M148=TRUE,1,0)+IF(N148=TRUE,1,0)+IF(O148=TRUE,1,0)+IF(P148=TRUE,1,0)","v":1},{"$f":"AND(G27>0,G180>0,Debug!$C51)","v":true},{"$f":"AND(H27>0,G180>0,Debug!$C51)","v":false},{"$f":"AND(I27>0,Debug!$C51,OR(I193=TRUE,I200=TRUE))","v":false},{"$f":"AND(J27>0,Debug!$C51,OR(J193=TRUE,J200=TRUE))","v":false},{"$f":"AND(K27>0,Debug!$C51,OR(K193=TRUE,K200=TRUE))","v":false},{"$f":"AND(L27>0,Debug!$C51,OR(L193=TRUE,L200=TRUE))","v":false},{"$f":"AND(M27>0,Debug!$C51,OR(M193=TRUE,M200=TRUE))","v":false},{"$f":"AND(N27>0,Debug!$C51,OR(N193=TRUE,N200=TRUE))","v":false},{"$f":"AND(O27>0,Debug!$C51,OR(O193=TRUE,O200=TRUE))","v":false},{"$f":"AND(P27>0,Debug!$C51,OR(P193=TRUE,P200=TRUE))","v":false},null,"i185",{"$f":"I188","v":0},null,null,"C134",{"$f":"$C137","v":false},{"$f":"A137","v":"Erstantrag"}]
[{"$f":"IF(T45,\"HK anteilig\",\"\")","v":""},{"$f":"IF(T45,ROUND(C148/L134,2),ROUND(C148/V48,2))","v":0},{"$f":"IF(G20<>\"x\",IF(AND($R30=\"Tage\",G30>0,G30<31),ROUND(KdU!K43/30*G30,2),KdU!K43),0)","v":0},null,"KdU",null,{"$f":"IF(G27>0,IF(G20<>\"x\",IF(AND($R30=\"Tage\",G30>0,G30<31),ROUND((B153+IF(W45,X45,0))/30*G30,2),B153+IF(W45,X45,0)),0),0)","v":0},{"$f":"IF(H27>0,IF(OR(AND(H21=\"x\",H22=\"x\"),H20=\"x\"),0,IF(AND($R30=\"Tage\",H30>0,H30<31),ROUND((B153+IF(W45,X45,0))/30*H30,2),B153)),0)","v":0},{"$f":"IF(I27>0,IF(OR(AND(I20=\"x\",Studenten!G1=\"LA\",$B27<11.5),I22=\"x\"),0,IF(AND($R30=\"Tage\",I30>0,I30<31,T49=1),ROUND(I147/30*I30,2),I147)),0)","v":0},{"$f":"IF(J27>0,IF(OR(AND(J20=\"x\",Studenten!H1=\"LA\",$B27<11.5),J22=\"x\"),0,IF(AND($R30=\"Tage\",J30>0,J30<31),ROUND(J147/30*J30,2),J147)),0)","v":0},{"$f":"IF(K27>0,IF(OR(AND(K20=\"x\",Studenten!I1=\"LA\",$B27<11.5),K22=\"x\"),0,IF(AND($R30=\"Tage\",K30>0,K30<31),ROUND(K147/30*K30,2),K147)),0)","v":0},{"$f":"IF(L27>0,IF(OR(AND(L20=\"x\",Studenten!J1=\"LA\",$B27<11.5),L22=\"x\"),0,IF(AND($R30=\"Tage\",L30>0,L30<31),ROUND(L147/30*L30,2),L147)),0)","v":0},{"$f":"IF(M27>0,IF(OR(AND(M20=\"x\",Studenten!K1=\"LA\",$B27<11.5),M22=\"x\"),0,IF(AND($R30=\"Tage\",M30>0,M30<31),ROUND(M147/30*M30,2),M147)),0)","v":0},{"$f":"IF(N27>0,IF(OR(AND(N20=\"x\",Studenten!L1=\"LA\",$B27<11.5),N22=\"x\"),0,IF(AND($R30=\"Tage\",N30>0,N30<31),ROUND(N147/30*N30,2),N147)),0)","v":0},{"$f":"IF(O27>0,IF(OR(AND(O20=\"x\",Studenten!M1=\"LA\",$B27<11.5),O22=\"x\"),0,IF(AND($R30=\"Tage\",O30>0,O30<31),ROUND(O147/30*O30,2),O147)),0)","v":0},{"$f":"IF(P27>0,IF(OR(AND(P20=\"x\",Studenten!N1=\"LA\",$B27<11.5),P22=\"x\"),0,IF(AND($R30=\"Tage\",P30>0,P30<31),ROUND(P147/30*P30,2),P147)),0)","v":0},null,"i199",{"$f":"I202","v":0},null,null,"i145",{"$f":"I148","v":false},{"$f":"IF(I148,\"tats. Miete oder MOG gedeckt\",\"NOK\")","v":"NOK"}]
[null,null,null,"Voraussetzung für Kinderwohngeld prüfen","Vorausetzung Bedarf",null,null,null,{"$f":"I27>0","v":false},false,false,false,false,false,false,false,null,"B155",{"$f":"C158","v":499},null,null,"B163",{"$f":"B169","v":0},"tats. Miete"]
["anteilige MOG",{"$f":"IF(B165>0,ROUND(C132/B165,2),IF(C132>0,ROUND(C132/B140,2),D49))","v":0},{"$f":"OR(B165>0,C132>0)","v":false},null,"Student, Vermögen",null,null,null,{"$f":"OR(AND(I20=\"x\",Studenten!G1=\"LA\",$B27<11.5),I22=\"x\")","v":false},{"$f":"OR(AND(J20=\"x\",Studenten!H1=\"LA\",$B27<11.5),J22=\"x\")","v":false},{"$f":"OR(AND(K20=\"x\",Studenten!I1=\"LA\",$B27<11.5),K22=\"x\")","v":false},{"$f":"OR(AND(L20=\"x\",Studenten!J1=\"LA\",$B27<11.5),L22=\"x\")","v":false},{"$f":"OR(AND(M20=\"x\",Studenten!K1=\"LA\",$B27<11.5),M22=\"x\")","v":false},{"$f":"OR(AND(N20=\"x\",Studenten!L1=\"LA\",$B27<11.5),N22=\"x\")","v":false},{"$f":"OR(AND(O20=\"x\",Studenten!M1=\"LA\",$B27<11.5),O22=\"x\")","v":false},{"$f":"OR(AND(P20=\"x\",Studenten!N1=\"LA\",$B27<11.5),P22=\"x\")","v":false},null,"B163",{"$f":"B169","v":0},null,null,"B155",{"$f":"C158","v":499},"MOG-Miete"]
["HK-Anteil",{"$f":"IF(C151,B149,0)","v":0},{"$f":"KdU!K19","v":0},null,"Regelleistung (gekürzt)",null,null,null,{"$f":"IF(AND(I30>0,$R30<>\"\"),IF(AND($R30=\"Tage\",I30<31),ROUND(I26/30*I30,2),I30),I29)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"Debug!$C51","v":1},"Debug!$C51",null,"i185",{"$f":"I188","v":0}]
["KdU-Anteil mit MOG-Miete",{"$f":"B151+B152","v":0},null,null,"Mehrbedarfe",null,null,null,{"$f":"IF(I27>0,IF(SUM(I31:I41)>I26,I26,SUM(I31:I41)),0)","v":0},0,0,0,0,0,0,0,null,"i190",{"$f":"I193","v":true},{"$f":"\"tats. Miete: \"&IF(I193,\"OK\",\"NOK\")","v":"tats. Miete: OK"},null,"i199",{"$f":"I202","v":0}]
[null,null,null,null,"Krankenversicherung",null,null,null,{"$f":"I44","v":0},0,0,0,0,0,0,0,null,"i197",{"$f":"I200","v":true},{"$f":"\"MOG-Miete: \"&IF(I200,\"OK\",\"NOK\")","v":"MOG-Miete: OK"}]
["alternative MOG, neu ermittelt",null,{"$f":"IF(ISERROR(Orte!AB24),0,Orte!AB24)","v":499},null,"- Kindergeld",null,null,null,{"$f":"-I57","v":0},0,0,0,0,0,0,0]
[null,null,{"$f":"KdU!I72/V48*F148","v":0},null,"-Rente, -Krankengeld, -ALG1",null,null,null,{"$f":"-I60-I61+I68","v":0},0,0,0,0,0,0,0]
["MOG + HK",null,{"$f":"C155+C156","v":499},null,"-UVG (1. Alternative: 173)",null,null,null,{"$f":"-I182","v":0},{"$f":"-J182","v":0},0,0,0,0,0,0]
["anteilig",null,{"$f":"IF(F148>0,ROUND((C155+C156)/F148,2),0)","v":499},null,"-anger. Erwerbseinkommen",null,null,null,{"$f":"IF(I21=\"x\",ABS(Erwerbseinkommen!G150),ABS(Erwerbseinkommen!G148))-Erwerbseinkommen!G149","v":0},{"$f":"IF(J21=\"x\",ABS(Erwerbseinkommen!H150),ABS(Erwerbseinkommen!H148))-Erwerbseinkommen!H149","v":0},{"$f":"IF(K21=\"x\",ABS(Erwerbseinkommen!I150),ABS(Erwerbseinkommen!I148))-Erwerbseinkommen!I149","v":0},{"$f":"IF(L21=\"x\",ABS(Erwerbseinkommen!J150),ABS(Erwerbseinkommen!J148))-Erwerbseinkommen!J149","v":0},{"$f":"IF(M21=\"x\",ABS(Erwerbseinkommen!K150),ABS(Erwerbseinkommen!K148))-Erwerbseinkommen!K149","v":0},{"$f":"IF(N21=\"x\",ABS(Erwerbseinkommen!L150),ABS(Erwerbseinkommen!L148))-Erwerbseinkommen!L149","v":0},{"$f":"IF(O21=\"x\",ABS(Erwerbseinkommen!N150),ABS(Erwerbseinkommen!N148))-Erwerbseinkommen!N149","v":0},{"$f":"IF(P21=\"x\",ABS(Erwerbseinkommen!O150),ABS(Erwerbseinkommen!O148))-Erwerbseinkommen!O149","v":0}]
[null,null,{"$f":"$G25=\"x\"","v":false},null,"-Kinderwohngeld (alternativB.)",null,null,null,{"$f":"IF($C159,-Wohngeld!$P109,0)","v":0},{"$f":"IF($C159,-Wohngeld!$P109,0)","v":0},{"$f":"IF($C159,-Wohngeld!$P109,0)","v":0},{"$f":"IF($C159,-Wohngeld!$P109,0)","v":0},{"$f":"IF($C159,-Wohngeld!$P109,0)","v":0},{"$f":"IF($C159,-Wohngeld!$P109,0)","v":0},{"$f":"IF($C159,-Wohngeld!$P109,0)","v":0},{"$f":"IF($C159,-Wohngeld!$P109,0)","v":0}]
[null,null,{"$f":"IF(B163=\"nein\",0,ROUND(C157-(C158*B162),2))","v":0},null,"Bedarf als Voraussetz. f. KiWG",null,null,null,{"$f":"IF(I150,I149+I152+I153+I154+I155+I156+I157+I158+I159,0)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,"Bedarf als Voraussetz. f. UVG",null,null,null,{"$f":"IF(I150,I149+I152+I153+I154+I155+I156+I158+I159-I213,0)","v":0},0,0,0,0,0,0,0]
["Personen mit alternativer MOG",{"$f":"F148","v":1},null,null,{"$f":"\"Z 68: \"&E161","v":"Z 68: Bedarf als Voraussetz. f. UVG"},null,null,null,{"$f":"(ABS(I57)+ABS(I58)+ABS(I60)+ABS(I61)+ABS(I68)+Wohngeld!$P109+ABS(I73)+ABS(I83)+I184-I52)*-1","v":0},{"$f":"(ABS(J57)+ABS(J58)+ABS(J60)+ABS(J61)+ABS(J68)+Wohngeld!$P109+ABS(J73)+ABS(J83)+J184-J52)*-1","v":0},{"$f":"(ABS(K57)+ABS(K58)+ABS(K60)+ABS(K61)+ABS(K68)+Wohngeld!$P109+ABS(K73)+ABS(K83)+K184-K52)*-1","v":0},{"$f":"(ABS(L57)+ABS(L58)+ABS(L60)+ABS(L61)+ABS(L68)+Wohngeld!$P109+ABS(L73)+ABS(L83)+L184-L52)*-1","v":0},{"$f":"(ABS(M57)+ABS(M58)+ABS(M60)+ABS(M61)+ABS(M68)+Wohngeld!$P109+ABS(M73)+ABS(M83)+M184-M52)*-1","v":0},{"$f":"(ABS(N57)+ABS(N58)+ABS(N60)+ABS(N61)+ABS(N68)+Wohngeld!$P109+ABS(N73)+ABS(N83)+N184-N52)*-1","v":0},{"$f":"(ABS(O57)+ABS(O58)+ABS(O60)+ABS(O61)+ABS(O68)+Wohngeld!$P109+ABS(O73)+ABS(O83)+O184-O52)*-1","v":0},{"$f":"(ABS(P57)+ABS(P58)+ABS(P60)+ABS(P61)+ABS(P68)+Wohngeld!$P109+ABS(P73)+ABS(P83)+P184-P52)*-1","v":0}]
[{"$f":"\"alt. MOG\"&IF(B163=\"nein\",\" nicht\",\"\")&\" runden\"","v":"alt. MOG nicht runden"},"nein"]
[{"$f":"W48","v":"Personen ohne Mitbewohner, ohne Zählpersonen"},{"$f":"V48","v":1},null,null,"Bedarf KiWoG gedeckt ?",null,null,null,{"$f":"IF(AND(I27>0,I160<=0),TRUE,FALSE)","v":false},false,false,false,false,false,false,false]
[{"$f":"A162&\" (2)\"","v":"Personen mit alternativer MOG (2)"},{"$f":"IF(T45,V48-B141,0)","v":0}]
[]
[{"$f":"B167*V48","v":0},{"$f":"ROUND((KdU!I23+IF(KdU!AO53=\"ex\",KdU!I24,0))/V48,2)","v":0},{"$f":"KdU!I23+KdU!I24","v":0},null,{"$f":"E161","v":"Bedarf als Voraussetz. f. UVG"},null,null,null,{"$f":"IF(I150,I146+I152+I153+I154+I155+I156+I158-I182+I159,0)","v":0},0,0,0,0,0,0,0]
[{"$f":"B168*V48","v":0},{"$f":"ROUND((KdU!I72+KdU!I75)/V48,2)","v":0},{"$f":"KdU!I72+KdU!I74+KdU!I75","v":0},null,{"$f":"ROUND((KdU!I72+KdU!I74+KdU!I75)/V48,2)","v":0},"SAV B165",null,null,{"$f":"IF(AND(I27>0,I167<=0),TRUE,FALSE)","v":false},false,false,false,false,false,false,false]
[{"$f":"SUM(A167:A168)","v":0},{"$f":"SUM(B167:B168)","v":0},{"$f":"SUM(C167:C168)","v":0}]
["tatsächl Miete incl. Heizung"]
["UVG-Standardberechnung",null,null,null,null,null,"ungedeckter SGBII-Bedarf ohne UVG",null,{"$f":"IF(I173,I180,0)","v":0},{"$f":"IF(J173,J180,0)","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,"SGBII-Bedarf + UVG",null,{"$f":"I171-I178","v":0},{"$f":"J171-J178","v":0},0,0,0,0,0,0]
["Spur zu anderer Tabelle: Zelle Anklicken, \"Spur zum Nachfolger\" und dann kommt der Trick: Man muss auf den Kopf vom Pfeil - ja, das kleine schwarze Dreieck - doppelklicken.",null,null,null,null,null,"existiert, RSTab, allein",null,{"$f":"IF(I27>0,IF(RSTab>10,IF(OR(AND($D62=\"ja\",$H27>0),$H27=0),TRUE,FALSE),FALSE),FALSE)","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,">11 + kein ALG2",null,{"$f":"AND(I27>11,I211<=0)","v":false},{"$f":"AND(J27>11,J211<=0)","v":false},{"$f":"AND(K27>11,K211<=0)","v":false},false,false,false,false,false]
[null,null,null,null,null,null,">11 + Eink >=600",null,{"$f":"AND($V77>$V78,I27>11)","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,{"$f":"Setup!K75","v":"UVG immer berechnen  "},{"$f":"Setup!N75","v":1},{"$f":"IF(AND(COUNTA(I63)>0,I63>=0),I63,IF($H176=1,I177,IF(OR(AND($H176=2,$B27>12),AND($B27<12.5,$D62=\"ja\")),I177,IF(AND($H176=3,$D62=\"ja\"),I177,0))))","v":0},{"$f":"IF(AND(COUNTA(J63)>0,J63>=0),J63,IF($H176=1,J177,IF(OR(AND($H176=2,$B27>12),AND($B27<12.5,$D62=\"ja\")),J177,IF(AND($H176=3,$D62=\"ja\"),J177,0))))","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IF(H176=4,0,SUM(I177:P177))","v":0},null,null,"b","UVG Anspruch",null,{"$f":"IF(I173,IF(I63>0,I63,IF($D62=\"nein\",0,IF(OR(I174,I175),IF(I27<18,UVG_18,0),IF(I27<6,UVG_06,IF(I27<12,UVG_12,0))))),0)","v":0},{"$f":"IF(J173,IF(J63>0,J63,IF($D62=\"nein\",0,IF(OR(J174,J175),IF(J27<18,UVG_18,0),IF(J27<6,UVG_06,IF(J27<12,UVG_12,0))))),0)","v":0},{"$f":"IF(K173,IF(K63>0,K63,IF($D62=\"nein\",0,IF(OR(K174,K175),IF(K27<18,UVG_18,0),IF(K27<6,UVG_06,IF(K27<12,UVG_12,0))))),0)","v":0},{"$f":"IF(L173,IF(L63<>\"\",L63,IF($D62=\"nein\",0,IF(OR(L174,L175),IF(L27<18,UVG_18,0),IF(L27<6,UVG_06,IF(L27<12,UVG_12,0))))),0)","v":0},{"$f":"IF(M173,IF(M63<>\"\",M63,IF($D62=\"nein\",0,IF(OR(M174,M175),IF(M27<18,UVG_18,0),IF(M27<6,UVG_06,IF(M27<12,UVG_12,0))))),0)","v":0},{"$f":"IF(N173,IF(N63<>\"\",N63,IF($D62=\"nein\",0,IF(OR(N174,N175),IF(N27<18,UVG_18,0),IF(N27<6,UVG_06,IF(N27<12,UVG_12,0))))),0)","v":0},{"$f":"IF(O173,IF(O63<>\"\",O63,IF($D62=\"nein\",0,IF(OR(O174,O175),IF(O27<18,UVG_18,0),IF(O27<6,UVG_06,IF(O27<12,UVG_12,0))))),0)","v":0},{"$f":"IF(P173,IF(P63<>\"\",P63,IF($D62=\"nein\",0,IF(OR(P174,P175),IF(P27<18,UVG_18,0),IF(P27<6,UVG_06,IF(P27<12,UVG_12,0))))),0)","v":0}]
[null,null,null,null,null,"c","UVG n. Tabelle",null,{"$f":"IF(I27>0,IF(OR(AND($D62=\"ja\",$H27>0),$H27=0),IF($D62=\"nein\",0,IF(OR(AND($V77>$V78,I27>11),AND(I27>11,I61<=0)),IF(I27<18,UVG_18,0),IF(I27<6,UVG_06,IF(I27<12,UVG_12,0)))),0),0)","v":0},{"$f":"IF(J27>0,IF(OR(AND($D62=\"ja\",$H27>0),$H27=0),IF(J63>0,J63,IF($D62=\"nein\",0,IF(OR(AND($V77>$V78,J27>11),AND(J27>11,J61<=0)),IF(J27<18,UVG_18,0),IF(J27<6,UVG_06,IF(J27<12,UVG_12,0))))),0),0)","v":0},{"$f":"IF(K27>0,IF(OR(AND($D62=\"ja\",$H27>0),$H27=0),IF(K63<>\"\",K63,IF($D62=\"nein\",0,IF(OR(AND($V77>$V78,K27>11),AND(K27>11,K61<=0)),IF(K27<18,UVG_18,0),IF(K27<6,UVG_06,IF(K27<12,UVG_12,0))))),0),0)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"-Wohngeld!$P109","v":0},{"$f":"-Wohngeld!$P109","v":0},{"$f":"-Wohngeld!$P109","v":0},{"$f":"-Wohngeld!$P109","v":0},{"$f":"-Wohngeld!$P109","v":0},{"$f":"-Wohngeld!$P109","v":0},{"$f":"-Wohngeld!$P109","v":0},{"$f":"-Wohngeld!$P109","v":0}]
["Gesamtbedarf - Kindergeld - Rente - KG - anz. ALG (- Wohngeld!V75) - anz. ErwerbsE. ",null,null,null,null,null,{"$f":"ROUND(G29-G57-ABS(G60)-ABS(G61)-ABS(G68)+G83,2)","v":563},{"$f":"ROUND(H52-H57-ABS(H60)-ABS(H61)-ABS(H68)-ABS(H71)-ABS(H73)+H79+H81+H83,2)","v":0},{"$f":"ROUND(I52-I57-ABS(I60)-ABS(I61)-ABS(I68)-ABS(I71)-ABS(I73)+I79+I81+I83,2)","v":0},{"$f":"ROUND(J52-J57-ABS(J60)-ABS(J61)-ABS(J68)-ABS(J71)-ABS(J73)+J79+J81+J83,2)","v":0},{"$f":"ROUND(K52-K57-ABS(K60)-ABS(K61)-ABS(K68)-ABS(K69)-ABS(K71)-ABS(K73)+K79+K81+K83+K84,2)","v":0},0,0,0,0,0]
[]
["1. alternative UVG-Berechnung",null,null,null,null,"a",null,null,{"$f":"IF(AND(COUNTA(I63)>0,I63>0),I63,IF($H176=1,I183,IF(OR(AND($H176=2,$B27>12),AND($B27<12.5,$D62=\"ja\")),I183,IF(AND($H176=3,$D62=\"ja\"),I183,0))))","v":0},{"$f":"IF(AND(COUNTA(J63)>0,J63>0),J63,IF($H176=1,J183,IF(OR(AND($H176=2,$B27>12),AND($B27<12.5,$D62=\"ja\")),J183,IF(AND($H176=3,$D62=\"ja\"),J183,0))))","v":0},0,0,0,0,0,0]
["zur Vermeidung v. Zirkelschlüssen",null,null,null,null,"b",null,null,{"$f":"IF(I173,IF(I63>0,I63,IF($D62=\"nein\",0,I184)),0)","v":0},{"$f":"IF(J173,IF(J63>0,J63,IF($D62=\"nein\",0,J184)),0)","v":0},{"$f":"IF(K173,IF(K63>0,K63,IF($D62=\"nein\",0,K184)),0)","v":0},0,0,0,0,0]
[null,null,null,null,null,"c",null,null,{"$f":"IF(I27>0,IF(I63>0,I63,IF(OR(AND($D62=\"ja\",$H27>0),$H27=0),IF($D62=\"nein\",0,IF(OR(AND($V77>$V78,I27>11),AND(I27>11,I61<=0)),IF(I27<18,UVG_18,0),IF(I27<6,UVG_06,IF(I27<12,UVG_12,0)))),0)),0)","v":0},{"$f":"IF(J27>0,IF(J63>0,J63,IF(OR(AND($D62=\"ja\",$H27>0),$H27=0),IF($D62=\"nein\",0,IF(OR(AND($V77>$V78,J27>11),AND(J27>11,J61<=0)),IF(J27<18,UVG_18,0),IF(J27<6,UVG_06,IF(J27<12,UVG_12,0)))),0)),0)","v":0},0,0,0,0,0,0]
[]
["2. alternative UVG-Berechnung","Bedarf als Voraussetz. f. UVG",null,null,null,"Regelleistung, Mehrbedarfe",null,null,{"$f":"I152+I153+I154","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,"- Einkommen",null,null,{"$f":"-I57-I60-I61+I68+I158","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,"a) tatsächliche Miete",null,null,{"$f":"I145","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,"a) Bedarf ohne UVG/KiWo",null,null,{"$f":"SUM(I186:I188)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,"mögl. UVG",null,null,{"$f":"(IF(AND(COUNTA(I63)>0,I63=0),0,-I182))","v":0},{"$f":"(IF(AND(COUNTA(J63)>0,J63=0),0,-J182))","v":0},0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"E159","v":"-Kinderwohngeld (alternativB.)"},null,null,{"$f":"I159","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"\"Bedarf tats.M.\"&IF(I192<=0,\"\",\" nicht\")&\" gedeckt\"","v":"Bedarf tats.M. gedeckt"},null,null,{"$f":"I189+I190+I191","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,"tatsächliche Miete",null,null,{"$f":"IF(I192<=0,TRUE,FALSE)","v":true},true,true,true,true,true,true,true]
[]
[null,null,null,null,null,"b) MoG-Mietanteil",null,null,{"$f":"I146","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,"b) Bedarf ohne UVG/KiWo",null,null,{"$f":"SUM(I186:I187)+I195","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,"mögl. UVG",null,null,{"$f":"I190","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"E159","v":"-Kinderwohngeld (alternativB.)"},null,null,{"$f":"I159","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"\"Bed. MOG-M.\"&IF(I199<=0,\"\",\" nicht\")&\" gedeckt\"","v":"Bed. MOG-M. gedeckt"},null,null,{"$f":"I196+I197+I198","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,"MOG-Miete",null,null,{"$f":"IF(I199<=0,TRUE,FALSE)","v":true},true,true,true,true,true,true,true]
["Bestimmung der Miete: MOG oder tats. Miete"]
[{"$f":"\"HV \"&IF(C202,\"\",\"nicht \")&\"vom Wohngeld ausgeschlossen\"","v":"HV nicht vom Wohngeld ausgeschlossen"},null,{"$f":"$G25=\"x\"","v":false},null,null,{"$f":"IF(I193,F193,F200)","v":"tatsächliche Miete"},null,null,{"$f":"IF(Debug!$C51,IF($C202,IF(I168,IF(I193,I188,I195),I195),I195),I195)","v":0},{"$f":"IF(Debug!$C51,IF($C202,IF(J168,IF(J193,J188,J195),J195),J195),J195)","v":0},{"$f":"IF(Debug!$C51,IF($C202,IF(K168,IF(K193,K188,K195),K195),K195),K195)","v":0},{"$f":"IF(Debug!$C51,IF($C202,IF(L168,IF(L193,L188,L195),L195),L195),L195)","v":0},{"$f":"IF(Debug!$C51,IF($C202,IF(M168,IF(M193,M188,M195),M195),M195),M195)","v":0},{"$f":"IF(Debug!$C51,IF($C202,IF(N168,IF(N193,N188,N195),N195),N195),N195)","v":0},{"$f":"IF(Debug!$C51,IF($C202,IF(O168,IF(O193,O188,O195),O195),O195),O195)","v":0},{"$f":"IF(Debug!$C51,IF($C202,IF(P168,IF(P193,P188,P195),P195),P195),P195)","v":0}]
[null,null,null,null,null,"Bedarf tats. Miete",null,null,{"$f":"I145+I152+I153+I154+I155+I156+I158+I159+(IF(I63=0,0,-I213))","v":0}]
[null,null,null,null,null,"Bedarf MOG-Miete",null,null,{"$f":"I146+I152+I153+I154+I155+I156+I158+I159+(IF(I63=0,0,-I213))","v":0}]
["keine Anrechnung von Kindergeld anzeigen",null,{"$f":"OR(I205,J205,K205,L205,M205,N205,O205,P205)","v":false},null,null,null,null,null,{"$f":"IF(I27>0,IF($T45,IF(AND(I193=FALSE,I200=TRUE),TRUE,FALSE),FALSE),FALSE)","v":false},{"$f":"IF(J27>0,IF($T45,IF(AND(J193=FALSE,J200=TRUE),TRUE,FALSE),FALSE),FALSE)","v":false},{"$f":"IF(K27>0,IF($T45,IF(AND(K193=FALSE,K200=TRUE),TRUE,FALSE),FALSE),FALSE)","v":false},false,false,false,false,false]
["KdU-Ergebnis für Testaufgaben",null,{"$f":"SUM(G206:P206)","v":0},null,null,null,{"$f":"IF(G86<=0,0,ROUND(G49,2))","v":0},0,0,0,0,0,0,0,0,0]
["berücksichtigte Miete",null,{"$f":"SUM(I207:P207)+G206+H206","v":0},null,null,null,null,null,{"$f":"IF(I27>0,IF(I205,I203+I86,I202),0)","v":0},{"$f":"IF(J27>0,IF(J205,J188,J202),0)","v":0},{"$f":"IF(K27>0,IF(K205,K188,K202),0)","v":0},0,0,0,0,0]
[]
[null,null,null,null,null,{"$f":"\"Bedarf tats.M.\"&IF(I209<=0,\"\",\" nicht\")&\" gedeckt\"","v":"Bedarf tats.M. gedeckt"},null,null,{"$f":"IF(I150,I145+I152+I153+I154+I155+I156+I158+I159-I215,0)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"\"Bed. MOG-M.\"&IF(I210<=0,\"\",\" nicht\")&\" gedeckt\"","v":"Bed. MOG-M. gedeckt"},null,null,{"$f":"IF(I150,I146+I152+I153+I154+I155+I156+I158+I159-I215,0)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(I209<=0,I209,I210)","v":0},0,0,0,0,0,0,0]
[]
["um tatsächliche oder gekürzte Miete festzulegen",null,null,null,null,"a",null,null,{"$f":"IF(AND(COUNTA(I63)>0,I63>0),I63,IF($H176=1,I214,IF(OR(AND($H176=2,$B27>12),AND($B27<12.5,$D62=\"ja\")),I214,IF(AND($H176=3,$D62=\"ja\"),I214,0))))","v":0},{"$f":"IF(AND(COUNTA(J63)>0,J63>0),J63,IF($H176=1,J214,IF(OR(AND($H176=2,$B27>12),AND($B27<12.5,$D62=\"ja\")),J214,IF(AND($H176=3,$D62=\"ja\"),J214,0))))","v":0},0,0,0,0,0,0]
[null,null,null,null,null,"b",null,null,{"$f":"IF(I173,IF(I63>0,I63,IF($D62=\"nein\",0,IF(OR(I209<=0),IF(I27<18,UVG_18,0),IF(I27<6,UVG_06,IF(I27<12,UVG_12,0))))),0)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,"c",null,null,{"$f":"IF(I27>0,IF(I63>0,I63,IF(OR(AND($D62=\"ja\",$H27>0),$H27=0),IF($D62=\"nein\",0,IF(OR(AND($V77>$V78,I27>11),AND(I27>11,I61<=0)),IF(I27<18,UVG_18,0),IF(I27<6,UVG_06,IF(I27<12,UVG_12,0)))),0)),0)","v":0},0,0,0,0,0,0,0]
[]
[]
["alternative Berechnung des Gesamtbedarf f. UVG",null,null,null,null,null,"ungedeckter SGBII-Bedarf ohne UVG",null,{"$f":"IF(I220,I227,0)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I171-I178","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,"existiert, RSTab, allein",null,{"$f":"IF(I27>0,IF(RSTab>10,IF(OR(AND($D62=\"ja\",$H27>0),$H27=0),TRUE,FALSE),FALSE),FALSE)","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,">11 + kein ALG2"]
[]
[null,null,null,null,null,"Kdu ges.",null,null,{"$f":"G145","v":0},0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E162","v":"Z 68: Bedarf als Voraussetz. f. UVG"},null,null,null,{"$f":"IF(I27>0,IF(AND(I30>0,$R30<>\"\"),IF(AND($R30=\"Tage\",I30<31),ROUND(I26/30*I30,2),I30),IF(OR(AND(I20=\"x\",Studenten!G1=\"LA\",$B27<11.5),I22=\"x\"),0,IF(ISERROR(I26),0,I26)))+IF(SUM(I31:I41)>I26,I26,SUM(I31:I41))+I44+(I223)-I57-I60-I61-I182+ABS(I67)-ABS(I68)+IF(I21=\"x\",ABS(Erwerbseinkommen!G150),ABS(Erwerbseinkommen!G148))-Erwerbseinkommen!G149,0)","v":0},{"$f":"IF(J27>0,IF(AND(J30>0,$R30<>\"\"),IF(AND($R30=\"Tage\",J30<31),ROUND(J26/30*J30,2),J30),IF(OR(AND(J20=\"x\",Studenten!H1=\"LA\",$B27<11.5),J22=\"x\"),0,IF(ISERROR(J26),0,J26)))+IF(SUM(J31:J41)>J26,J26,SUM(J31:J41))+J44+(J223)-J57-J60-J61-J182+ABS(J67)-ABS(J68)+IF(J21=\"x\",ABS(Erwerbseinkommen!H150),ABS(Erwerbseinkommen!H148))-Erwerbseinkommen!H149,0)","v":0},{"$f":"IF(K27>0,IF(AND(K30>0,$R30<>\"\"),IF(AND($R30=\"Tage\",K30<31),ROUND(K26/30*K30,2),K30),IF(OR(AND(K20=\"x\",Studenten!I1=\"LA\",$B27<11.5),K22=\"x\"),0,IF(ISERROR(K26),0,K26)))+IF(SUM(K31:K41)>K26,K26,SUM(K31:K41))+K44+(K223)-K57-K60-K61-K182+ABS(K67)-ABS(K68)+IF(K21=\"x\",ABS(Erwerbseinkommen!I150),ABS(Erwerbseinkommen!I148))-Erwerbseinkommen!I149,0)","v":0},{"$f":"IF(L27>0,IF(AND(L30>0,$R30<>\"\"),IF(AND($R30=\"Tage\",L30<31),ROUND(L26/30*L30,2),L30),IF(OR(AND(L20=\"x\",Studenten!J1=\"LA\",$B27<11.5),L22=\"x\"),0,IF(ISERROR(L26),0,L26)))+IF(SUM(L31:L41)>L26,L26,SUM(L31:L41))+L44+(L223)-L57-L60-L61-L182+ABS(L67)-ABS(L68)+IF(L21=\"x\",ABS(Erwerbseinkommen!J150),ABS(Erwerbseinkommen!J148))-Erwerbseinkommen!J149,0)","v":0},{"$f":"IF(M27>0,IF(AND(M30>0,$R30<>\"\"),IF(AND($R30=\"Tage\",M30<31),ROUND(M26/30*M30,2),M30),IF(OR(AND(M20=\"x\",Studenten!K1=\"LA\",$B27<11.5),M22=\"x\"),0,IF(ISERROR(M26),0,M26)))+IF(SUM(M31:M41)>M26,M26,SUM(M31:M41))+M44+(M223)-M57-M60-M61-M182+ABS(M67)-ABS(M68)+IF(M21=\"x\",ABS(Erwerbseinkommen!K150),ABS(Erwerbseinkommen!K148))-Erwerbseinkommen!K149,0)","v":0},{"$f":"IF(N27>0,IF(AND(N30>0,$R30<>\"\"),IF(AND($R30=\"Tage\",N30<31),ROUND(N26/30*N30,2),N30),IF(OR(AND(N20=\"x\",Studenten!L1=\"LA\",$B27<11.5),N22=\"x\"),0,IF(ISERROR(N26),0,N26)))+IF(SUM(N31:N41)>N26,N26,SUM(N31:N41))+N44+(N223)-N57-N60-N61-N182+ABS(N67)-ABS(N68)+IF(N21=\"x\",ABS(Erwerbseinkommen!L150),ABS(Erwerbseinkommen!L148))-Erwerbseinkommen!L149,0)","v":0},{"$f":"IF(O27>0,IF(AND(O30>0,$R30<>\"\"),IF(AND($R30=\"Tage\",O30<31),ROUND(O26/30*O30,2),O30),IF(OR(AND(O20=\"x\",Studenten!M1=\"LA\",$B27<11.5),O22=\"x\"),0,IF(ISERROR(O26),0,O26)))+IF(SUM(O31:O41)>O26,O26,SUM(O31:O41))+O44+(O223)-O57-O60-O61-O182+ABS(O67)-ABS(O68)+IF(O21=\"x\",ABS(Erwerbseinkommen!N150),ABS(Erwerbseinkommen!N148))-Erwerbseinkommen!N149,0)","v":0},{"$f":"IF(P27>0,IF(AND(P30>0,$R30<>\"\"),IF(AND($R30=\"Tage\",P30<31),ROUND(P26/30*P30,2),P30),IF(OR(AND(P20=\"x\",Studenten!N1=\"LA\",$B27<11.5),P22=\"x\"),0,IF(ISERROR(P26),0,P26)))+IF(SUM(P31:P41)>P26,P26,SUM(P31:P41))+P44+(P223)-P57-P60-P61-P182+ABS(P67)-ABS(P68)+IF(P21=\"x\",ABS(Erwerbseinkommen!O150),ABS(Erwerbseinkommen!O148))-Erwerbseinkommen!O149,0)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"ROUND(I52-I57-ABS(I60)-ABS(I61)-ABS(I68)-ABS(I71)-ABS(I73)+I79+I81+I83,2)","v":0},0,0,0,0,0,0,0]
["$I$27","LCALG2"]
[null,null,null,null,null,{"$f":"IF(AND(G229>0,SUM(I229:P229)>0),1,0)","v":0},{"$f":"Werte10!D122","v":600},null,{"$f":"IF(AND(I173,I177=0,I178>0,NOT(I175)),1,0)","v":0},{"$f":"IF(AND(J173,J177=0,J178>0,NOT(J175)),1,0)","v":0},0,0,0,0,0,0]
[]
[]
[" 2, 3, 5, 7, 11, 13, 17, 19, 23, 29",null,"     Prüfsumme f. Assistent",null,null,{"$f":"SUM(G232:P232)","v":0},{"$f":"IF(SUM(G58:G66)>0,2,0)","v":0},{"$f":"IF(SUM(H58:H66)>0,3,0)","v":0},{"$f":"IF(SUM(I58,I60:I66)>0,5,0)","v":0},{"$f":"IF(SUM(J58,J60:J66)>0,7,0)","v":0},{"$f":"IF(SUM(K58,K60:K66)>0,11,0)","v":0},{"$f":"IF(SUM(L58,L60:L66)>0,13,0)","v":0},{"$f":"IF(SUM(M58,M60:M66)>0,17,0)","v":0},{"$f":"IF(SUM(N58,N60:N66)>0,19,0)","v":0},{"$f":"IF(SUM(O58,O60:O66)>0,23,0)","v":0},{"$f":"IF(SUM(P58,P60:P66)>0,29,0)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G58:G66)","v":0}]
[{"$f":"OR(G234,H234,I234,J234,K234,L234,M234,N234,O234,P234)","v":false},"Mehrbedar f. Ernährung",null,null,null,null,{"$f":"AND(G41<>G237,G41<>G238,G41<>G236,G41<>0)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"IF(OR(B238,AND(B236,B237)),TRUE,FALSE)","v":true},{"$f":"IF(B27>0,HLOOKUP(B27,Werte10!E6:AD14,9),0)","v":502},"RBS1",null,null,{"$f":"IF($B235,$C235,G$26)","v":502},{"$f":"IF($B235,$C235,H$26)","v":502},502,502,502,502,502,502,502,502]
[null,{"$f":"B27>14.5","v":true},null,null,null,null,{"$f":"ROUND(IF(G$27>0,IF(AND($A$237,G$30>0),G$235/30*G$30/20,G$235/20),0),2)","v":25.1},0,0,0,0,0,0,0,0,0]
[{"$f":"R30=\"Tage\"","v":false},{"$f":"IF(AND(G15<>\"\",G15>DATEVALUE(\"30.09.2020\")),TRUE,FALSE)","v":false},null,null,null,null,{"$f":"ROUND(IF(G$27>0,IF(AND($A$237,G$30>0),G$235/30*G$30/10,G$235/10),0),2)","v":50.2},{"$f":"ROUND(IF(H$27>0,IF(AND($A$237,H$30>0),H$235/30*H$30/10,H$235/10),0),2)","v":0},{"$f":"ROUND(IF(I$27>0,IF(AND($A$237,I$30>0),I$235/30*I$30/10,I$235/10),0),2)","v":0},{"$f":"ROUND(IF(J$27>0,IF(AND($A$237,J$30>0),J$235/30*J$30/10,J$235/10),0),2)","v":0},0,0,0,0,0,0]
[null,{"$f":"B27>15","v":true},{"$f":"IF(AND(B128>6,B128<17),CHOOSE(B128,\"A\",\"B\",\"C\",\"D\",\"E\",\"F\",\"G\",\"H\",\"I\",\"J\",\"K\",\"L\",\"M\",\"N\",\"O\",\"P\"),\"\")","v":""},null,null,null,{"$f":"ROUND(IF(G$27>0,IF(AND($A$237,G$30>0),G$235/30*G$30/5,G$235/5),0),2)","v":100.4},{"$f":"ROUND(IF(H$27>0,IF(AND($A$237,H$30>0),H$235/30*H$30/5,H$235/5),0),2)","v":0},{"$f":"ROUND(IF(I$27>0,IF(AND($A$237,I$30>0),I$235/30*I$30/5,I$235/5),0),2)","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(A234,\"FEHLER! Mehrbedarf neu festlegen!\",IF(AND(B239,V48>1),\"ab 1.10.2020 nach RBS 1 berechnet.\",\"\"))","v":""},{"$f":"IF(AND(C239>0,B236),TRUE,FALSE)","v":false},{"$f":"SUM(G41:P41)","v":0},"Summe MB"]
[null,null,null,null,null,null,null,null,{"$f":"I41","v":0}]
[null,null,null,null,null,"MB-Satz",{"$f":"IF(G27>0,IF(G41>0,IF(G30>0,IF(G41/G235*100*30/G30>20,20,ROUND(G41/G235*100*30/G30,0)),ROUND(G41/G235*100,0)),0),0)","v":0},{"$f":"IF(H27>0,IF(H41>0,IF(H30>0,IF(H41/H235*100*30/H30>20,20,ROUND(H41/H235*100*30/H30,0)),ROUND(H41/H235*100,0)),0),0)","v":0},{"$f":"IF(I27>0,IF(I41>0,IF(I30>0,IF(I41/I235*100*30/I30>20,20,ROUND(I41/I235*100*30/I30,0)),ROUND(I41/I235*100,0)),0),0)","v":0},{"$f":"IF(J27>0,IF(J41>0,IF(J30>0,IF(J41/J235*100*30/J30>20,20,ROUND(J41/J235*100*30/J30,0)),ROUND(J41/J235*100,0)),0),0)","v":0},0,0,0,0,0,0]
[null,null,{"$f":"SUM(G242:P242)","v":150},"Summe MB",null,null,{"$f":"ShALG2!G149","v":10},{"$f":"ShALG2!H149","v":20},{"$f":"ShALG2!I149","v":10},{"$f":"ShALG2!J149","v":10},{"$f":"ShALG2!K149","v":10},{"$f":"ShALG2!L149","v":10},{"$f":"ShALG2!M149","v":20},{"$f":"ShALG2!N149","v":20},{"$f":"ShALG2!O149","v":20},{"$f":"ShALG2!P149","v":20}]
[]
[]
["Berechnung der Altersreihe der Kinder",null,{"$f":"COUNT(F245:P245)","v":0},null,null,{"$f":"IF(D58<>\"\",D58,\"\")","v":""},{"$f":"IF(E58<>\"\",E58,\"\")","v":""},{"$f":"IF(F58<>\"\",F58,\"\")","v":""},{"$f":"IF(AND(I27>0,OR(I27<18,I24=\"x\")),I27,\"\")","v":""},"","","","","","",""]
[null,null,null,null,null,{"$f":"IF(MAX($F245:$P245)=F245,\"01\",F245)","v":""},"","","","","","","","","",""]
[null,null,null,null,null,{"$f":"IF(MAX($F246:$P246)=F246,\"02\",F246)","v":""},"","","","","","","","","",""]
[null,null,null,null,null,{"$f":"IF(MAX($F247:$P247)=F247,\"03\",F247)","v":""},"","","","","","","","","",""]
[null,null,null,null,null,{"$f":"IF(MAX($F248:$P248)=F248,\"04\",F248)","v":""},"","","","","","","","","",""]
[null,null,null,null,null,{"$f":"IF(MAX($F249:$P249)=F249,\"05\",F249)","v":""},"","","","","","","","","",""]
[null,null,null,null,null,{"$f":"IF(MAX($F250:$P250)=F250,\"06\",F250)","v":""},"","","","","","","","","",""]
[null,null,null,null,null,{"$f":"IF(MAX($F251:$P251)=F251,\"07\",F251)","v":""},"","","","","","","","","",""]
[null,null,null,null,null,{"$f":"IF(MAX($F252:$P252)=F252,\"08\",F252)","v":""},"","","","","","","","","",""]
[null,null,null,null,null,{"$f":"IF(MAX($F253:$P253)=F253,\"09\",F253)","v":""},"","","","","","","","","",""]
[null,null,null,null,null,{"$f":"IF(MAX($F254:$P254)=F254,\"10\",F254)","v":""},"","","","","","","","","",""]
[null,null,null,null,null,{"$f":"IF(MAX($F255:$P255)=F255,\"11\",F255)","v":""},"","","","","","","","","",""]
[]
[1,{"$f":"COUNTIF(F$256:P$256,C258)","v":0},{"$f":"\"0\"&TEXT(A258,\"0\")","v":"01"},null,null,{"$f":"IF(F$256=$C258,$A258,\"\")","v":""},{"$f":"IF(G$256=$C258,$A258+COUNT($F258:F258),\"\")","v":""},{"$f":"IF(H$256=$C258,$A258+COUNT($F258:G258),\"\")","v":""},{"$f":"IF(I$256=$C258,$A258+COUNT($F258:H258),\"\")","v":""},{"$f":"IF(J$256=$C258,$A258+COUNT($F258:I258),\"\")","v":""},{"$f":"IF(K$256=$C258,$A258+COUNT($F258:J258),\"\")","v":""},{"$f":"IF(L$256=$C258,$A258+COUNT($F258:K258),\"\")","v":""},{"$f":"IF(M$256=$C258,$A258+COUNT($F258:L258),\"\")","v":""},{"$f":"IF(N$256=$C258,$A258+COUNT($F258:M258),\"\")","v":""},{"$f":"IF(O$256=$C258,$A258+COUNT($F258:N258),\"\")","v":""},{"$f":"IF(P$256=$C258,$A258+COUNT($F258:O258),\"\")","v":""},null,null,null,{"$f":"(MAX(F258:P258))","v":0}]
[{"$f":"A258+1","v":2},0,{"$f":"IF(A258+1<10,\"0\",\"\")&TEXT(A258+1,\"0\")","v":"02"},null,null,{"$f":"IF(F$256=$C259,$T258+1,\"\")","v":""},{"$f":"IF(G$256=$C259,$T258+COUNT($F259:F259)+1,\"\")","v":""},{"$f":"IF(H$256=$C259,$T258+COUNT($F259:G259)+1,\"\")","v":""},{"$f":"IF(I$256=$C259,$T258+COUNT($F259:H259)+1,\"\")","v":""},{"$f":"IF(J$256=$C259,$T258+COUNT($F259:I259)+1,\"\")","v":""},{"$f":"IF(K$256=$C259,$T258+COUNT($F259:J259)+1,\"\")","v":""},{"$f":"IF(L$256=$C259,$T258+COUNT($F259:K259)+1,\"\")","v":""},{"$f":"IF(M$256=$C259,$T258+COUNT($F259:L259)+1,\"\")","v":""},{"$f":"IF(N$256=$C259,$T258+COUNT($F259:M259)+1,\"\")","v":""},{"$f":"IF(O$256=$C259,$T258+COUNT($F259:N259)+1,\"\")","v":""},{"$f":"IF(P$256=$C259,$T258+COUNT($F259:O259)+1,\"\")","v":""},null,null,null,0]
[{"$f":"A259+1","v":3},0,{"$f":"IF(A259+1<10,\"0\",\"\")&TEXT(A259+1,\"0\")","v":"03"},null,null,"",{"$f":"IF(G$256=$C260,$T259+COUNT($F260:F260)+1,\"\")","v":""},{"$f":"IF(H$256=$C260,$T259+COUNT($F260:G260)+1,\"\")","v":""},{"$f":"IF(I$256=$C260,$T259+COUNT($F260:H260)+1,\"\")","v":""},{"$f":"IF(J$256=$C260,$T259+COUNT($F260:I260)+1,\"\")","v":""},{"$f":"IF(K$256=$C260,$T259+COUNT($F260:J260)+1,\"\")","v":""},{"$f":"IF(L$256=$C260,$T259+COUNT($F260:K260)+1,\"\")","v":""},{"$f":"IF(M$256=$C260,$T259+COUNT($F260:L260)+1,\"\")","v":""},{"$f":"IF(N$256=$C260,$T259+COUNT($F260:M260)+1,\"\")","v":""},{"$f":"IF(O$256=$C260,$T259+COUNT($F260:N260)+1,\"\")","v":""},{"$f":"IF(P$256=$C260,$T259+COUNT($F260:O260)+1,\"\")","v":""},null,null,null,0]
[4,0,"04",null,null,"",{"$f":"IF(G$256=$C261,$T260+COUNT($F261:F261)+1,\"\")","v":""},{"$f":"IF(H$256=$C261,$T260+COUNT($F261:G261)+1,\"\")","v":""},{"$f":"IF(I$256=$C261,$T260+COUNT($F261:H261)+1,\"\")","v":""},{"$f":"IF(J$256=$C261,$T260+COUNT($F261:I261)+1,\"\")","v":""},{"$f":"IF(K$256=$C261,$T260+COUNT($F261:J261)+1,\"\")","v":""},{"$f":"IF(L$256=$C261,$T260+COUNT($F261:K261)+1,\"\")","v":""},{"$f":"IF(M$256=$C261,$T260+COUNT($F261:L261)+1,\"\")","v":""},{"$f":"IF(N$256=$C261,$T260+COUNT($F261:M261)+1,\"\")","v":""},{"$f":"IF(O$256=$C261,$T260+COUNT($F261:N261)+1,\"\")","v":""},{"$f":"IF(P$256=$C261,$T260+COUNT($F261:O261)+1,\"\")","v":""},null,null,null,0]
[5,0,"05",null,null,"",{"$f":"IF(G$256=$C262,$T261+COUNT($F262:F262)+1,\"\")","v":""},{"$f":"IF(H$256=$C262,$T261+COUNT($F262:G262)+1,\"\")","v":""},{"$f":"IF(I$256=$C262,$T261+COUNT($F262:H262)+1,\"\")","v":""},{"$f":"IF(J$256=$C262,$T261+COUNT($F262:I262)+1,\"\")","v":""},{"$f":"IF(K$256=$C262,$T261+COUNT($F262:J262)+1,\"\")","v":""},{"$f":"IF(L$256=$C262,$T261+COUNT($F262:K262)+1,\"\")","v":""},{"$f":"IF(M$256=$C262,$T261+COUNT($F262:L262)+1,\"\")","v":""},{"$f":"IF(N$256=$C262,$T261+COUNT($F262:M262)+1,\"\")","v":""},{"$f":"IF(O$256=$C262,$T261+COUNT($F262:N262)+1,\"\")","v":""},{"$f":"IF(P$256=$C262,$T261+COUNT($F262:O262)+1,\"\")","v":""},null,null,null,0]
[6,0,"06",null,null,"",{"$f":"IF(G$256=$C263,$T262+COUNT($F263:F263)+1,\"\")","v":""},{"$f":"IF(H$256=$C263,$T262+COUNT($F263:G263)+1,\"\")","v":""},{"$f":"IF(I$256=$C263,$T262+COUNT($F263:H263)+1,\"\")","v":""},{"$f":"IF(J$256=$C263,$T262+COUNT($F263:I263)+1,\"\")","v":""},{"$f":"IF(K$256=$C263,$T262+COUNT($F263:J263)+1,\"\")","v":""},{"$f":"IF(L$256=$C263,$T262+COUNT($F263:K263)+1,\"\")","v":""},{"$f":"IF(M$256=$C263,$T262+COUNT($F263:L263)+1,\"\")","v":""},{"$f":"IF(N$256=$C263,$T262+COUNT($F263:M263)+1,\"\")","v":""},{"$f":"IF(O$256=$C263,$T262+COUNT($F263:N263)+1,\"\")","v":""},{"$f":"IF(P$256=$C263,$T262+COUNT($F263:O263)+1,\"\")","v":""},null,null,null,0]
[7,0,"07",null,null,"",{"$f":"IF(G$256=$C264,$T263+COUNT($F264:F264)+1,\"\")","v":""},{"$f":"IF(H$256=$C264,$T263+COUNT($F264:G264)+1,\"\")","v":""},{"$f":"IF(I$256=$C264,$T263+COUNT($F264:H264)+1,\"\")","v":""},{"$f":"IF(J$256=$C264,$T263+COUNT($F264:I264)+1,\"\")","v":""},{"$f":"IF(K$256=$C264,$T263+COUNT($F264:J264)+1,\"\")","v":""},{"$f":"IF(L$256=$C264,$T263+COUNT($F264:K264)+1,\"\")","v":""},{"$f":"IF(M$256=$C264,$T263+COUNT($F264:L264)+1,\"\")","v":""},{"$f":"IF(N$256=$C264,$T263+COUNT($F264:M264)+1,\"\")","v":""},{"$f":"IF(O$256=$C264,$T263+COUNT($F264:N264)+1,\"\")","v":""},{"$f":"IF(P$256=$C264,$T263+COUNT($F264:O264)+1,\"\")","v":""},null,null,null,0]
[8,0,"08",null,null,"",{"$f":"IF(G$256=$C265,$T264+COUNT($F265:F265)+1,\"\")","v":""},{"$f":"IF(H$256=$C265,$T264+COUNT($F265:G265)+1,\"\")","v":""},{"$f":"IF(I$256=$C265,$T264+COUNT($F265:H265)+1,\"\")","v":""},{"$f":"IF(J$256=$C265,$T264+COUNT($F265:I265)+1,\"\")","v":""},{"$f":"IF(K$256=$C265,$T264+COUNT($F265:J265)+1,\"\")","v":""},{"$f":"IF(L$256=$C265,$T264+COUNT($F265:K265)+1,\"\")","v":""},{"$f":"IF(M$256=$C265,$T264+COUNT($F265:L265)+1,\"\")","v":""},{"$f":"IF(N$256=$C265,$T264+COUNT($F265:M265)+1,\"\")","v":""},{"$f":"IF(O$256=$C265,$T264+COUNT($F265:N265)+1,\"\")","v":""},{"$f":"IF(P$256=$C265,$T264+COUNT($F265:O265)+1,\"\")","v":""},null,null,null,0]
[9,0,"09",null,null,"",{"$f":"IF(G$256=$C266,$T265+COUNT($F266:F266)+1,\"\")","v":""},{"$f":"IF(H$256=$C266,$T265+COUNT($F266:G266)+1,\"\")","v":""},{"$f":"IF(I$256=$C266,$T265+COUNT($F266:H266)+1,\"\")","v":""},{"$f":"IF(J$256=$C266,$T265+COUNT($F266:I266)+1,\"\")","v":""},{"$f":"IF(K$256=$C266,$T265+COUNT($F266:J266)+1,\"\")","v":""},{"$f":"IF(L$256=$C266,$T265+COUNT($F266:K266)+1,\"\")","v":""},{"$f":"IF(M$256=$C266,$T265+COUNT($F266:L266)+1,\"\")","v":""},{"$f":"IF(N$256=$C266,$T265+COUNT($F266:M266)+1,\"\")","v":""},{"$f":"IF(O$256=$C266,$T265+COUNT($F266:N266)+1,\"\")","v":""},{"$f":"IF(P$256=$C266,$T265+COUNT($F266:O266)+1,\"\")","v":""},null,null,null,0]
[10,0,"10",null,null,"",{"$f":"IF(G$256=$C267,$T266+COUNT($F267:F267)+1,\"\")","v":""},{"$f":"IF(H$256=$C267,$T266+COUNT($F267:G267)+1,\"\")","v":""},{"$f":"IF(I$256=$C267,$T266+COUNT($F267:H267)+1,\"\")","v":""},{"$f":"IF(J$256=$C267,$T266+COUNT($F267:I267)+1,\"\")","v":""},{"$f":"IF(K$256=$C267,$T266+COUNT($F267:J267)+1,\"\")","v":""},{"$f":"IF(L$256=$C267,$T266+COUNT($F267:K267)+1,\"\")","v":""},{"$f":"IF(M$256=$C267,$T266+COUNT($F267:L267)+1,\"\")","v":""},{"$f":"IF(N$256=$C267,$T266+COUNT($F267:M267)+1,\"\")","v":""},{"$f":"IF(O$256=$C267,$T266+COUNT($F267:N267)+1,\"\")","v":""},{"$f":"IF(P$256=$C267,$T266+COUNT($F267:O267)+1,\"\")","v":""},null,null,null,0]
[11,0,"11",null,null,"",{"$f":"IF(G$256=$C268,$T267+COUNT($F268:F268)+1,\"\")","v":""},{"$f":"IF(H$256=$C268,$T267+COUNT($F268:G268)+1,\"\")","v":""},{"$f":"IF(I$256=$C268,$T267+COUNT($F268:H268)+1,\"\")","v":""},{"$f":"IF(J$256=$C268,$T267+COUNT($F268:I268)+1,\"\")","v":""},{"$f":"IF(K$256=$C268,$T267+COUNT($F268:J268)+1,\"\")","v":""},{"$f":"IF(L$256=$C268,$T267+COUNT($F268:K268)+1,\"\")","v":""},{"$f":"IF(M$256=$C268,$T267+COUNT($F268:L268)+1,\"\")","v":""},{"$f":"IF(N$256=$C268,$T267+COUNT($F268:M268)+1,\"\")","v":""},{"$f":"IF(O$256=$C268,$T267+COUNT($F268:N268)+1,\"\")","v":""},{"$f":"IF(P$256=$C268,$T267+COUNT($F268:O268)+1,\"\")","v":""},null,null,null,0]
["Ergebnis",null,null,null,null,{"$f":"IF(F245>0,MAX(F258:F268),\"\")","v":0},{"$f":"IF(G245>0,MAX(G258:G268),\"\")","v":0},{"$f":"IF(H245>0,MAX(H258:H268),\"\")","v":0},0,0,0,0,0,0,0,0]
["Gesamtkindergeld (ohne Eltern)",null,{"$f":"SUM(F270:P270)","v":0},null,null,{"$f":"IF(F269>0,CHOOSE(F269,$AC18,$AC18,$AC19,$AC20,$AC20,$AC20,$AC20,$AC20,$AC20,$AC20,$AC20),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Durchschnittskindergeld",null,{"$f":"IF(C245>0,ROUND(C270/C245,2),0)","v":0},null,null,null,null,{"$f":"IF(AND(H269>0,$S58=\"d\"),$C271,H270)","v":0},0,0,0,0,0,0,0,0]
["Kindergeld in der BG (ohne Eltern)",null,{"$f":"SUM(I271:P271)","v":0}]

{"sheet":"KdU","index":9,"n_rows":195,"n_cols":78,"rows_kept":195,"cut":false,"hidden":false,"merged":[[12,5,12,8],[19,17,24,18],[25,44,25,45],[35,27,36,27],[35,26,36,26],[28,10,28,12],[29,12,30,19],[35,23,36,23],[19,39,20,39],[17,32,19,32],[59,70,59,72],[59,66,59,68],[71,1,71,5],[35,21,36,21],[71,13,72,17],[59,64,59,65],[35,25,36,25],[35,22,36,22],[35,28,36,28],[188,28,196,33],[181,28,184,33],[177,28,180,33],[185,28,187,33],[18,17,18,18],[84,17,84,18],[83,17,83,18],[73,13,74,18],[32,13,34,19],[157,34,161,36],[82,38,83,39],[2,13,5,18],[44,12,48,18],[42,12,43,17],[27,10,27,12],[26,10,26,12],[82,14,83,15],[49,13,51,18],[6,13,17,18]]}
[null,{"$f":"Debug!A5","v":"2026-01-26"},"Berechnung der Unterkunftskosten",null,{"$f":"LEFT('ALG2'!A27,42)","v":" Leistungstabelle seit  01.01.2026        "},null,null,null,{"$f":"Uebersicht!AN1","v":""},null,null,null,null,{"$f":"IF(Debug!A24,ROUND(AK116,2)&\" - \"&ROUND(AC134,2),\"\")","v":""},{"$f":"IF(Debug!A24,TEXT(AF40,\"0\")&\"-\"&TEXT(AF37,\"0\")&\": \"&AF104&AF109&\"   \"&IF(N28<>\"\",0,AL96),\"\")","v":""},{"$f":"IF(Debug!A24,\"Gmiete\",\"\")","v":""},{"$f":"IF(Debug!A24,\"ang. M.\",\"\")","v":""},{"$f":"IF(Debug!A24,\"Ergebnis\",\"\")","v":""},{"$f":"IF(Debug!A24,\"\",\"Wertetabelle:\")","v":"Wertetabelle:"},{"$f":"'ALG2'!B27","v":21},null,null,{"$f":"Debug!F9","v":"MO"},{"$f":"Debug!A8","v":1},{"$f":"Debug!A15","v":1},"Zelle Anklicken, 'Spur zum Nachfolger' und dann kommt der Trick: Man muss auf den Kopf vom Pfeil (ja, das kleine schwarze Dreieck) Doppelklicken",null,null,null,null,null,null,{"$f":"IF(ISERROR(FIND(\"!\",N19)),FALSE,TRUE)","v":false},{"$f":"IF(AG1,\"\",\"kein \")&\"Fehler in Feld M19\"&IF(AG1,\" !\",\"\") & \" (MOG_erh)\"","v":"kein Fehler in Feld M19 (MOG_erh)"},null,{"$f":"Debug!M29","v":1},{"$f":"Debug!M30","v":0},{"$f":"K15+K17+K21+K22","v":0},null,null,{"$f":"IF(AND(Orte!AS28<>0,NOT(AB31)),1,0)","v":1},null,"Version: 25.02.2024",{"$f":"IF(AND(OR(M58=\"x\",M58=\"ja\"),AO62=2),1,IF(AS5>0,-1,0))","v":0},"(pauschaler) Mehrbedarf für Warmwasser:",null,null,null,{"$f":"IF(AR1>0,\"ja\",\"nein\")","v":"nein"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Liste der Heizkostenspiegel"]
[null,{"$f":"IF(AO33>10,\"Unterkunftskosten können nur für bis zu 10 Personen berechnet werden !\" & IF(AH4+AI7>0,\"  (\"&TEXT(AO33,\"0\")&\" insg., einschl. \"&TEXT(AI11,\"0\")&\" Zählp\",\"  (\"&TEXT(AO33,\"0\")&\" P\")&\"ersonen)\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(AO33>10,\"\",IF(AND('ALG2'!N1=\"X\",Uebersicht!A74<>0),IF(Uebersicht!B3<>\"\",Uebersicht!B3,\"\")&IF(Uebersicht!A74 >0,\"  \" & Uebersicht!A74,\"\"),\"\"))","v":""},{"$f":"IF(Debug!A24,\"Egr: \" &  AF40  & \"  BkR/AD15: \" &  AG15&\"  MO: \"&V5 &\"  \"&AJ16&\", Grundbetr. HK: \"&IF(AM81=5,\"ja = \",\" \")&AM81,\"\")","v":""},null,null,null,null,null,{"$f":"IF(Debug!A24,I23+I54+I58+IF(AC156,AO74,0),\"\")","v":""},{"$f":"IF(Debug!A24,H28+H29+H33+H35+H36+H37+H38+H40+H41+H72,0)","v":0},{"$f":"IF(Debug!A24,I23+I72+I74+I75,\"\")","v":""},{"$f":"IF(Debug!A24,I23+I72,\"\")","v":""},{"$f":"IF(Debug!A24,Q2-I76,\"\")","v":""},null,null,null,{"$f":"IF(W1=\"MO\",\"!\",\".\")","v":"!"},"NoCalc","ANoC0",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VALUE(H16)),0,VALUE(H16))","v":0},"Schönheitrep",null,{"$f":"OR(AND($AS12<>2,AR1<0),$AO8=TRUE,BE8<AS5)","v":true},"Alt: AO12",{"$f":"IF(Debug!A24,\"fehlend: \"&AO37,\"\")","v":""},"BG-Mitglied",null,{"$f":"'ALG2'!G27","v":29.1},{"$f":"'ALG2'!H27","v":0},{"$f":"'ALG2'!I27","v":0},{"$f":"'ALG2'!J27","v":0},{"$f":"'ALG2'!K27","v":0},{"$f":"'ALG2'!L27","v":0},{"$f":"'ALG2'!M27","v":0},{"$f":"'ALG2'!N27","v":0},{"$f":"'ALG2'!O27","v":0},{"$f":"'ALG2'!P27","v":0}]
[null,{"$f":"IF(B11=\"\",\"Mitglieder der Bedarfsgemeinschaft\",\"Personen in der Haushaltsgemeinschaft\")","v":"Mitglieder der Bedarfsgemeinschaft"},null,{"$f":"IF('ALG2'!K15<>\"\",'ALG2'!K15&\"  \",\"\")&IF('ALG2'!M15<>\"\",'ALG2'!M15&\"  \",\"\")&IF(OR('ALG2'!G15>0,'ALG2'!I15<>\"\"),IF(RIGHT('ALG2'!A15,2)=\" !\",'ALG2'!A15,IF('ALG2'!G15>0,TEXT('ALG2'!G15,\"T.M.JJJJ\"),\"\")&IF('ALG2'!I15>0,\" bis \"&TEXT('ALG2'!I15,\"T.M.JJJJ\"),\"\")&IF('ALG2'!A22>0,\"  (\"&'ALG2'!D1&TEXT('ALG2'!A22,\"T.M.JJJJ\")&\")\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F20=\"x\",H20<>0),\"Kosten für einen vom Vermieter bereitgestellten Kabelfernsehanschluß werden von den Jobcentern übernommen, wenn es keine zumutbare Möglichkeit gibt, diese Kosten zu vermeiden.\"&\" Dies kann durch eine Bescheinigung des Vermieters nachgewiesen werden.\"&\" Seit 1.1.2009 ist auch ohne Bescheinigung des Vermieters die Anerkennung der Kabelgebühren möglich.\",\"\")","v":"Kosten für einen vom Vermieter bereitgestellten Kabelfernsehanschluß werden von den Jobcentern übernommen, wenn es keine zumutbare Möglichkeit gibt, diese Kosten zu vermeiden. Dies kann durch eine Bescheinigung des Vermieters nachgewiesen werden. Seit 1.1.2009 ist auch ohne Bescheinigung des Vermieters die Anerkennung der Kabelgebühren möglich."},null,null,null,null,null,null,{"$f":"IF(I23>0,IF(AG$11>0,IF(H43>0,IF(I23-H43<0,I23/AG13,IF(AND(I23-H43>I23/AG$13,I43=0),I23/AG$13*AI14,ROUND(I23/AG$13*AI$14,2))),ROUND(I23/AG$13*AI$14,2)),0),0)","v":0},"alt:",{"$f":"IF(I23>0,IF(AG$11>0,IF(H43>0,IF(I23-H43<0,I23/AG13,IF(AND(I23-H43>I23/AG$13,I43=0),I23/AG$13*AI14,I23-H43)),ROUND(I23/AG$13*AI$14,2)),0),0)","v":0},null,null,null,null,null,null,null,null,null,"Pers.","Schwangerschaften",{"$f":"'ALG2'!F12","v":0},"Kinder <18",{"$f":"IF(Orte!BN27<>\"\",TRUE,FALSE)","v":false},null,null,{"$f":"IF('ALG2'!Y28>0,'ALG2'!Y28,0)","v":0},{"$f":"SUM(I4:I11)-K11","v":1},"Anzahl Personen: in WG /  in BG",null,"Regelsatz-Stufe",null,{"$f":"IF(AND(AU2>0,AU2<18),1,IF(AU2=0,1,2))","v":1},{"$f":"IF(AU2>0,IF(AU2>17,AT3,4),0)","v":0},{"$f":"IF(AV2>0,IF(AND(AV2<25,AV2>17),3,IF(AND(AV2>13,AV2<18),4,IF(AND(AV2<14,AV2>5),5,IF(AND(AV2<6,AV2>0),6,1)))),0)","v":0},{"$f":"IF(AW2>0,IF(AND(AW2<25,AW2>17),3,IF(AND(AW2>13,AW2<18),4,IF(AND(AW2<14,AW2>5),5,IF(AND(AW2<6,AW2>0),6,1)))),0)","v":0},0,0,0,0,0,0,{"$f":"IF(BD5*'ALG2'!B2<>BD4,1,0)","v":0},{"$f":"IF(BD3>0,\"WW korrigiert\",\"\")","v":""},null,null,null,null,null,{"$f":"HKS!C9","v":2005},{"$f":"HKS!C3","v":"allgemein"}]
["1.0",{"$f":"IF(AG4>0,\"Alleinstehender\",\"\")","v":"Alleinstehender"},null,null,null,null,null,null,{"$f":"IF(AND(D5=\"\",AG4>0),AG4,0)","v":1},null,null,null,null,null,null,null,null,null,null,null,"Prognose ab 7. Monat",{"$f":"IF(SUM(V6:V23)-V5>0,SUM(V6:V23)-V5,V5)","v":33},null,{"$f":"CHOOSE($V4,X23,X22,X21,X20,X19,X18,X17,X16,X15,X14,X13,X12,X11,X10,X9,X8,X7,X6)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,{"$f":"IF('ALG2'!H27<>\"\",0,1)","v":1},{"$f":"IF(Orte!BM27=1,IF(AND(K6<0,'ALG2'!W39+K6<=0),0,IF(K6<0,'ALG2'!W39+K6,'ALG2'!W39)),0)","v":0},{"$f":"IF(AND(AI3>0,AG5=0),AJ1,AK1)","v":0},"Alleinerz.",null,null,null,null,{"$f":"IF(F15=\"FEHLER ! \",TRUE,FALSE)","v":false},{"$f":"IF(NOT(AO4),\" kein \",\" ==> \")&\"Fehler in F13: DM + Euro eingetragen\"","v":" kein Fehler in F13: DM + Euro eingetragen"},null,"Mehrbedarf",{"$f":"SUM(AT4:BC4)","v":0},{"$f":"IF(AND($AR1>0,AT3>0),CHOOSE(AT3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND($AR1>0,AU3>0),CHOOSE(AU3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND($AR1>0,AV3>0),CHOOSE(AV3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND($AR1>0,AW3>0),CHOOSE(AW3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND($AR1>0,AX3>0),CHOOSE(AX3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND($AR1>0,AY3>0),CHOOSE(AY3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND($AR1>0,AZ3>0),CHOOSE(AZ3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND($AR1>0,BA3>0),CHOOSE(BA3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND($AR1>0,BB3>0),CHOOSE(BB3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND($AR1>0,BC3>0),CHOOSE(BC3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"AN63","v":0},"WW insg.",null,null,null,null,null,{"$f":"HKS!C10","v":2006},{"$f":"HKS!C33","v":"bis 1977"}]
[null,{"$f":"IF(AG5>0,\"Eheleute / Partner\",\"\")","v":""},null,{"$f":"IF(OR(AG4>1,AG5=1,AG5>2,AND(AG4>0,AG5>=2)),\"ungültig!\",\"\")","v":""},null,null,null,null,{"$f":"IF(AND(D5=\"\",AG5>0),AG5,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Ergebnis 1-6. Monat",{"$f":"MAX(V6:V23)","v":18},null,{"$f":"CHOOSE($V5,X23,X22,X21,X20,X19,X18,X17,X16,X15,X14,X13,X12,X11,X10,X9,X8,X7,X6)","v":0},0,0,0,0,"Betriebskosten","In den ersten 6 Monaten des Leistungsbezugs werden Betriebskosten ungekürzt übernommen  (Fall 18)",null,null,{"$f":"IF(AG4=0,2,0)","v":0},null,null,"Zuordnung Kinder",{"$f":"IF(AK$3,\"alleinerz-a\",\"schwerb-a\")","v":"schwerb-a"},"qm Richtwert",{"$f":"AG41","v":"ja"},"ja",{"$f":"IF(F17=\"FEHLER ! \",TRUE,FALSE)","v":false},{"$f":"IF(NOT(AO5),\" kein \",\" ==> \")&\"Fehler in F15: DM + Euro eoingetragen\"","v":" kein Fehler in F15: DM + Euro eoingetragen"},null,{"$f":"IF(AN63>0,\"\",\"keine \")&\"abgerechn. WW-Kosten\"","v":"keine abgerechn. WW-Kosten"},{"$f":"SUM(AT5:BC5)","v":0},{"$f":"IF(AT2>0,IF(BD5*'ALG2'!B2<>BD4,BD5-(BD5*'ALG2'!B2-BD4),BD5),0)","v":0},{"$f":"IF(AU2>0,$BD5,0)","v":0},0,0,0,0,0,0,0,0,{"$f":"ROUND(BD4/'ALG2'!B2,2)","v":0},"pro Person",null,null,null,null,null,{"$f":"HKS!C11","v":2007},{"$f":"HKS!C63","v":"1978-1983"}]
[null,{"$f":"IF(I6>0,AH6&IF(AND(AG6>0,K6>0),\" + \",IF(AG6=0,\": \",\"\"))&IF(K6>0,TEXT(K6,\"0\")& \" Kind\"&IF(K6>1,\"er, die\",\", das\")&\" nicht i. Haushalt wohn\"&IF(K6>1,\"en\",\"t\"),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"AG6+AI6","v":0},null,null,null,null,null,null,null,null,null,null,null,"18:                                       1-6.Monat",{"$f":"IF(W6,18,0)","v":18},{"$f":"Y31","v":true},{"$f":"X26","v":0},{"$f":"IF(H18>0,AD33-H18,AD33)","v":0},{"$f":"H18","v":0},null,{"$f":"X27","v":0},{"$f":"\"Betriebskosten\" & IF(Z5>0,\" und Kosten für Wasser\",\"\")","v":"Betriebskosten"},{"$f":"\"In den ersten 6 Monaten des Leistungsbezugs werden Betriebskosten ungekürzt übernommen\"&IF(V6>0,\"  (Fall \"&V6&\")\",\"\")","v":"In den ersten 6 Monaten des Leistungsbezugs werden Betriebskosten ungekürzt übernommen  (Fall 18)"},null,null,{"$f":"IF(AJ6=1,'ALG2'!B12,'ALG2'!B9)+AH4","v":0},{"$f":"IF(OR(AG6>0,K6>0),IF('ALG2'!B27<4,\"Kinder 0 - 13 Jahre\",\"Kinder 0 - 5 Jahre\")&IF(AG6-AH4>0,\": \"&TEXT(AG6-AH4,\"0\"),\"\"),\"\")","v":""},{"$f":"IF(AND(K6<11,K6>0),K6,0)","v":0},{"$f":"IF('ALG2'!B27<4,0,1)","v":1},{"$f":"IF(AK$3,\"alleinerz-b\",\"schwerb-b\")","v":"schwerb-b"},"qm absolut",{"$f":"AG42","v":"nein"},"nein",{"$f":"IF(F21=\"FEHLER ! \",TRUE,FALSE)","v":false},{"$f":"IF(NOT(AO6),\" kein \",\" ==> \")&\"Fehler in F19: DM + Euro eingetragen\"","v":" kein Fehler in F19: DM + Euro eingetragen"},null,"Mehrbedarf für Warmwasser",null,{"$f":"IF($AS5>0,AT5,AT4)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"HKS!C12","v":2008}]
[null,{"$f":"IF(I7>0,AH7&IF(AND(AG7>0,K7>0),\" + \",IF(AG7=0,\": \",\"\"))&IF(K7>0,TEXT(K7,\"0\")& \" Kind\"&IF(K7>1,\"er, die\",\", das\")&\" nicht im Haushalt wohn\"&IF(K7>1,\"en\",\"t\"),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AG7>0,AG7,0)+K7","v":0},null,null,null,null,{"$f":"IF(AO1>0,IF(Orte!AS28<>0,Orte!AS28&CHAR(10),\"\")&IF(Orte!AS29<>0,CHAR(10),\"\")&IF(AND(H27=\"ja\",Orte!AS29<>0),Orte!AS29&CHAR(10),\"\"),\"\")","v":"Aufforderung zur Kostensenkung nur, wenn bei 1 Person in der Bedarfsgemeinschaft der Toleranzbetrag von 40,89 € für MOG und Heizkosten überschritten wird\nund\ndie tatsächlichen Gesamtaufwendungen für Unterkunft und Heizung (Bruttowarmmiete) höher sind die Vergleichskosten für Unterkunft und Heizung auf dem örtlichen Wohnungsmarkt (Mietobergrenze + abstr. angem. Heizkosten) + Toleranzbetrag.\nDiese Regelung kann im Einzelfall auch bei Anmietung von Wohnraum gelten, wenn individuelle Zugangshemmnisse vorliegen (z.B: negative Schufa oder keine 'Mietschuldenfreiheitsbescheinigung', Haftentlassene, Suchtabhängige, Flüchtlinge, kinderreiche Familien oder Alleinerziehende)\n"},null,null,null,null,null,null,"17:                                       Minc OK",{"$f":"IF(W7,17,0)","v":17},{"$f":"Y25","v":true},{"$f":"IF(X26+X28<X25,X26,X24)","v":0},{"$f":"Y$6","v":0},0,{"$f":"Y7+Z7","v":0},{"$f":"X$27","v":0},{"$f":"AC6","v":"Betriebskosten"},{"$f":"\"Grundmiete und Betriebskosten sind kleiner als Grenzwert (\" & VALUE(X25) & \" €)\" & IF(V7>0,\"  (Fall \"&V7&\")\",\"\")","v":"Grundmiete und Betriebskosten sind kleiner als Grenzwert (499 €)  (Fall 17)"},null,null,{"$f":"IF(AJ6=1,'ALG2'!B11,0)","v":0},{"$f":"IF(OR(AG7>0,K7>0),IF('ALG2'!B27<4,\"\",\"Kinder 6 - 13 Jahre\")&IF(AG7>0,\": \"&TEXT(AG7,\"0\"),\"\"),\"\")","v":""},{"$f":"AI6+SUM(K7:K10)","v":0},null,{"$f":"IF(AK$3,\"alleinerz-c\",\"schwerb-c\")","v":"schwerb-c"},"qm relativ",{"$f":"AG43","v":""},null,{"$f":"IF(F22=\"FEHLER ! \",TRUE,FALSE)","v":false},{"$f":"IF(NOT(AO7),\" kein \",\" ==> \")&\"Fehler in F20: DM + Euro eingetragen\"","v":" kein Fehler in F20: DM + Euro eingetragen"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HKS!C13","v":2009}]
[null,{"$f":"IF(I8>0,AH8&IF(AND(AG8>0,K8>0),\"  + \",IF(AG8=0,\": \",\"\"))&IF(K8>0,TEXT(K8,\"0\")& \" Kind\"&IF(K8>1,\"er, die\",\", das\")&\" nicht im Haushalt wohn\"&IF(K8>1,\"en\",\"t\"),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AG8>0,AG8,0)+K8","v":0},null,null,null,null,null,null,null,null,null,null,null,"16:                                             BK OK",{"$f":"IF(W8,16,0)","v":16},{"$f":"Y28","v":true},{"$f":"X26","v":0},0,0,{"$f":"Y8+Z8","v":0},null,{"$f":"AC6","v":"Betriebskosten"},null,null,null,{"$f":"IF('ALG2'!B27>4.5,'ALG2'!F10,'ALG2'!F8)","v":0},{"$f":"IF(OR(AG8>0,K8>0),IF('ALG2'!B27>4.5,\"Kinder 14 - 17\",\"Kinder 14 - 24 Jahre\")&IF(AG8>0,\": \"&TEXT(AG8,\"0\"),\"\"),\"\")","v":""},{"$f":"IF('ALG2'!G20=\"x\",1,0)+IF('ALG2'!H20=\"x\",1,0)+IF('ALG2'!I20=\"x\",1,0)+IF('ALG2'!J20=\"x\",1,0)+IF('ALG2'!K20=\"x\",1,0)+IF('ALG2'!L20=\"x\",1,0)+IF('ALG2'!M20=\"x\",1,0)+IF('ALG2'!N20=\"x\",1,0)+IF('ALG2'!O20=\"x\",1,0)+IF('ALG2'!P20=\"x\",1,0)","v":0},"Student",{"$f":"IF(AK$3,\"schwerb-a\",\"Einzelfall\")","v":"Einzelfall"},"HK abs2",{"$f":"AG44","v":""},"ja",{"$f":"IF(OR(M58=\"Einzelfall\",K76=\"ja\"),TRUE,FALSE)","v":true},{"$f":"IF(NOT(AO8),\" kein \",\" ==> \")&\"Einzelfall Warmwasser\"& IF(K76=\"ja\",\", weil Erstantrag !\",\"\")","v":" ==> Einzelfall Warmwasser, weil Erstantrag !"},null,"Ergebnis Warmwasser",null,{"$f":"IF($AR1<>0,IF(AND($AS5>0,NOT(RIGHT($BF12,2)=\"b\"),OR(NOT($BF11=\"G\"),$M58=\"Einzelfall\",$K76=\"ja\"),OR($AS12<>2,$AO8=TRUE)),AT5,IF($AS12>0,AT11,AT4)),0)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AT8:BC8)","v":0},null,null,null,null,null,{"$f":"HKS!C14","v":2010}]
[null,{"$f":"IF(I9>0,AH9&IF(AND(AG9>0,K9>0),\"  + \",IF(AG9=0,\": \",\"\"))&IF(K9>0,TEXT(K9,\"0\")& \" Kind\"&IF(K9>1,\"er, die\",\", das\")&\" nicht im Haushalt wohn\"&IF(K9>1,\"en\",\"t\"),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AG9>0,AG9,0)+K9","v":0},null,null,null,null,null,null,null,null,null,null,null,"15:  W OK, M OK, Minc NOK, BK NOK, qm OK  ",{"$f":"IF(W9,15,0)","v":0},{"$f":"AND(Y29,Y24,NOT(Y25),NOT(Y28),Y30)","v":false},{"$f":"X$26","v":0},0,0,{"$f":"IF(Y$6>X$27,Y9+Z9,X$27)","v":0},{"$f":"X$27","v":0},{"$f":"AC$6","v":"Betriebskosten"},{"$f":"IF(OR(Y$6>X18,Y9+Z9<X$28),AD$12,\"Betriebskosten sind angemessen, weil Grundmiete angemessen und die angem. Wohnfläche nicht überschritten wird\")&IF(V9>0,\"  (Fall \"&V9&IF(Y$6>X$27,IF(Y9+Z9<X$28,\"c\",\"a\"),IF(Y9+Z9<X$28,\"c\",\"b\"))&\")\",\"\")","v":"Betriebskosten sind angemessen, weil Grundmiete angemessen und die angem. Wohnfläche nicht überschritten wird"},null,null,{"$f":"IF('ALG2'!B27>4.5,'ALG2'!B6,0)","v":0},{"$f":"IF(OR(AG9>0,K9>0),\"Kinder 18 - 24 Jahre\"&IF(AG9>0,\": \"&TEXT(AG9,\"0\"),\"\"),\"\")","v":""},{"$f":"IF(AND('ALG2'!G21=\"x\",'ALG2'!G20=\"\"),1,0)+IF(AND('ALG2'!H21=\"x\",'ALG2'!H20=\"\"),1,0)+IF(AND('ALG2'!I21=\"x\",'ALG2'!I20=\"\"),1,0)+IF('ALG2'!J21=\"x\",1,0)+IF('ALG2'!K21=\"x\",1,0)+IF('ALG2'!L21=\"x\",1,0)+IF('ALG2'!M21=\"x\",1,0)+IF('ALG2'!N21=\"x\",1,0)+IF('ALG2'!O21=\"x\",1,0)+IF('ALG2'!P21=\"x\",1,0)","v":0},"GruSi",{"$f":"IF(AK$3,\"schwerb-b\",\"nein\")","v":"nein"},"keine",{"$f":"AG45","v":""},"x",{"$f":"IF(AND('ALG2'!C33<>\"\",'ALG2'!F12>0,AK3),1,0)","v":0},{"$f":"IF(AO9=1,\"\",\"nicht \")&\"Alleinerziehend mit mindestens 1 Kind älter 7Jahre\"","v":"nicht Alleinerziehend mit mindestens 1 Kind älter 7Jahre"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HKS!C15","v":2011}]
[null,{"$f":"IF(I10>0,AH10&IF(AND(AG10>0,K10>0),\"  + \",IF(AG10=0,\": \",\"\"))&IF(K10>0,TEXT(K10,\"0\")& \" Person\"&\" (nicht i.d. BG)\",\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AG10>0,AG10,0)+K10","v":0},null,null,null,null,null,null,null,null,null,null,null,"14:  W OK, M OK, Minc NOK, BK NOK, qm NOK, Einzelfall",{"$f":"IF(W10,14,0)","v":0},{"$f":"AND(Y29,Y24,NOT(Y25),NOT(Y28),NOT(Y30),Y27)","v":false},{"$f":"X$26","v":0},0,0,{"$f":"Y10+Z10","v":0},null,{"$f":"AC$6","v":"Betriebskosten"},{"$f":"\"Betriebskosten nach Einzelfallprüfung akzeptiert.\"&IF(V10>0,\"  (Fall \"&V10&\")\",\"\")","v":"Betriebskosten nach Einzelfallprüfung akzeptiert."},null,null,{"$f":"'ALG2'!F14","v":0},{"$f":"IF(OR(AG10>0,K10>0),\"Kinder ab 25 Jahre u. sonst. Erwachsene im gemeinsamen Haushalt\" &IF(AG10>0,\": \"&TEXT(AG10,\"0\"),\"\"),\"\")","v":""},{"$f":"AI8+AI9","v":0},null,{"$f":"IF(AK$3,\"schwerb-c\",\"\")","v":""},null,"Ww",null,{"$f":"IF(OR(AND(Orte!AR28>0,AO1),AND(AE100<>0,AO1),AND(AG102>0,AO1)),1,0)","v":1},{"$f":"\"MOG-Erh.\"& IF(AO10=1,\"\",\" nicht\")&\" möglich; AB31 prüft ob Bestandschutztabelle gilt\"","v":"MOG-Erh. möglich; AB31 prüft ob Bestandschutztabelle gilt"},null,{"$f":"\" Mehrbedarf Warmwasser kommunale Regelung:\" & IF(AS12>0,\"\",\"  --\")","v":" Mehrbedarf Warmwasser kommunale Regelung:  --"},null,null,{"$f":"IF(AS12>0,\"Mehrbedarf für Warmwasser wird\"&IF(AND(BE12=\"max\",OR(AS12=3,AS12=7)),\" als Gesamtbetrag nach Anzahl der Personen\",IF(OR(AS12=4,AS12=5,AS12=6,AS12=8),\" nach angemessener Wohnfläche\",\" pro Person\")&IF(AS12=1,\" nach Regelsatzstufe\",\"\"))&IF(LEFT(BF12,1)=\"G\",\" als Prüfgrenzwert \",\"\")&\" festgesetzt\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HKS!C16","v":2012}]
[null,{"$f":"IF(AG11>0,\"Weitere Personen in der Wohngemeinschaft\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AG11>0,AG11,0)","v":0},null,{"$f":"'ALG2'!Y28","v":0},null,{"$f":"IF(K11>0,\"in WG\",\"\")","v":""},null,null,null,null,null,null,null,"13:  W NOK, M OK, Minc NOK, BK NOK, qm NOK, Einzelfall",{"$f":"IF(W11,13,0)","v":0},{"$f":"AND(NOT(Y29),Y24,NOT(Y30),NOT(Y25),NOT(Y28),Y27)","v":false},{"$f":"X$26","v":0},{"$f":"Y$6","v":0},{"$f":"Z6","v":0},{"$f":"Y6+Z6","v":0},null,{"$f":"AC$6","v":"Betriebskosten"},{"$f":"\"Betriebskosten nach Einzelfallprüfung akzeptiert.\"&IF(V11>0,\"  (Fall \"&V11&\")\",\"\")","v":"Betriebskosten nach Einzelfallprüfung akzeptiert."},null,null,{"$f":"'ALG2'!Y28","v":0},null,{"$f":"AH4+AI7","v":0},"Zählpers.",{"$f":"IF(AK$3,\"Einzelfall\",\"\")","v":""},null,null,null,{"$f":"IF(AO26=-1,TRUE,FALSE)","v":false},{"$f":"IF(NOT(AO11),\" kein \",\" ==> \")&\"Fehler in AL26: \" &IF(AO11,\"keine \",\"\")& \"Wohngeldstufe angegeben\"","v":" kein Fehler in AL26: Wohngeldstufe angegeben"},null,"Mehrbedarfe pro Person",null,{"$f":"IF(AT12>0,IF($BE12=\"max\",$AS13/$AH13,AT12),0)","v":0},{"$f":"IF(AU2>0,IF($BE12=\"max\",$AS13/$AH13,AU12),0)","v":0},0,0,0,0,0,0,0,0,null,null,{"$f":"LEFT(BF12,1)","v":""},null,null,null,null,{"$f":"HKS!C17","v":2013}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12:  W OK, M OK, Minc NOK, BK NOK, qm NOK, kein Einzelfall",{"$f":"IF(W12,12,0)","v":0},{"$f":"AND(Y29,Y24,NOT(Y25),NOT(Y28),NOT(Y30),NOT(Y27))","v":false},{"$f":"X$24","v":499},{"$f":"V$28","v":0},{"$f":"Z$6","v":0},{"$f":"Y12+Z12","v":0},null,{"$f":"IF(U$28,\"BK [qm überschritten] gekürzt !\"&U$25,AC$6)","v":"Betriebskosten"},{"$f":"\"<== Grenzwert für Einzelfallprüfung von Betriebskosten überschritten !  Einzelfall ?\"&IF(V12>0,\"  (Fall \"&V12&\")\",\"\")","v":"<== Grenzwert für Einzelfallprüfung von Betriebskosten überschritten !  Einzelfall ?"},null,null,null,null,null,null,"nein","Einzelfall",{"$f":"IF(AM14=\"\",\"x\",\"\")","v":"x"},null,{"$f":"OR(AND($AS12<>2,AR1<0),BE8<AS5)","v":false},{"$f":"\"Mehrbedarf Warmwasser \"&IF(AO12,\"irregulär\",\"normal\")","v":"Mehrbedarf Warmwasser normal"},null,{"$f":"IF(AS12>0,Orte!V18,\"\")","v":""},{"$f":"Orte!BR31","v":0},{"$f":"IF(AND(AT2=0,$BE12=\"max\"),0,IF(OR(AND($AS12>0,AT13<=$AO3,AND(RIGHT($BF12,1)=\"b\",$AN63>0)),AND($AS12>0,$BF12=0),AND($AS12>0,LEFT($BF12,1)=\"G\")),VLOOKUP($AS12,$AS14:$BF23,AT13+1,FALSE),IF(OR(RIGHT($BF12,1)=\"b\",RIGHT($BF12,1)=\"a\"),AT15,0)))","v":0},{"$f":"IF(AND(AU2=0,$BE12=\"max\"),0,IF(OR(AND($AS12>0,AU13<=$AO3,AND(RIGHT($BF12,1)=\"b\",$AN63>0)),AND($AS12>0,$BF12=0),AND($AS12>0,LEFT($BF12,1)=\"G\")),VLOOKUP($AS12,$AS14:$BF23,AU13+1,FALSE),IF(OR(RIGHT($BF12,1)=\"b\",RIGHT($BF12,1)=\"Z\"),AU15,0)))","v":0},0,0,0,0,0,0,0,0,null,{"$f":"IF($AS12>0,VLOOKUP($AS12,$AS14:$BF23,13,FALSE),\"\")","v":""},{"$f":"IF($AS12>0,VLOOKUP($AS12,$AS14:$BF23,14,FALSE),\"\")","v":""},null,"AS13",null,{"$f":"MAX(BJ13:BJ15)","v":0},{"$f":"HKS!C18","v":2014}]
[null,null,null,null,{"$f":"IF(Setup!L56=2,\"2 \",\"1\")","v":"2 "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11:  W OK, M NOK, Minc NOK, BK NOK, qm OK, kein Einzelfall",{"$f":"IF(W13,11,0)","v":0},{"$f":"AND(Y29,NOT(Y24),NOT(Y25),NOT(Y28),Y30,NOT(Y27))","v":false},{"$f":"X$24","v":499},{"$f":"Y$6","v":0},{"$f":"Z$6","v":0},{"$f":"X27","v":0},{"$f":"X$27","v":0},{"$f":"AC$6","v":"Betriebskosten"},{"$f":"\"Prüfgrenze für Betriebskosten\"& IF(Z$5>0,\" (ohne Wasser) überschritten, jedoch Wohnfläche und Wasserverbrauch angemessen\",\"\") &IF(V13>0,\"  (Fall \"&V13&\")\",\"\")","v":"Prüfgrenze für Betriebskosten"},null,null,{"$f":"SUM(I4:I11)","v":1},{"$f":"AG13-AI11","v":1},{"$f":"AG13-AI11-AG11","v":1},null,null,null,{"$f":"IF(AM14=\"\",\"ja\",\"\")","v":"ja"},"ja",{"$f":"IF(AND(H16>0,I16>0),0,IF(H16=\"nein\",0,H16))","v":0},{"$f":"\"Schönheitsrep. \"& IF(AND(H16>0,I16=H16),\"als Mehrbedarf MOG\",\" als BK\")","v":"Schönheitsrep.  als BK"},null,"Summe Mehrbedarf",{"$f":"BJ12","v":0},1,2,3,4,5,6,7,8,9,10,"+1 Pers.",null,null,null,{"$f":"(AND(AND(BE12=\"max\",BF12<>\"Ga\"),OR(AND(AR1=0,BF12=\"Gb\"),AN63>0)))","v":false},{"$f":"MAX(AT12:BC12)","v":0},{"$f":"IF(BH13,BI13,0)","v":0},{"$f":"HKS!C19","v":2015}]
[null,"Wohnungskosten ohne Energiekosten",null,null,null,null,null,"EURO",null,null,{"$f":"IF(AND(I23>0,AG$11>0,H43>0,U3=0),\"! Mietanteil < 0 !\",\"\")","v":""},null,{"$f":"IF(AI13>1,IF(AI10>0,\"p.P. / Summe\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,"10:  W NOK, M OK, Minc NOK, BK NOK, qm OK, kein Einzelfall",{"$f":"IF(W14,10,0)","v":0},{"$f":"AND(NOT(Y29),Y24,NOT(Y25),NOT(Y28),Y30,NOT(Y27))","v":false},{"$f":"X$24","v":499},{"$f":"V$28","v":0},null,{"$f":"Y14+Z14","v":0},{"$f":"X$27","v":0},{"$f":"\"Betriebskosten\"& \" auf angemessene BK gekürzt !\"","v":"Betriebskosten auf angemessene BK gekürzt !"},{"$f":"AD$12&IF(V14>0,\"  (Fall \"&V14&\")\",\"\")","v":"<== Grenzwert für Einzelfallprüfung von Betriebskosten überschritten !  Einzelfall ?"},null,null,null,null,{"$f":"AI13+AH4","v":1},{"$f":"\"Pers.\"&IF(AH4>0,\" + schw\",\"\")","v":"Pers."},null,null,{"$f":"IF(AND(OR(BF12=\"G\",BE12=\"max\"),AN63>0,AN63>AM63),\"Einzelfall\",\"\")","v":""},"nein",{"$f":"IF(WE!K42>0,WE!K42,IF(OR(K17>0,H17>0),IF(K17>0,ROUND(ABS(K17)/Werte09!C51,2),IF(ISNUMBER(H17),ABS(H17),0)),0))","v":0},"Betriebskosten",null,null,1,{"$f":"AT4","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"BF12=\"Ga\"","v":false},{"$f":"AR15","v":12.95},{"$f":"IF(BH14,BI14,0)","v":0},{"$f":"HKS!C20","v":2016}]
["1.1",{"$f":"IF(AND(I15=\"\",WE!G42=\"\"),\"                   ==>   \",\"\") &IF(OR(WE!G42>0,WE!G44>0),\"Belastung aus Wohneigentum (auf Seite WE)\",\"\")&IF(AND(WE!G42=0,WE!G44=0),\"Grundmiete (Kaltmiete ohne Betriebskosten)\",\"\")& IF(I15=\"\",\" eintragen !\",\"\")","v":"Grundmiete (Kaltmiete ohne Betriebskosten)"},null,null,null,{"$f":"IF(AND(K15=0,H15=0,WE!G42=0,WE!G44=0),\"== > \",IF(AND(H15>0,K15>0),\"FEHLER ! \",IF(OR(AND(H15>0,WE!G42>0),AND(H15>0,WE!G44>0),AND(K15>0,WE!G42>0)),\"FEHLER ! \",\"\")))","v":"== > "},null,null,{"$f":"IF(OR(K15>0,H15>0,WE!G42>0),IF(WE!G42>0,ROUND(WE!G42,2),ABS(H15)),0)","v":0},null,null,null,null,null,null,null,null,null,null,null," 9:  W NOK, M NOK, Minc NOK, BK NOK, qm OK, kein Einzelfall",{"$f":"IF(W15,9,0)","v":0},{"$f":"AND(NOT(Y29),NOT(Y24),NOT(Y25),NOT(Y28),Y30,NOT(Y27))","v":false},{"$f":"X$24","v":499},{"$f":"V$28","v":0},null,{"$f":"Y15+Z15","v":0},{"$f":"X$27","v":0},{"$f":"\"Betriebskosten\"& \" auf angem. BK gekürzt !\"&\" Wasser nicht angem.! \"&IF(AND(Z17=0,H18>0),\" [jetzt: 0.- € !]\",\"\")","v":"Betriebskosten auf angem. BK gekürzt ! Wasser nicht angem.! "},{"$f":"\"Prüfgrenze für Betriebskosten\"& IF(Z$5>0,\" (ohne Wasser)\",\"\") &IF(V15>0,\"  (Fall \"&V15&\")\",\"\")","v":"Prüfgrenze für Betriebskosten"},null,null,{"$f":"IF(Orte!BG27>0,Orte!BG27,0)","v":4},{"$f":"IF(AH16=0,\"Betriebskostengrenzen nicht bekannt !\",CHOOSE(AH16,1,2,3,\" angemessene Betriebskosten werden übernommen.\",\"Betriebskosten werden nur ungekürzt übernommen, wenn der Wasserverbrauch angemessen ist\",\"Betriebskosten werden grundsätzlich ungekürzt übernommen.\",\"Betriebskosten werden ungekürzt gezahlt, wenn Miete <= MOG und Betriebskosten < Betriebskostenobergrenze\",8,9,10,11,12,13,14,\"Die Betriebskosten werden ungekürzt übernommen, da der Wasserverbrauch angemessen ist.\",16,17,18,19,20,21,22,23,24,\"Die Betriebskosten werden um unangemessene Wasserverbrauchskosten gekürzt !\",26,27))","v":" angemessene Betriebskosten werden übernommen."},null,null,null,{"$f":"IF(AND(AK16>0,AL16>0),\"(Bk \" & IF(AK16<=AL16,IF(AK16=AL16,\"gleich\",\"unter\"),\"über\")&\" dem Wert des Bk-Spiegel\"& IF(AK16>AL16,\" !\",\"\")&\")\",\"\")","v":""},{"$f":"H65","v":0},null,{"$f":"IF(H18>0,ABS(H18),0)","v":0},"Kalt,- Schmutzwasser",null,{"$f":"SUM(AT15:BC15)","v":12.95},2,{"$f":"IF(AND(AT3>0),CHOOSE(AT3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":12.95},{"$f":"IF(AND(AU3>0),CHOOSE(AU3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND(AV3>0),CHOOSE(AV3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND(AW3>0),CHOOSE(AW3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND(AX3>0),CHOOSE(AX3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND(AY3>0),CHOOSE(AY3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND(AZ3>0),CHOOSE(AZ3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND(BA3>0),CHOOSE(BA3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND(BB3>0),CHOOSE(BB3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},{"$f":"IF(AND(BC3>0),CHOOSE(BC3,Werte10!$D59,Werte10!$D60,Werte10!$D62,Werte10!$D63,Werte10!$D65,Werte10!$D66),0)","v":0},null,null,"G",null,{"$f":"AND(BH13=FALSE,BH14=FALSE)","v":true},{"$f":"BI13","v":0},{"$f":"IF(BH15,BI15,0)","v":0},{"$f":"HKS!C21","v":2017}]
["1.2",{"$f":"IF(WE!G42>0,\"\",\"    + Schönheitsreparaturen,-Instandsetzungszuschlag\"&IF(AND(Orte!BK27<2,I16=0,H16=\"\",K43>0),\" ?  ==>\",IF(AND(ISNUMBER(H16),H16=0),\" ( '0,00' eingetragen)\",\"\")))","v":"    + Schönheitsreparaturen,-Instandsetzungszuschlag"},null,null,null,null,null,null,{"$f":"IF(Orte!BK28=2,0,IF(ISNUMBER(H16),IF(H16>0,H16,0),0))","v":0},null,{"$f":"I15+I16","v":0},null,{"$f":"IF(AI13>1,IF(AND(AI10>0),TEXT(ROUND(((I15+I16)/F$94),2),\"0.0,00\")&\" / \"&TEXT(ROUND(((I15+I16)/F$94)*(F$94-AI$10),2),\"0.0,00\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null," 8:  W NOK, M OK, Minc NOK, BK NOK, qm OK, Einzelfall",{"$f":"IF(W16,8,0)","v":0},{"$f":"AND(NOT(Y29),Y24,NOT(Y25),NOT(Y28),Y30,Y27)","v":false},{"$f":"X$26","v":0},{"$f":"Y$6","v":0},{"$f":"Z$6","v":0},{"$f":"Y16+Z16","v":0},null,{"$f":"AC$6","v":"Betriebskosten"},{"$f":"\"Betriebskosten nach Einzelfallprüfung akzeptiert.\"&IF(V16>0,\"  (Fall \"&V16&\")\",\"\")","v":"Betriebskosten nach Einzelfallprüfung akzeptiert."},null,null,{"$f":"IF(K31=\"nein\",TRUE,FALSE)","v":false},{"$f":"IF(Orte!BG27>0,IF(AG17,Orte!BG27,IF(AG16,Orte!BG27+10,Orte!BG27+20)),0)","v":4},null,{"$f":"\"BK-Pausch.: \"&IF(AL17>0,\"ja\",IF(AH17,\"nein\",\"?\"))","v":"BK-Pausch.: ?"},{"$f":"AO138","v":0},{"$f":"Orte!AW3","v":0},"qm angem.",{"$f":"AN17","v":0},{"$f":"IF(H19>0,ABS(H19),0)","v":0},"Heizungswartung",null,null,3,9,11,13,15,17,{"$f":"AX16+$BD16","v":19},{"$f":"AY16+$BD16","v":21},{"$f":"AZ16+$BD16","v":23},{"$f":"BA16+$BD16","v":25},{"$f":"BB16+$BD16","v":27},2,"max",null,null,null,null,null,{"$f":"HKS!C22","v":2018}]
["1.3",{"$f":"IF(OR(WE!G42>0,WE!G44>0),\"\",\"    + Betriebskosten\")&IF(AND(OR(I33>0,AND(I35>0,AO53=\"ex\"),AO53=\"ex\"),H17=\"\",K17=\"\",WE!G44=0),\" ?   ==>\",IF(AND(ISNUMBER(H17),H17=0),\" ( '0,00' eingetragen)\",\"\"))","v":"    + Betriebskosten"},null,null,null,{"$f":"IF(AND(K17<=0,H17<=0,B17<>\"\",I24=\"\"),\"? \",IF(OR(AND(H17>0,K17>0),AND(H17>0,OR(WE!G44>0,WE!G42>0))),\"FEHLER ! \",\"\"))","v":""},null,null,{"$f":"IF(AO53=\"ex\",0,AO14)","v":0},null,null,null,null,null,null,null,null,null,null,null," 7:  W NOK, M OK, Minc NOK, BK NOK, qm NOK, kein Einzelfall",{"$f":"IF(W17,7,0)","v":0},{"$f":"AND(NOT(Y29),Y24,NOT(Y25),NOT(Y28),NOT(Y30),NOT(Y27))","v":false},{"$f":"X24","v":499},{"$f":"$X$27","v":0},null,{"$f":"Y17","v":0},{"$f":"X$27","v":0},{"$f":"\"Betriebsk.\"& \" u. angemessene (!) Kosten f. Wasser\" &IF(AND(Z17=0,H18>0),\" [jetzt: 0.- € !]\",\"\")","v":"Betriebsk. u. angemessene (!) Kosten f. Wasser"},{"$f":"\"<== auf Prüfgrenze für Betriebskosten gekürzt !\"& IF(Z$5>0,\" (ohne Wasser)\",\"\")& \" Einzelfall ?\" &IF(V17>0,\"  (Fall \"&V17&\")\",\"\")","v":"<== auf Prüfgrenze für Betriebskosten gekürzt ! Einzelfall ?"},null,null,{"$f":"IF(K31=\"\",TRUE,FALSE)","v":true},{"$f":"NOT(Orte!X17=0)","v":false},{"$f":"IF(AND(AG15=5,NOT(AG16),AG17),FALSE,TRUE)","v":true},{"$f":"IF(Orte!AA17,\"Gesamtbetrag\",\"qm-Pauschale\")","v":"Gesamtbetrag"},null,{"$f":"Orte!X17","v":0},{"$f":"IF(AO85>0,AO85,K65)","v":50},{"$f":"IF(Orte!AA17,AL17,AL17*AM17)","v":0},{"$f":"IF(H20<>0,IF(F20=\"x\",IF(H20<0,0,H20),IF(H20>0,0,H20)),0)","v":0},"Kabelfernsehen",null,null,4,{"$f":"AT176*0.3","v":15},18,22.5,25.5,28.5,31.5,34.5,37.5,40.5,43.5,null,"max","G",null,null,null,null,{"$f":"HKS!C23","v":2019}]
["1.4",{"$f":"IF(WE!G42>0,\"\",\"    + Kalt-, Schmutzwasser\"&IF(AND(AG15=7,H18=0,K43>0,NOT(AND(ISNUMBER(H18),H18=0))), \"  (aus Betriebsk. herausrechnen)   ?  ==>\",IF(AND(H18>0,OR(AND(AG15=7,Z5=0,NOT(Y29)),AND(AG15=5,K31<>\"nein\",Y80=0),AND(AG15=5,Y80>0,AND(K35<>\"Einzelfall\",K31<>\"nein\"),AF41+H18>I35))),\":  Wassergeld auf angem. Betrag anpassen !  ==>\",    IF(AND(ISNUMBER(H18),H18=0),\" ( '0,00' eingetragen)\", \", falls nicht in in 1.3 enthalten\"))))","v":"    + Kalt-, Schmutzwasser, falls nicht in in 1.3 enthalten"},null,null,null,null,null,null,{"$f":"IF(AO53=\"ex\",0,AO15)","v":0},null,{"$f":"I17+I18+I19+I20","v":0},null,{"$f":"IF(AI13>1,IF(H17>0,IF(AI10>0,TEXT(ROUND(((I17+I18)/F$94),2),\"0.0,00\")&\" / \"&TEXT(ROUND(((I17+I18)/F$94)*(F$94-AI$10),2),\"0.0,00\"),\"\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null," 6:  W OK, M NOK, Minc NOK, BK NOK, qm NOK, kein Einzelfall",{"$f":"IF(W18,6,0)","v":0},{"$f":"AND(Y29,NOT(Y24),NOT(Y25),NOT(Y28),NOT(Y30),NOT(Y27))","v":false},{"$f":"X$24","v":499},{"$f":"IF(AO18-AO15>V$28,V$28,AO18-AO15)","v":0},{"$f":"Z$6","v":0},{"$f":"IF(Y18<$X27,0,IF(Y$6>X$27,Y18+Z18,X$27))","v":0},null,{"$f":"IF(Y18+Z18<X$28,\"BK gekürzt !\" & IF(U$28,U$25,\"\"),AC$6)","v":"Betriebskosten"},{"$f":"IF(OR(Y$6>X27,Y18+Z18<X$28),AD$12,\"Prüfgrenze für Betriebskosten ohne Wasser (\"&TEXT(X$27,\"0\")&\"€) unterschritten + Wasserverbrauch angemessen \")&IF(V18>0,\"  (Fall \"&V18&IF(Y$6>X$27,IF(Y18+Z18<X$28,\"c\",\"a\"),IF(Y18+Z18<X$28,\"c\",\"b\"))&\")\",\"\")","v":"Prüfgrenze für Betriebskosten ohne Wasser (0€) unterschritten + Wasserverbrauch angemessen "},null,null,"Magdeburg, Duisburg, Hamburg, Lohmar",null,null,null,null,{"$f":"IF(AND(AO53=\"ex\",AN17>0),1,0)","v":0},{"$f":"\"BK: \"&IF(AL18>0,\"ex\",\"inc\")","v":"BK: inc"},{"$f":"AN16>0","v":false},{"$f":"IF(AO53=\"ex\",SUM(AO13:AO17),0)","v":0},"Summe Betriebskosten, nur für Kdu-MOG ohne BK",null,null,5,{"$f":"ROUND(0.1916*S$87,2)","v":9.58},{"$f":"ROUND(0.1916*S$88,2)","v":11.5},{"$f":"ROUND(0.1916*S$89,2)","v":14.37},{"$f":"ROUND(0.1916*S$90,2)","v":16.29},{"$f":"AW18+$BD18","v":18.21},20.130000000000003,22.050000000000004,23.970000000000006,25.890000000000008,27.810000000000009,1.92,"max",null,null,null,null,null,{"$f":"HKS!C24","v":2020}]
["1.5",{"$f":"IF(WE!G42>0,\"\",\"    + Heizungswartung (im Monat der Rechnung)\")","v":"    + Heizungswartung (im Monat der Rechnung)"},null,null,null,null,null,null,{"$f":"IF(AO53=\"ex\",0,AO16)","v":0},null,{"$f":"+IF(Heizung_in_Miete<0,I21,0)+IF(Warmwasser_in_Miete,I22,0)","v":0},null,null,{"$f":"IF(AO10>0,IF(AND(OR(P19=AG41,P19=AG42,P19=AG43,P19=AG44,P19=AG45)),IF(OR(P19=\"ja\",LEFT(P19,1)=\"P\",LEFT(P19,1)=\"W\"),\"MOG erhöht.\"&IF(P19=\"P1/W2\",\" (P1 u. W2 )\",IF(LEFT(P19,1)=\"P\",\" (\"&P19&\")\",IF(P19=\"W2\",\" (W2)\",\"\"))),\"MOG-Erh.  anwenden\"&IF(P19=\"nein\",\": \",\" ?  ==>\")),\"Eintrag ungültig!\"),\"\")","v":"MOG-Erh.  anwenden ?  ==>"},null,null,{"$f":"IF(N19<>\"\",\"   1.5a\",\"\")","v":"   1.5a"},{"$f":"IF(OR(AND(K27=\"\",N27<>\"\"),AND(K28=\"\",N28<>\"\"),AND(K29=\"\",N29<>\"\"),AND(Orte!O19=1,Orte!B33<>\"\"),AND(Orte!O20=1,Orte!A33<>\"\")),\"Alternativen\",\"\")","v":""},null,null," 5:  W OK, M NOK, Minc NOK, BK NOK, qm OK, Einzelfall",{"$f":"IF(W19,5,0)","v":0},{"$f":"AND(Y29,NOT(Y24),NOT(Y25),NOT(Y28),Y30,Y27)","v":false},{"$f":"X$24","v":499},{"$f":"Y$6","v":0},{"$f":"Z$6","v":0},{"$f":"Y19+Z19","v":0},null,{"$f":"AC$6","v":"Betriebskosten"},{"$f":"\"Betriebskosten nach Einzelfallprüfung akzeptiert.\"&IF(V19>0,\"  (Fall \"&V19&\")\",\"\")","v":"Betriebskosten nach Einzelfallprüfung akzeptiert."},null,null,null,null,null,null,null,"MOG-diff",{"$f":"IF(AE33>H28,AE33-H28,0)","v":0},{"$f":"AND(AO19>AN16,AN18)","v":false},{"$f":"SUM(AO13:AO17)","v":0},null,null,null,6,{"$f":"ROUND(0.25*S$87,2)","v":12.5},{"$f":"ROUND(0.25*S$88,2)","v":15},{"$f":"ROUND(0.25*S$89,2)","v":18.75},{"$f":"ROUND(0.25*S$90,2)","v":21.25},{"$f":"ROUND(0.25*S$91,2)","v":23.75},{"$f":"ROUND(0.25*S$92,2)","v":26.25},{"$f":"ROUND(0.25*S$93,2)","v":28.75},{"$f":"ROUND(0.25*S$94,2)","v":31.25},{"$f":"BA19+$BD19","v":33.75},36.25,{"$f":"S$96*0.25","v":2.5},"max","Gb",null,null,null,null,{"$f":"HKS!C25","v":2021}]
["1.6",{"$f":"IF(WE!G42>0,\"\",\"    +  Kabelfernsehanschluß \"&IF(AND(Orte!BL27<2,I20=0,K43>0),\" ?                 ==>\",\"\"))","v":"    +  Kabelfernsehanschluß "},null,null,{"$f":"IF(AND(B20<>\"\",H20=\"\"),\"?  \",\"\")","v":"?  "},"x",null,null,{"$f":"IF(AO53=\"ex\",0,AO17)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(N27<>\"\",CHAR(10)&Orte!C37&CHAR(10)&Orte!C38&CHAR(10)&Orte!C39&CHAR(10)&Orte!C40&CHAR(10)&Orte!C41&CHAR(10)&Orte!C42&CHAR(10)&IF(Orte!C43<>\" \",\" ... und weitere ...\"&CHAR(10),\"\"),\"\")&IF(N28<>\"\",IF(Orte!A37<>\" \",CHAR(10)&Orte!A37&CHAR(10),\"\")&IF(Orte!A38<>\" \",Orte!A38,\"\")&CHAR(10)&IF(Orte!A39<>\" \",Orte!A39&CHAR(10),\"\")&IF(Orte!A40<>\" \",Orte!A40&CHAR(10),\"\")&IF(Orte!A41<>\" \",Orte!A41&CHAR(10),\"\")&IF(Orte!A42<>\" \",Orte!A42&CHAR(10),\"\")&IF(Orte!A43<>\" \",\" ... und weitere ...\"&CHAR(10),\"\"),\"\")&IF(N29<>\"\",IF(Orte!B37<>\" \",CHAR(10)&Orte!B37&CHAR(10),\"\")&IF(Orte!B38<>\" \",Orte!B38&CHAR(10),\"\")&IF(Orte!B39<>\" \",Orte!B39&CHAR(10),\"\")&IF(Orte!B40<>\" \",Orte!B40&CHAR(10),\"\")&IF(Orte!B41<>\" \",Orte!B41&CHAR(10),\"\")&IF(Orte!B42<>\" \",Orte!B42&CHAR(10)&IF(Orte!B43<>\" \",\" ... und weitere ...\",\"\"),\"\"),\"\")","v":""},null,null," 4:  W OK, M NOK, Minc NOK, BK NOK, qm NOK, Einzelfall",{"$f":"IF(W20,4,0)","v":0},{"$f":"AND(Y29,NOT(Y24),NOT(Y25),NOT(Y28),NOT(Y30),Y27)","v":false},{"$f":"X$24","v":499},{"$f":"Y$6","v":0},{"$f":"Z$6","v":0},{"$f":"Y6+Z6","v":0},null,{"$f":"AC$6","v":"Betriebskosten"},{"$f":"\"Betriebskosten nach Einzelfallprüfung akzeptiert.\"&IF(V20>0,\"  (Fall \"&V20&\")\",\"\")","v":"Betriebskosten nach Einzelfallprüfung akzeptiert."},null,null,null,"Einzelfall","BK > BK-OG","MOG > M","(7)","BK-OG-diff",{"$f":"IF(AD33>I33,AD33-I33,0)","v":0},"Absenkung auf MOG bei Überschreiten d. Bestandsfall-MOG","HzG/WW","HzG/WW für Kosten Vermieter",null,null,7,10,12,16,18,20,{"$f":"AX20+$BD20","v":23},{"$f":"AY20+$BD20","v":26},{"$f":"AZ20+$BD20","v":29},32,35,3,"max",null,null,null,null,null,{"$f":"HKS!C26","v":2022}]
["1.7",{"$f":"IF(OR(AND(AO24>0,AO21<>0),AND(AO24>0,OR(H21>0,K21>0))),\"F E H L E R !  Heizkosten schon unter WE angegeben !\",\"    - / +  Heizkosten ( ' - ' , falls in Betriebskosten enthalten)\")","v":"    - / +  Heizkosten ( ' - ' , falls in Betriebskosten enthalten)"},null,null,null,{"$f":"IF(AND(K21=0,H21=0,I54=0),\"== > \",IF(AND(H21>0,K21>0),\"FEHLER ! \",\"\"))","v":"== > "},null,null,{"$f":"AO21","v":0},null,null,null,{"$f":"IF(AI13>1,IF(I54>0,IF(AI10>0,IF(I21<0,\"-\",\"\")&TEXT(ROUND((I54/F$94),2),\"0.0,00\")&\" / \"&IF(I21<0,\"-\",\"\")&TEXT(ROUND((I54/F$94)*(F$94-AI$10),2),\"0.0,00\"),\"\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null," 3:  W NOK, M NOK, Minc NOK, BK NOK, qm OK, Einzelfall",{"$f":"IF(W21,3,0)","v":0},{"$f":"AND(NOT(Y29),NOT(Y24),NOT(Y25),NOT(Y28),Y30,Y27)","v":false},{"$f":"X$24","v":499},{"$f":"Y$6","v":0},{"$f":"Z6","v":0},{"$f":"Y21+Z21","v":0},null,{"$f":"AC$6","v":"Betriebskosten"},{"$f":"\"Betriebskosten nach Einzelfallprüfung akzeptiert.\"&IF(V21>0,\"  (Fall \"&V21&\")\",\"\")","v":"Betriebskosten nach Einzelfallprüfung akzeptiert."},null,null,null,{"$f":"IF(OR(K33=\"Einzelfall\",K35=\"Einzelfall\",F40=\"Einzelfall\"),IF(F40=\"Einzelfall\",2,1),0)","v":0},{"$f":"IF(OR(AG15=9,AND(AG15=7,X28>X27),AND(I33>0,AD33>I33),AND(I35>0,AD33+I54>I35)),IF(OR(AND(AA98,AG15=9),AND(I35>0,AD33+I54>I35)),2,1),0)","v":0},{"$f":"IF(AE33>H28,1,0)","v":0},null,null,{"$f":"AM19+AM20","v":0},null,{"$f":"IF(OR(K21<0,H21<0),IF(K21<0,ROUND(K21/Werte10!C83,2),H21),0)","v":0},{"$f":"IF(K21<0,ROUND(K21/Werte09!C51,2),H21)","v":0},null,null,8,{"$f":"ROUND(0.29*S$87,2)","v":14.5},{"$f":"ROUND(0.29*S$88,2)","v":17.399999999999999},{"$f":"ROUND(0.29*S$89,2)","v":21.75},{"$f":"ROUND(0.29*S$90,2)","v":24.65},{"$f":"ROUND(0.29*S$91,2)","v":27.55},{"$f":"ROUND(0.29*S$92,2)","v":30.45},{"$f":"ROUND(0.29*S$93,2)","v":33.35},{"$f":"ROUND(0.29*S$94,2)","v":36.25},39.15,42.05,{"$f":"S$96*0.29","v":2.9},"max","Ga",null,null,null,null,{"$f":"HKS!C27","v":2023}]
["1.8",{"$f":"IF(AND(AO22<>0,AO23<>0),\"F E H L E R !  Warmwasser schon unter WE angegeben !\",\"    - / + Warmwasserbereitungskosten\"&IF(AO62=1,\" ( ' - ', falls in Betr.K. enth.)\",\"\"))","v":"    - / + Warmwasserbereitungskosten"},null,null,null,{"$f":"IF(AND(K22=0,H22=0,I58=0),\"\",IF(AND(H22<>0,K22<>0),\"FEHLER ! \",\"\"))","v":""},null,null,{"$f":"AO22","v":0},null,null,null,null,null,null,null,null,null,null,null," 2:  W NOK, M NOK, Minc NOK, BK NOK, qm NOK, Einzelfall",{"$f":"IF(W22,2,0)","v":0},{"$f":"AND(NOT(Y29),NOT(Y24),NOT(Y25),NOT(Y28),NOT(Y30),Y27)","v":false},{"$f":"X24","v":499},{"$f":"Y$6","v":0},{"$f":"Z6","v":0},{"$f":"Y22+Z22","v":0},null,{"$f":"AC$6","v":"Betriebskosten"},{"$f":"\"Betriebskosten nach Einzelfallprüfung akzeptiert.\"&IF(V22>0,\"  (Fall \"&V22&\")\",\"\")","v":"Betriebskosten nach Einzelfallprüfung akzeptiert."},null,null,"GrenzW",null,{"$f":"IF(AI21=1,I33,IF(AI21=2,I35,AI23))","v":0},{"$f":"IF(AJ21=1,H28+H29,AE33)","v":0},{"$f":"Orte!X18+Orte!X18*AN3+AN17","v":499},null,{"$f":"AE33-AG31","v":-423.5},{"$f":"IF(Orte!AT28>0,\"ja\",\"nein\")","v":"ja"},{"$f":"IF(OR(K22<0,H22<0),IF(K22<>0,ROUND(K22/Werte09!C51,2),H22),0)","v":0},{"$f":"IF(K22<>0,ROUND(K22/Werte09!C51,2),H22)","v":0},null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HKS!C28","v":2024}]
[null,{"$f":"IF(AE33=0,\"   (keine Grundmiete angegeben)\",IF(WE!G42>0,\"Belastung\",\"Miete\")&IF(AO53=\"ex\",\" ohne\", \" und\")&\" Betriebskosten,\"& \" ohne Heizung und Warmwasserkosten\")","v":"   (keine Grundmiete angegeben)"},null,null,null,null,null,null,{"$f":"IF(SUM(I15:I22)>0,IF(H21<0,SUM(I15:I22),SUM(I15,I16,I17,I18,I19,I20,I22)),0)","v":0},null,{"$f":"IF(AND(I23>0,AG$11>0,H43>0),IF(U3=0,\"!!\",TEXT(U3,\"0.0,00\")),\"\")","v":""},null,{"$f":"IF(AI10>0,TEXT(ROUND(((I15+I16)/F$94),2)+ROUND(((I17+I18)/F$94),2)+IF(I21<0,-1,1)*ROUND((I54/F$94),2),\"0.0,00\") & \" / \"&TEXT((ROUND(((I15+I16)/F$94)*(F$94-AI$10),2)+ROUND(((I17+I18)/F$94)*(F$94-AI$10),2)+IF(I21<0,-1,1)*ROUND((I54/F$94)*(F$94-AI$10),2)),\"0.0,00\"),0)","v":0},null,{"$f":"IF(AND(O24<>\"\",O25<>\"\"),IF(AND(AO136>0,AO138<>AO136),\"qm-Preis: \"&TEXT(AO136,\"0,00\"),\"\"),\"\")","v":""},{"$f":"IF(O23<>\"\",\"insgesamt\",\"\")","v":""},null,null,null,null," 1:  W NOK, M NOK, Minc NOK, BK NOK, qm NOK, kein Einzelfall",{"$f":"IF(W23,1,0)","v":0},{"$f":"AND(NOT(Y29),NOT(Y24),NOT(Y25),NOT(Y28),NOT(Y30),NOT(Y27))","v":false},{"$f":"X24","v":499},{"$f":"V28","v":0},{"$f":"IF(AND(X30<>\"\",Y30),Z6,0)","v":0},{"$f":"IF(AND(X30<>\"\",Y30),IF(Y23+Z23<X27,Y23+Z23),X27)","v":0},null,{"$f":"IF(Y23+Z23<X$28,\"BK\"&IF(AND(Z23=0,H18>0),\" [Wasser: 0.- € !]\",\"\")&IF(NOT(U$28),\" auf angemesse BK \",\"\")&IF(NOT(U$28),\"[\"&TEXT(Y23,\"0,00\")&IF(Z23>0,\" + \"&TEXT(Z23,\"0,00\")&\" Wasser\",\"\")&\"]\",\"\")&\" gekürzt !\" & IF(U$28,U$25),AC$6)","v":"Betriebskosten"},{"$f":"AD$12&IF(V23>0,\"  (Fall \"&V23&IF(X30=\"\",\"a\",\"b\")&\")\",\"\")","v":"<== Grenzwert für Einzelfallprüfung von Betriebskosten überschritten !  Einzelfall ?"},null,null,"tats.K.",null,{"$f":"IF(AI21=1,AD33,AD33+I54)","v":0},{"$f":"AE33","v":0},null,{"$f":"IF(AND(Y88>0,OR(AO53=\"ex\",AO54=\"inc\")),\"x\",\"\")","v":""},{"$f":"IF(AL23=\"x\",\"\",\"x\")","v":"x"},{"$f":"IF(OR(AO53=\"ex\",AO54=\"inc\"),AL24,AM24)","v":0},{"$f":"WE!K35","v":0},"Warmwasser WE",null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HKS!C29","v":0}]
[null,{"$f":"IF(AO53=\"ex\",IF(AP25<>\"\",AP25&IF(WE!K42>0,\" (Wohneigentum)\",\"\")&IF(I24=0,\"   (keine Betriebskosten angegeben)\",\"\"),IF(I24=0,\"   (keine Betriebskosten angegeben\"&IF(AO53=\"ex\",\" !)\",\")\"),\"Betriebskosten\")),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AND(AO53=\"ex\"),AO18,0)","v":0},null,{"$f":"IF(I24>0,IF(AG$11>0,ROUND(I24/AG$13*AI$14,2),0),0)","v":0},null,null,null,{"$f":"IF(AND(AO19>0,AO138>0),\"qm-Preis: \"&TEXT(AO138,\"0,00\"),\"\")","v":""},{"$f":"IF(O24<>\"\",\"Betriebskosten\",\"\")","v":""},null,null,null,null,"Märkisch-Oderland","(7)","KdUGr  (20)",{"$f":"Orte!X18","v":499},{"$f":"IF(X26<=X24,TRUE,FALSE)","v":true},{"$f":"IF(NOT(Y24),\"M zu hoch!\",\"M OK\")","v":"M OK"},null,null,null,null,{"$f":" IF(Y31,AE33,0)","v":0},"1-6.M.","- Heizkosten",null,{"$f":"IF(AND(AO53=\"ex\",OR(AN17>0,AND(AN17=0,AF40<>4))),IF(AI21=1,0,-AO127),0)","v":0},null,null,{"$f":"IF(AO53=\"inc\",AM26,AL26)","v":0},{"$f":"IF(AD25+AD26+H38+H40<AE33,H42,AE33)","v":0},{"$f":"IF(AND(AE33>AD30,AN22=\"ja\"),IF(AN3>0,AN25,IF(AO47>0,AO47,0)),IF(AN3>0,AM24,AN23))","v":0},{"$f":"WE!G43","v":0},"Heizung WE",null,null,null,{"$f":"IF($AR1<>0,IF(AND($AS5>0,$BF12=\"\",OR($AS12<>2,$AO8=TRUE)),AT5,IF(AND($AS12>0,$AR1<>1),AT11,AT4)),0)","v":0},{"$f":"IF($AR1<>0,IF(AND($AS5>0,$BF12=\"\",OR($AS12<>2,$AO8=TRUE)),AU5,IF(AND($AS12>0,$AR1<>1),AU11,AU4)),0)","v":0},{"$f":"IF($AR1<>0,IF(AND($AS5>0,$BF12=\"\",OR($AS12<>2,$AO8=TRUE)),AV5,IF(AND($AS12>0,$AR1<>1),AV11,AV4)),0)","v":0}]
[null,{"$f":"IF(AND(AO54=\"inc\"),\"Heizkosten\"&IF(OR(AND(AO62=2,K62<0),OR(H58>0,AO22<0)),\" incl. Warmwasser\",\"\")&IF(I75>0,\" + \"&TEXT(I75,\"0,00\")&\" €\"&\" 'Zündstrom' \",\"\")&IF(AO24>0,\" (WE)\",\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AO54=\"inc\",AH63+IF(OR(M58=\"x\",H58>0,I58>0),ABS(I58),0)+I75+IF(H62=\"ja\",-K62,0),0)","v":0},null,{"$f":"IF(I25>0,IF(AG$11>0,ROUND(I25/AG$13*AI$14,2),0),0)","v":0},null,null,null,{"$f":"IF(AN138>0,\"qm-Preis: \"&TEXT(AN138,\"0,00\"),\"\")","v":""},{"$f":"IF(O25<>\"\",\"Grundmiete\",\"\")","v":""},null,null,null,null,{"$f":"IF(H65=0,U26,IF(AND(X30>0,NOT(Y30)),\"  (\"&TEXT(X28,\"0\")&IF(H18>0,\"-\"&TEXT(H18,\"0\"),\"\")&\"€ / \"&TEXT(X30,\"0\")& \"qm = \"&TEXT((X28-H18)/X30,\"0,00\")&\"€ x \"&TEXT(K69,\"0\")&\"qm = \"&TEXT(V28,\"0,00\")&IF(Z5>0,\" + \"&TEXT(Z5,\"0\")&\"€\",\"\")&\") !\",\" !\"))","v":" Angabe qm fehlt !"},null,"KdUGr.+BKGr (21)",{"$f":"Orte!X18+AN17","v":499},{"$f":"IF(X26+X28>X25,FALSE,TRUE)","v":true},{"$f":"IF(NOT(Y25),\"Minc zu hoch!\",\"Minc OK\")","v":"Minc OK"},{"$f":"IF(AB25,\"\",\"nicht \")& \"rot\"","v":"nicht rot"},{"$f":"IF(OR(AND(H18>I35,Y80>0),AND(Y80=0,H35<AD33+IF(OR(Orte!BD28>0,AG15=3),I54,0))),TRUE,FALSE)","v":false},{"$f":"25","v":25},{"$f":"AL96","v":499},{"$f":"IF(AE24=0,AJ35,0)","v":499},"angem. ab 6. M.",{"$f":"IF(AO53=\"ex\",\"BK-ex ==>\",\"\")","v":""},{"$f":"AH21","v":0},{"$f":"IF(OR(AH25>0,AF38=\"Erstantrag\"),AI23,AI22)+ABS(AI24)","v":0},{"$f":"IF(OR(AH25>1,AF38=\"Erstantrag\"),AJ23,AJ22)","v":0},null,{"$f":"IF(AL23=\"x\",AO53&\"-\"&AO54,\"\")","v":""},{"$f":"IF(AM23=\"x\",AO53&\"-\"&AO54,\"\")","v":"inc-ex"},{"$f":"IF(AO47>0,AO47+AO47*AN3,0)","v":499},{"$f":"WE!G44","v":0},{"$f":"WE!H44","v":""},null," Zuschlag zu Stromkosten für Betrieb der Heizung"]
[null,null,null,null,{"$f":"IF(AND(OR(AO53=\"ex\",AO54=\"inc\")),\"Summe der Kosten der Unterkunft\",\"\")","v":""},null,null,null,{"$f":"IF(OR(AO53=\"ex\",AO54=\"inc\"),SUM(I23:I25),0)","v":0},null,{"$f":"IF(I26>0,IF(AG$11>0,ROUND(I26/AG$13*AI$14,2),0),0)","v":0},null,null,null,{"$f":"IF(AO122=1,IF(VALUE(Orte!X32)=2000,Orte!Y32,IF(Orte!O30>0,\"      Mietobergrenze\"&IF(LEFT(K27,8)=\"Wohngeld\",\" ist\",\" wie\")&\" Wohngeld \"& Orte!X32 &\", Stufe \" &Orte!O30&IF(Orte!X33>0, \" + \"& Orte!X33*100 & \"%\",\"\"),\"\")),\"\")","v":""},null,null,null,null,null," Angabe qm fehlt !",{"$f":"IF(H65=0,TRUE,FALSE)","v":true},"tats. Miete",{"$f":"AE33","v":0},null,null,{"$f":"IF(AB26,\"\",\"kein \")&\"Einzelfall\"","v":"kein Einzelfall"},{"$f":"OR(K35=\"Einzelfall\",K33=\"Einzelfall\")","v":false},{"$f":"AC25+1","v":26},{"$f":"IF(AND(H27=\"alte MOG\",AO95<>4),AM110,AM105)","v":0},{"$f":"IF(AND(AF104=\"P\",AC119,AE105=\"M\",AC140-AC141>0),AC140-AC141,0)","v":0},"Zuschl. Wirtschaftl.",{"$f":"IF(AO53=\"inc\",\"BK-inc ==>\",\"\")","v":"BK-inc ==>"},null,null,null,null,{"$f":"AI25+AJ25","v":0},{"$f":"IF(AD31>H42,H42,AD31)","v":0},{"$f":"Orte!U27","v":-2},{"$f":"Orte!V22","v":5},"Auswertung Feld Ort: 1-6 = Wohngeldstufe, -2 für regionaler Mietspiegel",null,"Vorgabe, wenn keine Regelung bekannt","% d. Heizk.",null,{"$f":"IF(AS26=AL75,1,IF(AS26=AL76,2,IF(AS26=AL78,3,0)))","v":2},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT30","v":"90,1-120 kWh"}]
[{"$f":"IF(B27<>\"\",\"1.9.1\",\"\")","v":"1.9.1"},{"$f":"IF(N28<>\"\",\"\",IF(AN36>=AO36,IF(AND(Orte!W30<>0,'ALG2'!B27>4.5,Orte!X18>0,OR(Orte!X20>Orte!X18,Orte!Z20>Orte!X18)),Orte!X28&IF(H27=\"ja\",IF(AI35,\":  kein Bestandschutz !\",\".\"),IF(H27=\"nein\",\" :\",IF(H27=\"\",\" ?\",\"\"))),IF(AO131=1,\" Mietobergrenze höher als bisher.\",IF(Orte!X28>0,Orte!X28,\"\"))),\"\"))","v":" Mietobergrenze höher als bisher."},null,null,null,null,null,null,null,null,"Region Hannover",null,null,{"$f":"Orte!W18","v":""},null,null,null,null,null,null,"BK. Korr. wg qm",null,"BK. Gr  (23)",{"$f":"AN17","v":0},{"$f":"K33=\"Einzelfall\"","v":false},{"$f":"IF(Y27,\"Einzelfall\",\"kein Einz.fall !\")","v":"kein Einz.fall !"},{"$f":"IF(AB27,\"\",\"keine \")&\"BK-Pauschale\"","v":"keine BK-Pauschale"},{"$f":"IF(AL17>0,TRUE,FALSE)","v":false},27,{"$f":"IF(Orte!BS28>0,H30,0)","v":0},{"$f":"H40","v":0},"Einzelf./schwerbeh.",{"$f":"IF(AL27>0,\"diff 1\",\"\")","v":""},null,{"$f":"IF(AI23-AI25>0,AI23-AI25+ABS(AI24),0)","v":0},{"$f":"IF(AJ23-AJ25>0,AJ23-AJ25,0)","v":0},null,{"$f":"SUM(AI27+AJ27)","v":0},null,{"$f":"Orte!P27 & \" \" & Orte!Q27 & \" \" & Orte!R27 & \" \" & Orte!S27","v":"4 5 5 5"},{"$f":"IF(K27=\"Region Hannover\",1,0)","v":1},"1 = Region Hannover",null,"Vorgabe Festbetrag  /  %-Anteil",null,5.4,0.05,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AU30","v":"60,1-90 kWh"}]
[{"$f":"IF(B28<>\"\",\"1.9.2\",\"\")","v":"1.9.2"},{"$f":"IF(AO37>0,\"                        Wohnort, Zeitabschnitt oder Mietenstufe auswählen      ===>\",IF(AND(H28=0,AO88=1),\"                        Wohnfläche angeben !\",IF(AND(AO43<SUM(I4:I11)-K11,AO29=-2),\"Mietobergrenzen für '\"&K28&IF(AO43>0,\"' nur bis \"&TEXT(AO43,\"0\")&\" Personen bekannt !\",\"' nicht bekannt !\"),\"angemessene Miete für die BG\"&IF(OR(AO53=\"inc\"),\" incl.\",\" ohne\")&\" Betriebskosten\"&IF(I35>0,\", ohne Heizkosten\",\"\")&IF(AND(AO53=\"ex\",K43>0,AD33=0),\" !\",\"\")&IF(AND(Y33,U74,AE33>H28),\" (Grundmiete gekürzt !)\",\"\"))))","v":"angemessene Miete für die BG incl. Betriebskosten"},null,null,null,{"$f":"W95","v":0},null,{"$f":"IF(ISERROR(IF(AO38,IF(AND(N28<>\"\",Orte!V31=\"\"),0,U48),0)),0,IF(AO38,IF(AND(N28<>\"\",Orte!V31=\"\"),0,U48),0))","v":499},{"$f":"IF(AF40=1,IF(AO131=1,\"*\",IF(AND(AO100<AO102,AO131=2),\"**\",\"\")),REPT(\" \",9)&TEXT(AL96,\"0,00\"))","v":"*"},null,"Hannover",null,null,{"$f":"Orte!W20","v":""},null,null,null,null,null,null,{"$f":"AND(OR(W12,W17,W18,W23),OR(Y5=Y23,Y5=Y18,Y5=Y12))","v":false},{"$f":"ROUND(IF(AND(H65>0,H65>K69),((AD33-H18)/H65*K69),X27),2)","v":0},"tats. BK. (24)",{"$f":"AD33","v":0},{"$f":"IF(X28<=X27,TRUE,FALSE)","v":true},{"$f":"IF(Y28,\"BK OK\",\"BK zu hoch!\")","v":"BK OK"},{"$f":"IF(AB28,\"\",\"keine \")&\"BK-HK-P.\"","v":"keine BK-HK-P."},{"$f":"IF(Y86>0,TRUE,FALSE)","v":false},28,{"$f":"IF(AO54=\"inc\",I72*(1+K11),0)","v":0},{"$f":"H38","v":0},"San-Zuschlag",{"$f":"IF(AL28>0,\"Einzelfall\",\"\")","v":""},null,{"$f":"IF(AI25-AI22>0,AI25-AI22,0)","v":0},{"$f":"IF(AJ25-AJ22>0,AJ25-AJ22,0)","v":0},null,{"$f":"SUM(AI28+AJ28)","v":0},null,null,{"$f":"IF(AO26=-1,0,Orte!N18)","v":31},"Lfd. Nr der anderen Region, Fehlerbedingung Feld Ort",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV30","v":"< 60 kWh"}]
[null,{"$f":"IF(H29>0,IF(AO54=\"inc\",\"Heizkostengrenze\",\"\")&IF(K11>0,\" (incl. Heizkostengrenze f. nicht BG-Mitglieder)\",\"\"),\"\")","v":""},null,null,null,{"$f":"IF(Orte!BS28>0,H29,0)","v":0},null,{"$f":"IF(AO54=\"inc\",I72*(1+K11),0)","v":0},null,null,": 01.06.2024",null,null,{"$f":"Orte!W19","v":""},null,null,null,null,{"$f":"IF(AND(AO51<>\"\",AO51<>0,N29=\"\"),IF(LEN(AO51)>56,LEFT(AO51,56)&\" ..\",AO51),\"\")","v":"Stand: 1.6.2024"},null,null,null,"WasserVerb.Gr (25)",null,{"$f":"IF(OR(K31=\"ja\",K31=\"\"),FALSE,TRUE)","v":false},{"$f":"IF(NOT(Y29),\"W zu hoch!\",\"W OK\")","v":"W zu hoch!"},{"$f":"IF(AB29,\"\",\"kein \")&\"allinc\"","v":"kein allinc"},{"$f":"IF(AND(AO53=\"inc\",AO54=\"inc\"),TRUE,FALSE)","v":false},29,null,{"$f":"H37","v":0},"MB Schönh.Rep",null,null,null,"angem. Miete",null,{"$f":"MAX(AL27:AL28)","v":0},null,{"$f":"IF(LEN(K28)>19,LEFT(K28,19)&\" …\",IF(LEN(K28)<16,REPT(\" \",16-LEN(K28))&K28,K28))","v":"        Hannover"},{"$f":"Orte!U27","v":-2},{"$f":"IF(AO29>0,\"MOG nach Wohngeld festgelegt\",\"\")","v":""},null,{"$f":"\" Zuschlag zur MOG wg energetischer Sanierung\"","v":" Zuschlag zur MOG wg energetischer Sanierung"},null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP($BK$60,$BJ$61:$BS$86,9,FALSE)),0,VLOOKUP($BK$60,$BJ$61:$BS$86,9,FALSE))","v":0},null,null,null,null,null,null,null,null,null,"nein"]
[null,null,null,null,{"$f":"IF(Orte!BS27>0,\"Summe MOG + Heizkosten\",\"\")&IF(Orte!BS27=1,IF(AG92,\" gerundet:\",\":\"),\"\")","v":""},{"$f":"IF(Orte!BS28=1,ROUND(F28+F29,0),F28+F29)","v":0},null,null,null,null,null,null,{"$f":"IF(AO40>0,AO40,\"\")","v":""},null,null,null,null,null,null,null,null,null,"Wohnfl qm (26)",{"$f":"H65","v":0},{"$f":"NOT(OR(H65=0,H65>K69))","v":false},{"$f":"IF(NOT(Y30),\"qm zu hoch!\",\"qm OK\")","v":"qm zu hoch!"},{"$f":"IF(AB30,\"\",\"keine \")&\" Einzelb. BK / MOG\"","v":"keine  Einzelb. BK / MOG"},{"$f":"IF(Orte!BH27=2,TRUE,FALSE)","v":false},30,{"$f":"SUM(AD25:AD28)","v":499},{"$f":"IF(OR(AC116=FALSE,AND(AF109=2,AC117=TRUE,AC121=FALSE),AND(Y33,AB33,AC117,NOT(AC131))),AC135,0)","v":0},"Toleranzzuschlag",null,{"$f":"\"L. \"&IF(AI30,\"1-6-Monat\",\"ab 7. Monat\")","v":"L. 1-6-Monat"},{"$f":"Y31","v":true},{"$f":"IF(AI30,AE33,0)","v":0},null,null,"Erh. MOG a",null,{"$f":"IF(OR(LEFT(K27,2)=\"--\",K27=\"\"),TRUE,FALSE)","v":false},{"$f":"IF(NOT(AO30),\" kein \",\" ==> \")&\"Fehler in I27 (Fehler wenn 'RICHTIG')\"","v":" kein Fehler in I27 (Fehler wenn 'RICHTIG')"},null,"Energieverbrauch pro qm","qmang",{"$f":"IF(AT31>0,IF(ISERROR(VLOOKUP($BK$60,$BK$61:$BS$106,5,FALSE)),0,VLOOKUP($BK$60,$BK$61:$BS$106,5,FALSE)),\"\")","v":"90,1-120 kWh"},{"$f":"IF(AU31>0,IF(ISERROR(VLOOKUP($BK$60,$BK$61:$BS$106,6,FALSE)),0,VLOOKUP($BK$60,$BK$61:$BS$106,6,FALSE)),\"\")","v":"60,1-90 kWh"},{"$f":"IF(AV31>0,IF(ISERROR(VLOOKUP($BK$60,$BK$61:$BS$106,7,FALSE)),0,VLOOKUP($BK$60,$BK$61:$BS$106,7,FALSE)),\"\")","v":"< 60 kWh"}]
[{"$f":"IF(B31<>\"\",\"1.9.3\",\"\")","v":""},{"$f":"IF(AND(Orte!BE28>0,OR(AG15=5,AG15=7)),IF(K31=\"\",\"Ist d\",\"D\")&\"er Wasserverbrauch\"&IF(K31<>\"\",IF(K31=\"ja\",\" ist\",\" ist nicht\"),\"\")& \" größer als \"&TEXT(Orte!BE28*AH13/12,\"0,00\")&\" m3 pro Monat (\"&TEXT(Orte!BE28*AH13,\"0\")&\" m3 pro Jahr)\"&IF(K31=\"\",\" ?          ===>\",\".\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V31,\"\",\"keine \")&\"Wohngemeinschaft\"","v":"keine Wohngemeinschaft"},{"$f":"'ALG2'!Y28>0","v":false},"1-6.Monat",null,{"$f":"IF(OR(K76=\"ja\",K76=\"x\"),TRUE,FALSE)","v":true},null,{"$f":"IF(AB31,\"\",\"kein \")&\"Bestandschutz\"","v":"kein Bestandschutz"},{"$f":"IF(H27=\"ja\",TRUE,FALSE)","v":false},31,{"$f":"IF(V31,K26,I26)","v":0},{"$f":"SUM(AE24:AE30)","v":499},"Summe",{"$f":"Orte!X20","v":423.5},{"$f":"IF(AI31,\"\",\"kein \")&\"Bestandschutz\"","v":"kein Bestandschutz"},{"$f":"AB31","v":false},{"$f":"AL96","v":499},"M. ohne T-Betr.",null,null,null,{"$f":"Orte!B37","v":": 01.06.2024"},null,null,"1-Personen-Haushalt",{"$f":"S87","v":50},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI31,$BK$62:$BS$106,5,FALSE)),0,VLOOKUP($BK$60+$BI31,$BK$62:$BS$106,5,FALSE))","v":15},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI31,$BK$62:$BS$106,6,FALSE)),0,VLOOKUP($BK$60+$BI31,$BK$62:$BS$106,6,FALSE))","v":22.5},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI31,$BK$62:$BS$106,7,FALSE)),0,VLOOKUP($BK$60+$BI31,$BK$62:$BS$106,7,FALSE))","v":30},null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
[{"$f":"IF(B33<>\"\",\"1.9.4\",\"\")","v":""},{"$f":"IF(U69<>0,U69,\"\")","v":""},null,null,null,null,null,{"$f":"CHOOSE(AF40,0,0,0,0,0,Z49,Y49,X49,0,V49)","v":0},{"$f":"CHOOSE(AF40,0,0,0,0,0,Z62,Y62,X62,0,V49)","v":0},null,null,null,{"$f":"IF(U71<>0,IF(LEFT(U71,3)=\"<==\",LEFT(U71,3),\"\"),\"\")","v":""},{"$f":"IF(U71<>0,IF(LEFT(U71,3)=\"<==\",MID(U71,5,150),U71),\"\")& IF(U73<>0,IF(LEFT(U73,3)=\"<==\",MID(U73,5,150),U73),\"\")","v":""},null,null,null,null,null,null,{"$f":"\"Werte für Heizkostenberechnung \"& IF(V33,\"eintragen !\",\": OK\")","v":"Werte für Heizkostenberechnung eintragen !"},{"$f":"IF(K61<=0,TRUE,IF(M54=0,TRUE,FALSE))","v":true},"ab 7. Monat",null,{"$f":"NOT(Y31)","v":false},null,{"$f":"IF(AB33,\"\",\"keine \")&\"Absenkung b. BS\"","v":"Absenkung b. BS"},{"$f":"IF(AN22=\"ja\",TRUE,FALSE)","v":true},33,{"$f":"IF(V31,K24,I24)","v":0},{"$f":"IF(V31,U3,I23)","v":0},"tats. M.",{"$f":"Orte!X18","v":499},{"$f":"\"B.Schutz: \"&IF(AI33,\"\",\"keine \")&\"Absenkung\"","v":"B.Schutz: Absenkung"},{"$f":"AB33","v":true},{"$f":"SUM(AE25:AE29)","v":499},"M +San +Schw.",null,{"$f":"SUM(I4:I11)-K11+IF(OR(AO9>0,RIGHT(F40,1)=\"a\"),1,0)","v":1},null,{"$f":"SUM(I4:I11)-K11","v":1},"Anzahl Pers. für MOG",null,{"$f":"2&RIGHT(AR$31,18)","v":"2-Personen-Haushalt"},{"$f":"S88","v":60},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI33,$BK$62:$BS$106,5,FALSE)),0,VLOOKUP($BK$60+$BI33,$BK$62:$BS$106,5,FALSE))","v":18},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI33,$BK$62:$BS$106,6,FALSE)),0,VLOOKUP($BK$60+$BI33,$BK$62:$BS$106,6,FALSE))","v":27},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI33,$BK$62:$BS$106,7,FALSE)),0,VLOOKUP($BK$60+$BI33,$BK$62:$BS$106,7,FALSE))","v":36},null,null,null,null,null,null,null,null,null,null,null,null,2]
[]
[{"$f":"IF(B35<>\"\",\"1.9.5\",\"\")","v":""},{"$f":"IF(U72<>0,U72 & IF(ISERROR(FIND(\"?\",B17)>0),\"\",\" ?\"),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AN43,CHOOSE(AF40,0,0,AC52,AB49,AA49,0,0,0,W49,V50),0)","v":0},{"$f":"CHOOSE(AF40,AN16,0,AC62,AB62,0,0,0,0,0,V51)","v":0},null,null,null,{"$f":"IF(U73<>0,IF(LEFT(U73,3)=\"<==\",LEFT(U73,3),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,{"$f":"IF(V31,K25,I25)","v":0},{"$f":"IF(AE31>AE33,AE33,AE31)","v":0},"angem. M.",{"$f":"AE33","v":0},{"$f":"\"Miete ist \"&IF(AI35,\"\",\"nicht \")&\"zu hoch\"","v":"Miete ist nicht zu hoch"},{"$f":"AND(IF(AND(OR(AF109=3,AF109=4,AF109=5,AF109=6),AC117),AC125,TRUE),AE33>AJ31+AE27+AE28+AE29)","v":false},{"$f":"IF(OR(AI35,AM43>0),AG33,AJ31)","v":499},null,null,null,null,{"$f":"IF(SUM(I4:I11)>AO43,AO43,SUM(I4:I11))","v":1},"Anzahl Pers. MOG-Energie-Zuschlag",null,{"$f":"3&RIGHT(AR$31,18)","v":"3-Personen-Haushalt"},{"$f":"S89","v":75},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI35,$BK$62:$BS$106,5,FALSE)),0,VLOOKUP($BK$60+$BI35,$BK$62:$BS$106,5,FALSE))","v":22.5},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI35,$BK$62:$BS$106,6,FALSE)),0,VLOOKUP($BK$60+$BI35,$BK$62:$BS$106,6,FALSE))","v":33.75},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI35,$BK$62:$BS$106,7,FALSE)),0,VLOOKUP($BK$60+$BI35,$BK$62:$BS$106,7,FALSE))","v":45},null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,{"$f":"IF(AND(AO54=\"inc\",T1>4.5,ABS(K62)>0),ABS(K62),0)","v":0},{"$f":"IF(AND(T1>4.5,H36>0),\" Erhöhung der MOG\"&IF(AND(K62<>0,AO54=\"inc\"),\" wegen Mehrbedarf für Warmwasser\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Aachen","Stralsund","Minden-Lübbecke",null,"Märkisch-Oderland","München, Wuppertal","Hamburg, Lohmar","Magdeburg         [HK-BK-komb]",null,{"$f":"IF(OR(AND(AI35=FALSE,AI36=TRUE),AND(AI35=TRUE,AI36=TRUE)),AE33,AE35)+AE51-AE53","v":0},"angem. M. +HK",null,{"$f":"IF(AI36,\"nicht \",\"\")&\"wirtschaftlich\" &IF(AK36,\" / O\",\" -\")","v":"wirtschaftlich -"},{"$f":"IF(AI37<>\"\",AI37,AND(AJ36=TRUE,AC145=FALSE,AK36=TRUE))","v":false},{"$f":"AC140>0","v":true},{"$f":"AC117","v":false},null,null,{"$f":"Werte10!D42","v":""},{"$f":"IF(LEN(Orte!Z28)>5,DATEVALUE(MID(Orte!Z28,2,10)),0)","v":40664},"Stichtag",null,{"$f":"4&RIGHT(AR$31,18)","v":"4-Personen-Haushalt"},{"$f":"S90","v":85},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI36,$BK$62:$BS$106,5,FALSE)),0,VLOOKUP($BK$60+$BI36,$BK$62:$BS$106,5,FALSE))","v":25.5},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI36,$BK$62:$BS$106,6,FALSE)),0,VLOOKUP($BK$60+$BI36,$BK$62:$BS$106,6,FALSE))","v":38.25},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI36,$BK$62:$BS$106,7,FALSE)),0,VLOOKUP($BK$60+$BI36,$BK$62:$BS$106,7,FALSE))","v":51},null,null,null,null,null,null,null,null,null,null,null,null,4]
[{"$f":"IF(B37<>\"\",\"1.9.6\",\"\")","v":""},{"$f":"IF(OR(H16>0,I20>0),IF(H37>0,\"Erhöhung wg Mietbestandteil \"&IF(I16>0,\"'Schönheitsreparaturen'\",\"\")&IF(AND(I20>0,H16>0,Orte!BL27<2),\" und\",\"\")&IF(AND(I20>0,Orte!BL27<2),\" 'unkündbarer Kabelanschluß'\",\"\"),IF(Orte!BK28=2,\"MOG wird nicht wg Schönheitsreparaturkosten erhöht (KdU-Richtline) !\",\"\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(Orte!BK27<2,IF(AND(I37>0,I16>I37),I37,I16),0)+IF(Orte!BL27<2,I20,0)","v":0},{"$f":"IF(I16>0,Orte!BJ31*H65,0)","v":0},null,{"$f":"IF(I37>0,IF(AND(I16>0,I16>I37),\"SR-Zuschlag wird auf \" & TEXT(Orte!BJ31,\"0,00\")& \" €/qm gekürzt !\",\"SR-Zuschlag gilt als angemessen.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,"Ergebnisgruppen",null,null,null,"Duisburg",null,null,null,null,"Berlin allinc","HK BK ex",{"$f":"IF(Debug!A38,Orte!CX28,0)","v":1},null,null,null,"W.Betr >0","option",null,null,null,{"$f":"IF(Orte!W18<>\"\",1,0)+IF(Orte!W19<>\"\",1,0)+IF(AND(Orte!W20<>\"\",Orte!V31=\"\"),1,0)","v":0},"Anzahl fehlender Angaben zur Bestimmung d. MOG",null,{"$f":"5&RIGHT(AR$31,18)","v":"5-Personen-Haushalt"},{"$f":"S91","v":95},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI37,$BK$62:$BS$106,5,FALSE)),0,VLOOKUP($BK$60+$BI37,$BK$62:$BS$106,5,FALSE))","v":28.5},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI37,$BK$62:$BS$106,6,FALSE)),0,VLOOKUP($BK$60+$BI37,$BK$62:$BS$106,6,FALSE))","v":42.75},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI37,$BK$62:$BS$106,7,FALSE)),0,VLOOKUP($BK$60+$BI37,$BK$62:$BS$106,7,FALSE))","v":57},null,null,null,null,null,null,null,null,null,null,null,null,5]
[{"$f":"IF(B38<>\"\",\"1.9.7\",\"\")","v":"1.9.7"},{"$f":"IF(AND(BK58>0,W133>0,OR(Orte!AP28=0,AND(Orte!AP28=1,NOT(AN45)))),IF(F38=\"nein\",\"kein \",\"\")&\"Erhöhungsbetrag wegen energetischer Sanierung\"&IF(F38=\"nein\",\"\",\"  |  kWh pro qm\")&IF(F38<>\"\",\".\",\"\")&IF(F38=\"\",\" ?\",\"\"),\"\")","v":"Erhöhungsbetrag wegen energetischer Sanierung  |  kWh pro qm ?"},null,null,null,null,null,{"$f":"IF(OR(Orte!AP28=0,AND(Orte!AP28=1,NOT(AN45))),AW40,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W38+1","v":10},9,8,7,6,5,4,3,2,1,{"$f":"IF(Y31,\"Erstantrag\",\"Folgebescheid\")","v":"Erstantrag"},{"$f":"IF(AF40=0,\"  <== FEHLER !!   Keine KdU-Gruppe definiert oder ungültige KdU-Gruppe in Orte !\",\"\")","v":""},null,null,null,null,"MOG/Vergleichskosten",null,null,{"$f":"OR(AND(AO29=-2,AO43>0),AO29>-2)","v":true},{"$f":"\"Wert \" & IF(AO38,\"\",\"nicht \")&\"anzeigen\" & \" (\" & IF(AND(AO29=-2,AO43>0),\"MOGs definiert\",\"\")& IF(AO29>-2,\"Wohngeld als MOG\",\"\") & \")\"","v":"Wert anzeigen (MOGs definiert)"},null,"jede weitere Person",{"$f":"S96","v":10},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI38,$BK$62:$BS$106,5,FALSE)),0,VLOOKUP($BK$60+$BI38,$BK$62:$BS$106,5,FALSE))","v":3},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI38,$BK$62:$BS$106,6,FALSE)),0,VLOOKUP($BK$60+$BI38,$BK$62:$BS$106,6,FALSE))","v":4.5},{"$f":"IF(ISERROR(VLOOKUP($BK$60+$BI38,$BK$62:$BS$106,7,FALSE)),0,VLOOKUP($BK$60+$BI38,$BK$62:$BS$106,7,FALSE))","v":6},null,null,null,null,null,null,null,null,null,null,null,null,6]
[]
[{"$f":"IF(B40<>\"\",\"1.9.8\",\"\")","v":"1.9.8"},{"$f":"IF(AND(H28>0,OR(AM48>0,AM47=\"alleinerziehend\",AM47=\"schwerbehindert\")),IF(OR(AND(OR(AM47=\"alleinerziehend\",AM47=\"schwerbehindert\"),AM48>0),F40=\"Einzelfall\"),\"Überschreiten der MOG\"&IF(AND(AO9<1,AM47=\"alleinerziehend\"),\"\",\" ist\")&\" begründet\"&IF(OR(F40<>\"\",F40<>\"-\"),\" (Status '\"&AM47&\"')\"&IF(AND(AO9<1,AM47=\"alleinerziehend\"),\" ?! \",\".\"),\"\"),\"Überschreiten der MOG durch Status \"&IF(AO9=1,\"'alleinerziehend' \",\"'schwerbehindert'\")&IF(F40=\"nein\",\" nicht\",\"\")&\" begründet\"&IF(F40=\"nein\",\".\",\" ?\"&IF(AL49<>\"\",\" (Variante \"&AL49&\")\",\"\")) ),\"\")","v":"Überschreiten der MOG durch Status 'schwerbehindert' begründet ? (Variante a)"},null,null,null,null,null,{"$f":"IF(AND(AND(AD25>0,OR(AE33>AD25+AD26,IF(AND(K35<>\"Einzelfall\",OR(AF40=3,AF40=2)),AD33+I54>I35,FALSE),IF(AND(K33<>\"Einzelfall\",AL25=\"ex-ex\"),AD33+I54>I35,FALSE))),F40=\"Einzelfall\"),IF(AND(AL25=\"ex-ex\",K33<>\"Einzelfall\"),AL28,ABS(AE33+AD33+AD35+IF(AF40=3,I54,0)-AD25-AD26-H30-H33-H35-H36)),IF(F40<>\"\",AM46,0))","v":0},{"$f":"IF(AND(H40>0,OR(LEFT(F40,9)=\"alleinerz\",LEFT(F40,7)=\"schwerb\",F40=\"\",F40=\"-\")),\" Erhöhung der MOG: \"&IF(AND(AL49<>\"\",AL49=AM49),\"(KdU-Richtline !)\",\"\"),\"\")&IF(AM43<7,\" \"&IF(AM50=0,\"\",CHOOSE(AM50,\"regionale MOG +1 Person.\",\"MOG n. Wohngeldtab. +1 Person +10%.\",\"regionale MOG + \"&TEXT(AM126,\"0\")&\" qm.\")),\"\")&IF(H40>0,\" Die MOG darf um \"&IF(H40>0,TEXT(H40,\"0,00\")&\" € überschritten werden.\",\"\"),IF(H40>0,\" die Mietobergrenze darf um \"&TEXT(H40,\"0,00\")&\" € überschritten werden.\",\"\"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF37>0,AF37=V38),AF37,IF(AF37>0,0,IF(AND(AG15=5,AO53=\"ex\",AO54=\"ex\",AL17=0,Y81>0),10,0)))","v":0},{"$f":"IF(AND(AF37>0,AF37=W38),AF37,IF(AF37>0,0,IF(AND(AG15=5,AO53=\"ex\",AO54=\"ex\",AL17=0,Y81=0),9,0)))","v":0},{"$f":"IF(AND(AF37>0,AF37=X38),AF37,IF(AF37>0,0,IF(AND(AG15=8),8,0)))","v":0},{"$f":"IF(AND(AF37>0,AF37=Y38),AF37,IF(AF37>0,0,IF(AND(AG15=9),7,0)))","v":0},{"$f":"IF(AND(AF37>0,AF37=Z38),AF37,IF(AF37>0,0,IF(AG15=7,6,0)))","v":0},{"$f":" IF(AND(AF37>0,AF37,AF37=AA38),AF37,IF(AF37>0,0,IF(AND(OR(AG15=4,AG15=6),AO53=\"ex\",AO54=\"ex\",AL17=0),5,0)))","v":0},{"$f":"IF(AND(AF37>0,AF37,AF37=AB38),AF37,IF(AF37>0,0,IF(AND(AL23=\"x\",AN54<>\"allinc\",AL17>0,AG15<>7,AG15<>8),4,0)))","v":0},{"$f":"IF(AND(AF37>0,AF37,AF37=AC38),AF37,IF(AF37>0,0,IF(AND(Orte!BD28>0),3,0)))","v":0},{"$f":"IF(AND(AF37>0,AF37,AF37=AD38),AF37,IF(AF37>0,0,IF(AN54=\"allinc\",2,0)))","v":0},{"$f":"IF(OR(AC40=3,AO54=\"inc\",AL23=\"x\"),0,1)","v":1},{"$f":"MAX(V40:AE40)","v":1},{"$f":"IF(OR(AF109<6,AF109>9),8,AF109)","v":8},8,6,7,9,null,null,null,{"$f":"IF(OR(LEFT(K27,2)=\"--\",K27=\"\",LEFT(K27,8)=\"Wohngeld\"),\"\",Orte!V28)","v":0},"Auswertung Feld Ort Lfd. Nr. andere Regionen ohne WG",null,{"$f":"IF(AO35>0,AO35&RIGHT(AR$31,18),\"\")","v":"1-Personen-Haushalt"},{"$f":"K65","v":50},{"$f":"IF(AO35>0,CHOOSE($AO35,AT31,AT33,AT35,AT36,AT37,AT37+AT38,AT37+2*AT38,AT37+3*AT38,AT37+4*AT38,AT37+5*AT38),0)","v":15},{"$f":"IF(AO35>0,CHOOSE($AO35,AU31,AU33,AU35,AU36,AU37,AU37+AU38,AU37+2*AU38,AU37+3*AU38,AU37+4*AU38,AU37+5*AU38),0)","v":22.5},{"$f":"IF(AO35>0,CHOOSE($AO35,AV31,AV33,AV35,AV36,AV37,AV37+AV38,AV37+2*AV38,AV37+3*AV38,AV37+4*AV38,AV37+5*AV38),0)","v":30},{"$f":"IF(BH40>0,CHOOSE(BH40,AT40,AU40,AV40),0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(F38=BH26,F38<>\"\"),1,0)+IF(AND(F38=BH27,F38<>\"\"),2,0)+IF(AND(F38=BH28,F38<>\"\"),3,0)","v":0}]
[{"$f":"IF(B41<>\"\",\"1.9.9\",\"\")","v":""},{"$f":"IF(AND(AO10=1,AG106>0,OR(P19=AM5,P19=AM6,P19=AM7)),IF(AC114>1,IF(AC117,IF(AND(H41<AG106,H41>0),\"Rest-\",\"\")&\"Toleranzbetrag\" & IF(H41=0,\" (\" & TEXT(AG106,\"0,00\")&\"€) ausgeschöpft !\",\"\"),\"\"),\"\"),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AO10=1,IF(AC131,0,IF(AC117,IF(AC135>0,AC135,0),0)),0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AI31,AI33,AI35),\"! Absenkung auf Mietobergrenze !  Die 'Bestandschutzgrenze' von \"&TEXT(AG31,\"0,00\")&\" € wurde um \"&TEXT(AM22,\"0,00\")&\" € überschritten !\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF40<>10,IF(ISNUMBER(H17),H17,0),0)","v":0},{"$f":"IF(ISERROR(HLOOKUP(AG$40,AH$40:AK$45,2,FALSE)),\"\",HLOOKUP(AG$40,AH$40:AK$45,2,FALSE))","v":"ja"},"ja","P1/W2","P1/W2","P1",{"$f":"AC145=FALSE","v":true}]
[null,{"$f":"IF(AND(H42>0,H28>0),\"Miete gilt als angemessen bis\",\"\")","v":"Miete gilt als angemessen bis"},null,null,{"$f":"IF(Debug!A24,\"M. - MOG.WG / M. - MOG.BG - MOG.WG / S. MOGs\"&IF(KdUMoGAbzug>0,\" + Abzug\",\"\"),\"\")","v":""},null,null,{"$f":"U58","v":499},{"$f":"IF(AND(AG92,Orte!BS27=1),\" (Summe aus Mietobergrenze + Heizkostengrenze wird kaufmännisch gerundet)\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AE42","v":0},0,0,0,0,0,0,0,{"$f":"AD31","v":0},{"$f":"AE33","v":0},"tats. Miete",{"$f":"IF(ISERROR(HLOOKUP(AG$40,AH$40:AK$45,3,FALSE)),\"\",HLOOKUP(AG$40,AH$40:AK$45,3,FALSE))","v":"nein"},"nein","W2","P2/W2","P2",{"$f":"AC117=TRUE","v":false},"MOG-Erhöhung",null,{"$f":"IF(LEN(K27)>18,LEFT(K27,18)&\" …\",IF(LEN(K27)<22,REPT(\" \",22-LEN(K27))&K27,K27))","v":"       Region Hannover"},"Ort anzeigen f. Anzeige auf ALG2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":" K27","v":"Region Hannover"},null,null,null,{"$f":"IF(BY44=1,\"Höchstwert d. Bundesheizk.spiegel gilt für nicht im Heizspiegel bewerte Energiearten\",\"\")","v":""},null,null,null,null,null,null,null,null,"WWm"]
[null,{"$f":"IF(H43>0,IF(I43=0,\"angemessene \",\"\")&\"Miete für \" & TEXT(K11,\"0\") & \" weitere Person\" &IF(K11>1,\"en\",\"\") &\" in Wohngemeinschaft\",\"\")","v":""},null,null,{"$f":"IF(Debug!A24,TEXT(I23-H43,\"0,00\")&\" / \"&TEXT(I23-H43-H42,\"0,00\")&\" / \"&TEXT(H42+H43+KdUMoGAbzug,\"0,00\"),\"\")","v":""},{"$f":"IF(Orte!BS$28>0,H43,0)","v":0},null,{"$f":"IF(OR(Orte!O16,Orte!O12),0,IF(I43>0,I43,IF(AND(H27=\"alte MOG\",AO95<>4),AM110,AM105)))","v":0},null,null,{"$f":"IF(OR(K76=\"ja\",U65),0,ROUND(U61,2))","v":0},null,{"$f":"IF(K43>0,\"€ \"&IF(ROUND(K43,2)>1,\"werden\",\"wird\")&\" ab dem 7. Monat nach Aufforderung zur Kostensenkung\"&CHAR(10)&\" nicht vom JC übernommen\" & IF(AND(AG109,Energieart=\"\"),\",  =>  Energieträger nicht gewählt !\",\" !\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"AD33-H18","v":0},{"$f":"AD33-H18","v":0},{"$f":"AD33","v":0},{"$f":"AD33","v":0},{"$f":"AD33","v":0},{"$f":"AD33","v":0},{"$f":"AD33","v":0},{"$f":"AD33","v":0},null,null,"tats. BK",{"$f":"IF(ISERROR(HLOOKUP(AG$40,AH$40:AK$45,4,FALSE)),\"\",IF(HLOOKUP(AG$40,AH$40:AK$45,4,FALSE)<>0,HLOOKUP(AG$40,AH$40:AK$45,4,FALSE),\"\"))","v":""},null,"nein","W2","nein",{"$f":"AC119=TRUE","v":false},{"$f":"IF(F40=\"alleinerz-a\",1,IF(F40=\"alleinerz-b\",2,IF(F40=\"alleinerz-c\",3,IF(F40=\"schwerb-a\",4,IF(F40=\"schwerb-b\",5,IF(F40=\"schwerb-c\",6,IF(F40=\"Einzelfall\",7,0)))))))","v":0},{"$f":"IF(AND(Orte!CY28<AO33,NOT(AND(AO29>-2,AO26>0,AO33<11))),FALSE,TRUE)","v":true},{"$f":"IF(AO26=-2,10,Orte!CY28)","v":10},"Mietobergrenzen für x Personen bekannt",null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),\"Erhöhung der MOG\",\"\")","v":""},{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),\"(Variante: \"&F40&\")\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(AX43>0,AX43,IF(Orte!BO28=0,10,IF(ISNUMBER(Orte!BO28),Orte!BO28,10)))","v":10}]
[null,null,null,null,null,{"$f":"IF(H43>0,\"Summe: \"& TEXT(H42+H43,\"0.0,00\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H18","v":0},{"$f":"H18","v":0},null,null,null,null,null,null,null,null,"tats. Wasser",{"$f":"IF(ISERROR(HLOOKUP(AG$40,AH$40:AK$45,5,FALSE)),\"\",IF(HLOOKUP(AG$40,AH$40:AK$45,5,FALSE)<>0,HLOOKUP(AG$40,AH$40:AK$45,5,FALSE),\"\"))","v":""},null,null,"nein",null,null,null,{"$f":"IF(AND(Orte!CY28<AO33,Orte!AL28=0),FALSE,TRUE)","v":true},{"$f":"IF(SUM(F86:F93)>0,VLOOKUP(SUM(F86:F93),R87:S95,2),0)","v":50},"qm Wohnfläche - Ausgangswert",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BQ44>0,\"   Höchster Betrag:\",\"\")","v":""},null,{"$f":"IF(BY44<2,MAX(BT50,BU50,BX50),0)","v":0},null,null,null,null,null,null,null,{"$f":"Orte!CC28","v":2}]
[null,{"$f":"IF(H45>0,IF(OR(H45<AE33,AND(Y31,AG15=7)),\"Miete ab 7. Monat n. Aufforderung zur Kostensenkung\",\"vom Jobcenter zu zahlende Miete\")&IF(U65,\" incl.\",\" ohne\")&\" Heizkosten\"&IF(U67,\" (incl. \",\" (ohne \")&\"WW)\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(OR(Orte!O16,Orte!O12),0,ROUND(U60,2))","v":0},null,null,null,null,{"$f":"IF(AC174,AC189,IF(K47>0,\"Mietobergrenze\"&IF(AN22=\"ja\",\" bei Überschreiten (!) der MOG,\",\"\")&\" nach Leistungsunterbrechung \" &IF(OR(K29=\": 01.06.2013\",K29=\": 01.06.2015\"),\"von mehr als 6 Monaten \",\"\") &\"oder Umzug \"&IF(K47<AE33,\" (\"&TEXT((K47-AE33),\"0,00\")&CHAR(160)&\"€ KdU\"& IF(K47-H28>0,\" / \"&TEXT((K47-H28),\"0,00\")&CHAR(160)&\"€ MOG) !\",\")\"),\"\"),IF(AO131=1,\"* Seit \"&MID(K29,2,30)&\" gelten in \"&K27&\"/\"&K28&CHAR(10)&\"   höhere Mietobergrenzen\"&\"  (\"&TEXT(AO33,\"0\")&\" Person\"&IF(AO33>1,\"en\",\"\")&\").\",IF(AND(AO100<AO102,AO131=2),\"** Die Mietobergrenze wird durch den Mietpreis pro qm und die angemessene Größe der Wohnung begrenzt !\",\"\"))))","v":"* Seit  01.06.2024 gelten in Region Hannover/Hannover\n   höhere Mietobergrenzen  (1 Person)."},null,null,null,null,null,null,null,null,null,null,{"$f":"I54","v":0},{"$f":"$I54","v":0},{"$f":"$I54","v":0},{"$f":"$I54","v":0},{"$f":"$I54","v":0},{"$f":"I54","v":0},{"$f":"$I54","v":0},null,"tats. HK",{"$f":"IF(ISERROR(HLOOKUP(AG$40,AI$40:AK$45,6,FALSE)),\"\",IF(HLOOKUP(AG$40,AI$40:AK$45,6,FALSE)<>0,HLOOKUP(AG$40,AI$40:AK$45,6,FALSE),\"\"))","v":""},null,null,null,null,{"$f":"AND(AL40,AL41,AL42,AL43)","v":false},{"$f":"IF(AM43>0,CHOOSE(AM43,AM96,AM122,AM130,AM96,AM122,AM130,0),0)","v":0},{"$f":"AO45=1","v":false},{"$f":"IF(H27=\"ja\",1,0)","v":0},"1 = Bestandsfall, 0 =MOG gilt",null,{"$f":"IF(F40<>\"\",IF(AM43>0,\"   Grund: \"&IF(AND(AM43>0,AM43<4),\"alleinerziehend\",IF(AND(AM43>3,AM43<7),\"schwerbehindert\",\"Einzelfallentscheidung\"))&\"; \"&CHOOSE(AM50,\"Mietobergrenze auf MOG mit einer zusätzlichen Person erhöht\",\"Mietobergrenze nach Wohngeldtabelle + 1 Person +10% Sicherheitszuschlag\",\"Mietobergrenze erhöht durch Erhöhung der angemessenen Wohnfläche um \"& TEXT(AM126,\"0\")&\" qm\",\" MOG wird auf die tatsächliche Miete erhöht\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"mögliche Energieträger",null,null,null,{"$f":"MID(Orte!CF36,1,LEN(Orte!CF36)-2)","v":"Erdgas"},{"$f":"MID(Orte!CG36,1,LEN(Orte!CG36)-2)","v":"Fernwärme"},{"$f":"MID(Orte!CH36,1,LEN(Orte!CH36)-2)","v":"Nachtstrom"},{"$f":"MID(Orte!CI36,1,LEN(Orte!CI36)-2)","v":"Kohle"},{"$f":"MID(Orte!CJ36,1,LEN(Orte!CJ36)-2)","v":"Heizöl"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warmwasser",null,null,null,null,null,null,{"$f":"IF(AM45>0,AM45-AN96,0)","v":0},null,{"$f":"IF(Orte!N20=0,-1,Orte!N20)","v":6},"Lfd. Nr des Ortes in einer Region",null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),\"   \"&\"Ausgangs-MOG \"&CHOOSE(AM50,\"(\"&TEXT(AO117,\"0\")&\" Pers.)\",\"(Mietenstufe: \"&TEXT(AO118,\"0\")&\", \"&TEXT(AO117,\"0\")&\" Pers.)\",\"(angemessen: \"&TEXT(AO44,\"0\")&\" qm)\",\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),AN96,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BI49>0,IF(BU52=BU50,BU46,\"\"),\"\")","v":""},null,null,null,null,null,null,"Energieträger mit gültigen Werten",null,null,null,{"$f":"IF(BT50>0,MID(Orte!CF36,1,LEN(Orte!CF36)-2),\"\")","v":"Erdgas"},{"$f":"IF(BU50>0,MID(Orte!CG36,1,LEN(Orte!CG36)-2),\"\")","v":"Fernwärme"},{"$f":"MID(Orte!CH36,1,LEN(Orte!CH36)-2)","v":"Nachtstrom"},{"$f":"IF(BW50>0,MID(Orte!CI36,1,LEN(Orte!CI36)-2),\"\")","v":""},{"$f":"IF(BX50>0,MID(Orte!CJ36,1,LEN(Orte!CJ36)-2),\"\")","v":"Heizöl"}," "]
[null,{"$f":"IF(WE!G42>0,\"Belastung aus Wohneigentum (WE)\",\"Zahlung an Vermieter\"&IF(OR(AO17>0,AP21<>0,AP22<>0),\" einschließl. \",\"\")& IF(AP21<>0,\"Heizkosten\",\"\") &IF(AND(AP21<>0,AP22<>0),\", \",\"\")& IF(AP22<>0, \"Warmwasser\",\"\") &IF(OR(AND(AO17>0,AP22<>0),AND(AO17>0,AP21<>0)),\", \",\"\")& IF(AO17>0, \"Kabelanschluß\",\"\"))","v":"Zahlung an Vermieter"},null,null,null,null,null,{"$f":"ROUND(IF(AND(F18=\"x\",AO15>0),AO48-AO15,AO48),2)","v":0},null,null,{"$f":"IF(OR(AG1,AC147),0,IF(AO95=2,IF(AO97<>AO98,IF(AN3>0,AO97+AO97*AN3,AO97),0),0))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(HLOOKUP(AF$40,V$38:AE$65,AG47,FALSE)),0,HLOOKUP(AF$40,V$38:AE$65,AG47,FALSE))","v":0},{"$f":"SUM(V42:V46)","v":0},{"$f":"SUM(W42:W46)","v":0},{"$f":"SUM(X42:X46)","v":0},{"$f":"SUM(Y42:Y44)","v":0},{"$f":"SUM(Z42:Z44)","v":0},{"$f":"SUM(AA42:AA44)","v":0},{"$f":"SUM(AB42:AB44)","v":0},{"$f":"SUM(AC42:AC46)","v":0},{"$f":"SUM(AD42:AD46)","v":0},{"$f":"SUM(AE42:AE46)","v":0},"Summe",{"$f":"ROWS(AG$38:AG47)","v":10},"100-250",1,{"$f":"DATEVALUE(RIGHT(Orte!Y28,10))","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(ISERROR(AJ47)),2,0)","v":0},null,{"$f":"IF(AM43>0,CHOOSE(AM43,\"alleinerziehend\",\"alleinerziehend\",\"alleinerziehend\",\"schwerbehindert\",\"schwerbehindert\",\"schwerbehindert\",\"Einzelfall\"),\"\")","v":""},null,{"$f":"IF(Orte!X18=0,-1,Orte!X18)","v":499},"Euro MOG",null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),\"   \"&CHOOSE(AM50,\"\",\"Wohngeldtabelle\"&\" (\"&\"Mietenstufe: \"&TEXT(AO118,\"0\")&\", \"&TEXT(AM117,\"0\")&\" Pers.\"&\")\",\"Quadratmeterpreis = angemessene MOG  :  angemessene Wohnfläche \",\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),CHOOSE(AM50,0,AM119,AM128,0),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BI49>0,IF(BT52=BT50,BT46,\"\"),\"\")","v":""},null,null,null,null,null,null,"Liste für Gültigkeitsprüfung:",null,null,null,{"$f":"IF(BT46<>\"\",BT46,BU46)","v":"Erdgas"},{"$f":"IF(BU46<>\"\",IF(BT47=BU46,IF(BV46<>\"\",BV46,\"\"),BU46),BV46)","v":"Fernwärme"},{"$f":"IF(BV46<>\"\",IF(BU47=BV46,IF(BW46<>\"\",BW46,\"\"),BV46),IF(AND(BW46<>\"\",BX46<>BU47),BW46,BX46))","v":"Nachtstrom"},{"$f":"IF(BW46<>\"\",IF(BV47=BW46,IF(BX46<>\"\",BX46,\"\"),BW46),IF(AND(BX46<>\"\",BX46<>BV47),BX46,\"\"))","v":"Heizöl"},{"$f":"IF(BX46<>\"\",IF(AND(BW47<>BX46,BV47<>BX46,BU47<>BX46),BX46,\"\"),\"\")","v":""}]
[null,{"$f":"+IF(F18=\"x\",\"Zahlung an den Wasserversorger\"&IF(AO15=0,\"   (keine angegeben)\",\"\"),\"\")","v":""},null,null,null,null,null,{"$f":"+IF(AND(F18=\"x\",AO15>0),AO15,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(IF(AO38,HLOOKUP(AF$40,V$38:AE$65,AG48,FALSE),0)),0,IF(AO38,HLOOKUP(AF$40,V$38:AE$65,AG48,FALSE),0))","v":499},{"$f":"AC48","v":0},{"$f":"AC48","v":0},{"$f":"AC48","v":0},{"$f":"AC48","v":0},{"$f":"AC48","v":0},{"$f":"AL96","v":499},{"$f":"AC48","v":0},{"$f":"IF(W85>AL96+AL96*AN3,AL96+AL96*AN3,W85)","v":0},{"$f":"IF(OR(K76=\"x\",K76=\"ja\"),AD31,W95)","v":0},{"$f":"AJ35","v":499},"a) angem. Miete R44",{"$f":"ROWS(AG$38:AG48)","v":11},"251-500",2,{"$f":"DATEVALUE(RIGHT(Orte!Y28,11))","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(ISERROR(AJ48)),3,0)","v":0},{"$f":"IF(AL49<>\"\",\"KdU-RL\",\"\")","v":"KdU-RL"},{"$f":"IF(AM47>AM96,1,0)","v":1},null,{"$f":"IF(WE!G42>0,WE!G42+WE!G43,I15+I16)+AO14+AO15+AO16+AO17+IF(AP21>0,AP21,0)+IF(AP22>0,AP22,0)","v":0},"Kosten Vermieter / WE",null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),\"   \"&CHOOSE(AM50,\"\",\"Sicherheitszuschlag 10%\",\"\",\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),CHOOSE(AM50,0,AW47*10%,0,0),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Daten für qm-HK-Pauschalen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(IF(AN43,HLOOKUP(AF40,V38:AE65,AG49,FALSE),0)),0,IF(AN43,HLOOKUP(AF40,V38:AE65,AG49,FALSE),0))","v":0},{"$f":"AD33-H18","v":0},{"$f":"AD33-IF(K31<>\"nein\",H18,0)","v":0},{"$f":"IF($AB27,IF($AB26,$AD33,IF(X43>$AN17,$AN17,X43)),$Y88)","v":0},{"$f":"IF($AB27,IF($AB26,$AD33,IF(Y43>$AN17,$AN17,Y43)),$Y88)","v":0},{"$f":"Y5+Z5","v":0},{"$f":"AD33","v":0},{"$f":"IF(OR(AND(OR(AO15=0,AND(AA98,NOT(AB26))),AG15=9)),Y90,IF($AB27,IF($AB26,$AD33,IF(AB43>$AN17,$AN17,AB43)),$Y88))","v":0},null,{"$f":"AD33","v":0},{"$f":"IF(AO53=\"ex\",IF(OR(K76=\"x\",K76=\"ja\"),AD33,0),0)","v":0},"b) angem. Bk G33",{"$f":"ROWS(AG$38:AG49)","v":12},"501-1000",3,{"$f":"DATEVALUE(RIGHT(K29,10))","v":45444},{"$f":"IF(NOT(ISERROR(AJ49)),4,0)","v":4},{"$f":"Orte!BO27","v":"a"},{"$f":"RIGHT(F40,1)","v":""},null,"inc","globale Vorgabe BK in MOG:  inc oder  ex",null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),\"   \"&\"erhöhte MOG \"&CHOOSE(AM50,\"(\"&TEXT(AM117,\"0\")&\" Pers.\"&\")\",\"\",\"(Quadratmeterpreis \"&TEXT(AM128,\"0,00\")&\" €  x  auf \"&TEXT(AO44+AM126,\"0,00\")&\" qm erhöhte Wohnfläche\"&\")\",\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),CHOOSE(AM50,AM45,AM45,AM45,AW46+H40),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(NOT(ISERROR(BI52)),IF(BI52=\"t\",1,0),1)","v":0}]
[null,"Energiekosten   (Zahlung an Energieversorger, nicht Vermieter)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(M60=\"x\",'ALG2'!B27>4.5),AND(AG90=0,M54=\"Nachtstrom\")),\"Seit Oktober 2010 ist ein Abzug für Kochenergie von den Heizkosten nur zulässig, wenn eine realitätsnahe Schätzung des Energieanteils möglich ist !   (BSG-Urteil v. 19.10.2010 - B 14 AS 50/10 R)\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(K35<>\"Einzelfall\",V44>Y81),Y81,V44)+H37","v":0},{"$f":"$AC50","v":0},0,0,0,0,0,{"$f":"H37","v":0},{"$f":"IF(OR(K76=\"x\",K76=\"ja\"),AD31,F30)+H37","v":0},null,"G38",null,">1000",4,{"$f":"DATEVALUE(\"01.01.\"&RIGHT(Orte!Y28,4))","v":45292},{"$f":"IF(NOT(ISERROR(AJ50)),1,0)","v":1},null,{"$f":"IF(AM43>3,AM43-3,AM43)","v":0},null,"ex","globale Vorgabe Heizkosten in MOG: inc oder ex",null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),\"   \"&IF(AW46=AW49,\"kein \",\"\")&\"Unterschiedsbetrag zur Ausgangs-MOG\",\"\")","v":""},null,null,null,null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),AW49-AW46,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(BT51>0,M54=BT45),AND(BU51>0,M54=BU45),AND(BV51>0,M54=BV45),AND(BW51>0,M54=BW45),AND(BX51>0,M54=BX45)),TRUE,FALSE)","v":false},null,null,null,{"$f":"HKS!C8","v":2024},null,null,"gewählte Werte",null,null,{"$f":"IF(BS51>0,BS51,BQ44)","v":0},{"$f":"IF(ISERROR(BT51),0,IF(OR(BT51=0,$AM56>0),IF(HKS!$C6<>HKS!$C8,BT52,BT53),BT51))","v":2.84},{"$f":"IF(ISERROR(BU51),0,IF(OR(BU51=0,$AM56>0),IF(HKS!$C6<HKS!$C8,BU52,BU53),BU51))","v":2.04},{"$f":"IF(ISERROR(BV51),0,BV51)","v":5.37},{"$f":"IF(ISERROR(BW51),0,BW51)","v":0},{"$f":"IF(ISERROR(BX51),0,IF(OR(BX51=0,$AM56>0),IF(HKS!$C6<HKS!$C8,BX52,BX53),BX51))","v":2.88}]
["2.1","    Haushaltsstrom",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y81","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AK60,AH58,AI58)","v":0},"c) angemessene Heizkosten",null,null,{"$f":"ISERROR(TEXT(AJ52,\"tt.MM.JJJJ\"))","v":false},{"$f":"Debug!A5","v":46048},{"$f":"IF(SUM(AK47:AK50)>0,MAX(AK47:AK50),0)","v":4},null,null,null,{"$f":"IF(OR(LEFT(K27,2)=\"--\",K27=\"\"),0,IF(Orte!Y28<>0,Orte!Y28 & IF(AND(NOT(LEFT(Orte!Y28,8)=\"Wohngeld\"),AJ52>0,NOT(AI51),AI52>365*2)=TRUE,\" !\",\"\"),\"\"))","v":"Stand: 1.6.2024"},"Gültigkeit der KdU-Richtlinie",null,{"$f":"IF(AND(F40<>\"\",F40<>\"nein\"),\"   \"&IF(AM50=2,\"Quelle: \",\"\")&CHOOSE(AM50,\"\",\"Beschluss des LSG Niedersachsen-Bremen vom 21.11.2011,  L 11 AS 1063/11 B ER\",\"\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(BS51:BX51)>0,TRUE,FALSE)","v":true},null,null,null,null,null,null,"regionale Werte für Energieträger",null,null,{"$f":"Orte!CE28","v":0},{"$f":"Orte!CF28","v":2.84},{"$f":"Orte!CG28","v":2.04},{"$f":"Orte!CH28","v":5.37},{"$f":"Orte!CI28","v":0},{"$f":"Orte!CJ28","v":2.88}]
["2.2",{"$f":"\"    Energie zum Kochen\"&IF(AO62=1,\" oder zur Warmwasserbereitung\",\"\")&\" (nicht zum Heizen!)\"","v":"    Energie zum Kochen (nicht zum Heizen!)"},null,null,null,null,null,null,{"$f":"IF(AO62=1,IF(H52>0,H52,IF(ISNUMBER(H22),ABS(H22),IF(ISNUMBER(K22),ROUND(ABS(K22)/Werte09!C51,2),0))),IF(H52>0,H52,0))","v":0},null,{"$f":"IF(AND(H52>0,I60<>0),\" <== F E H L E R ! Gas zum Kochen unter 2.5 angegeben\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X88-IF(AB26,0,Y92)","v":0},null,null,"d) Gesamthöchstbetrag Betriebs- u. Heizkosten",null,null,{"$f":"IF(ISERROR(AJ51-AJ52),0,AJ51-AJ52)","v":604},{"$f":"IF(AK51>0,CHOOSE(AK51,AJ50,AJ47,AJ48,AJ49),0)","v":45444},null,"Heizkostenspiegel kom. Vorgabe",null,null,{"$f":"IF(AND(SUM(BT50:BX50)>0,NOT(OR(AO71=\"keine\",AO71=\"HK absolut\"))),1,0)","v":1}," 1 = Region m. Energieartauswahl",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(AND(BT50=BT52,OR(ISERROR(BT51),BT51=0)),AND(BU50=BU52,OR(ISERROR(BU51),BU51=0)),AND(BX50=BX52,OR(ISERROR(BX51),BX51=0)))),\"t\",\"\")","v":""},null,null,null,null,{"$f":"IF(BI49>0,IF(BX52=BX50,BX46,\"\"),\"\")","v":""},{"$f":"IF(AO27+AO90+AO91+IF(LEFT(K28,2)=\"--\",1,0)+IF(ISERROR(BT51),0,BT51)+IF(ISERROR(BU51),0,BU51)+IF(ISERROR(BX51),0,BX51)=0,\"x\",\"\")","v":""},{"$f":"\"Bundesheizspiegel \"& TEXT(HKS!C8,\"0\")& \" \"&AL54","v":"Bundesheizspiegel 2024 a"},null,null,null,{"$f":"CHOOSE(AM53,HKS!M2,HKS!O2,HKS!Q2,HKS!S2)","v":2.65917},{"$f":"CHOOSE(AM53,HKS!U2,HKS!W2,HKS!Y2,HKS!AA2)","v":2.0425},null,null,{"$f":"CHOOSE(AM53,HKS!E2,HKS!G2,HKS!I2,HKS!K2)","v":2.1758299999999999},null,{"$f":"HKS!AC8","v":0.23333000000000001}]
[null,null,{"$f":"IF(AND(OR(ABS(K21)>0,ABS(H21)>0),H54>0),\" F E H L E R !   Heizkosten nur unter 1.7    o d e r    unter 2.3 angeben !\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(K54>0,\"anteilig\",\"\")","v":""},null,{"$f":"IF(AN127,\"     \"&IF(K54>0,\"anteilige \",\"\")&\"Heizkosten werden um \"&TEXT(P94,\"0,00\")&\" €  Regelsatzanteile für Strom\"&IF(AND(AO125>0,AO127<=0),\" auf  0,00 € (!)\",\"\") & \" gekürzt !\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(H36>0),ABS(K62),0)","v":0},{"$f":"IF(OR(AND(H62=\"ja\",OR(M58<>\"x\",M58<>\"ja\")),AN63>0,H22<>0,K22<>0,M58=\"x\",M58=\"ja\"),0,-ABS(K62))","v":0},"e) Korrektur Warmwasser",null,"Abzug HK anzeigen",null,null,null,{"$f":"H67","v":0},{"$f":"IF(AL53<>0,VLOOKUP(AL53,AH47:AI51,2,FALSE),1)","v":1},"MoG-Richtlinie",{"$f":"IF(OR(LEFT(K27,2)=\"--\",K27=\"\"),\"inc\",Orte!AN28)","v":"inc"},"MOG incl. oder ex. Betriebskosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Bundesheizspiegel \"& TEXT(HKS!C6,\"0\")& \" \"&AL54","v":"Bundesheizspiegel 2023 a"},null,null,null,{"$f":"CHOOSE(AM53,HKS!M6,HKS!O6,HKS!Q6,HKS!S6)","v":2.9841700000000002},{"$f":"CHOOSE(AM53,HKS!U6,HKS!W6,HKS!Y6,HKS!AA6)","v":1.9258299999999999},null,null,{"$f":"CHOOSE(AM53,HKS!E6,HKS!G6,HKS!I6,HKS!K6)","v":2.6341700000000001}]
["2.3",{"$f":"IF(AND(H54=\"\",I54<=0,AO21=0,H21=\"\",K21=\"\"),\"                                  Betrag für Heizkosten eintragen !\",\"    Kosten für  Erdgas / Fernwärme / Nachtstrom / Zentralheizung\")& IF(AO24>0,\" (WE)\",\"\")","v":"                                  Betrag für Heizkosten eintragen !"},null,null,null,{"$f":"IF(AND(H54=\"\",I54<=0),\"== > \",\"\")","v":"== > "},null,null,{"$f":"AO127","v":0},null,{"$f":"AO128","v":0},null,null,{"$f":"IF(AL65,\"        < ==  Energieträger für Heizung wählen\",IF(AO129<>\"\",\"     \"&AO129,\"\"))","v":"        < ==  Energieträger für Heizung wählen"},null,null,null,null,null,null,null,null,{"$f":"$H40","v":0},0,0,0,0,0,{"$f":"H38+H40","v":0},{"$f":"H38+H40","v":0},{"$f":"IF(AE33>AE48,H40,0)","v":0},"f) Einzelfall/schwerbeh.",null,{"$f":"IF(AH63<0,0,IF(OR(AN54=\"allinc\",AND(AM81=5,OR(H71=\"ja\",H71=\"x\"))),H72,IF(AND(AH63>H72,H72>0),IF(AH63=0,0,IF(AND(H71<>\"nein\",OR(H71=\"x\",H71=\"ja\")),IF(AND(H62=\"ja\",I58=0),AH63,AH63),H72)),AH63)))","v":0},{"$f":"IF(OR(H72=0,NOT(AC158)),AH63,IF(AND(AH63>H72,H71<>\"ja\",H71<>\"x\",K76<>\"ja\",K76<>\"x\"),H72,AH63))","v":0},null,null,{"$f":"CHOOSE(AM53,\"a\",\"b\",\"c\",\"d\")","v":"a"},{"$f":"IF(AND(Orte!BV27>0,Orte!BV27<=HKS!B6,Orte!BV27>=HKS!B5),Orte!BV27,0)","v":0},{"$f":"IF(AND(AO53=\"inc\",AO54=\"inc\"),\"allinc\",\"\")","v":""},{"$f":"IF(OR(LEFT(K27,2)=\"--\",K27=\"\"),\"ex\",Orte!AM28)","v":"ex"},"MOG incl. oder ex. Heizkosten"]
[]
[{"$f":"IF(B56<>\"\",\"2.4\",\"\")","v":""},{"$f":"IF(M54=\"Nachtstrom\",\"    \"&IF(M56=\"\",\"Gibt es einen zusätzlichen \",\"\")&IF(M56=\"nein\",\"kein \",\"\")&\"Zähler für die Nachtstromheizung\"&IF(M56=\"\",\" ?\",\".\"),IF(AM81=5,\"    \"&\"Grundbetrag für Heizkosten\"&IF(H56=0,\" eintragen, wenn \",\"  (\")&\"in Heizkosten enthalten\"&IF(H56=0,\"              ==> \",\")\"),IF(AND(H56>0,AM81<>5),\"   Eintrag in diesem Zusammenhang ungültig !      \"&IF(AM81=6,\"('nein' oder keine Angabe in 3.5)\",REPT(\" \",50))&\"                        ==>\",\"\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M54=\"Nachtstrom\",\"     \"&IF(M56=\"nein\",\"kein \",\"\")&IF(M56=\"\",\" <==  \",\"\")&\"eigener Zähler nur für Nachtstromheizung\"&IF(M56=\"\",\" ?\",\".\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"$H38","v":0},0,0,0,0,0,null,null,{"$f":"IF(AE33>AE48,H38,0)","v":0},"g) Sanierungszuschlag",null,{"$f":"AI56","v":0},{"$f":"IF(AF104=\"I\",AJ56,0)","v":0},{"$f":"IF(AND(AC135>0,OR(AC116=FALSE,AND(Y33,AC117))),IF(AC116=FALSE,IF(AA120-AC135>0,AG106,0),AC130),0)","v":0},{"$f":"AH102","v":"Toleranzbetrag"},null,{"$f":"IF(AM54>0,Orte!BW27,0)","v":0},{"$f":"Orte!BW27","v":1}]
[]
["2.5",{"$f":"IF(AO62=1,\"   -\",\"   +\")&\" Warmwasserbereitungskosten (nur wenn in 2.3/1.3 \"&IF(AO62=1,\"\",UPPER(\" nicht\"))&\" enthalten)\"","v":"   + Warmwasserbereitungskosten (nur wenn in 2.3/1.3  NICHT enthalten)"},null,null,null,null,null,null,{"$f":"IF(OR(M58=\"Einzelfall\",AND(K76=\"ja\",AN63>0)),AN63,IF(AO63,AO63,IF(OR(M58=\"x\",M58=\"ja\"),AO63,0)))","v":0},null,{"$f":"IF(K54>0,IF(AND(AO126,OR(H22<>0,H58>0)),I58/AH13*AI13,I58),0)","v":0},null,null,{"$f":"IF(OR(AND(M58<>\"x\",M58<>\"ja\",H58=\"\",I54>0,I22=0,SUM(F86:F87)>0,H22=\"\",K22=\"\",OR(WE!D38=\"\",WE!D38=0)),AND(I58=0,H62=\"ja\")),IF(AND(I58=0,H62=\"ja\"),\"   < ==\",\"\")&\"       ' ja'  eintragen, falls Warmwasserkosten in Heizkosten\"&IF(AO62=1,\"\",\"  NICHT\")&\" enthalten sind\",IF(AND(OR(H22<>\"\",I52<>0),M58<>\"\",AO62=5),\"    F E H L E R !   Warmwasserbereitungskosten schon unter 1.8 oder 2.2 angegeben !\",IF(AND(M58<>\"\",WE!K35>0),\"    FEHLER ! Warmwasserbereitungskosten schon auf Seite WE angegeben !\",IF(OR(M58=\"Einzelfall\",AND(I58>0,OR(AM63>AN63,BF11<>\"G\"),AN63>0)),\"       tatsächliche  WW-Bereitungskosten statt Pauschale berücksichtigt\",IF(OR(AND(AN63>0,OR(M58=\"x\",M58=\"ja\")),AND(I58>0,OR(I58<H58,I58<H22,AM63=AO63,AM63=0))),IF(AND(BF11=\"G\",AN63>0,AN63>AM63,AND(M58<>\"Einzelfall\",K76<>\"ja\")),\"      <== Einzelfall ? \",\"      \")&\"pauschaler Mehrbedarf für Warmwasserbereitung \",\"\")&IF(AND(BF11=\"G\",AN63>0,AN63>AM63,M58<>\"Einzelfall\"),\"als Grenzwert für Einzelfallprüfung !\",\"\")))))","v":""},null,null,null,null,null,null,{"$f":"IF(ISERROR(IF(AN43,HLOOKUP(AF40,V38:AE65,AG58,FALSE),0)),0,IF(AN43,HLOOKUP(AF40,V38:AE65,AG58,FALSE),0))","v":499},{"$f":"SUM(V48:V50)+SUM(V52:V56)","v":0},{"$f":"SUM(W48:W56)","v":0},0,0,0,499,0,0,{"$f":"SUM(AD50:AD56)","v":0},{"$f":"IF(Y31,AJ35,AE25)+IF(H33<I33,I33,H33)+SUM(H35:H40)+IF(AC131,0,H41)","v":499},"Miete gilt als angemessen bis",{"$f":"ROWS(AG$38:AG58)","v":21},{"$f":"AH63","v":0},{"$f":"IF(AI54+AI56>AH63,AH63,AI54+AI56)","v":0},null,null,null,null,null,{"$f":"IF(LEFT(N58,4)=\" F E\",TRUE,FALSE)","v":false},"signalisiert Fehler bei Warmwasserangabe, wenn 'RICHTIG'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Orte!AO28","v":"1"},null,"Tabelle: Zuschlag zur MOG wg energetischer Sanierung bei Energieverbrauch pro qm"]
[]
[{"$f":"IF(B60<>\"\",\"2.6\",\"\")","v":""},{"$f":"IF(OR('ALG2'!B27<5,M60=\"x\"),\"   - Pauschale für Energie zum Kochen (nur falls in 2.3 enthalten)\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AND(AG90>0,M60=\"x\"),M94,0)","v":0},null,null,null,null,{"$f":"IF(AND('ALG2'!B27<5,I54>0,AND(M60<>\"x\",M60<>\"-\"),SUM(F86:F87)>0),\"        ' x'  eintragen, falls Energie zum Kochen in Heizkosten enthalten sind\",IF(I60<0,\"      Pauschale für Energie zum Kochen \",\"\"))","v":""},null,null,null,null,null,null,{"$f":"IF(ISERROR(IF(AN43,HLOOKUP(AF40,V38:AE65,AG60,FALSE),0)),0,IF(AN43,HLOOKUP(AF40,V38:AE65,AG60,FALSE),0))","v":0},{"$f":"IF(AND(V47>V58,NOT($Y$31)),V58,V47)","v":0},0,0,0,0,0,{"$f":"IF(OR(Y31,AB47<AB58),AB47,AB58)","v":0},{"$f":"IF(AD31+I54<H42,AD31+I54,H42)+AC64","v":0},{"$f":"IF(AND(AE33>H42,AN22=\"ja\"),IF(AN3>0,AN25,IF(AO47>0,AO47+H38+H40,0)),IF(AN3>0,AM24,AN23))","v":0},{"$f":"IF(AND(AE33>AE58,AI35),AE58,IF(OR(AND(NOT(AC125),NOT(AC117)),AND(AC117,AC125)),IF(AC131,AE58,IF(AND(AE33>AE58+AE30,AC116=FALSE),AE58+AE30,AE33)),AE33))","v":0},"vom JC zu zahlen  G40",{"$f":"ROWS(AG$38:AG60)","v":23},{"$f":"ROUND(IF(AB29,0,IF(AND(AH58-AH54>0,AC139,IF(AF104=\"I\",NOT(AK60),TRUE)),AH58-AH54-AH56,0)),AJ130)","v":0},{"$f":"IF(AB29,0,IF(AND(AH58-AH54>0,AC139,IF(AF104=\"I\",NOT(AK60),TRUE)),AH58-AH54-AH56,0))","v":0},null,{"$f":"AL45","v":false},{"$f":"P19","v":0},null,null,{"$f":"IF(AO62>1,\"11\",IF(F58=\"BSG 2008\",\"09\",\"10\"))","v":"11"},"WW-Pauschale: alt = 09, neu = 10, ab 2011 = 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BK58<>0,VALUE(LEFT(BK58,1))*10,0)","v":10},null,"1-5: €/Pers  6: €/weitere P",null,"Bezeichnung der Bonusstufe",null,null,null,"Bezeichnung für Zuschlagsmodell"]
[null,{"$f":"\"Heizkosten\" &IF(AO62=2,\" incl. Warmwasser\",\"\")&\" ohne Regelsatzanteile für  \"&IF(AO62=1,\"WW + \",\"\")&\"Kochenergie\"","v":"Heizkosten incl. Warmwasser ohne Regelsatzanteile für  Kochenergie"},null,null,null,null,null,null,null,null,{"$f":"IF(OR(K54+SUM(K55:K60),I54+SUM(I55:I60)),IF(K54>0,K54+SUM(K55:K60),I54+SUM(I55:I60)),0)","v":0},null,{"$f":"IF(AND(I15<>\"\",K61<=0),0,IF(K54=0,IF(K61<I54,ABS(K61-I54),0),IF(K61<K54,ABS(K61-K54),0)))","v":0},{"$f":"IF(AND(I15<>\"\",K61<=0),\" ?  keine Heizkosten ?\",IF(OR(AND(K54=0,K61<I54),AND(K54>0,K61<K54)),\" € werden nicht vom JC übernommen !\",\"\"))","v":" ?  keine Heizkosten ?"},null,null,null,null,null,null,{"$f":"IF(AF100,AC134,HLOOKUP(AF40,V38:AE65,AG61,FALSE))","v":0},{"$f":"IF(SUM(V42:V44)>=V58,SUM(V42:V44)-V58,0)","v":0},{"$f":"IF(SUM(W42:W44)>W58,SUM(W42:W44)-W58,0)","v":0},{"$f":"IF(SUM(X42:X43)>X58,SUM(X42:X43)-X58,0)","v":0},{"$f":"IF(SUM(Y42:Y43)>Y58,SUM(Y42:Y43)-Y58,0)","v":0},{"$f":"IF(SUM(Z42:Z43)>Z58,SUM(Z42:Z43)-Z58,0)","v":0},{"$f":"IF(AA47>AA58,AA47-AA58,0)","v":0},{"$f":"IF(AD31>AB58,ABS(AB58-AD31),0)","v":0},{"$f":"IF(OR(AB26,AC54>Y93),0,Y93-AC50)","v":0},{"$f":"IF(AD31>F30+AD53+AD54,AD31-F30-AD53-AD54,0)","v":0},{"$f":"IF(NOT(AC138),0,IF(AND(AL23=\"x\",K35<>\"Einzelfall\"),AL29,IF(AND(AD31>0,AD31>H45),AD31-H45,IF(OR(AC131,AD114,AE114,AF114,AC138),IF(AE33-H45>0,IF(AND(AE118=\"O2\",AE145=FALSE),0,AE33-H45),0),0))))","v":0},"Kürzung um  k43",{"$f":"ROWS(AG$38:AG61)","v":24},null,{"$f":"AM81","v":0},null,null,null,null,{"$f":"IF(AND(AN63>AS13,AS12=5),AS13,IF(M58=\"x\",IF(AS12>0,AS13,AS4),AN63))","v":0},{"$f":"IF(N61=\" ?  keine Heizkosten ?\",TRUE,FALSE)","v":true},{"$f":"IF(NOT(AO4),\" kein \",\" ==> \")&\"Fehler bei Heizkosten, Fehler wenn 'WAHR'\"","v":" kein Fehler bei Heizkosten, Fehler wenn 'WAHR'"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL62","v":10},10,"1",null,"90,1-120 kWh","60,1-90 kWh","< 60 kWh",null,"Modell Region Hannover 6.2013"]
[{"$f":"IF(B62<>\"\",\"2.7\",\"\")","v":""},{"$f":"IF(AO64,IF(H62=\"\",\"Sind \",\"\")&\"Warmwasserbereitungskosten \"&IF(H62=\"ja\",\"sind \",IF(H62=\"nein\",\"sind nicht \",\"\"))&\"in Heizkosten enthalten\"&IF(H62=\"\",\" ?           ==>\",\".\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(AC151,AC150,0)","v":0},null,{"$f":"IF(K62<0,AC152,\"\")","v":""},null,null,null,null,null,null,null,{"$f":"HLOOKUP(AF40,V38:AE65,AG62,FALSE)","v":0},null,null,{"$f":"IF(AN17>0,AN17,Y88)","v":0},{"$f":"IF(AN17>0,AN17,Y88)","v":0},{"$f":"AA5","v":0},null,{"$f":"IF(AND(H18=0,AG15=9),Y88+W81*-1,Y88)","v":0},{"$f":"Y88","v":0},null,null,"Betriebskostengrenze H33",{"$f":"ROWS(AG$38:AG62)","v":25},{"$f":"I72","v":0},"i72","angm HK",null,null,null,{"$f":"IF(AND(AN63>AS13,AS12=2),0,AO3)","v":1},{"$f":"Werte10!D67","v":2},"Warmwasser im Regelsatz enthalten: 1= ja, 2= nein",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL62+BM62","v":11},{"$f":"IF(BS62<>\"\",BL61+10,BL61)","v":10},1,null,15,22.5,30]
[null,{"$f":"IF(AC115,\"\",Orte!CD28)","v":"ab 1.6.2015: in Heizkosten enthaltene Warmwasserpauschale wird abgezogen !  (0,21 bzw. 0,27 € / qm)"},null,null,null,null,null,null,null,null,{"$f":"IF(K62<>0,AH63,0)","v":0},null,{"$f":"IF(AND(AH63>0,AO89>0,K63>0),\" Heizkostenbetrag für Vergleich mit Heizkostenobergrenze\",IF(AH63<0,\"Heizkosten werden auf 0,00 € gesetzt ! (keine negativen Heizkosten)\",\"\"))","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(V60>V47,V47,V60)+$I72","v":0},{"$f":"IF(W60>W47,W47,W60)+$I72","v":0},{"$f":"IF(X60+$I72>X47,X47,X60+$I72)","v":0},{"$f":"IF(Y60>Y47,Y47,Y60)+$I72","v":0},{"$f":"Z60+I72","v":0},{"$f":"AA60+I72","v":0},{"$f":"IF($Y31,AB47,IF(AL26>AB58,AB58,AL26))+$I72+AB50","v":0},{"$f":"IF(OR(Y31,AC47<AC58),AC47,AC58)","v":0},{"$f":"AD31+IF(Y31,0,-AD61)-IF(H62<>\"ja\",ABS(K62),0)","v":0},{"$f":"IF(AM25=\"ex-ex\",AE60,AE36)","v":0},"Miete ohne WW (H63)",null,{"$f":"K61+K62","v":0},"I61+I62","tats. HK",null,{"$f":"IF(AL64,\"lila\",\"andere Farbe\")","v":"andere Farbe"},{"$f":"AS13","v":0},{"$f":"IF(OR(H58>0,ABS(H22)>0,ABS(WE!D38)>0),IF(AO62=2,IF(ABS(H22)>0,ABS(H22),IF(ABS(WE!D38>0),ABS(WE!D38),IF(H58>0,H58)))),IF(H58>0,-H58,IF(K22<>0,IF(AO62=2,ABS(AP22),0),IF(AO62=2,ABS(H22),0))))","v":0},{"$f":"IF(AND(AN63>AS13,LEFT(BF12,1)=\"G\"),AS13,IF('ALG2'!B27<5,K94,IF(OR(M58=\"x\",M58=\"ja\"),BE8,AN63)))","v":0},"Warmwasser in Betriebskosten enthalten oder vom Energieversorger (Euro [G22] / DM [i22/s22])",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL63+BM63","v":12},{"$f":"IF(BS63<>\"\",BL62+10,BL62)","v":10},2,null,18,27,36]
[{"$f":"IF(C64<>\"\",\"3.1\",\"\")","v":"3.1"},null,{"$f":"IF(AND(AO71<>\"keine\",AO65<5),IF(OR(B64<>\"\",OR(Debug!A30,M72>0),AND(AF40=2,K43>0)),IF(OR(AND(AL71>0,M54<>\"\"),NOT(AJ71)),\"  Heizkostengr\"&IF(AND(B64=\"\",F64=\"\"),\". alternativ\",\"enzen\")&\" aus bundesw. Heizspiegel \"&IF(B64=0,AL71,B64)&IF(OR(AND(AM56>1,HKS!C8<>AM54),AI71,AND(F64=\"\",AJ142<>AO86),AL72>AM72,AND(AL71>AM71,F64<>\"\")),IF(AND(AM56>1,AM71<>AM54,AJ71),\" !\",IF(B64<>\"\",\"\",\" ? ==>\")),\"\"),\"\"),\"\"),\"\")","v":"  Heizkostengr. alternativ aus bundesw. Heizspiegel 2023 ? ==>"},null,null,null,null,{"$f":"IF(F64<>\"ja\",IF(AND(HKS!C2>2015,OR(B64=0,B64>2015)),\"HKS nach BJ\" & IF(AND(B64>0,B64>2015,I64=\"\"),\" ?\",\":\"),\"\"),\"\")","v":"HKS nach BJ:"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(HLOOKUP(AF40,V38:AE65,AG64,FALSE)>0,H62=\"ja\"),TRUE,FALSE)","v":false},{"$f":"$AE64","v":0},{"$f":"$AE64","v":0},{"$f":"$AE64","v":0},{"$f":"$AE64","v":0},{"$f":"$AE64","v":0},{"$f":"AE64","v":0},{"$f":"AE64","v":0},{"$f":"AE64","v":0},{"$f":"AD53","v":0},{"$f":"IF(OR(H62=\"ja\",I58>0),ABS(K62),0)+I75","v":0},"Warmwasser + Zündstrom",{"$f":"ROWS(AG$38:AG64)","v":27},{"$f":"H65","v":0},"H65","qm",null,{"$f":"OR(AND(AJ142>AO86,F64=\"\",AO86>0,AL71<>AM71,AF40<>3),AND(AM56>1,HKS!C8<>AM54,F64=\"\",AF40<>3),AND(M54<>\"\",H72=0,AF40<>3))","v":false},"altern. b. HK-Spiegel",null,{"$f":"IF(H72>0,IF(AND(I58=0,AO62=2),TRUE,FALSE))","v":false},"wahr, wenn kein WW in Miete oder Energie des Versorgers (alt: H47>G54 = und HOG überschritten)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL64+BM64","v":13},{"$f":"IF(BS64<>\"\",BL63+10,BL63)","v":10},3,null,22.5,33.75,45]
["3.2",{"$f":"IF(AO89<=0,\"Heizkostenpauschalen nicht festgelegt oder nicht bekannt\",IF(AO88>0,\"                                  Wohnfläche in qm eintragen !\",\"Wohnfläche in qm\"&IF(AND(AG15=7,K69<H65),\" wird überschritten !\",\"\")))","v":"Wohnfläche in qm"},null,null,null,{"$f":"IF(AND(H65=0,AO88>0),\"== > \",\"\")","v":""},null,null,null,null,{"$f":"IF(AI14>0,VLOOKUP(AI14,R87:S95,2)+IF(AND(AM50=3,ISNUMBER(AY43)),AY43,0),\"\")","v":50},null,{"$f":"IF(F94>0,\"qm,  Richtwert für angem\"&IF(AM50=3,\". \",\"essene \")& \"Wohnfläche\"& IF(AM50=3,\" (einschl. \"&TEXT(AY43,\"0\")&\" qm, weil \"&AM47&\".)\",\"\"),\"\")","v":"qm,  Richtwert für angemessene Wohnfläche"},null,null,null,null,null,null,null,{"$f":"IF(LEFT(VALUE(HLOOKUP(AF40,V38:AE67,AG67,FALSE)),1)=\"200\",TRUE,FALSE)","v":false},{"$f":"V63+V64","v":0},0,0,0,0,0,0,0,{"$f":"AD63","v":0},{"$f":"AE63+AE64","v":0},"Miete incl. WW (H64)",{"$f":"ROWS(AG$38:AG65)","v":28},{"$f":"AO85","v":50},"AO85",null,null,{"$f":"OR(AND(AO52=1,Werte10!B42>=4,M54=\"\"),AND(F64=\"ja\",M54=\"\"))","v":true},{"$f":"IF(M54=\"Erdgas\",1,IF(M54=\"Fernwärme\",2,IF(M54=\"Heizöl\",5,0)))","v":0},{"$f":"IF(OR(AO65<2,AO65>4),0,AO65)","v":0},{"$f":"IF(M54=\"Erdgas\",2,IF(M54=\"Fernwärme\",3,IF(M54=\"Heizöl\",4,IF(M54=\"Nachtstrom\",5,IF(M54=\"Kohle\",6,1)))))","v":1},{"$f":"\"Energie-Art: \"&IF(AO65=1,\" nicht gewählt !  Pauschalbetrag wird verwendet, wenn vorhanden.\",M54)","v":"Energie-Art:  nicht gewählt !  Pauschalbetrag wird verwendet, wenn vorhanden."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL65+BM65","v":14},{"$f":"IF(BS65<>\"\",BL64+10,BL64)","v":10},4,null,25.5,38.25,51]
[]
[{"$f":"IF(B67<>\"\",\"3.3\",\"\")","v":""},{"$f":"IF(AN56>1,\"Gesamtwohnfläche des Wohnhauses aus\"&IF(H67<>\"\",\"ge\",\"\")&\"wähl\"&IF(H67<>\"\",\"t\",\"en\")&IF(H67<>\"\",\":\",\" (nur nötig, wenn > 250 qm)   ===>\"),IF(AND(AM56<2,H67<>\"\"),\" ungültiger Eintrag !  Bitte entfernen.    ==>\"&REPT(\" \",40)&\"  ==> \",\"\"))","v":""},null,null,null,null,null,null,{"$f":"IF(B67<>\"\",\"      qm\",\"\")","v":""},null,null,null,{"$f":"IF(F93>0,\"(\"& TEXT(VLOOKUP(AI14,R87:S95,2),\"0\") & \" qm für die BG\" & \";    nicht berücksichtigt: \" &TEXT(F93*S87,\"0\")& \" qm für Mitbewohner in WG\" & \")\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(RIGHT(VALUE(HLOOKUP(AF40,V38:AE67,AG67,FALSE)),1)=\"2\",TRUE,FALSE)","v":false},11,11,null,null,11,11,11,22,22,null,"R53 HK inc, R54 WW inc ",{"$f":"ROWS(AG$38:AG67)","v":30},null,null,null,null,null,null,null,{"$f":"CHOOSE(AO65,IF(BS51>0,1,0),IF(BT51>0,1,0),IF(BU51>0,1,0),IF(BX51>0,1,0),IF(BV51>0,1,0),IF(BW51>0,1,0))","v":0},"1 = Regionaler Pauschalbetrag",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL67+BM67","v":15},{"$f":"IF(BS67<>\"\",BL65+10,BL65)","v":10},5,null,{"$f":"BO65+BO69","v":28.5},{"$f":"BP65+BP69","v":42.75},{"$f":"BQ65+BQ69","v":57}]
[]
[{"$f":"IF(B69<>\"\",\"3.4\",\"\")","v":""},{"$f":"IF(H65>K65,\"Überschreiten der Wohnfläche\" & IF(H69=\"\",\" zulässig ?\",IF(OR(H69=\"x\",H69=\"ja\",H69=\"nein\"),\" ist \" &IF(H69=\"nein\",\"nicht \",\"\") &\"zulässig.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"AO85","v":50},null,{"$f":"IF(K69>0,\"qm\"&\" werden berücksichtigt\"&IF(K69<H65,\" !\",\"\"),\"\")","v":"qm werden berücksichtigt"},null,null,null,null,null,null,null,{"$f":"HLOOKUP(AF40,V38:AE73,AG69,FALSE)","v":""},{"$f":"\"Betriebskosten ohne Wasser & Abwasser\"","v":"Betriebskosten ohne Wasser & Abwasser"},null,{"$f":"IF(AND(AND(AD33>I33,I33>0,NOT(AB26))),\"Abzug  \"&TEXT(Y90,\"0,00\")&\" €\"&\", weil Prüfgrenze BK überschritten !\",IF(AND(AF40<>3,AF40<>4),IF(B24<>\"\",\"Betriebskosten\"&IF(AD33=H33,\"\",\"grenze\"),\"\"),\"\"))","v":""},{"$f":"IF(AND(AND(AD33>I33,I33>0,NOT(AB26))),\"Abzug  \"&TEXT(Y90,\"0,00\")&\" €\"&\", weil Prüfgrenze BK überschritten !\",IF(AND(AF40<>3,AF40<>4),IF(B24<>\"\",\"Betriebskosten\"&IF(AD33=H33,\"\",\"grenze\"),\"\"),\"\"))","v":""},{"$f":"IF(W6,AC5,AC4)","v":"Betriebskosten"},null,null,{"$f":"$AE69","v":""},{"$f":"$AE69","v":""},{"$f":"IF(AND(AO53=\"ex\",AND(AD33>I33,I33>0,NOT(Y27),NOT(Y31))),\"Abzug  \"&TEXT(AI27,\"0,00\")&\" €\"&IF(U28,U25,\", weil Prüfgrenze BK überschritten !\"),IF(AND(AF40<>3,AF40<>4),IF(B24<>\"\",\"Betriebskosten\"&IF(AD33=H33,\"\",\"grenze\"),\"\"),\"\"))","v":""},"Text B32",{"$f":"ROWS(AG$38:AG69)","v":32},null,null,"Vorgabe=gewählt","Vorgabe","zum Vergl.","gewählt",{"$f":"IF(AND(BV50=0,AO65=5),1,0)","v":0},{"$f":"IF(AND(AM56=0,K27<>\"Wohngeldtabelle\"),CHOOSE(AO65,Orte!CE28,Orte!CF28,Orte!CG28,Orte!CJ28,Orte!CH28,Orte!CI28),CHOOSE(AO65,BS50,BT50,BU50,BX50,IF(BV50=0,BS50,BV50)))","v":0},"HK Pauschale pro qm nach Energieart aus 'Orte' oder aus Heizkostenspiegel (nicht runden !)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL69+BM69","v":16},{"$f":"IF(BS69<>\"\",BL67+10,BL67)","v":10},6,null,3,4.5,6]
[]
[{"$f":"IF(B71<>\"\",\"3.5\",\"\")","v":""},{"$f":"IF(OR(AO80=\"keine\",U65),\"\",IF(H72>0,IF(OR(AND(AH63>H72,AN54=\"\"),AN73,AO80=\"keine\"),\"Überschreiten der Heizkosten\" & IF(AND(H71=\"\",OR(K76=\"nein\",K76=\"\")),\" zulässig ?\"&IF(AM81=5,\" (Einzelfallprüfung: angemessener Verbrauch)  ==>\",\"\"),IF(OR(K76=\"ja\",K76=\"x\",H71=\"x\",H71=\"ja\",H71=\"nein\"),\" ist \" &IF(H71=\"nein\",\"nicht \",\"\") &\"zulässig.\" &IF(AND(AM81=5,OR(H71=\"ja\",H71=\"x\")),\" (im Verhältnis zu erhöhten qm gekürzt)\",\"\"),\"\")),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Debug!A24,\"[\"&TEXT(AE90,\"0,00\")&\"-\"&TEXT(AN72,\"0,00\")&\"]\",0)","v":0},null,null,null,null,{"$f":"IF(Erstantrag=\"ja\",AE33+AO125,)","v":0},null,null,{"$f":"HLOOKUP(AF40,V38:AE73,AG71,FALSE)","v":""},null,null,{"$f":"IF(NOT(Y28),IF(AB26,\"Betriebskosten nach Einzelfallprüfung akzeptiert.\",\"<== Grenzwert für Einzelfallprüfung von Betriebskosten überschritten !  Einzelfall ?\"),\"Prüfgrenze für Betriebskosten\")","v":"Prüfgrenze für Betriebskosten"},{"$f":"IF(NOT(Y28),IF(AB26,\"Betriebskosten nach Einzelfallprüfung akzeptiert.\",\"<== Grenzwert für Einzelfallprüfung von Betriebskosten überschritten !  Einzelfall ?\"),\"Prüfgrenze für Betriebskosten\")","v":"Prüfgrenze für Betriebskosten"},{"$f":"IF(W6,AD5,AD4)","v":"In den ersten 6 Monaten des Leistungsbezugs werden Betriebskosten ungekürzt übernommen  (Fall 18)"},null,null,{"$f":"AE71","v":""},{"$f":"AE71","v":""},{"$f":"IF(AND(AF40<>3,AF40<>4),IF(AND(K33<>\"Einzelfall\",I33>0,AD33>I33),\"<== Grenzwert für Einzelfallprüfung von Betriebskosten überschritten !  Einzelfall ?\",IF(AND(K33=\"Einzelfall\",AD33>I33),\"Betriebskosten nach Einzelfallprüfung akzeptiert.\",IF(AND(AO53=\"ex\",I33=0,AD33>0),\"   \"&AH15,IF(I33>0,\"Prüfgrenze für Betriebskosten\",\"\")))),\"\")","v":""},"Text J32",{"$f":"ROWS(AG$38:AG71)","v":34},null,{"$f":"AL71<>AM71","v":true},{"$f":"IF(OR(AM54=\"\",HKS!B2>1),Debug!M29,AK71=AM71)","v":false},{"$f":"AM54","v":0},{"$f":"HKS!C6","v":2023},{"$f":"IF(B64<>\"\",B64,IF(F64=\"ja\",AL71,IF(HKS!D2<>\"\",IF(HKS!D2=\"allgemein\",HKS!C2,HKS!D2),IF(K27=\"Wohngeldtabelle\",HKS!C8,IF(AM54=0,HKS!C8,AM54)))))","v":2024},"Heizk.-Abzug",{"$f":"IF(OR(LEFT(K27,8)=\"Wohngeld\",LEFT(K28,2)=\"--\",K27=\"\"),\"Richtwert\",IF(AO79<>\"\",AO79,IF(Orte!CK28=0,\"Richtwert\",Orte!CK28)))","v":"Richtwert"},"Vorgabe für Heizkostendeckelung (aus Vorgabetabellen)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL71","v":20},{"$f":"IF(BS71<>\"\",BL69+10,BL69)","v":20},"2",null,"< 125 kWh",null,null,null,"Modell Region Hildesheim 2.2012"]
[{"$f":"IF(B72<>\"\",\"3.6\",\"\")","v":""},{"$f":"AG80","v":""},null,null,null,null,null,{"$f":"IF(OR(AF40=2,AO125>0),ROUND(AK142+IF(AJ143,AK143,0),2)+IF(AND(AC127,NOT(AC131)),AC149,0),0)","v":0},{"$f":"IF(AH63<0,0,IF(OR(AN54=\"allinc\",AND(AM81=5,OR(H71=\"ja\",H71=\"x\"))),H72,IF(AND(AH63>H72,H72>0),IF(AH63=0,0,IF(AND(H71<>\"nein\",OR(H71=\"x\",H71=\"ja\",Y31,AK60)),IF(AND(H62=\"ja\",I58=0),AH63,AH63),H72)),AH63)))","v":0},null,null,null,{"$f":"IF(OR(K76=\"ja\",U65),0,IF(SUM(F86:F87)<1,0,IF(AH60>0,AH60,0)))","v":0},{"$f":"IF(AND(I54>0,SUM(F86:F87)<1),\" ! Personenangabe unter 1.0 fehlerhaft !\",IF(M72>0,\" € \"&IF(INT(M72)>1,\"werden\",\"wird\")&\" nach Aufforderung zur Kostensenkung\" & CHAR(10)& \" nicht vom JC übernommen !\",\"\"))","v":""},null,null,null,null,null,null,{"$f":"HLOOKUP(AF40,V38:AE73,AG72,FALSE)","v":""},{"$f":"IF(AND(K35<>\"Einzelfall\",H18>0,H18>Y81),\"Abzug  \"&TEXT(Y82,\"0,00\")&\" €\"&\", weil Wasserverbrauch nicht angemessen !\",IF(B24<>\"\",\"Kosten für Wasser und Abwasser\",\"\"))","v":""},{"$f":"IF(AND(K31<>\"nein\",NOT(AB26),H18>0),\"Abzug  \"&TEXT(W44,\"0,00\")&\" €\"&\", weil Wasserverbrauch nicht angemessen !\",IF(B24<>\"\",\"Betriebskosten\",\"\"))","v":""},null,null,null,{"$f":"\"Betriebskosten\"","v":"Betriebskosten"},{"$f":"IF(AND(AG15=9,H18=0),\"Bereinigung der BK um nicht nachgerwiesene Wasserkosten !\",IF(AND(AO53=\"ex\",AND(AD33>I35,I35>0,NOT(AB26),NOT(Y31))),\"Abzug  \"&TEXT(Y90,\"0,00\")&\" €\"&\", weil Prüfgrenze BK überschritten !\",IF(B24<>\"\",IF(NOT(AH17),\"Betriebskostengrenze nicht bekannt !\",\"Betriebskosten\"&IF(AD33=I35,\"grenze\",\"\")),\"\")))","v":""},{"$f":"IF(AND(AD33+I54>I35,I35>0,NOT(AB26)),\"Abzug  \"&TEXT(Y92,\"0,00\")&\" €\"&\", weil Prüfgrenze BK + Heizkosten überschritten !\",IF(B24<>\"\",\"Betriebs- und Heizkosten\"&IF(AD33+I54=I35,\"grenze\",\"\"),\"\"))","v":""},null,{"$f":"IF(AN18,\"Prüfwert Betriebskosten\" &\" \" &TEXT(AL16,\"0,00\")&\" €/qm, \" & IF(Wohn_qm=\"\",\"nur wenn qm angem.: \",\"(qm: \" & Wohn_qm & \")\")&IF(AM136>0,\" Bk: \"&TEXT(AO138,\"0,00\")&\" €/qm \" & AL15,\"\"),\"\")","v":""},null,{"$f":"ROWS(AG$38:AG72)","v":35},null,null,null,{"$f":"IF(NOT(ISERROR(OR(AL72>AM72,AL72>AO72))),IF(OR(AL72>AM72,AL72>AO72),TRUE,FALSE),FALSE)","v":false},{"$f":"IF(AM65>0,CHOOSE(AM65,BT53,BU53,0,0,BX53),0)","v":0},{"$f":"IF(OR(AM65>0,AO65=5),IF(B64<>\"\",CHOOSE(AO65,1,BT52,BU52,BX52,BV50),IF(F64=\"ja\",CHOOSE(AO65,1,BT53,BU53,BX53,BV50),CHOOSE(AO65,1,BT52,BU52,BX52,BV50))),0)","v":0},{"$f":"IF(OR(AL23=\"x\",AN54=\"allinc\"),0,IF(AND(OR(H71=\"\",H71=\"nein\"),OR(K76=\"ja\",K76=\"x\"),AH63>H72,H72>0),AH63-H72,AH63-I72))","v":0},{"$f":"IF(OR(LEFT(K27,2)=\"--\",K27=\"\"),0,AO69)","v":0},"HK-Pauschalwert des Sozialhilfeträgers n. Energieart; auch für Wg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL72+BM72","v":21},{"$f":"IF(BS72<>\"\",BL71+10,BL71)","v":20},1,null,12.5]
["3.7",{"$f":"IF(AND(AO72=0,AM71=0),\"Kosten der Unterkunft, falls Heizkosten als angemessen gelten !\",\"Vom JC zu zahlende Kosten der Unterkunft\"&IF(AO62=2,\" ohne Warmwasser\",\"\")&IF(AND(OR(K76=\"x\",K76=\"ja\"),AE33+I72>H45+H72),\" in den ersten 6 Monaten\",\"\"))","v":"Vom JC zu zahlende Kosten der Unterkunft ohne Warmwasser"},null,null,null,null,null,null,{"$f":"IF(Erstantrag=\"ja\",AE33+AO125,ROUND(IF(AN43,CHOOSE(AF40,AE63,AD63,AC63,AB63,AA63,Z63,Y63,X63,W63,V63),0),2))","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(AF40,V38:AE73,AG73,FALSE)","v":""},{"$f":"IF(Y82>0,IF(AB26,\"Kosten für Wasserverbrauch nach Einzelfallprüfung akzeptiert.\",\"<== Grenzwert für Einzelfallprüfung überschritten !  Einzelfall ?\"),AH15)","v":" angemessene Betriebskosten werden übernommen."},{"$f":"AH15&IF(AND(W74,NOT(Y29)),\" !\",\"\")","v":" angemessene Betriebskosten werden übernommen."},null,null,null,{"$f":"AH15","v":" angemessene Betriebskosten werden übernommen."},{"$f":"IF(AND(K35<>\"Einzelfall\",I35>0,AD33>I35),\"<== Grenzwert für Einzelfallprüfung von Betriebskosten überschritten !  Einzelfall ?\",IF(AND(K35=\"Einzelfall\",AD33>I35),\"Betriebskosten nach Einzelfallprüfung akzeptiert.\",IF(AND(AO53=\"ex\",I35=0,AD33>0),AH15,IF(I35>0,\"Prüfgrenze für Betriebskosten\",IF(AG15=9,\"Bereinigung der BK um nicht nachgerwiesene Wasserkosten !\",\"\")))))","v":""},{"$f":"IF(AND(K35<>\"Einzelfall\",I35>0,AD33+I54>I35),\"<== Grenzwert für Einzelfallprüfung von Betriebs- und Heizkosten überschritten !  Einzelfall ?\",IF(AND(K35=\"Einzelfall\",AD33+I54>I35),\"Betriebs- und Heizkosten nach Einzelfallprüfung akzeptiert.\",IF(AND(I35=0,AD33>0),AH15,IF(I35>0,\"Prüfgrenze für Betriebs- und Heizkosten\",\"\"))))","v":""},null,{"$f":"IF(AN18,\"(wird geprüft im Verfahren vor Zustimmung zum Mieten einer Unterkunft und bei Betriebskostennachzahlungen)\",\"\")","v":""},null,{"$f":"ROWS(AG$38:AG73)","v":36},null,null,null,null,{"$f":"AO85*AL72-ABS(AK143)","v":0},{"$f":"(AO85*AM72)-ABS(AK143)","v":0},{"$f":"AND(F75=\"ja\",H72>0,I72+AN74>H72,AF40=1)","v":false},{"$f":"IF(OR(LEFT(K27,8)=\"Wohngeld\",LEFT(K27,2)=\"--\",K27=\"\"),0,Orte!CK28)","v":"Richtwert"},"Auswertung der Tabelle: 'HK absolut oder Richtwert' , 0 für Heizkostendeckelung bei Wohngeld, ungültiger Ortsangabe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL73+BM73","v":22},{"$f":"IF(BS73<>\"\",BL72+10,BL72)","v":20},2,null,15]
[{"$f":"IF(B74<>\"\",\"3.8\",\"\")","v":""},{"$f":"IF(I74>0,\"Betrag für Warmwasserbereitung\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AND(K62<0,H36=0,AO54<>\"inc\",I76>I73),ABS(K62),0)","v":0},null,null,null,null,{"$f":"IF(AND(F75=\"ja\",AF109<>4,AO74<AN74,H72>0,OR(AO65=2,AO65=4)),\"Heizkostengrenze erreicht, \"&IF(AO74<=0,\"kein \",\"\")&\"Stromkostenzuschuß \"&IF(AO74>0,TEXT(AO74,\"0,00\"),\"\")&CHAR(10)& \" (Höchstbetrag: \"&TEXT(AN74,\"0,00\")&\")\",IF(AND(K61>0,AF109=4,AC156,I75=0,AND(M54<>\"Nachtstrom\",M54<>\"Fernwärme\")),\"kein Stromkostenzuschuß (\"&TEXT(AN74,\"0,00\")&\" €), weil der Höchstbetrag für Heizkosten überschritten wurde !\",\"\"))","v":""},null,null,null,null,null,null,{"$f":"HLOOKUP(AF40,V38:AE76,AG74,FALSE)","v":0},{"$f":"IF(V48<V42,TRUE,FALSE)","v":false},false,false,false,false,false,false,false,null,null,"Feld G 28 rot",{"$f":"ROWS(AG$38:AG74)","v":37},null,null,null,{"$f":"IF(OR(AM74=1,AND(AM75=1,AM74<2)),1,IF(OR(AM74=2,AND(AM76=2,AM75=0,AM78=0,AM74<>3)),2,IF(OR(AM74=3,AND(AM75=0,AM76=0,AM78=3)),3,IF(AU26=1,1,IF(AU26=2,2,IF(AU26=3,3,0))))))","v":2},null,{"$f":"IF(M75=AL75,1,IF(M75=AL76,2,IF(M75=AL78,3,0)))","v":0},{"$f":"IF(AND(I54>0,M54<>\"\"),ROUND(CHOOSE(AK74,AN75,AN76,AN78),2),0)","v":0},{"$f":"IF(AND(F75=\"ja\",OR(AO54=\"inc\",K76=\"ja\",K76=\"x\",AL25=\"ex-ex\",H71=\"ja\",H71=\"x\",NOT(AC158),)),AN74,IF(H72>0,IF(H72>I72+AN74,AN74,IF(H72-I72>0,H72-I72,0)),0))","v":0},"Zuschlag Strom zum Betrieb d. Hzg bis Heizkostengrenze",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL74+BM74","v":23},{"$f":"IF(BS74<>\"\",BL73+10,BL73)","v":20},3,null,18.75]
[{"$f":"IF(B75<>\"\",\"3.9\",\"\")","v":""},{"$f":"IF(AND('ALG2'!B27>4.5),IF(AND(OR(AO65=2,AO65=4)),IF(F75=\"\",\"Ist zum Betrieb der \",\"Für die \")&\"Heizung\"&IF(F75=\"ja\",\" wird\",\"\")&IF(F75=\"nein\",\" wird kein\",\"\")&\" Strom (z.B. für die Umwälzpumpe) \"&IF(OR(F75=\"ja\",F75<>\"\"),\"be\",\"\")&\"nötig\"&IF(OR(F75=\"ja\",F75<>\"\"),\"t.\",\" ?\"),\"\"),\"\")","v":""},null,null,null,null,null,{"$f":"IF(F75=\"ja\",AK78,\"\")","v":""},{"$f":"IF('ALG2'!B27>4.5,IF(OR(AO65=2,AO65=4),IF(F75=\"ja\",IF(AND(M72>0,K76<>\"ja\",K76<>\"x\"),0,AO74),0),0),0)","v":0},null,{"$f":"AK79","v":""},null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(AF40,V38:AE76,AG75,FALSE)","v":0},{"$f":"IF(V49<V43,TRUE,FALSE)","v":false},{"$f":"IF(W49<W43,TRUE,FALSE)","v":false},{"$f":"IF(X49<X43,TRUE,FALSE)","v":false},{"$f":"IF(Y49<Y43,TRUE,FALSE)","v":false},{"$f":"IF(Z49<Z43,TRUE,FALSE)","v":false},null,{"$f":"IF(AB49<AB43,TRUE,FALSE)","v":false},{"$f":"IF(AC49<AC43,TRUE,FALSE)","v":false},null,null,"Feld G32 rot",{"$f":"ROWS(AG$38:AG75)","v":38},null,null,null,{"$f":"CHOOSE(AK74,AL75,AL76,AL78)","v":"% d. Heizk."},"Festbetrag",{"$f":"IF(OR(Orte!BP28=1,Orte!BP28=10),1,0)","v":0},{"$f":"IF(OR(Orte!BQ28=0,Orte!BP28=2,Orte!BP28=20),AT27,Orte!BQ28)","v":5.4},{"$f":"IF(AO89<=0,0,IF(OR(AG15=7,AND(VALUE(H65)=0,AND(AO71<>0,AO71<>\"Richtwert\",AO80=\"HK abs2\"),AO71<>\"HK absolut\")),1,0))","v":0},{"$f":"\"Qm Warnung ist \"&IF(AO75>0,\"\",\"nicht \")&\"nötig,\"& \" (Angabe\"&IF(H65>0,\"\",\" nicht\")&\" vorhanden)\"","v":"Qm Warnung ist nicht nötig, (Angabe nicht vorhanden)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL75+BM75","v":24},{"$f":"IF(BS75<>\"\",BL74+10,BL74)","v":20},4,null,21.25]
[{"$f":"IF(B76<>\"\",\"3.10\",\"\")","v":""},{"$f":"IF(I76>0,IF(AO62=2,\"KdU insgesamt\"&IF(OR(AND(K62<0,AO54<>\"inc\",I76>I73),H62=\"ja\"),\" incl. Warmwasserbereitungskosten\",\" ohne Warmwasser\"&IF('ALG2'!D51>0,\"  (Warmwasserkosten auf Seite 'ALG2' berücksichtigt)\",\"\")),\"\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"ROUND(IF(AN43,CHOOSE(AF40,AE65,AD65,AC65,AB65,AA65,Z65,Y65,X65,W65,V65),0),2)","v":0},null,"ja",null,{"$f":"AA84","v":""},null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(AF40,V38:AE76,AG76,FALSE),TRUE,FALSE)","v":false},{"$f":"IF(AND(Y82>0,NOT(AB26)),TRUE,FALSE)","v":false},{"$f":"AND(K31<>\"nein\",NOT(AB26),H18>0)","v":false},null,null,null,null,{"$f":"IF(AND(K35<>\"Einzelfall\",Y90>0),TRUE,FALSE)","v":false},{"$f":"IF(AC61>0,TRUE,FALSE)","v":false},null,null,"Feld G33 rot",{"$f":"ROWS(AG$38:AG76)","v":39},null,null,null,{"$f":"MAX(AM75:AM78)","v":2},"% d. Heizk.",{"$f":"IF(OR(Orte!BP28=2,Orte!BP28=20),2,0)","v":2},{"$f":"IF(OR(Orte!BP28=2,Orte!BP28=20),I54*Orte!BQ28/100,AU27*I54)","v":0},{"$f":"Orte!X19","v":0},"Werte für absolute HK nach Vorgabe der HK-absolut-Tabelle entsprechend Ortswahl (Bereich; Spalten n. rechts + Anzahl Personen -1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL76+BM76","v":25},{"$f":"IF(BS76<>\"\",BL75+10,BL75)","v":20},5,null,23.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% d. HK-G"]
["4.0",{"$f":"IF(I78<>\"\",\"Korrigierter KdU-Betrag für Vergleichsrechnungen\",\"Überprüfung der Unterkunftskosten verschieben / abweichenden Betrag verwenden\")","v":"Überprüfung der Unterkunftskosten verschieben / abweichenden Betrag verwenden"},null,null,null,null,null,{"$f":"IF(B78<>\"\",\"==>\",\"\")","v":"==>"},null,null,null,null,{"$f":"IF(AND(I78>0,BE8>0),IF(K78=\"\",\"     <==  \",\"      \")&\"Mehrbedarf für Warmwasser auf Seite ALG2 \"&IF(K78=\"\",\"anzeigen ? (ja/nein)\",IF(K78=\"ja\",\"wird angezeigt.\",\"wird nicht angezeigt.\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AG84,AG85),AM73,AO86)","v":0},{"$f":"IF(AND(AK79<>\"\",SUM(AM75:AM78)>0,AK74=SUM(AM75:AM78)),\"KdU-Richtline:\",\"\")","v":""},"% d. HK-G",{"$f":"IF(OR(Orte!BP28=3,Orte!BP28=30),3,0)","v":0},{"$f":"IF(OR(Orte!BP28=3,Orte!BP28=30),AJ78*Orte!BQ28/100,AJ78*AU27)","v":0},{"$f":"IF(AO71=0,\"Richtwert\",IF(AO71=\"abs\",\"qm absolut\",IF(AO71=\"rel\",\"qm relativ\",IF(AO71=\"Richtwert\",\"qm Richtwert\",IF(OR(AO71=\"HK abs 2\",AO71=\"HKabs2\",AO71=\"Hk abs2\"),\"HK abs2\",AO71)))))","v":"qm Richtwert"},"Übersetzung für Kürzel der Heizkostendeckelung in R53; 0 (Wohngeld = Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL78+BM78","v":26},{"$f":"IF(BS78<>\"\",BL76+10,BL76)","v":20},6,null,2.5]
[null,{"$f":"IF(AND(I79<>\"\",SUM(H15:H20)>0),IF(I79<0,\"Nach eigener Berechnung fehlender Betrag\",IF(I79=0,\"Berechneter und korrigerter Betrag für Unterkunftskosten sind gleich \"&\"(\"&TEXT(I78,\"0,00\")&\" + \"&TEXT(ABS(K62),\"0,00\")&\").\",\"Die eigene Berechnung überschreitender Betrag\")&IF(AND(I79<>\"\",I79<>0),\" pro Monat / pro Jahr\",\"\")),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AND(I78<>\"\",SUM(I15:I20)>0),IF(AND(M78<>\"\",K78=\"ja\"),-I73+I78,-I76+I78),\"\")","v":""},null,{"$f":"IF(I79<>\"\",I79*12,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"z.B. Aachen",null,"qm angem.",null,null,"J63: Frage n. Erstantrag anzeigen ?",null,null,null,null,null,null,null,null,null,{"$f":"IF(I75>0,IF(A75<>\"\",IF(F75=\"ja\",\"€  (\" &IF(AK74>1,TEXT(AN79*100,\"0\"),\"\")& AK75&\")\",\"\"),\"\"),\"\")","v":""},null,{"$f":"AS26","v":"% d. Heizk."},{"$f":"IF(AU26=1,AT27,IF(AU26>1,IF(AND(AM74>1,AN80>0),AN80,AU27),0))","v":0.05},{"$f":"IF(K72<>\"\",IF(K72=\"qm absolut\",\"abs\",IF(K72=\"qm relativ\",\"rel\",IF(K72=\"qm Richtwert\",\"Richtwert\",IF(K72=\"HK abs2\",\"HK abs2\")))),\"\")","v":""},"Korrektur und Übersetzung der Heizkostendeckelung aus Ortstabellen durch Auswahl in Feld i53: leer = keine Korrektur der Vorgabewerte",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL79","v":30},{"$f":"IF(BS79<>\"\",BL78+10,BL78)","v":30},"3",null,"< 100 kWh","100-125 kWh",null,null,"Modell Region Hildesheim 1.7.2014/2015"]
[null,{"$f":"IF(I80>0,\"Strom-, Gas-, Fernwärmekosten\",\"\")","v":""},null,null,null,null,null,null,{"$f":"KdU_HKangem","v":0},null,{"$f":"KdU_HKangem*12","v":0},null,null,null,null,null,null,null,null,null,null,"Wasser incl. Abwasser/qm",null,null,{"$f":"H18","v":0},null,"a)",{"$f":"OR(AC80,AD80,AE80,AE81)","v":false},{"$f":"OR(AD31>H42,AE33>H45,AC81,AND(AH63>I72,AF40<>2))","v":false},{"$f":"AND(I33>0,H33<AD33,AO53=\"ex\")","v":false},{"$f":"I72>H72","v":false},null,{"$f":"IF(AO80=\"keine\",AM83,IF(H72>0,\"angem. Heizk.\"&IF(AND(OR(AND(F64=\"ja\",AM81=4),AO81=1,AO81=4),M54<>\"\"),IF(AM81<5,\" für \"&M54,\"\"),\" (sonstige)\")&\": \" &AG87,\"\"))","v":""},null,null,null,null,null,null,{"$f":"IF(AM74>1,Orte!BQ28/100,0)","v":0},{"$f":"IF(AND(K72<>AO73,K72<>\"\"),K72,AO78)","v":"qm Richtwert"},"HK-Deckelung: Auswahl i47, Vorgabe R46 oder R48   (kein ungültig. Wert wg Wohngeld, weil auf 0 gesetzt in R52 bei Wohngeld)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL80+BM80","v":31},30,1,null,25,12.5]
[null,{"$f":"IF(I81>0,\"Strom-, Gas-, Fernwärmekosten - an den Energieversorger zu zahlen\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(+H51+H52+H54+H58>0,H51+H52+H54+H58,0)","v":0},null,{"$f":"I81*12","v":0},null,"x",{"$f":"IF(OR(H72=0,AN54=\"allinc\",U65),0,IF(OR(M81=\"x\",M81=\"ja\"),H72-AH63-I75,\"\"))","v":0},{"$f":"IF(OR(AO80=\"keine\",U65),\"\",IF(AND(M81<>\"\",AN54<>\"allinc\"),IF(H72>0,IF(N81>0,\" € Heizkosten pro Monat nicht ausgeschöpft\",\" kein Spielraum für Heizkostennachzahlungen!\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,"angem. Wasser incl. Abwasser/qm",{"$f":"Orte!BF28","v":0},{"$f":"AO85","v":50},{"$f":"W81*X81","v":0},null,"b)",{"$f":"OR(AND(OR(AF40=6,AF40=2),OR(K43>0,M72>0)),AND(AF40=4,K43>0,OR(H45<>H42,H45<AD31+AH63,AC81)))","v":false},{"$f":"AND(F75=\"ja\",AN74>0,AN74>AO74)","v":false},null,{"$f":"IF(AND(OR(Orte!BD28>0,AG15=3),Y93>0,AC47>AC60),TRUE,FALSE)","v":false},null,{"$f":"AND(AO65<>1,AO65<>5,AO69=0,AO71<>\"HK absolut\")","v":false},null,null,null,null,null,{"$f":"IF(AM72>0,IF(AO79=\"Richtwert\",4,IF(AO79=\"abs\",1,IF(AO79=\"rel\",2,IF(OR(AO79=\"HK abs2\",AO80=\"HK abs2\"),IF(AND(H65>AO85,OR(H71=\"ja\",H71=\"x\")),5,6),4)))),0)","v":0},null,{"$f":"IF(OR(AO80=\"HK absolut\",AO80=\"HK abs2\"),3,IF(AO80=\"qm relativ\",2,IF(AO80=\"qm absolut\",1,IF(AO80=\"qm Richtwert\",4,IF(AO80=\"Ungenutzt\",5,AO82)))))","v":4},"gewählter Wert für Heizkostendeckelung, Zahl für Wahl der Textausgabe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,30,2,null,30,15]
[null,{"$f":"IF(I82<>\"\",\"aus der Regelleistung zu bezahlender Anteil der Unterkunftskosten\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AND(H65>0,AN81>0),AN81,\"\")","v":""},null,null,null,null,{"$f":"IF(AND(N81<>\"\",N81>0),N81*12,\"\")","v":""},{"$f":"IF(M81<>\"\",IF(N81>0,\" € Heizkostennachzahlung im Jahr möglich\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y80-Y81>0,Y80-Y81,0)","v":0},null,"c)",{"$f":"AND(K76=\"\",OR(AE80,AND(AF40=4,K43>0,H45<>H42),AC81,AE33>H45,AH63>I72,AD31>H42,AD31+AH63>H42,AND(I33>0,I33<AD33,AO53=\"ex\")))","v":false},"?  und  <==  anzeigen",null,null,null,{"$f":"AND(AM56>1,AO65<>1,F64=\"ja\")","v":false},null,null,null,null,null,null,null,{"$f":"IF(AO71=\"Richtwert\",4,IF(AO71=\"abs\",1,IF(AO71=\"rel\",2,IF(AO71=\"HK abs2\",3,IF(AO71=\"\",4,4)))))","v":4},"Zahl für Vorgabewert der Heizkostendeckelung, wenn keine Auswahl",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,30,3,null,37.5,18.75]
[null,{"$f":"IF(Heizungsstrom_A=\"ja\",\"Heizkosten + Strom für Umwälzpumpe\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AND(F75=\"ja\",M54=\"Erdgas\"),H54+H54/100*5,0)","v":0},null,null,null,null,null,{"$f":"\"Haushaltsstrom im Regelsatz \" &IF(AG$90=0,\"(incl.\",\"(ohne\")&\" Kochenergie)\"","v":"Haushaltsstrom im Regelsatz (ohne Kochenergie)"},null,null,null,null,null,null,"z.B.Magdeburg, Hamburg, Lohmar",null,null,null,null,"Text)",{"$f":"\"  Leistungsbezug \"&IF(K76=\"nein\",\"außerhalb der \",\"in den \")&\"ersten 6 Monate\"&IF(K76=\"nein\",\" \",\"n \")& \"nach Erstantrag\"","v":"  Leistungsbezug in den ersten 6 Monaten nach Erstantrag"},null,null,null,null,{"$f":"K27=\"Wohngeldtabelle\"","v":false},null,null,null,null,null,{"$f":"IF(AO80=\"keine\",\"Heizkosten gelten grundsätzlich als angemessen.\",IF(AM81>0,CHOOSE(AM81,(TEXT(AM72,\"0,00\")&\" €  x  \"&TEXT(AO85,\"0,00\")&\" qm Wohnfläche\"),(TEXT(AH63,\"0,00\")&\" €  /  \"&TEXT(H65,\"0,00\")&\" qm  x  \"&TEXT(AO85,\"0,00\")&\" qm\"),\"\",(TEXT(AM72,\"0,00\")&\" €  x  \"&TEXT(AO85,\"0,00\")&\" qm angem. Wohnfl.\")&IF(AO65<5,\" (bundw. HKS \"&AM85&\")\",\"\"),TEXT(AH63,\"0,00\")&\" €  - \"&TEXT(H56,\"0,00\")&\" € Grundbetrag  /  \"&TEXT(H65,\"0,00\")&\" qm  x  \"&TEXT(AO85,\"0,00\")&\" qm\"&\" + \"&\" Grundbetrag\",(TEXT(AO76,\"0,00\")&\" € für \"&TEXT(AO3,\"0\")&\" Person\")&IF(AO3>1,\"en\",\"\")&\" (Heizk.-Festbetrag regional)\"),\"\"))","v":""},null,{"$f":"CHOOSE(AO81,(TEXT(AO72,\"0,00\")&\" €  x  \"&TEXT(AO85,\"0,00\")&\" qm Wohnfläche\"),(TEXT(AH63,\"0,00\")&\" €  /  \"&TEXT(H65,\"0,00\")&\" qm  x  \"&TEXT(AO85,\"0,00\")&\" qm\"),(TEXT(AO76,\"0,00\")&\" € für \"&TEXT(AO3,\"0\")&\" Person\")&IF(AO3>1,\"en\",\"\")&IF(AO73=\"HK absolut\",\" (Heizk.-Festbetrag regional)\",\"\"),(TEXT(AO72,\"0,00\")&\" €  x  \"&TEXT(AO85,\"0,00\")&\" qm angem. Wohnfl.\")&IF(OR(AO65=1,AN69=1,AO67=1),\" (\"&IF(AO67=1,\"regionale HK-\",\"max. HKS als \")&\"Pauschale)\",),(\"\"))","v":"0,00 €  x  50,00 qm angem. Wohnfl. (max. HKS als Pauschale)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,30,4,null,42.5,21.25]
["2.3/2.4",{"$f":"\"Berechnung der \"& IF(NOT(AO12),\"Regelsatzanteile\",\"Beträge\")&\" für Warmwasser + Kochenergie\"","v":"Berechnung der Regelsatzanteile für Warmwasser + Kochenergie"},null,null,null,null,null,"Warmwasser","Kochenergie",null,"            Summen",null,{"$f":"IF($AO$60=\"09\",\"seit \"&Werte09!C29,Werte10!C42)","v":"2026-01-01"},null,null,null,null,"angem. Wohnfläche",null,null,null,null,"insg","Summe","max","angem.",{"$f":"IF(OR(AB80,AB81),IF(AB82,\"     <==\",\"     \")&AB83 & IF(AB82,\" ?\",\"\"),\"\")","v":""},null,null,null,null,null,{"$f":"AND(AJ142>0,AN93=2)","v":false},null,null,null,null,null,null,null,{"$f":"H65","v":0},"qm tatsächlich",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,30,5,null,47.5,23.75]
[null,null,null,null,null,"Personen",null,"pro Person","pro Person",null,"Warmwasser",null,"Kochen",null,"pro Person","Summe",null,{"$f":"IF(Orte!BI30>0,IF(K27=\"\",AO139,K27),\"(Vorgabewerte)\")","v":"Region Hannover"},null,null,null,"KdU o. BK",{"$f":"AE33","v":0},null,{"$f":"AC48","v":0},null,null,null,null,null,null,null,{"$f":"AJ71","v":false},{"$f":"\"HKS: Vorgabe\"&IF(AJ71,\" = \",\" <> \")&\"gewählt\"","v":"HKS: Vorgabe <> gewählt"},{"$f":"IF(M54=\"\",FALSE,TRUE)","v":false},null,null,null,{"$f":"IF(AL71=AM71,AM71,IF(HKS!B2=1,HKS!C2,HKS!C2&\": \"&HKS!D2))","v":2024},null,{"$f":"IF(H65<=K65,IF(OR(H69=\"x\",H69=\"ja\",AO81=1,AO81=4,AO81=3),K65,H65),IF(OR(H69=\"x\",H69=\"ja\"),H65,K65))","v":50},"qm angemessen (Wahl des Wertes)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,30,6,null,5,2.5]
[null,{"$f":"IF(OR(F86>0,AND(F86=0,F87=0)),\"Alleinstehender\",\"\")","v":"Alleinstehender"},null,null,null,{"$f":"I4","v":1},null,{"$f":"IF(F86>0,IF($AS$5>0,$BD$5,IF($AS$12>0,$AS$13/$AO$3,IF($AO$60=\"09\",Werte09!D33,Werte10!D59))),0)","v":12.95},{"$f":"IF(F86>0,IF($AO$60=\"09\",Werte09!D38,Werte10!D69),0)","v":-7.6099999999999994},null,{"$f":"IF(F86>0,H86*$F86,\"\")","v":12.95},null,{"$f":"IF(F86>0,I86*$F86,\"\")","v":-7.6099999999999994},null,{"$f":"IF(F86>0,Werte10!D51-IF(AG$90=0,I86,0),\"\")","v":38.08},{"$f":"IF(F86>0,O86*$F86,\"\")","v":38.08},null,"Personen","qm",null,{"$f":"IF(F87>0,IF(AO12,BE8/$AO$3,IF($AO$60=\"09\",Werte09!D34,Werte10!D60)),0)","v":0},"Heizk. o. WW",{"$f":"AH63","v":0},null,{"$f":"Orte!BD28","v":0},null,null,null,null,null,null,null,{"$f":"AND(AC127,AG117)","v":false},{"$f":"IF(AND(AG86,NOT(AC131),NOT(AC115)),\" + \"& TEXT(AC149,\"0,00\")& \" € \" & IF(AJ86>70,\"T.\",\"Toleranzbetrag\"),\"\")","v":""},null,{"$f":"LEN(IF(OR(AG81,AG82,AG83,AG84,AND(AG85,AI85)),AM83 & IF(OR(AJ143,AJ146),AJ145,\"\"),AO83) )","v":59},null,null,null,null,{"$f":"ROUND((CHOOSE(AO81,AO72*AO85,IF(AO84>0,AH63/AO84*AO85,0),AO76,AO72*AO85,0)),2)","v":0},"HK angemessen (Berechnung entsprechend Verfahrenswahl) -ABS(AK143)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL86","v":40},40,"4",null,"< 175 / <160  kWh","< 125 / < 110 kWh","< 75 / < 60 kWh",null,"Bielefeld 1.6.2012 (mit / ohne WW)"]
[null,{"$f":"IF(OR(F87>0,AND(F86=0,F87=0)),\"Eheleute / Partner in eheähnlicher Gemeinschaft\",\"\")","v":""},null,null,null,{"$f":"I5","v":0},null,{"$f":"IF(F87>0,IF(AO12,BE8/$AO$3,IF($AO$60=\"09\",Werte09!D34,Werte10!D60)),0)","v":0},{"$f":"IF(F87>0,IF($AO$60=\"09\",Werte09!D39,Werte10!D70),0)","v":0},null,{"$f":"IF(F87>0,H87*$F87,\"\")","v":""},null,"",null,{"$f":"IF(F87>0,Werte10!D52-IF(AG$90=0,I87,0),\"\")","v":""},{"$f":"IF(F87>0,O87*$F87,\"\")","v":""},null,1,{"$f":"Orte!AB30","v":50},null,null,"Zündstrom",null,null,null,null,null,{"$f":"OR(AL23=\"x\",AN54=\"allinc\")","v":false},null,null,"Heizkostenabzug anzeigen",null,{"$f":"IF(OR(AG81,AG82,AG83,AG84,AND(AG85,AI85)),AM83,AO83) & IF(OR(AJ143,AJ146),AJ145,\"\")& IF(AG86,AH86,\"\")","v":"0,00 €  x  50,00 qm angem. Wohnfl. (max. HKS als Pauschale)"},null,null,null,null,null,null,null,{"$f":"AO72*AO84","v":0},"HK angemessen bei zulässiger Überschreitung der Wohnfläche",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL87+BM87","v":41},40,1,null,{"$f":"$BU$87*$BT87","v":18.550000000000029},{"$f":"$BV$87*$BT87","v":26.5},{"$f":"$BW$87*$BT87","v":34.450000000000017},null,null,53,{"$f":"4.99-4.64","v":0.35000000000000053},{"$f":"5.14-4.64","v":0.5},{"$f":"5.29-4.64","v":0.65000000000000036}]
[null,{"$f":"AH6","v":""},null,null,null,{"$f":"AG6-AH4","v":0},null,{"$f":"IF(F88>0,IF(AO12,BE8/$AO$3,IF($AO$60=\"09\",Werte09!D37,Werte10!D66)),0)","v":0},{"$f":"IF(F88>0,IF($AO$60=\"09\",Werte09!D42,Werte10!D76),0)","v":0},null,{"$f":"IF(F88>0,H88*$F88,\"\")","v":""},null,{"$f":"IF(F88>0,I88*$F88,\"\")","v":""},null,{"$f":"IF(F88>0,Werte10!D56-IF(AG$90=0,I88,0),\"\")","v":""},{"$f":"IF(F88>0,O88*$F88,\"\")","v":""},null,2,{"$f":"Orte!AC30","v":60},null,null,"Betriebskosten",{"$f":"AO18","v":0},{"$f":"W86+W87+W88","v":0},{"$f":"ROUND(IF(Orte!BD28>0,Orte!BD28*AO85,AN17),2)","v":0},{"$f":"IF(AND(X88>Y88,K76<>\"x\",K76<>\"ja\",K35<>\"Einzelfall\"),Y88,X88)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(H65=\"\",OR(AO135,AO75=1,AND(VALUE(H65)=0,AND(AO71<>0,AO71<>\"Richtwert\",AO71<>\"HK absolut\",AO71<>\"keine\")))),1,0)","v":0},"qm abfragen = 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,40,2,null,21.000000000000032,30,39.000000000000021,null,null,60]
[null,{"$f":"AH7","v":""},null,null,null,{"$f":"AG7","v":0},null,{"$f":"IF(F89>0,IF(AO12,BE8/$AO$3,IF($AO$60=\"09\",Werte09!D36,Werte10!D65)),0)","v":0},{"$f":"IF(F89>0,IF($AO$60=\"09\",Werte09!D41,Werte10!D75),0)","v":0},null,"",null,"",null,{"$f":"IF(F89>0,Werte10!D55-IF(AG$90=0,I89,0),\"\")","v":""},"",null,3,{"$f":"Orte!AD30","v":75},null,null,"Warmwasser",{"$f":"AN63","v":0},null,null,{"$f":"AO63","v":0},null,{"$f":"OR(H71=\"\",H71=\"nein\")","v":true},{"$f":"AND(OR(H71=\"\",H71=\"nein\"),OR(K76=\"ja\",K76=\"x\"),AH63>H72,H72>0)","v":false},{"$f":"IF(AC89,\"x\",\"\")","v":""},{"$f":"IF(AC89=FALSE,\"x\",\"\")","v":"x"},null,{"$f":"\" (Haushaltsenergieanteil \"&IF(AG90>0,\"ohne\",\"incl.\")&\" Kochenergie)\"","v":" (Haushaltsenergieanteil ohne Kochenergie)"},null,null,null,null,null,null,null,{"$f":"SUM(AO90:AO92)","v":13.129999999999999},{"$f":"\"Heizkosten sind\"&IF(AO89=0,\" nicht\",\"\")&\" definiert\"","v":"Heizkosten sind definiert"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,40,3,null,28.000000000000043,40,52.000000000000028,null,null,80]
[null,{"$f":"AH8","v":""},null,null,null,{"$f":"AG8","v":0},null,{"$f":"IF(F90>0,IF(AO12,BE8/$AO$3,IF($AO$60=\"09\",Werte09!D35,IF('ALG2'!B27>4.5,Werte10!D63,Werte10!D64))),0)","v":0},{"$f":"IF(F90>0,IF($AO$60=\"09\",Werte09!D40,IF('ALG2'!B27>4.5,Werte10!D73,Werte10!D74)),0)","v":0},null,"",null,"",null,{"$f":"IF(F90>0,Werte10!D54-IF(AG$90=0,I90,0),\"\")","v":""},"",null,4,{"$f":"Orte!AE30","v":85},null,null,"Abzug BK",null,null,{"$f":"IF(AG15=9,IF(AA98,AB98,W81*-1),IF(W88-Y88>0,W88-Y88,0))","v":0},null,null,{"$f":"OR(K76=\"ja\",K76=\"x\")","v":true},null,{"$f":"AH63-H72","v":0},{"$f":"IF(AB29,0,IF(AH63-I72>0,AH63-I72,0))","v":0},null,{"$f":"IF(Orte!BT27>1,1,0)","v":1},null,null,null,null,null,null,null,{"$f":"Orte!X19","v":0},"Heizkosten absolut in Euro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,40,4,null,33.25000000000005,47.5,61.750000000000036,null,null,95]
[null,{"$f":"AH9","v":""},null,null,null,{"$f":"AG9","v":0},null,{"$f":"IF(F91>0,IF(AO12,BE8/$AO$3,IF($AO$60=\"09\",Werte09!D35,Werte10!D62)),0)","v":0},{"$f":"IF(F91>0,Werte10!D72,0)","v":0},null,"",null,"",null,{"$f":"IF(F91>0,Werte10!D53-IF(AG$90=0,I91,0),\"\")","v":""},"",null,5,{"$f":"Orte!AF30","v":95},null,null,"Abzug MOG",null,null,{"$f":"+IF(W85-Y85>0,W85-Y85,0)","v":0},null,null,{"$f":"AH63>H72","v":false},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AO54=\"inc\",1,0)","v":0},"Heizkosten incl = 1, sonst 0",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,40,5,null,38.500000000000057,55,71.500000000000043,null,null,110]
[null,{"$f":"AH10","v":""},null,null,null,{"$f":"AG10","v":0},null,{"$f":"IF(F92>0,IF(AO12,BE8/$AO$3,IF($AO$60=\"09\",Werte09!D33,Werte10!D61)),0)","v":0},{"$f":"IF(F92>0,Werte10!D71,0)","v":0},null,"",null,"",null,{"$f":"IF(F92>0,Werte10!D51-IF(AG$90=0,I92,0),\"\")","v":""},"",null,6,{"$f":"Orte!AG30","v":105},null,null,"Abzug BK + HK",null,null,{"$f":"IF(X88-Y88>0,X88-Y88,0)","v":0},null,null,{"$f":"H72>0","v":false},null,null,null,null,{"$f":"IF(AH92<>AI92,TRUE,FALSE)","v":false},{"$f":"ROUND(SUM(F28:F30),0)","v":0},{"$f":"SUM(F28:F30)","v":0},{"$f":"IF(AG92,\"\",\"un\")&\"gerundet\"","v":"ungerundet"},null,null,null,null,{"$f":"SUM(BS50:BX50)","v":13.129999999999999},"(Quersumme aller) Energiepauschalen zum Heizen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,40,6,null,5.250000000000008,7.5,9.7500000000000053,null,null,15]
[null,{"$f":"B11","v":""},null,null,null,{"$f":"I11","v":0},null,{"$f":"IF(F93>0,IF(AO12,BE8/$AO$3,IF($AO$60=\"09\",Werte09!D33,IF(Werte10!D59>0,0,Werte10!D59))),0)","v":0},{"$f":"IF(F93>0,IF($AO$60=\"09\",Werte09!D38,Werte10!D69),0)","v":0},null,"",null,"",null,0,"",null,7,{"$f":"Orte!AH30","v":115},null,null,"Abzug",null,null,{"$f":"Y91+Y92","v":0},null,null,null,null,"alt",{"$f":"AN72","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(B64<>\"\",F64=\"ja\"),\"ll\",\"\")","v":""},{"$f":"IF(AM93=\"ll\",2,IF(AO93=\"l\",1,0))","v":0},{"$f":"IF(AND(B64=\"\",F64=\"\",AO69>0),\"l\",\"\")","v":""},{"$f":"IF(AN93=1,\" kein \",\"\")&\"alternativer Heizspiegel\"","v":"alternativer Heizspiegel"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL93","v":50},50,5,null,"Energieeinspar VO 2007",null,null,null,"Duisbug 1.8.2010"]
[null,{"$f":"IF(F94>0,\"= \"&TEXT(F94,\"0\")& \" Person\"& IF(F94>1,\"en\",\"\"),\"\")","v":"= 1 Person"},null,null,null,{"$f":"SUM(F86:F93)","v":1},null,null,null,null,{"$f":"IF(OR(M58=\"x\",M58=\"ja\"),SUM(K86:K93),IF(AO62=2,SUM(K86:K93,0),0))","v":12.95},null,{"$f":"IF(M60=\"x\",SUM(M86:M93),0)","v":0},null,null,{"$f":"SUM(P86:P93)","v":38.08},null,8,{"$f":"Orte!AI30","v":125},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Erh. MOG a",null,"Alternative MOG-Berechnungen Feld G28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL94+BM94","v":51},50,1,null,{"$f":"$BU$94*$BT94","v":20},{"$f":"BV$94*$BT94","v":0},0,null,null,50,0.4]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+M94","v":0},null,null,null,null,null,null,{"$f":"IF($F$94>8,$F$94,\">8\")","v":">8"},{"$f":"IF($F$94>8,+S91+(($F$94-5)*S96),\"      + \"&TEXT(S96,\"0\")  &\" qm\")","v":"      + 10 qm"},null,null,"Berlin",{"$f":"IF(Orte!BS$28>0,AL96,0)","v":0},null,"Hamburg ab 1.7.2017",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(F40<>\"\",AO95=2),1,AO95)","v":1},{"$f":"IF(AM95<>AO95,AM95,AO95)","v":1},{"$f":"IF(AND('ALG2'!B27>4.5,AO26>0,AO47>0,OR(AND(AO45>0,AO97>AO98),AND(AO45=0,AO97<=AO98),AND(AO45=0,AO97>AO98))),1,IF(AND('ALG2'!B27>4.5,AO45=1,AO47>0),2,IF(AND(LEFT(K27,8)=\"Wohngeld\",AND(AO26>0,AO26<7)),3,IF(AND(OR(AE33>AO100,AD31>AO100),AO135>0,AND(AO102>0,AO102<AO100)),6,4))))","v":1},"Bestimmung d. Varianten 1 - 4 und 5 (alte MOG Region Hannover)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,50,2,null,26,0,0,null,null,65]
[null,null,null,null,null,null,null,null,"Summe",null,{"$f":"K94+K95","v":12.95},null,null,null,null,null,null,null,{"$f":"Orte!AL30","v":10},null,null,null,{"$f":"IF(Orte!BS$28>0,AM110,0)","v":0},{"$f":"AM110","v":0},{"$f":"AO14","v":0},"BK",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AO96>0,AO96,0)","v":499},{"$f":"CHOOSE(AM95,AM97,AM98,AM99,AM100,AM98,AM102)","v":499},{"$f":"CHOOSE(AN95,AN97,AN98,AN99,AN100,AN98,AN102)","v":499},{"$f":"CHOOSE(AO95,AO97,AO98,AO99,AO100,AO98,AO102)","v":499},"Ergebnis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,50,3,null,32,0,0,null,null,80]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Orte!BS28>0,H30,0)","v":0},null,{"$f":"AO15","v":0},"Wasser","kein Abzug BK > BKOG",null,null,null,null,"AF",null,null,"AI",null,null,null,{"$f":"Orte!X21","v":499},{"$f":"AO47","v":499},{"$f":"AO47","v":499},"1. Region Neu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,50,4,null,38,0,0,null,null,95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(W95:W97),0)","v":0},null,{"$f":"SUM(Y96:Y97)","v":0},{"$f":"Y88","v":0},{"$f":"AND(Y97>0,Y98>=Z98,AL96<=I23)","v":false},{"$f":"IF(AA98,0,0)","v":0},null,null,"Wirtschaftlichkeitsberechnung",null,null,{"$f":"K27","v":"Region Hannover"},{"$f":"H28","v":499},null,null,null,{"$f":"Orte!X22","v":423.5},{"$f":"AO98","v":423.5},{"$f":"Orte!X20","v":423.5},"2. Bestandsfall (aus Bestandfall-Tabelle)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,50,5,null,44,0,0,null,null,110]
[null,{"$f":"IF(AO37>0,\"\",V100)","v":"  Mietobergrenzen Region Hannover ab 01.06.2024 (ohne Toleranzbeträge) "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"99",null,null,null,{"$f":"K28","v":"Hannover"},null,null,null,null,{"$f":"IF(Orte!X26>0,Orte!X26,-1)","v":680},{"$f":"AO99","v":562},{"$f":"IF(Orte!X25>0,Orte!X25,-1)","v":562},"3. Wohngeld",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,50,6,null,0,{"$f":"$BV$94*$BT99","v":0},{"$f":"$BW$94*$BT99","v":0}]
[null,"Personen",1,2,3,4,null,5,6,null,7,null,8,9,10," + 1",null,null,null,null,{"$f":"Orte!A34*V103","v":0},{"$f":"IF(V101<>\"\",V101,IF(AA114<>\"\",AA114,K27&\": \"&S29&IF(M30<>\"\",\":\",\"\")&\"   \"&M30))","v":"  Mietobergrenzen Region Hannover ab 01.06.2024 (ohne Toleranzbeträge) "},null,null,null,null,null,null,null,"100",{"$f":"Orte!AU28","v":"M36=i8"},{"$f":"ISTEXT(AE100)","v":true},{"$f":"P19","v":0},{"$f":"K29","v":": 01.06.2024"},null,null,null,null,{"$f":"IF(Orte!X21>0,Orte!X21,-1)","v":499},{"$f":"AO100","v":499},{"$f":"IF(Orte!X18>0,Orte!X18,-1)","v":499},"4. andere Regionen oder Wohngeld",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL100","v":50},50,6]
[{"$f":"IF(AO37>0,0,1)","v":1},{"$f":"IF($A101>0,INDIRECT(\"Orte\"&$W$2&B$124&$W$147+$A101),\"\")","v":"Barsinghausen"},{"$f":"IF($A101>0,INDIRECT(\"Orte\"&$W$2&C$124&$W$147+$A101)+$W$106,\"\")","v":455},562,668,706,null,{"$f":"IF($A101>0,INDIRECT(\"Orte\"&$W$2&H$124&$W$147+$A101)+$W$106,\"\")","v":776},858,null,{"$f":"IF($A101>0,INDIRECT(\"Orte\"&$W$2&K$124&$W$147+$A101)+$W$106,\"\")","v":940},null,{"$f":"IF($A101>0,INDIRECT(\"Orte\"&$W$2&M$124&$W$147+$A101)+$W$106,\"\")","v":1022},1104,1186,{"$f":"IF($A101>0,INDIRECT(\"Orte\"&$W$2&P$124&$W$147+$A101),\"\")","v":82},null,null,null,null,null,{"$f":"IF(NOT(V115),AA111&IF(NOT(V115),IF(AA112<>\"\",\" ab \"&TEXT(AA112,\"TT.MM.JJJJ\"),\"\")&AB112,IF(AA104<>\"\",\" ab \"&TEXT(AA104,\"TT.MM.JJJJ\"),\"\")&\" (\"&AA114&\")\"),AA111& IF(AA104<>\"\",\" ab \"&TEXT(AA104,\"TT.MM.JJJJ\")&\" (\"&AA114&\")\",\"\"))&IF(Orte!X33>0,\"\",IF(M30<>\"\",\":   \"&M30,\"\"))","v":"  Mietobergrenzen Region Hannover ab 01.06.2024 (ohne Toleranzbeträge) "},null,null,null,null,null,null,null,"101",null,{"$f":"IF(AF100,IF(MID(AE100,4,1)=\"=\",MID(AE100,5,5),MID(AE100,1,5)),\"\")","v":"i8"},null,null,null,null,null,null,{"$f":"AM98","v":423.5},{"$f":"AN98","v":423.5},{"$f":"AO98","v":423.5},"5. alte MOG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL101+BM101","v":51},50,1,null,{"$f":"$BU$87*$BT101","v":0},{"$f":"$BV$87*$BT101","v":0},{"$f":"$BW$87*$BT101","v":0}]
[{"$f":"IF(AND(A101>0,A101+1<=$Y$141),A101+1,0)","v":2},"Burgdorf",484,535,670,721,null,824,911,null,998,null,1085,1172,1259,87,null,null,null,null,null,null,null,null,null,null,null,null,null,"102",{"$f":"IF(AF100,IF(MID(AE100,4,1)=\"=\",MID(AE100,1,3),\"\"),\"\")","v":"M36"},{"$f":"AND(AF100,AF104=\"P\")","v":false},{"$f":"IF(OR(AF104=\"T\",AF104=\"I\"),Orte!AR28,IF(OR(AND(AF109<>6,AF109<>7),AND(OR(AF109=6,AF109=7),OR(LEFT(AC118,2)=\"P1\",LEFT(AC118,2)=\"P2\"))),ABS(AA158),0))","v":40.89},{"$f":"IF(AG106>0,\"\",\"kein \")&\"Toleranzbetrag\"","v":"Toleranzbetrag"},{"$f":"IF(AJ102>0,\"mindest-Tb:\",\"\")","v":""},{"$f":"IF(AF100,IF(AK102>0,IF(MID(AE100,AK102,1)=\"#\",VALUE(MID(AE100,AK102+1,6)),0),0),0)","v":0},{"$f":"IF(ISERROR(FIND(\"#\",AE100,1)),0,FIND(\"#\",AE100,1))","v":0},null,{"$f":"AO102","v":0},{"$f":"AO102","v":0},{"$f":"AO137","v":0},"6. MOG nach qm-Preis x angemessene Wohnfläche; Korrektur von Differenzen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,50,2,null,0,0,0]
[3,"Burgwedel",475,546,637,771,null,861,952,null,1043,null,1134,1225,1316,91,null,null,null,null,null,{"$f":"IF(V115,W115,W114)","v":0},"MOG_erh",null,null,"103",{"$f":"IF(ISERROR(DATEVALUE(MID(K29,2,11))),\"\",DATEVALUE(MID(K29,2,11)))","v":45444},null,null,"103",{"$f":"AE102<>\"\"","v":true},{"$f":"IF(AF102,IF(VALUE(MID(AF101,2,2)),VALUE(MID(AF101,2,2)),VALUE(MID(AF101,2,1))),0)","v":0},{"$f":"IF(AND(AF100,AF104=\"P\"),IF(LEN(AE100)=9,IF(MID(AE100,6,2)=\"=P\",MID(AE100,8,2),MID(AE100,6,2)),IF(MID(AE100,10,2)=\"=P\",MID(AE100,12,2),MID(AE100,6,2))),0)","v":0},{"$f":"\"Wirtschaftlichkeitsberechnung \" & IF(AE103,\"von Fall zu Fall\",\"nie\") &  \" anzeigen\"","v":"Wirtschaftlichkeitsberechnung von Fall zu Fall anzeigen"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,50,3,null,0,0,0]
[4,"Garbsen",512,555,660,792,null,828,915,null,1002,null,1089,1176,1263,87,null,null,null,null,null,null,null,null,null,"104",{"$f":"IF(AO29>0,\"\",IF(LEN(Orte!Z28)>5,DATEVALUE(MID(Orte!Z28,2,10)),\"\"))","v":40664},{"$f":"Orte!W30","v":0},null,"104",null,{"$f":"IF(AE104<>\"\",AE104,IF(AF100,IF(ISTEXT(LEFT(AF101,1)),UPPER(LEFT(AF101,1)),\"\"),\"\"))","v":"I"},null,null,null,"Varianten-Toleranz",null,null,null,null,"MOG für WG-Mitglieder",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,50,4,null,0,0,0]
[5,"Gehrden",429,500,633,764,null,830,918,null,1006,null,1094,1182,1270,88,null,null,null,null,null,null,null,null,null,"105",{"$f":"IF(ISERROR(DATEVALUE(RIGHT(K27,10))),\"\",DATEVALUE(RIGHT(K27,10)))","v":""},null,null,"105",{"$f":"IF(AF100,LEFT(AE102,1),0)","v":"M"},{"$f":"IF(LEFT(AG100,2)=\"P2\",AG103,AF103)","v":0},null,{"$f":"IF(AF104=\"P\",\"Prozentwert: \"& AF105 & \" %\",\"\")","v":""},null,"Miete+BK",{"$f":"IF(AND(AG106>0),TRUE,FALSE)","v":true},null,{"$f":"IF(AO105>0,AO105,0)","v":0},null,{"$f":"IF(K11>0,CHOOSE(AO95,AO106,AO107,AO108,AO109),0)","v":0},"Ergebnis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,50,5,null,0,0,0]
[6,"Hannover",499,587,697,834,null,946,1046,null,1146,null,1246,1346,1446,100,null,null,null,null,null,"T.Betrag",{"$f":"IF(AC117,AG106,0)","v":0},null,null,null,null,null,null,"106",{"$f":"IF(AF100,IF(NOT(ISERROR(VALUE(MID(AE102,2,2)))),VALUE(MID(AE102,2,2)),0),0)","v":36},null,{"$f":"IF(AJ102>0,IF(AJ102>AG102,AJ102,AG102),AG102)","v":40.89},{"$f":"AH102","v":"Toleranzbetrag"},{"$f":"AG106>0","v":true},"Heizung",{"$f":"IF(AND(AG106>0,OR(AF104=\"I\",AF104=\"P\",AF104=\"T\"),OR(AF109=2,AF109=3,AF109=4,AF109=6,AF109=8)),TRUE,FALSE)","v":true},null,null,null,{"$f":"IF(K11>0,IF(Orte!X23>0,Orte!X23,-1),0)","v":0},"1. Region Hannover Neu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,50,6,null,0,0,0]
[7,"Hemmingen",440,591,686,742,null,891,986,null,1081,null,1176,1271,1366,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB31","v":false},{"$f":"IF(AG107,\"\",\"kein \")&\"Bestandschutz\"","v":"kein Bestandschutz"},null,"Zündstrom",{"$f":"IF(AND(AND(AK106,OR(AF109=4,AF109=8))),TRUE,FALSE)","v":true},null,null,null,{"$f":"IF(K11>0,IF(Orte!X24>0,Orte!X24,-1),0)","v":0},"2. Region Hannover - Bestandsfall (WG-Tabelle neben Ort)"]
[8,"Isernhagen",490,621,729,815,null,916,1013,null,1110,null,1207,1304,1401,97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variante",{"$f":"IF(Orte!AT28=0,1,Orte!AT28)","v":1},{"$f":"AH116","v":"T-Betrag erhöht Abzug"},null,null,null,null,null,null,{"$f":"IF(Orte!X27>0,Orte!X27,-1)","v":-1},"3. Wohngeld"]
[9,"Laatzen",477,541,668,824,null,931,1029,null,1127,null,1225,1323,1421,98,null,null,null,null,null,null,null,null,null,null,null,null,null,"109",null,{"$f":"IF(AE109>0,AE109,IF(AF100,IF(NOT(ISERROR(VALUE(RIGHT(AF101,1)))),VALUE(RIGHT(AF101,1)),-1),-1))","v":8},{"$f":"OR(AF101=\"i2\",AF101=\"i3\",AF101=\"i4\",AND(AF104=\"P\",AF109=6),AND(AF104=\"P\",AF109=7),AO50=\"inc\")","v":false},{"$f":"\"Angabe Energieträger\"&IF(AG109,\"\",\" nicht\")&\" erforderlich\"","v":"Angabe Energieträger nicht erforderlich"},null,null,null,null,null,null,{"$f":"AO107","v":0},"4. andere Regionen"]
[10,"Langenhagen",450,575,694,828,null,929,1027,null,1125,null,1223,1321,1419,98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AO110>0,AO110,0)","v":0},null,{"$f":"IF(K11>0,AO107,0)","v":0},"5. alte MOG Region Hannover"]
[11,"Lehrte",457,528,607,723,null,806,891,null,976,null,1061,1146,1231,85,null,null,null,null,null,null,{"$f":"H28","v":499},null,null,"111",{"$f":"IF(AO29>0,\"Wohngeldgrenzen \" & Orte!X32 & IF(Orte!X33>0,\" + \" & Orte!X33*100 &\"%\",\"\"),\"  Mietobergrenzen \"& K27)","v":"  Mietobergrenzen Region Hannover"}]
[12,"Neustadt",436,485,587,673,null,726,803,null,880,null,957,1034,1111,77,null,null,null,null,null,null,null,null,null,"112",{"$f":"IF(AND(H27=\"ja\",Orte!W30<>0),AA104,AA103)","v":45444},{"$f":"IF(AF104<>\"\",IF(P19=\"ja\",\" (incl. \",\" (ohne \")&\"Toleranzbeträge) \",\"\")","v":" (ohne Toleranzbeträge) "},null,"AD","AE","AF","AG",null,null,null,null,null,null,null,"WG-Tabelle anzeigen oder nicht"]
[13,"Pattensen",423,494,589,734,null,797,881,null,965,null,1049,1133,1217,84,null,null,null,null,null,"Orte!N16 :",{"$f":"Orte!N19","v":1},"Kennziffer Zeitraum",null,null,null,null,null,"ohne","P","T","i",null,null,{"$f":"K27","v":"Region Hannover"},null,null,null,null,{"$f":"IF(K27=\"Wohngeldtabelle\",1,0)","v":0},{"$f":"\" Wohngeld \"&IF(AO113=0,\"nicht \",\"\")&\"ausgewählt  (AO112)\"","v":" Wohngeld nicht ausgewählt  (AO112)"}]
[14,"Ronnenberg",396,500,670,759,null,807,892,null,977,null,1062,1147,1232,85,null,null,null,null,null,null,{"$f":"IF(W113>=1,0,2)","v":0},"ohne B-Schutz",null,"114",{"$f":"IF(AND(P19<>\"ja\",NOT(V115)),\"Mietobergrenze gilt für neue Leistungsanträge, nach Umzug oder bei Überschreiten der Höchstgrenze für 'Bestandsfälle'\",\"Mietobergrenze gilt nur für 'Bestandsfälle' !\")","v":"Mietobergrenze gilt für neue Leistungsanträge, nach Umzug oder bei Überschreiten der Höchstgrenze für 'Bestandsfälle'"},null,{"$f":"IF(AD114,1,IF(AE114,2,IF(AF114,3,IF(AG114,4,5))))","v":4},{"$f":"IF(AND(AE114=FALSE,AF114=FALSE,AG114=FALSE),TRUE,FALSE)","v":false},{"$f":"AF104=\"P\"","v":false},{"$f":"AF104=\"T\"","v":false},{"$f":"AF104=\"I\"","v":true},null,null,{"$f":"M30","v":""},null,null,"Erh. MOG b",null,{"$f":"IF(K27=\"Region Hannover\",1,0)","v":1},"  1 = Region Hannover  (AO113)"]
[15,"Seelze",416,502,616,735,null,867,958,null,1049,null,1140,1231,1322,91,null,null,null,null,null,{"$f":"H27=\"ja\"","v":false},{"$f":"IF(W113>0,W121,0)","v":8},"mit B-Schutz",null,null,null,{"$f":"115","v":115},{"$f":"CHOOSE(AC$114,AD115,AE115,AF115,AG115,5)","v":false},{"$f":"AG115","v":false},{"$f":"AG115","v":false},{"$f":"AG115","v":false},{"$f":"AB31","v":false},{"$f":"IF(AC115,\"\",\"kein \")& \"Bestandsfall\"","v":"kein Bestandsfall"},null,{"$f":"S29","v":"Stand: 1.6.2024"},null,null,{"$f":"AO121","v":"V"},null,{"$f":"IF('ALG2'!B27>4.5,1,0)","v":1},"  1 = Tabelle > 4,5  (AO114)"]
[16,"Sehnde",400,481,602,742,null,885,979,null,1073,null,1167,1261,1355,94,null,null,null,null,null,"Bestandschutz",null,null,null,null,"AA",{"$f":"AB115+1","v":116},{"$f":"CHOOSE(AC$114,AD116,AE116,AF116,AG116,5)","v":true},false,{"$f":"AG116","v":true},{"$f":"AG116","v":true},{"$f":"IF(AND(AG108=1,AF109>0,AG106>0),TRUE,FALSE)","v":true},{"$f":"\"T-Betrag erhöht\" &IF(AC116,\"\",\" nicht\")& \" Abzug\"","v":"T-Betrag erhöht Abzug"},null,"U61",{"$f":"IF(AN43,HLOOKUP(AF40,V38:AE65,AG61,FALSE),0)","v":0},null,{"$f":"IF(AM115=0,0,IF(AM115=\"I\",1,IF(AM115=\"II\",2,IF(AM115=\"III\",3,IF(AM115=\"IV\",4,IF(AM115=\"V\",5,IF(AM115=\"VI\",6,\"FEHLER\")))))))","v":5},null,{"$f":"AO45","v":0},"  1 = Bestandsfall Region Hannover (R34/R93)"]
[17,"Springe",405,477,573,651,null,757,838,null,919,null,1000,1081,1162,81,null,null,null,null,null,null,null,null,null,null,null,117,{"$f":"CHOOSE(AC$114,AD117,AE117,AF117,AG117,5)","v":false},{"$f":"AE117","v":false},{"$f":"AND(AND(P19<>\"nein\",P19<>\"\"),OR(P19=AM5,P19=AM6,P19=AM7,P19=AM8))","v":false},{"$f":"AE117","v":false},{"$f":"AE117","v":false},{"$f":"\"Option \"& IF(AC117,\"\",\"nicht \")&\"gewählt\"","v":"Option nicht gewählt"},null,null,null,null,{"$f":"IF(AO33+1>10,10,AO33+1)","v":2},null,{"$f":"AO33","v":1},"  Personenzahl"]
[18,"Uetze",415,467,600,632,null,702,776,null,850,null,924,998,1072,74,null,null,null,null,null,null,null,null,null,"Miete",{"$f":"IF(AE33-AJ33<0,0,AE33-AJ33)","v":0},118,{"$f":"CHOOSE(AC$114,AD118,AE118,AF118,AG118,5)","v":0},null,{"$f":"$P$19","v":0},{"$f":"$P$19","v":0},{"$f":"$P$19","v":0},{"$f":"\"Option\"& IF(P19=\"\",\" nicht\",\"\")&\" gewählt in P19\"","v":"Option nicht gewählt in P19"},null,null,null,null,{"$f":"AM116","v":5},null,{"$f":"AO26","v":5},"  Mietenstufe aus Spalte 2   (AO26)"]
[19,"Wedemark",472,548,646,751,null,903,999,null,1095,null,1191,1287,1383,96,null,null,null,null,null,"Orte!R27 :",{"$f":"Orte!W30","v":0},{"$f":"Orte!W30<>0","v":false},null,null,null,119,{"$f":"CHOOSE(AC$114,AD119,AE119,AF119,AG119,5)","v":false},false,{"$f":"IF(OR(AE118=\"P1/W2\",AE118=\"W2\",AE118=\"P2/W2\",AE118=\"ja\"),TRUE,FALSE)","v":false},{"$f":"IF(AF118=\"ja\",TRUE,FALSE)","v":false},{"$f":"IF(AG118=\"ja\",TRUE,FALSE)","v":false},{"$f":"\"Option \"& IF(AC119,\"\",\"nicht \")&\"gültig\"","v":"Option nicht gültig"},null,null,null,null,{"$f":"IF(AM117>0,AM99,0)","v":680},null,{"$f":"AO99","v":562},"  WG2009"]
[20,"Wennigsen",406,502,587,693,null,750,829,null,908,null,987,1066,1145,79,null,null,null,null,null,"Orte!U25 :",{"$f":"Orte!Z28","v":"_1.5.2011"},null,null,"Heizk",{"$f":"IF(AH63-AK144+IF(AND(AF109=4,AC156),AN74,0)>0,AH63-AK144+IF(AND(AF109=4,AC156),AN74,0),0)","v":0},120,null,{"$f":"AG120","v":false},{"$f":"AG120","v":false},{"$f":"AG120","v":false},{"$f":"AE33>AJ33","v":false},"Miete > MOG (o.T.) ?",null,null,null,null,null,null,{"$f":"AO47","v":499},"  MOG Region  (AO46)"]
[21,"Wunstorf",416,484,627,750,null,821,908,null,995,null,1082,1169,1256,87,null,null,null,null,null,"Orte!R25 :",{"$f":"Orte!W28","v":8},"2= im übernächsten Zeitraum suchen",null,null,{"$f":"AC141","v":0},121,{"$f":"CHOOSE(AC$114,AD121,AE121,AF121,AG121,5)","v":false},null,{"$f":"AG121","v":false},{"$f":"AG121","v":false},{"$f":"AE33>AJ33+AG106","v":false},"Miete > MOG + T. ?",null,null,{"$f":"H28","v":499},null,"WG + 10%",null,{"$f":"'ALG2'!E46","v":"V"},"  Mietenstufe aus Spalte 1"]
[0,"","","","","",null,"","",null,"",null,"","","","",null,null,null,null,null,null,null,null,null,null,{"$f":"AO47+AK144+H38+H40","v":499},122,{"$f":"CHOOSE(AC$114,AD122,AE122,AF122,AG122,5)","v":false},{"$f":"H54>AK142","v":false},{"$f":"H54>AK142","v":false},{"$f":"H54>AK142","v":false},{"$f":"OR(AND(AA120>0,AG137<0),AA120>AG106)","v":false},"angem. HK (incl. T.) überschr. ?",null,null,{"$f":"AG106","v":40.89},null,{"$f":"AM119+AM119/10","v":748},null,{"$f":"IF(OR(AO113=1,AND(AO114=1,AO115=1,AO119=AO120,AO118<>-1),AND(AO114=0,AO121<>0,AO118<>-2,AO119=AO120,AO123=0)),1,0)","v":0},{"$f":"\"  Wohngeldtabelle \"&IF(AO122=0,\"nicht \",\"\")&\"anzeigen\"","v":"  Wohngeldtabelle nicht anzeigen"}]
[0,"","","","","",null,"","",null,"",null,"","","","",null,null,null,null,null,null,null,null,null,null,null,123,null,null,null,null,null,"tats. Miete + HK",null,null,{"$f":"SUM(AK121:AK122)","v":539.89},null,null,null,{"$f":"IF(AND(Orte!AB26<>\"\",MOG_erh=\"ja\"),1,0)","v":0},{"$f":"IF(AO123>0,\"  Wohngeld ist erhöht\",\"\")","v":""}]
[null,{"$f":"W148","v":"L"},{"$f":"Orte!AB1","v":"AB"},{"$f":"Orte!AC1","v":"AC"},{"$f":"Orte!AD1","v":"AD"},{"$f":"Orte!AE1","v":"AE"},null,{"$f":"Orte!AF1","v":"AF"},{"$f":"Orte!AG1","v":"AG"},null,{"$f":"Orte!AH1","v":"AH"},null,{"$f":"Orte!AI1","v":"AI"},{"$f":"Orte!AJ1","v":"AJ"},{"$f":"Orte!AK1","v":"AK"},{"$f":"Orte!AL1","v":"AL"},null,null,null,null,null,"Gültigkeit des Sanierungszuschlag feststellen",null,null,null,null,null,124,{"$f":"AA121>AA122","v":false},null,null,null,null,"MOG + HOG + EnergieBonus + Schwerbeh.",null,null,null,null,null,"Erh. MOG c","Heizkosten Nachstrom - RS-Anteile Strom"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Orte!Ci25",{"$f":"Orte!CZ28","v":415},"Nummer der Zeile des gewählten Orts",null,null,null,125,{"$f":"CHOOSE(AC$114,AD125,AE125,AF125,AG125,5)","v":true},true,{"$f":"IF(OR(AF109=5,AF109=6,AF109=7),AG125,IF(AE131=TRUE,TRUE,FALSE))","v":false},true,{"$f":"IF(AND(OR(AF109=3,AF109=4,AF109=5),AG115=FALSE),AA121>AA122,TRUE)","v":true},"Summe HOG + MOG überschr. ?",null,null,null,null,"qm-Erhöh.",null,{"$f":"IF(AO24>0,AO24,IF(H54>0,H54,IF(ISNUMBER(H21),ABS(H21),IF(ISNUMBER(K21),ROUND(ABS(K21)/Werte09!C51,2),0))))","v":0},"Heizkosten ungekürzt"]
[null,{"$f":"Assistent!B141","v":" Sozialberatung des Diakonischen Werks Hannover"},null,null,{"$f":"Revision!F1","v":"V2026-01-25"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Orte!P15",{"$f":"-VALUE(RIGHT(Orte!U18,2))","v":-6},"Platznummer des Ortes",null,null,{"$f":"Orte!U18","v":310106},126,null,null,null,null,{"$f":"AA120>0","v":false},"HK > angem. HK (o.T.)",null,null,{"$f":"'ALG2'!B27","v":21},null,{"$f":"IF(AY43<>\"\",AY43,0)","v":10},null,{"$f":"AG$11>0","v":false},{"$f":"IF(AO126,\"\",\"kein \")&\"Mitbewohner\"","v":"kein Mitbewohner"}]
[null,{"$f":"Assistent!B142","v":" Burgstraße 8-10 30159 Hannover"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Orte!CJ34",{"$f":"Orte!DA35+1","v":36},"Offset Tabellenstruktur",null,null,null,{"$f":"AB126+1","v":127},{"$f":"CHOOSE(AC$114,AD127,AE127,AF127,AG127,5)","v":true},null,{"$f":"IF(AND(AE135>0, AF104=\"I\",OR(AF109=4,AF109=6,AF109=7)),TRUE,FALSE)","v":false},null,{"$f":"IF(AG135>0,TRUE,FALSE)","v":true},"Spielraum f. HK-Erhöhung ?",null,null,null,null,"€/qm",{"$f":"AND(M54=\"Nachtstrom\",M56<>\"ja\")","v":false},{"$f":"IF(AND(AN127,NOT(AO126)),AO125-P94,AO125)","v":0},"ohne RS-Anteile"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"alt =U99",{"$f":"SUM(W125:W127)","v":445},"Zeile des ersten Datensatz",null,null,null,128,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AM96/AO44,2)","v":9.98},null,{"$f":"ROUND(IF(AO127>0,IF(AG$11>0,(AO127/AH$13*AI13)-IF(AN127,P94,0),0),0),2)","v":0}]
[null,{"$f":"Assistent!B144","v":" Anmeldung"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U100","v":0},{"$f":"IF(W113=1,U100,0)","v":0},"Offset Zeiträume",null,null,null,129,{"$f":"CHOOSE(AC$114,AD129,AE129,AF129,AG129,5)","v":false},null,{"$f":"AND(OR(AF109=5,AF109=6,AF109=7,AF109=2,AF109=1,AF109=0),AA118>AG106)","v":false},{"$f":"AA118>AG106","v":false},{"$f":"AI129>AG106","v":false},{"$f":"\"T. MOG/HK\"&IF(AC129,\"\",\" nicht\")&\" überschr.\"","v":"T. MOG/HK nicht überschr."},{"$f":"AA118+AA120","v":0},5,"Runden auf x Stellen",null,"erh. MOG",null,{"$f":"IF(M54=\"Nachtstrom\",IF(AO125>AO127,Werte10!D44&AG89,IF(AO125=AO127,\"ein zusätzlicher Zähler für Heizung sollte den Abzug von Regelsatzanteilen ausschließen.\",\"\")),\"\")","v":""},"RS-Anteile Nachtstrom"]
[null,{"$f":"Assistent!B145","v":" zur Beratung"},{"$f":"Assistent!D145","v":" (0511) 3687 - 191"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS(W126)>0,1,0)","v":1},"Offset Region",null,null,null,130,{"$f":"IF(AG102-AA118-AA120>0,AG102-AA118-AA120,0)","v":40.89},null,null,null,null,{"$f":"IF(AC130=0,\"kein \",\"\")&\"Rest-T.Betrag\"","v":"Rest-T.Betrag"},null,2,null,null,{"$f":"AM128*(AO44+AM126)","v":598.80000000000007}]
[null,{"$f":"Assistent!B146","v":" Montag bis Donnerstag   8:30 - 15:00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W128:W130)","v":446},"Zeile in der Folgesatz gesucht werden muß",null,null,null,131,{"$f":"IF(AA150<>\"\",AA150,CHOOSE(AC$114,AD131,AE131,AF131,AG131,5))","v":false},null,{"$f":"IF(AE117,AND(AE129=TRUE,AE135<=0),AE120)","v":false},{"$f":"AND(AF116,AF129)","v":false},{"$f":"IF(AF109=1,FALSE,IF(AG116=TRUE,AG129,AG129))","v":false},{"$f":"\"T.-Betrag \"&IF(AC131,\"\",\"nicht \")&\"überschr., MOG+HOG werden\" &IF(AC131,\"\",\" nicht\")&\" gekürzt\"","v":"T.-Betrag nicht überschr., MOG+HOG werden nicht gekürzt"},null,"Heizkosten, WW-Pauschale",null,null,null,"BK",{"$f":"IF(AND(Orte!X18>0,Orte!X20>0,Orte!X18>Orte!X20),1,IF(AO135>0,2,0))","v":1},"neue MOG höher (!) als alte MOG =1,  2 = MOG nach qm gegrenzt; sonst 0"]
[null,{"$f":"Assistent!B147","v":0},null,null,{"$f":"Debug!M28","v":"herbert.kant-bohlin@htp-tel.de"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,{"$f":"IF(AG132<0,TRUE,FALSE)","v":false},null,null,null,{"$f":"AG106-(AA118+AA120)","v":40.89},"pauschale Umzugsk. mtl.",null,{"$f":"IF(F64=\"ja\",ROUND(HKS!AC6*AO85,AJ130)*-1,ROUND(HKS!AC8*AO85,AJ129)*-1)","v":-11.666499999999999},"WW-Pausch. n. bundesw. HKS",null,null,{"$f":"IF(AG$11>0,AO13/AG$13*AI$14,AO13)","v":0},{"$f":"IF(Orte!Z20>AO98,1,0)","v":1},{"$f":"\"Bestandsschutz-MOG-Erhöhung\"&IF(AO132=1,\" \",\" nicht\")&\" möglich!\"","v":"Bestandsschutz-MOG-Erhöhung  möglich!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ergebnis",{"$f":"IF(ISERROR(VALUE(INDIRECT(\"Orte!AL\"&W131))),0,VALUE(INDIRECT(\"Orte!AL\"&W131)))","v":82},{"$f":"\"Sanierungszuschlag\"&IF(W133>0,\" ist anzuwenden\",\" gilt nicht für diesen Zeitraum\")","v":"Sanierungszuschlag ist anzuwenden"},null,null,null,133,{"$f":"CHOOSE(AC$114,AD133,AE133,AF133,AG133,5)","v":false},{"$f":"AG133","v":false},{"$f":"AG133","v":false},{"$f":"AG133","v":false},{"$f":"AND(H62=\"ja\",I58=0)","v":false},"WW in HK enthalten",null,{"$f":"IF(AN65>1,CHOOSE(AN65,1,Orte!BY28,Orte!BZ28,Orte!CA28)*-AO85,0)","v":0},"WW-Pausch. n. qm u. Energieart",null,null,{"$f":"IF(AG$11>0,AO14/AG$13*AI$14,AO14)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,{"$f":"CHOOSE(AC$114,AD134,AE134,AF134,AG134,5)","v":0},{"$f":"HLOOKUP(AF40,V38:AE65,AG61,FALSE)","v":0},{"$f":"IF(AE138=TRUE,AA118,IF(AE105=\"M\",IF(OR(AE131=FALSE,AE145=FALSE),IF(AND(AE129,AE116=FALSE,AE145=TRUE),AA118-AG106,0),AA118),IF(AE129,IF(AE116,AA118,AA118-AG106),0)))","v":0},{"$f":"IF(AF116,IF(AND(AA118>AG106,AF145),AA118,IF(AND(AF120,AF117=FALSE),AA118,0)),IF(AA118-AG106>0,AA118-AG106,0))","v":0},{"$f":"IF(AG116,IF(AND(AA118+AA120>AG106,AG145),AA118,IF(AND(AG120,AG117=FALSE),AA118,0)),IF(AND(AA118-AG106>0,AG145),AA118-AG106,IF(AG119,0,AA118)))","v":0},"Abzugsbetrag f. Anzeige",{"$f":"AE61","v":0},{"$f":"-Orte!CB28","v":0},"WW-Pauschale n. Personen",null,null,{"$f":"IF(AG$11>0,AO15/AG$13*AI$14,AO15)","v":0},{"$f":"IF(Orte!BI30=0,1,Orte!BI30)","v":1},"Tabelle f. Wohnflächen-Obergenze: 1 = Region Hannover u.a."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zeilen + Spalten für KdU-Übersicht",null,null,null,null,null,135,{"$f":"CHOOSE(AC$114,AD135,AE135,AF135,AG135,5)","v":40.89},null,{"$f":"IF(OR(AND(OR(AF109=5,AF109=6,AF109=7,AF109=8),OR(P19=\"P1\",P19=\"P2\",P19=\"P1/W2\",P19=\"P2/W2\"),AG106>=AA118),AND(AF109<>5,P19=\"ja\",AA118<=AG106)),AG106,IF(AND(AE117=TRUE,AE116=FALSE),AG106,0))","v":0},{"$f":"AG106","v":40.89},{"$f":"IF(AF109=1,0,IF(AG116,IF(OR(AND(NOT(AG121)),AND(NOT(AG120),NOT(AG121))),AG106,IF(AG120,AG106-AA118,0)+IF(AND(AG121,H28-AE33>0),H28-AE33,0))-IF(AA120>0,IF(AG129,AA120,0)),IF(OR(AND(NOT(AG121)),AND(NOT(AG120),NOT(AG121))),IF(AG119,AG106,0),IF(AND(AG120,AA118-AG106>0),AG106,0)-IF(AA120>0,IF(AG129,AA120,0)))))","v":40.89},"Rest-T.-Betrag f. KdU",null,{"$f":"IF(AND(Orte!BX26=FALSE,Orte!BX28=\"ja\"),-AT8,0)","v":0},"WW-Pauschale wie Mehrbedarf",null,null,{"$f":"IF(AG$11>0,AO16/AG$13*AI$14,AO16)","v":0},{"$f":"Orte!BU28","v":0},"Mietobergenze wird auch nach qm begrenzt; Euro p. qm "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W125","v":415},{"$f":"X125","v":"Nummer der Zeile des gewählten Orts"},null,null,null,136,null,null,null,null,null,null,null,{"$f":"IF(AND(Orte!BX26=FALSE,Orte!BX28=\"ja\",AS12=8),-AS13,0)","v":0},{"$f":"AK135","v":"WW-Pauschale wie Mehrbedarf"},null,{"$f":"SUM(AN132:AN135)","v":0},{"$f":"AO136*AO84","v":0},{"$f":"IF(H65>0,ROUND(AE33/H65,2),0)","v":0},"qm-Preis d. bewohnten Wohnung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y141>1,-Y141,0)","v":-21},"- Anzahl Orte",null,null,null,137,{"$f":"CHOOSE(AC$114,AD137,AE137,AF137,AG137,5)","v":40.89},null,{"$f":"IF(AF109=4, AG137,0)","v":0},null,{"$f":"IF(AND(AA118>0,AA118<=AG106),AG106-AA118,AG106)-IF(AG131,IF(AA120>0,AA120,0),0)","v":40.89},"Rest-T.-Betrag f. HK",null,null,null,null,{"$f":"AO18","v":0},null,{"$f":"IF(IF(AO136>0,ROUNDUP(AO136*AO84,0),0)>AO100,AO100,IF(AO136>0,ROUNDUP(AO136*AO84,0),0))","v":0},"Korrektur minimaler Differenzen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W126","v":-6},{"$f":"X126","v":"Platznummer des Ortes"},null,null,null,138,false,true,{"$f":"IF(AND(AE119=TRUE,AE129=TRUE),FALSE,AND(NOT(AE119),AE120))","v":false},{"$f":"OR(AND(AF117,AF129),AND(NOT(AF117),AF120),AF115)","v":false},{"$f":"OR(AND(AG117,AG129),AND(NOT(AG117),OR(AG120,AG122)),AG115)","v":false},{"$f":"\"KdU: \"&IF(NOT(AC142),\"kein \",\"\")&\"Abzug\" & IF(NOT(AND(AG117,AG119)),\", 'Option' ungültig/nicht gewählt\",\", Option OK\")","v":"KdU: kein Abzug, 'Option' ungültig/nicht gewählt"},null,null,null,{"$f":"Orte!BR31","v":0},null,{"$f":"IF(AND(I15>0,H65>0),ROUND(I15/H65,2),0)","v":0},{"$f":"IF(AND(H65>0,AM136>0),ROUND(AM136/H65,2),IF(AL16>0,ROUND(AM136/Wohn_qm_ang,2),0))","v":0},"qm-Preis Grundmiete / Betriebskosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W136:W138)","v":388},null,null,null,null,139,false,{"$f":"TRUE","v":true},{"$f":"IF(AE144,TRUE,FALSE)","v":false},{"$f":"TRUE","v":true},{"$f":"OR(AND(AF109=1,AG117,AG125,AG142),AND(NOT(AG117),AG129),AND(NOT(AG117),AG126),AND(NOT(AG117),OR(AG120,AG122)),AG115,AND(AG117,AND(AG131,AG125)))","v":false},{"$f":"\"HK: \"&IF(NOT(AC139),\"kein \",\"\")&\"Abzug\" & IF(NOT(AND(AC117,AG119)),\", weil 'Option' nicht gewählt/ungültig\",\"\")","v":"HK: kein Abzug, weil 'Option' nicht gewählt/ungültig"},null,{"$f":"CHOOSE(AL139,AJ132,AJ133,AJ134,AJ135,AJ136)","v":-11.666499999999999},"Variante:",{"$f":"IF(OR(B64<>0,F64=\"ja\"),1,IF(AJ133<0,2,IF(AJ134<0,3,IF(OR(AND(AJ135<0,AJ132=0),AND(AL138=1,AJ147=\"ja\",OR(WW_in_HK<>\"\",H62=\"nein\"))),4,IF(AND(AS12=8,H62=\"ja\"),5,1)))))","v":1},null,null,{"$f":"IF(Orte!BI30>0,K27,\"\")","v":"Region Hannover"},"Ort für qm-Grenzen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W127","v":36},{"$f":"X127","v":"Offset Tabellenstruktur"},null,null,null,140,539.89,null,{"$f":"IF(AE105=\"M\",AO47+H38+H40 +IF(AF109<>5,AK144,0),0)","v":499},{"$f":"AO47+H38+H40 +AK144","v":499},{"$f":"AO47+H38+H40 +AK144+IF(AF109=8,AG106,0)","v":539.89},"Grenzbetr. Wirtschaftlichkeit",null,null,null,{"$f":"IF(AL139>1,\" lokale\",\"\")&\" Warmwasserpauschale wird von Heizkosten abgezogen\"","v":" Warmwasserpauschale wird von Heizkosten abgezogen"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W130","v":1},null,{"$f":"IF(AO29>0,Z145,Orte!A34)","v":21},"Orte / Wohngeldwerte",null,141,0,null,{"$f":"AG141","v":0},{"$f":"AG141","v":0},{"$f":"AE33+AH63+IF(AND(AK107,AC156),AN74,0)+IF(I16>0,-H37,0)","v":0},"tats. Miete + HK",null,null,null,null,null,null,{"$f":"AG$11","v":0},"AG11 Mitbewohner"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ABS(W137)","v":21},"Versatz",{"$f":"W113","v":1},"Kennziffer Zeitraum",null,142,false,true,{"$f":"NOT(AE140>=AE141)","v":false},{"$f":"AND(AF109>1,NOT(AF140>=AF141))","v":false},{"$f":"NOT(AG140>=AG141)","v":false},{"$f":"\"Grenzbetr. Wirtsch.\" & IF(AC142,\"\",\" nicht \")&\"überschritten\"","v":"Grenzbetr. Wirtsch. nicht überschritten"},null,{"$f":"IF(AM81>0,IF(AN142,ROUNDDOWN(CHOOSE(AM81,AM72*AO85,IF(AO84>0,AH63/AO84*AO85,0),AO76,AM72*AO85,((AH63-H56)/H65*AO85)+H56,AO90),2),CHOOSE(AM81,AM72*AO85,IF(AO84>0,AH63/AO84*AO85,0),AO76,AM72*AO85,((AH63-H56)/H65*AO85)+H56,AO90)),0)","v":0},{"$f":"ROUND(IF(AO80=\"keine\",AH63,IF(OR(AG81,AG82,AG83,AG84,AND(AG85,AI85)),AJ142,AO86)),AJ129)","v":0},null,"abrunden: ",false,{"$f":"AG$13","v":1},"AG13  GesamtPersonen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W139:W142)","v":446},"Erster Datensatz in Zeile",null,null,null,143,{"$f":"IF(AA151<>\"\",AA151,CHOOSE(AC$114,AD143,AE143,AF143,AG143,5))","v":false},true,{"$f":"IF(AND(OR(AF109=5,AF109=6,AF109=7,AF109=0,AF109=1),AE105=\"M\",AE142=FALSE),FALSE,TRUE)","v":true},{"$f":"AND(AF116,AF129)","v":false},{"$f":"AND(AG129,AG125,IF(AF109=1,AG142,TRUE))","v":false},{"$f":"\"Umzug Miete ist\" &IF(NOT(AC143),\" nicht\",\"\")& \" wirtschaftlich\"","v":"Umzug Miete ist nicht wirtschaftlich"},null,{"$f":"IF(OR(AND(Orte!BX27=\"ja\",AJ144=\"WwDeZ\",AK143<>0,OR(AO67=0,AO67=1),AO62=2),AL139=5),TRUE,FALSE)","v":false},{"$f":"IF(AND(OR(HKS!AC8>0,AL139=5),AJ147=\"ja\",K61>0),AJ139,0)","v":0},{"$f":"\"Wwpausch. wird \" &IF(AJ143,\"\",\" nicht\") & \" abgezogen\"","v":"Wwpausch. wird  nicht abgezogen"},null,{"$f":"HKS!$AC$8","v":0.23333000000000001},{"$f":"AI$14","v":1},"AI14 GB incl Schwangerschaften"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Z144","v":-1},"Korrektur für Tabelle",null,1,{"$f":"IF(V145>0,Orte!U10,0)","v":0},144,{"$f":"IF(AND(M54<>\"\",AA152<>\"\"),AA152,CHOOSE(AC$114,AD144,AE144,AF144,AG144,5))","v":false},true,{"$f":"IF(OR(AND(AG126=TRUE,AE142=TRUE),AND(AE117=FALSE,AE142=FALSE,AG126=TRUE)),TRUE,FALSE)","v":false},true,{"$f":"AG143","v":false},{"$f":"\"Umz. HK\" &IF(NOT(AC144),\" nicht\",\"\")& \" wirtschaftlich\"","v":"Umz. HK nicht wirtschaftlich"},null,{"$f":"IF(OR(AG155,AND(OR(M58=\"ja\",M58=\"x\"),H62<>\"ja\")),\"WwDeZ\",IF(H62=\"ja\",\"WwZentral\",IF(H62=\"nein\",\"WwDeZ\",\"unbestimmt !\")))","v":"unbestimmt !"},{"$f":"ROUND(AK142+IF(AJ143,AK143,0),2)","v":0},{"$f":"\"WW-Bereitung: \"&AJ144","v":"WW-Bereitung: unbestimmt !"},null,null,{"$f":"AH13","v":1},"Personen ohne Zählpersonen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO29","v":-2},{"$f":"IF(V145>0,AA145-W143,0)","v":0},"Offset Wohngeldtabelle",null,{"$f":"Orte!AD21","v":21},{"$f":"IF(Orte!N28>0,CHOOSE(Orte!N28,WG2009Z,WG2016Z,WG2020Z,WG2022Z),AA144)","v":0},145,{"$f":"IF(AA153<>\"\",AA153,CHOOSE(AC$114,AD145,AE145,AF145,AG145,5))","v":false},null,{"$f":"IF(AND(OR(AE143,AE144),AE142=TRUE),TRUE,FALSE)","v":false},{"$f":"OR(AND(AF116,AF131),AND(AF116,AND(AF109=1,M72>0)))","v":false},{"$f":"IF(AND(OR(AG143,AG144),AG142=TRUE),TRUE,FALSE)","v":false},{"$f":"\"Umzug ist\"&IF(AC145,\"\",\" nicht\")&\" wirtschaftlich\"","v":"Umzug ist nicht wirtschaftlich"},null,{"$f":"IF(AK143<0,\"  - \"& IF(AJ143,TEXT(ABS(AK143),\"0,00\")& \" €  WW-P.\",\"\")&IF(AK148<0,\" (\"& \"~ \"& TEXT(AJ148,\"0,00\")&\" €/qm)\",\"\"),\"\")","v":""},null,null,null,null,{"$f":"AO127","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(V115,Y142=1),W129-AA146,0)","v":0},{"$f":"IF(V115,U100,0)","v":0},"Offset Bestandschutz",null,null,null,146,{"$f":"IF(AA154<>\"\",AA154,CHOOSE(AC$114,AD146,AE146,AF146,AG146,5))","v":false},false,{"$f":"IF(OR(AND(AF109=5,AE117=FALSE,AE134>0),OR(AF109=6)),TRUE,FALSE)","v":false},false,{"$f":"AND(AG153,OR(AF109=4,AF109=5,AF109=8,AF109=1),OR(AG120,AG126),OR(AND(AG106<AA120+AA118,OR(AA118>0,AA120>0)),AND(AG140>=AG141,AG106>=AA120)))","v":false},{"$f":"\"Gesamtaufw. \"& IF(AC146,\"\",\"nicht\")&\" anzeigen\"","v":"Gesamtaufw. nicht anzeigen"},null,{"$f":"IF(AND(Orte!BX27=\"ja\",AJ143,AK143<>0,AO67=0,AO62=2,AJ71=TRUE),TRUE,FALSE)","v":false},{"$f":"IF(AJ144=\"unbestimmt !\",FALSE,IF(AJ139<0,FALSE,TRUE))","v":false},{"$f":"IF(AK146,\"\",\"kein \")&\"Abzug\"&IF(AK146,\"\",\", weil unbestimmt oder im HKS\")","v":"kein Abzug, weil unbestimmt oder im HKS"},null,null,{"$f":"P94","v":38.08}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W143:W146)","v":445},null,null,null,null,147,{"$f":"IF(AA155<>\"\",AA155,CHOOSE(AC$114,AD147,AE147,AF147,AG147,5))","v":false},null,{"$f":"IF(OR(AE146,AND(AE125,NOT(AE143),AE153)),TRUE,IF(AND(AE143,AE153),TRUE,IF(AND(I43>0,AE153),TRUE,FALSE)))","v":false},{"$f":"IF(AND(NOT(AF143),AF120,AF134>0),TRUE,IF(AND(AF117,AF134>0),TRUE,FALSE))","v":false},{"$f":"IF(OR(AG146,AND(AG117,AG125,AG143,AG153)),TRUE,IF(AND(NOT(AG117),AG143,AG153),TRUE,IF(AND(K43>0,AG153),TRUE,FALSE)))","v":false},{"$f":"\"Wirtsch.-ber.\"&IF(NOT(AC147),\" nicht\",\"\")&\" anzeigen\"","v":"Wirtsch.-ber. nicht anzeigen"},null,{"$f":"Orte!BX27","v":"ja"},null,{"$f":"\"KdU-VO: Warmwasserpauschal\" &IF(AJ147=\"ja\",\"\",\" nicht\") & \" abziehen\"","v":"KdU-VO: Warmwasserpauschal abziehen"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W130=0,V145=0),\"H\",\"L\")","v":"L"},"Offset Spalte",{"$f":"W147+1","v":446},"Zeile für 1.Ort auf 'Orte'",null,148,{"$f":"CHOOSE(AC$114,AD148,AE148,AF148,AG148,5)","v":true},false,{"$f":"IF(AI106,IF(AE119,FALSE,TRUE),FALSE)","v":true},false,{"$f":"AI106","v":true},{"$f":"\"MOG/T.betrag\" & IF(AC148,\"\",\" nicht\")&\" anzeigen\"","v":"MOG/T.betrag anzeigen"},null,{"$f":"AO72+AK148","v":0},{"$f":"IF(Orte!BX26,IF(AN148>1,AN149,IF(AN65=0,0,CHOOSE(AN65,1,Orte!BY28,Orte!BZ28,Orte!CA28))),AN149)*-AJ143","v":0},"effektiver Energiepreis/qm",null,{"$f":"IF(F64=\"ja\",2,IF(B64>0,3,1))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,{"$f":"IF(AC115,0,IF(AC117,AC137,0))","v":0},null,null,null,null,"möglicher T.-Betrag f. HK-Erhöhung",null,{"$f":"AO86+AG106+AK143","v":40.89},null,null,null,{"$f":"ROUND(CHOOSE(AN148,0,HKS!AC6,HKS!AC8),2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AC131",null,150,{"$f":"CHOOSE(AC$114,AD150,AE150,AF150,AG150,5)","v":0},{"$f":"IF(AND(AO62=2,I58<>0),IF(AND(AO126,OR(H22<>0,H58>0)),-I58/AH13*AI13,-I58),IF(NOT(AJ146),IF(AND(AO62=2,H62=\"ja\",AJ147<>\"ja\"),-K94,0),AK143))","v":0},{"$f":"IF(AG150=0,AD150,AG150)","v":0},{"$f":"AD150","v":0},{"$f":"IF(AND(AO62=2,I58<>0),IF(AND(AO126,OR(H22<>0,H58>0)),-I58/AH13*AI13,-I58),IF(AJ146,IF(AND(AO62=2,H62=\"ja\"),-K94,0),IF(AK146,AK143,0)))","v":0},"möglicher WW-Abzug v. HK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AC143",null,151,{"$f":"CHOOSE(AC$114,AD151,AE151,AF151,AG151,5)","v":true},{"$f":"OR(KdU_WW_Betrag>0,AK146)","v":false},{"$f":"AD151","v":false},{"$f":"IF(AK146,AK146,IF(AF133,FALSE,TRUE))","v":true},{"$f":"IF(AG133,FALSE,TRUE)","v":true},"WW von HK abziehen ?",null,null,null,null,null,null,{"$f":"AND(VALUE(Orte!X32)=2000,Orte!X18=0)","v":false},{"$f":"IF(AO151,\"\",\"kein \")&\"Fehler in Tabelle 'Orte'\"","v":"kein Fehler in Tabelle 'Orte'"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AC144",null,152,{"$f":"CHOOSE(AC$114,AD152,AE152,AF152,AG152,5)","v":" Mehrbedarf für Warmwasser"},{"$f":"AE154","v":" Mehrbedarf für Warmwasser"},{"$f":"AE154","v":" Mehrbedarf für Warmwasser"},{"$f":"AE154","v":" Mehrbedarf für Warmwasser"},{"$f":"AE154","v":" Mehrbedarf für Warmwasser"},"Infotext WW-Abzug"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AC145",null,153,null,null,{"$f":"AG153","v":false},null,{"$f":"AO65<>1","v":false},{"$f":"\"Energieart\"&IF(NOT(AG153),\" nicht\",\"\") & \" gewählt\"","v":"Energieart nicht gewählt"},null,{"$f":"AG80","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AC146",null,154,{"$f":"OR(K62<0,K62=-K94,AO62=2,OR(AJ148=\"nein\",M58=\"ja\",M58=\"x\"))","v":true},{"$f":"AND(M58=\"\",K62<0,H62<>\"nein\",I58=0,K62<>-K94)","v":false},{"$f":"IF(AD154,CHOOSE(AL139,\"Warmwasseranteil im bundesw. Heizkostenspiegel \" & AM71,AL140,AL140),IF(AG155,\"tatsächliche WW-Kosten\",IF(H62=\"ja\",\"Warmwasseranteil in Heizkosten\",\" Mehrbedarf für Warmwasser\")))","v":" Mehrbedarf für Warmwasser"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I76","v":0},"AC 147/158",null,155,null,{"$f":"AND(AO62=2,H62=\"ja\",AJ147=\"ja\")","v":false},null,null,{"$f":"OR(M58=\"Einzelfall\",AND(I58>0,OR(AM63>AN63,BF11<>\"G\"),AN63>0))","v":false},{"$f":"IF(AG155,\"tatsächliche  WW-Bereitungskosten statt Pauschale berücksichtigt\",AE154)","v":" Mehrbedarf für Warmwasser"},null,null,{"$f":"KdUPers","v":1},{"$f":"Wohn_qm_ang","v":50},{"$f":"AO135","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,{"$f":"AND(F75=\"ja\",M54<>\"Nachtstrom\",M54<>\"Fernwärme\")","v":false},{"$f":"IF(AC156,\"\",\"kein \")&\"Heizungsstrom 'Zündstrom' für Heizung nötig\"","v":"kein Heizungsstrom 'Zündstrom' für Heizung nötig"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF104=\"P\",-AF105/100,0)","v":0},"Toleranzprozentwert",{"$f":"IF(AF104=\"P\",AI98,0)","v":0},157,{"$f":"IF(AND(AC129=FALSE,AC143=FALSE),FALSE,IF(AG168>0,TRUE,FALSE))","v":false},{"$f":"IF(AC129=TRUE,\"T-Betr. Überschr.\",\"T-Betr. nicht überschritten\")& \", Umzug \" &IF(AND(AC129=FALSE,AC157=FALSE),\"unwirtschaftlich\",\"wirtschaftlich\" &IF(AND(NOT(AC117),AI106=TRUE), \", weil Toleranzbetrag nicht berücksichtigt !\",\"\"))","v":"T-Betr. nicht überschritten, Umzug unwirtschaftlich"},null,null,null,null,null,null,null,null,{"$f":"H62","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AA157-AA173,2)","v":0},"Toleranzbetrag",{"$f":"AA157*Y157","v":0},158,{"$f":"IF(AA155<>\"\",AA155,IF(OR(AND(AC117=FALSE,AC144=FALSE),AC144),TRUE,IF(AF109=1,TRUE,FALSE)))","v":true},{"$f":"\"Option\"&IF(AC117,\"\",\" nicht\")&\" gewählt - HK-Abzug\"&IF(AC144,\" \",\" obwohl un\")&\"wirtschaftlich\"","v":"Option nicht gewählt - HK-Abzug obwohl unwirtschaftlich"},null,null,null,null,{"$f":"M43","v":""},null,null,14.96,16.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA158*Y157","v":0},159,null,null,null,null,null,null,null,null,null,{"$f":"AL158/12*50","v":62.333333333333343},{"$f":"AM158/12*50","v":68.375}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA159*Y157","v":0},160,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AL159,AN160)","v":62.33},{"$f":"ROUND(AM159,AN160)","v":68.38},2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA160*Y157","v":0},161,{"$f":"IF(I16>0,-H37,0)","v":0},"Mietanteil für Schönheitsreparaturen",null,null,null,null,null,null,null,{"$f":"I72","v":0},{"$f":"AL161","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA161*Y157","v":0},162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA162*Y157","v":0},163,null,null,null,null,null,null,null,null,null,{"$f":"69-AL160","v":6.6700000000000017},{"$f":"69-AM160","v":0.62000000000000455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA163*Y157","v":0},164,null,null,null,null,null,null,null,null,null,{"$f":"M72","v":0},{"$f":"AL164","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA164*Y157","v":0},165,{"$f":"CHOOSE(AC$114,AD165,AE165,AF165,AG165,5)","v":false},true,true,true,{"$f":"AND(M54<>\"\",OR(AF109>0,AF109<7))","v":false},{"$f":"\"bewertende Infos\"&IF(AC165,\"\",\" nicht\")&\" anzeigen\"","v":"bewertende Infos nicht anzeigen"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA165*Y157","v":0},166,{"$f":"AND(NOT(AC117),AG168>0,NOT(AC145),NOT(AC146))","v":false},{"$f":"\"Hinweis auf Pauschalbetrag \"&IF(AC166,\"\",\"nicht \")&\"anzeigen\"","v":"Hinweis auf Pauschalbetrag nicht anzeigen"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA166*Y157","v":0},167,{"$f":"IF(AND(AC173=TRUE,AC144=TRUE),TRUE,FALSE)","v":false},{"$f":"\"Hinweis auf Heizkostenüberschreitung \"&IF(AC167,\"\",\"nicht \")&\"anzeigen\"","v":"Hinweis auf Heizkostenüberschreitung nicht anzeigen"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA167*Y157","v":0},168,{"$f":"IF(AND(AC129,AC142=FALSE,AC167),\"jedoch \",\"\")","v":""},{"$f":"IF(AC168=\"\",\"'jedoch' wird \"&IF(AC168=\"\",\"nicht \",\"\")&\"angezeigt\")","v":"'jedoch' wird nicht angezeigt"},null,null,{"$f":"K43","v":0},{"$f":"IF(AG168>0,\"Abzug KdU !\",\"kein Abzug KdU\")","v":"kein Abzug KdU"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,{"$f":"AG170","v":0},"Summe Überschreitung MOG/HOG",null,null,{"$f":"M72+IF(AND(AK107,M72>0,AC156),AN74,0)","v":0},{"$f":"IF(AG169>0,\"Abzug HK !\",\"kein Abzug HK\")","v":"kein Abzug HK"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG168:AG169)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,{"$f":"IF(AND(AC144=FALSE,AND(AC146=TRUE,AG170>0)),TRUE,AC146)","v":false},{"$f":"\"info: Gesamtaufwendungen\"&IF(AC171,\"\",\" nicht \")&\" anzeigen\"","v":"info: Gesamtaufwendungen nicht  anzeigen"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,{"$f":"AC148","v":true},{"$f":"\"Info: Mietobergrenze /Toleranzbetrag\"&IF(AC172,\"\",\" nicht \")&\" anzeigen\" & IF(AC148=FALSE,\", weil Toleranzbetrag = 0 \",\"\")","v":"Info: Mietobergrenze /Toleranzbetrag anzeigen"},null,null,null,null,{"$f":"H41","v":0},"T"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ausgangswert MOG",{"$f":"SUM(AA157:AA168)","v":0},null,{"$f":"OR(AND(AG169>0,AC172=FALSE),AND(AC172,AG168=0,AG169>0))","v":false},{"$f":"\"Info: Heizkostengrenze\"&IF(AC173,\"\",\" nicht \")&\" anzeigen\"","v":"Info: Heizkostengrenze nicht  anzeigen"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC115,FALSE,AND(AE105=\"M\",AG170>0))","v":false},{"$f":"\"Info\"&IF(AC174,\"\",\" nicht \")&\" anzeigen\"","v":"Info nicht  anzeigen"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT13","v":1},{"$f":"AU13","v":2},3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S87","v":50},{"$f":"S88","v":60},{"$f":"S89","v":75},{"$f":"S90","v":85},{"$f":"S91","v":95},{"$f":"S92","v":105},{"$f":"S93","v":115},{"$f":"S94","v":125},{"$f":"BA176+S96","v":135},{"$f":"BB176+S96","v":145},{"$f":"S96","v":10}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,{"$f":"IF(AC142,\"Außerdem übersteigen d\",\"D\")&\"ie tatsächlichen Gesamtaufwendungen für Unterkunft und Heizung (Bruttowarmmiete) in Höhe von \"&TEXT(AA121,\"0,00\")& \" €\" &IF(AC161<0,\" (ohne Mietanteil für Schönheitsreparaturen)\",\"\")&IF(AC142,\"\",\" übersteigen \" &IF(AC168<>\"\",AC168,\"\")&\"nicht\")&\" die Vergleichskosten auf dem örtlichen Wohnungsmarkt: Mietobergrenze \"&TEXT(AO47,\"0,00\")&IF(H38>0,\" + \"&TEXT(H38,\"0,00\")&\" Energiebonus\",\"\")&IF(H40>0,\" + \"&TEXT(H40,\"0,00\")&\" wg Schwerbeh.\",\"\")&\" + abstr. angem. Heizkosten \"&TEXT(AK144,\"0,00\")& IF(OR(AF109=5,AF109=8),\" + Toleranzbetrag \"& TEXT(AG106,\"0,00\"),\"\") &\" = \"&TEXT(AC140,\"0,00\")&CHAR(160)&\"€.\"","v":"Die tatsächlichen Gesamtaufwendungen für Unterkunft und Heizung (Bruttowarmmiete) in Höhe von 0,00 € übersteigen nicht die Vergleichskosten auf dem örtlichen Wohnungsmarkt: Mietobergrenze 499,00 + abstr. angem. Heizkosten 0,00 + Toleranzbetrag 40,89 = 539,89 €."},null,null,null,null,null,"W.Ber./Geamtaufwendungen"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,{"$f":"\"Der Grenzwert für Unterkunftskosten\"&IF(AND(OR(AF109=5,AF109=6),NOT(AC117),AG106>0),\" (Toleranzbetrag \"&TEXT(AG106,\"0,00\")&\" €)\",\"\")&IF(OR(AF109=5,AF109=6,AC169=0),\"\",\" in \"&TEXT(AE106,\"0\")&\" Monaten\")&\" wird\"&IF(AC169=0,\" nicht\",IF(AC116,IF(AC169<=AG106,\" nur\",\"\"),IF(AC169+AC135<=AG106,\" nur\",\"\")))&IF(AC169=0,\"\",\" um \"&IF(AC116,TEXT(AC169,\"0,00\"),TEXT(AC169+AC135,\"0,00\"))&\" €\")&IF(AND(AN74>0,AK107,AC156,AG169>0),\" (incl. \"&TEXT(AN74,\"0,00\")&\" € Heizungsstrom)\",\"\")&IF(OR(AF109=5,AF109=6,AC169=0),\"\",\"  x \"&TEXT(AE106,\"0\")&\" Monate = \"&IF(AC169>0,TEXT(AC169*AE106,\"0,00\"),TEXT((AC169+AC135)*AE106,\"0,00\")))&\" überschritten\"&IF(AC166,\", weil der Toleranzbetrag nicht berücksichtigt wurde!\",\".\")&IF(OR(AF109=5,AF109=6,AC169=0,AC166),\"\",\" Dieser Betrag ist\"&IF(AC132,\"\",\" nicht\")&\" höher als die pauschal kalkulierten Umzugskosten in Höhe von \"&TEXT(AG106,\"0,00\")&\" x \"&TEXT(AE106,\"0\")&\" = \"&TEXT(AG106*AE106,\"0,00\")&CHAR(160)&\"€.\")","v":"Der Grenzwert für Unterkunftskosten wird nicht überschritten."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"T-Betrag"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,{"$f":"\"Der Grenzwert für Heizkosten (\"&TEXT(AK144,\"0,00\")&CHAR(160)&\"€) wurde\"&IF(AG126,\" \",\" nicht \")&\"überschritten.\"","v":"Der Grenzwert für Heizkosten (0,00 €) wurde nicht überschritten."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HK"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,{"$f":"IF(AND(AC174,AG165),IF(AC145=FALSE,\"Achtung ! \",\"\")&\"Ein Umzug ('Kostensenkungsaufforderung') \"&IF(AC145,\"wird als \",\"ist nicht\"&IF(AG170>0,\" (!)\",\"\")&\" \")&\"wirtschaftlich\"&IF(AC145,\" angenommen\",\"\")&\". \"&IF(AC172,AC182&\" \",\"\")&IF(OR(AC167,AC173),AC186&\" \",\"\")&IF(AC171,AC178,\"\"),\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF40=1,IF(AO131=1,\"*\",IF(AND(AO100<AO102,AO131=2),\"**\",\"\")),REPT(\" \",9)&TEXT(AL96,\"0,00\"))","v":"*"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(AL96,\"0,00\")","v":"499,00"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO131=1","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AO100<AO102,AO131=2),\"**\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO100","v":499},{"$f":"AO102","v":0},{"$f":"AO100<AO102","v":false}]

{"sheet":"WE","index":10,"n_rows":64,"n_cols":15,"rows_kept":64,"cut":false,"hidden":false,"merged":[[2,13,6,16]]}
[{"$f":"\"Version 16.11.2023    \" & \"Datum: \" & TEXT(Debug!A5,\"TT.MM.JJJJ\")","v":"Version 16.11.2023    Datum: 26.01.2026"},null,"Kosten Wohneigentum",null,null,null,{"$f":"Uebersicht!AN1","v":""},null,null,null,"Werte","Kommentar"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"KdU!AO53","v":"inc"},"MOG incl. oder ex. Betriebskosten"]
[{"$f":"KdU!D3","v":""},null,null,null,null,null,null,null,{"$f":"IF(KdU!H2<>\"\",KdU!H2,KdU!D3)","v":""},null,{"$f":"KdU!AO54","v":"ex"},"MOG incl. oder ex. Heizkosten",null,{"$f":"\"wenn in einer Zelle gerechnet werden soll, die Berechnung mit einen   =    einleiten ! \"& CHAR(10) & \"Beispiel:\"& CHAR(10) &\" = 100 + 200\"","v":"wenn in einer Zelle gerechnet werden soll, die Berechnung mit einen   =    einleiten ! \nBeispiel:\n = 100 + 200"}]
["Kredite",null,null,null,"%-Anteil","Monate","monatlich"]
["Zinsen Kredit 1  (ohne Tilgung)",null,null,null,1,1,{"$f":"IF(F5>0,ROUND(D5*E5/F5,2),0)","v":0},null,null,null,{"$f":"IF(COUNTA(D5:D8)>0,1,0)","v":0},{"$f":"SUM(E5:E8)","v":4},{"$f":"SUM(F5:F8)","v":4}]
["Zinsen Kredit 2  (ohne Tilgung)",null,null,null,1,1,{"$f":"IF(F6>0,ROUND(D6*E6/F6,2),0)","v":0}]
[null,null,null,null,1,1,{"$f":"IF(F7>0,ROUND(D7*E7/F7,2),0)","v":0},{"$f":"SUM(G5:G7)","v":0},{"$f":"IF(H7>0,\"Zinsen\",\"\")","v":""}]
["Tilgung  (nur für Wohngeldberechnung !)",null,null,null,1,1,{"$f":"IF(F8>0,ROUND(D8*E8/F8,2),0)","v":0},{"$f":"G8","v":0},{"$f":"IF(H8>0,\"Tilgung  (wird nur bei Berechnung des Wohngelds berücksichtigt)\",\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"SUM(H7:H8)","v":0}]
["Hausgeld",null,null,null,null,null,null,null,null,null,{"$f":"IF(A7<>\"\",1,0)+IF(A12<>\"\",1,0)+IF(COUNTA(A28:A33)>0,1,0)","v":0},"Texte in A"]
["Hausgeld  (bei Hauseigentümergemeinschaften)",null,null,null,1,1,{"$f":"IF(F11>0,ROUND(D11*E11/F11,2),0)","v":0}]
[null,null,null,null,1,1,{"$f":"IF(F12>0,ROUND(D12*E12/F12,2),0)","v":0},{"$f":"SUM(G11:G12)","v":0},{"$f":"IF(H12>0,\"Hausgeld/Pacht\",\"\")","v":""}]
[]
["Betriebskosten",null,null,null,null,null,null,null,null,null,"D5-D36","E5-E36","F5-F36"]
["Feuer-, Wasser-, Sturmversicherung",null,null,null,1,12,{"$f":"IF(F15>0,ROUND(D15*E15/F15,2),0)","v":0},null,null,null,{"$f":"K5+IF(COUNTA(D15:D33)+(COUNTA(D37:D39))>0,1,0)","v":0},{"$f":"L5+SUM(E15:E34)+E37+E38","v":26},{"$f":"M5+SUM(F15:F34)+F37+F38","v":78}]
["Grundsteuer",null,null,null,1,3,0]
["Straßenreinigung",null,null,null,1,3,0]
["Abfallbeseitigung   (Müllabfuhr)",null,null,null,1,3,0]
["Kalt-   (Frisch-) wasser",null,null,null,1,1,0]
["Schmutzwasser",null,null,null,1,1,0]
["Kaltwasserzähler",null,null,null,1,1,0]
["Regenwasser    (\"Niederschlagswassergebühr\")",null,null,null,1,3,0]
["Allgemeinstrom   (zum Betrieb von Heizung, Fahrstuhl)",null,null,null,1,1,0]
["Schornsteinfeger (kehren)",null,null,null,1,12,0]
["Schornsteinfeger (Abgasmessung)",null,null,null,1,12,0]
["Gartenpflege      (bei Hauseigentümergemeinschaften)",null,null,null,1,1,0]
["Sonstige Kosten",null,null,null,1,1,0]
[null,null,null,null,1,1,0]
[null,null,null,null,1,1,0]
[null,null,null,null,1,1,0]
[null,null,null,null,1,1,0]
[null,null,null,null,1,1,0]
[null,null,null,null,1,1,0]
[{"$f":"\"pauschale Bewirtschaftungskosten: \" & Werte10!D227 & \" €/qm/Jahr\"","v":"pauschale Bewirtschaftungskosten: 36 €/qm/Jahr"},null,null,{"$f":"Werte10!D227*N34","v":0},1,12,{"$f":"IF(AND(F34>0,SUM(D15:D33)>0),ROUND(IF(H12>0,0,D34)*E34/F34,2),0)","v":0},null,{"$f":"IF(G34>0,IF(H12>0,\"keine \",\"\")&\"Bewirtschaftungskosten\"&IF(H12>0,\", wenn Hausgeld bezahlt wird.\",\"\")&IF(H12=0, \" [nur für Wohngeld]\",\"\"),\"[Pauschale nur wenn Betriebskosten angegeben]\")","v":"[Pauschale nur wenn Betriebskosten angegeben]"},null,null,null,null,{"$f":"KdU!H65","v":0},{"$f":"KdU!B65 & \" [ Rechenblatt KdU]\"","v":"Wohnfläche in qm [ Rechenblatt KdU]"}]
[null,null,null,null,null,null,{"$f":"H35","v":0},{"$f":"SUM(G15:G34)","v":0},{"$f":"IF(H35>0,\"Betriebskosten\" & IF(G34>0,\" & Bewirtschaftungskosten\",\"\"),\"\")","v":""},null,{"$f":"ABS(D38)","v":0},"Warmwasser f. Seite KdU"]
["Kosten für Heizung und Warmwasser",null,null,null,null,null,null,{"$f":"SUM(H9:H35)","v":0},null,null,"pre-Definition","Entscheidung"]
["  + / -  Heizkosten ('  - ' falls in Hausgeld enthalten)",null,null,null,1,1,{"$f":"IF(F37>0,ROUND(D37*E37/F37,2),0)","v":0},null,{"$f":"IF(G37<0,G37,0)","v":0},null,{"$f":"IF(AND(D37<0,D38<0,D38>D37),\"f2\",IF(AND(D38<>0,D37>0),\"f1\",IF(AND(D37<0,D38>0),\"f4\",\"\")))","v":""},{"$f":"IF(F38>0,IF(AND(SUM(D37:D38)>=0,D37>0,D38>0,D39<>\"Hausgeld\"),\"F1\",IF(OR(K37=\"f1\",K37=\"f2\"),IF(D39=\"Hausgeld\",\"F3\",IF(D39=\"Heizkosten\",\"F2\",IF(AND(D37>0,D38>0,D39=\"Hausgeld\"), \"F3\",\"F2\"))),IF(AND(D37=0,D38<>0),\"F3\",IF(AND(D37>0,D38>0,D39=\"Hausgeld\"),\"F3\",IF(AND(D37<0,D38>0,K37=\"f4\",D39=\"Hausgeld\"),\"F3\",\"F4\"))))),\"F0\")","v":"F4"},null,{"$f":"IF(AND(D37>0,D38>0,D39=\"Hausgeld\"), \"F3\",\"\")","v":""}]
[{"$f":"IF('ALG2'!B27<5,\" -  Kosten der Warmwasserbereitung (falls in Hzg oder Hausgeld)\",\" (Warmwasserkosten auf Blatt KdU unter 2.4 eintragen !)\")","v":" (Warmwasserkosten auf Blatt KdU unter 2.4 eintragen !)"},null,null,null,1,1,{"$f":"IF(F38>0,IF('ALG2'!B27<5,IF(L37=\"F1\",-ABS(D38)*E38/F38,IF(L37=\"F3\",0,IF(AND(D37<0,OR(L37=\"F2\",L37=\"F4\")),ABS(D38)*E38/F38,-ABS(D38)*E38/F38))),0),0)","v":0},null,{"$f":"IF(OR(L37=\"F2\",'ALG2'!B27>4.5),0,IF(OR(L37=\"F3\"),-ABS(D38)*E38/F38,0))","v":0},{"$f":"IF(AND(D38<>0,'ALG2'!B27>4.5),\"Kein Abzug von Warmwasserbereitungskosten ab 1.1.2011 !\",\"\")","v":""}]
[null,null,{"$f":"IF(OR(K37=\"f1\",K37=\"f2\",K37=\"f4\"),\"Warmwasser ist enthalten \"&IF(D39=\"\",IF(OR(K37=\"f1\",K37=\"f2\",K37=\"f4\"),\"in:  Heizkosten\",\"\")&\" ?  ==>\",IF(D39=\"Hausgeld\",\"im \",\"in den \")),\"\")","v":""},null,null,null,{"$f":"SUM(G37:G38)","v":0},{"$f":"IF(G39<>0,\"Heizkosten\",\"\")","v":""},{"$f":"IF(H12+(SUM(I37:I38))>0,H12+(SUM(I37:I38)),0)","v":0},{"$f":"IF(I39>0,\"Hausgeld/Pacht\"&IF(I37<0,\" ohne Heizung\",\"\")&IF(I38<>0,\" ohne Warmwasser\",\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G5:G7)+IF(K2=\"ex\",0,SUM(G15:G33)+I39)","v":0},"Zinsen + Hausgeld/Betriebsk;  kein  Hausgeld + Betriebskosten bei \"ex\""]
[null,null,"",null,null,"für Wohngeldberechnung:",{"$f":"H36","v":0},{"$f":"L41& IF(G8>0, \" und Tilgung\",\"\")","v":""},null,null,null,{"$f":"IF(G42>0,IF(H7>0,\"Zinsen\",\"\")&IF(AND(H7>0,I39>0,K2=\"inc\"),\", \",\"\")&IF(AND(K2=\"inc\",I39>0),J39,\"\")&IF(K2=\"inc\",IF(AND(OR(H7>0,I39>0),H35>0),\" und \",\"\")&IF(H35>0,\"Betriebskosten\",\"\"),\"\"),\"\")","v":""}]
[{"$f":"IF(AND(H12=0,D37<0),\"FEHLER ! Heizkosten nur als Minusbetrag, wenn in Hausgeld enthalten: kein Hausgeld angegeben\",\"\")","v":""},null,null,null,null,"für ALG2-Berechnung:",{"$f":"ROUND(K40,2)","v":0},{"$f":"L41& IF(G8>0, \", keine Tilgung\",\"\")","v":""},null,null,{"$f":"IF(K2=\"ex\",SUM(G15:G34)+I39,0)","v":0},"Betriebskosten + Hausgeld bei \"ex\""]
[{"$f":"IF(AND(A44=\"\",I38+H12<0),\"FEHLER ! Warmwasserbereitungskosten höher als Hausgeld\"&IF(H12=0,\": kein Hausgeld angegeben\",\"\"),\"\")","v":""},null,null,null,null,null,{"$f":"ROUND(ABS(G39),2)","v":0},{"$f":"IF(G43>0,\"Heizkosten\"&IF(G38<0,\" ohne Warmwasser\",\"\"),\"\")","v":""}]
[{"$f":"IF(AND(A42=\"\",D37<0,I37+I38+H12<0),\"FEHLER ! Heizung und Warmwasserbereitungskosten höher als Hausgeld\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(K42>0,IF(G37<0,K42-K38,K42),0)","v":0},{"$f":"IF(AND(G44>0,K2=\"ex\"),IF(H35>0,\"Betriebskosten\",\"\")  &IF(AND(H35>0,I39>0),\" und \",\"\") & IF(I39>0,\"Hausgeld\",\"\"),\"\")","v":""}]
[{"$f":"IF(AND(ABS(G38)>ABS(G37),D39=\"Heizkosten\"),\"Warmwasserkosten höher als Heizkosten ?\",\"\")","v":""}]
[{"$f":"IF(AND(F37<>F38,D39=\"Heizkosten\"),\"Heizkosten werden auf \"&TEXT(F37,\"0\")&\" Monat\"&IF(F37>1,\"e\",\"\")&\" verteilt, Warmwasserkosten auf \"&TEXT(F38,\"0\")&\" Monat\"&IF(F38>1,\"e\",\"\")&\". Ist das OK ?\",\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"L37","v":"F4"},{"$f":"IF(K46=\"F3\",\"Warmwasser in Hausgeld\",IF(OR(K46=\"F2\",K46=\"F4\"),\"Warmwasser in Heizkosten\",\"\"))","v":"Warmwasser in Heizkosten"}]
[{"$f":"IF(AND(F38<>F11,D39=\"Hausgeld\"),\"Hausgeld wird auf \"&TEXT(F11,\"0\")&\" Monat\"&IF(F11>1,\"e\",\"\")&\" verteilt, Warmwasserkosten auf \"&TEXT(F38,\"0\")&\" Monat\"&IF(F38>1,\"e\",\"\")&\". Ist das OK ?\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G5:G7)+IF(K2=\"ex\",0,SUM(G15:G34)+I39)","v":0},"K37 Fassung 28.08."]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G5:G7)+H12+IF(K2=\"ex\",0,SUM(G15:G34))","v":0},"K37 Fassung 28.08.c"]
[{"$f":"CHOOSE(B50,2,3,5,7,11,13,17,19,23,29,31,37,41,43,47,53,59,61,67,71,73,79,83,89,97,101,103,107,109)","v":109},29,null,null,{"$f":"E5*2+E6*3+E7*5+E8*7+E11*11+E12*13+E15*17+E16*19+E17*23+E18*29+E19*31+E20*37+E21*41+E22*43+E23*47+E24*53+E25*59+E26*61+E27*67+E28*71+E29*73+E30*79+E31*83+E32*89+E33*97+E34*101+E37*103+E38*107","v":1371}]
["2;3;5;7;11;13;17;19;23;29;31;37;41;43;47;53;59;61;67;71;73;79;83;89;97;101;103;107;109;113",null,null,null,{"$f":"LEN(D39)+K10","v":0},null,null,null,null,null,{"$f":"K2","v":"inc"},{"$f":"KdU!M30","v":""}]
[null,null,null,{"$f":"D5*2+D6*3+D7*5+D8*7+D11*11+D12*13+D15*17+D16*19+D17*23+D18*29+D19*31+D20*37+D21*41+D22*43+D23*47+D24*53+D25*59+D26*61+D27*67+D28*71+D29*73+D30*79+D31*83+D32*89+D33*97+D34*101+D37*103+D38*107","v":0},{"$f":"E50+E51","v":1371},{"$f":"F5*2+F6*3+F7*5+F8*7+F11*11+F12*13+F15*17+F16*19+F17*23+F18*29+F19*31+F20*37+F21*41+F22*43+F23*47+F24*53+F25*59+F26*61+F27*67+F28*71+F29*73+F30*79+F31*83+F32*89+F33*97+F34*101+F37*103+F38*107","v":4129},{"$f":"SUM(D52:F52)","v":5500},null,null,null,{"$f":"K3","v":"ex"}]
[null,null,null,null,null,null,null,null,null,null,"Test_3"]
[]
[null,null,null,null,null,null,null,null,null,null,"beide +, Hausgeld: Ok"]
[null,null,null,null,null,null,null,null,null,null,"beide +, Heizkosten: Ok"]
[null,null,null,null,null,null,null,null,null,null,"HK +, WW -, Hausgeld: OK"]
[null,null,null,null,null,null,null,null,null,null,"HK +, WW -, Heizkosten: OK"]
[null,null,null,null,null,null,null,null,null,null,"HK -, WW-, Hausgeld"]
[null,null,null,null,null,null,null,null,null,null,"HK -, WW-, Heizkosten: OK"]
[null,null,null,null,null,null,null,null,null,null,"HK -, WW+, Hausgeld"]
[null,null,null,null,null,null,null,null,null,null,"HK -, WW+, Heizkosten: OK"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"KdU!I54","v":0},"Kdu H41"]

{"sheet":"Uebersicht","index":11,"n_rows":794,"n_cols":40,"rows_kept":794,"cut":false,"hidden":true,"merged":[[73,2,76,13],[73,15,76,25],[73,0,75,1]]}
[{"$f":"Debug!A19","v":1},{"$f":"IF(B6>0,AM5&1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6>0,C1&\" \"&D1&\" \"&E1&\" \"&F1&\" \"&G1&\" \"&H1&\" \"&I1&\" \"&J1&\" \"&K1&\" \"&L1&\" \"&M1&\" \"&N1&\" \"&O1&\" \"&P1&\" \"&Q1&\" \"&R1&\" \"&S1&\" \"&T1&\" \"&U1&\" \"&V1&\" \"&W1&\" \"&X1&\" \"&Y1&\" \"&Z1&\" \"&AA1&\" \"&AB1&\" \"&AC1&\" \"&AD1&\" \"&AE1&\" \"&AF1&\" \"&AG1&\" \"&AH1&\" \"&AI1&\" \"&AJ1,\"\")","v":""},null,{"$f":"IF(A6>0,C5&D5&E5&F5&G5&H5&I5&J5&K5&L5&M5&N5&O5&P5&Q5&R5&S5&T5&U5&V5&W5&X5&Y5&Z5&AN2,\"\")","v":""}]
[{"$f":"Setup!L45","v":false},{"$f":"IF(B6>0,IF(YEAR('ALG2'!G15)& \"-\"&MONTH('ALG2'!G15)&\"-\"&DAY('ALG2'!G15)=YEAR(LEFT(B3,10))&\"-\"&MONTH(LEFT(B3,10))&\"-\"&DAY(LEFT(B3,10)),TRUE,FALSE),FALSE)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(FIND(AL5,AL1)),FALSE,TRUE)","v":false},null,{"$f":"AA5&AB5&AC5&AD5&AE5&AF5&AG5&AH5&AI5&AJ5&AK5&AN3","v":"FALSCH"}]
[{"$f":"Debug!A6","v":"nicht OK!"},{"$f":"IF(B6>0,INDIRECT(B1),\"\")","v":""},{"$f":"SUM(C8:C25)+SUM(C29:C42)+SUM(C49:C51)+IF(C60<>\"\",1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(MONTH('ALG2'!G15)<10,\"0\"&MONTH('ALG2'!G15),MONTH('ALG2'!G15))","v":"01"},{"$f":"IF(B6>0,IF(B6<25,CHOOSE(B6,\"C\",\"D\",\"E\",\"F\",\"G\",\"H\",\"I\",\"J\",\"K\",\"L\",\"M\",\"N\",\"O\",\"P\",\"Q\",\"R\",\"S\",\"T\",\"U\",\"V\",\"W\",\"X\",\"Y\",\"Z\"),\"\"))","v":false},{"$f":"IF(B6>0,\"  [\"&B6&\"]\")","v":false}]
[null,null,{"$f":"B4+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,null,{"$f":"IF(DAY('ALG2'!G15)<10,\"0\"&DAY('ALG2'!G15),DAY('ALG2'!G15))","v":"00"},{"$f":"IF(B6>0,IF(B6>24,CHOOSE(B6-24,\"AA\",\"AB\",\"AC\",\"AD\",\"AE\",\"AF\",\"AG\",\"AH\",\"AI\",\"AJ\"),\"\"))","v":false},{"$f":"COUNT(C4:AJ4)","v":34}]
[{"$f":"IF(A2,TRUE,IF(A3=\"OK\",FALSE,TRUE))","v":true},0,{"$f":"IF(C6>0,IF($B6=C4,\"X\",\"o\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"YEAR('ALG2'!G15)& \"-\"&AL3 &\"-\"&AL4","v":"1900-01-00"},{"$f":"IF(B6>0,AM3&AM4,\"\")","v":""}]
[{"$f":"COUNTA(C78:AJ78)","v":0},null,{"$f":"IF(C1>0,VALUE(MID(C1,6,2)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"COUNTA(C2:AJ2)","v":0},{"$f":"COUNTA(C1:AJ1)","v":0},{"$f":"AL6=AM6","v":true}]
[{"$f":"IF(B6>0,\"Spalte \" & B6 & \" wiederhergestellt\",\"Monat\")","v":"Monat"},{"$f":"IF(SUM(C3:AJ3)>0,\"*\",\"\")","v":""},{"$f":"IF(C1>0,CHOOSE(C6,\"Jan\",\"Feb\",\"März\",\"April\",\"Mai\",\"Juni\",\"Juli\",\"Aug\",\"Sept\",\"Okt\",\"Nov\",\"Dez\")&\" \"&MID(C1,3,2),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(OR(A5,COUNTA(C8:Z8)>0),\"Leistungsberechtigter\",\"\")","v":"Leistungsberechtigter"}]
[{"$f":"IF(OR(A5,COUNTA(C9:Z9)>0),\"Partner/in\",\"\")","v":"Partner/in"}]
[{"$f":"IF(OR(A5,COUNTA(C10:Z10)>0),\"Kind 1\"&IF('ALG2'!I$27>0,\"  (\"&'ALG2'!I27&\" Jahre\"&\")\",\"\"),\"\")","v":"Kind 1"}]
[{"$f":"IF(OR(A5,COUNTA(C11:Z11)>0),\"Kind 2\"&IF('ALG2'!J$27>0,\"  (\"&'ALG2'!J$27&\" Jahre\"&\")\",\"\"),\"\")","v":"Kind 2"}]
[{"$f":"IF(OR(A5,COUNTA(C12:Z12)>0),\"Kind 3\"&IF('ALG2'!K$27>0,\"  (\"&'ALG2'!K$27&\" Jahre\"&\")\",\"\"),\"\")","v":"Kind 3"}]
[{"$f":"IF(OR(A5,COUNTA(C13:Z13)>0),\"Kind 4\"&IF('ALG2'!L$27>0,\"  (\"&'ALG2'!L$27&\" Jahre\"&\")\",\"\"),\"\")","v":"Kind 4"}]
[{"$f":"IF(OR(A5,COUNTA(C14:Z14)>0),\"Kind 5\"&IF('ALG2'!M$27>0,\"  (\"&'ALG2'!M$27&\" Jahre\"&\")\",\"\"),\"\")","v":"Kind 5"}]
[{"$f":"IF(OR(A5,COUNTA(C15:Z15)>0),\"Kind 6\"&IF('ALG2'!N$27>0,\"  (\"&'ALG2'!N$27&\" Jahre\"&\")\",\"\"),\"\")","v":"Kind 6"}]
[{"$f":"IF(OR(A5,COUNTA(C16:Z16)>0),\"Kind 7\"&IF('ALG2'!O$27>0,\"  (\"&'ALG2'!O$27&\" Jahre\"&\")\",\"\"),\"\")","v":"Kind 7"}]
[{"$f":"IF(OR(A5,COUNTA(C17:Z17)>0),\"Kind 8\"&IF('ALG2'!P$27>0,\"  (\"&'ALG2'!P$27&\" Jahre\"&\")\",\"\"),\"\")","v":"Kind 8"}]
[{"$f":"IF(OR(A5,SUM(C18:Z18)>0),\"Mehrbedarf für Alleinerziehende\",\"\")","v":"Mehrbedarf für Alleinerziehende"}]
[{"$f":"IF(OR(A5,SUM(C19:Z19)>0),\"Mehrbedarf für Ernährung\",\"\")","v":"Mehrbedarf für Ernährung"}]
[{"$f":"IF(OR(A5,SUM(C20:Z20)>0),\"Mehrbedarf für Schwangere\",\"\")","v":"Mehrbedarf für Schwangere"}]
[{"$f":"IF(OR(A5,SUM(C21:Z21)>0),\"Mehrbedarf n. 33 SGB IX\",\"\")","v":"Mehrbedarf n. 33 SGB IX"}]
[{"$f":"IF(OR(A5,SUM(C22:Z22)>0),\"Mehrbedarf wg voller Erw.M.\",\"\")","v":"Mehrbedarf wg voller Erw.M."}]
[{"$f":"IF(OR(A5,SUM(C23:Z23)>0),\"Summe Krankenversicherungsbeiträge\",\"\")","v":"Summe Krankenversicherungsbeiträge"}]
[{"$f":"IF(OR(A5,SUM(C24:Z24)>0),\"Mehrbedarf für Warmwasser\",\"\")","v":"Mehrbedarf für Warmwasser"}]
[{"$f":"IF(OR(A5,SUM(C25:Z25)>0),\"Bedarf für Unterkunft  (KdU)\",\"\")","v":"Bedarf für Unterkunft  (KdU)"}]
["Teilsumme",null,{"$f":"SUM(C28-C27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["KdU + Heizkosten",null,{"$f":"SUM(C24:C25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Summe Bedarf",null,{"$f":"SUM(C8:C25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(OR(A5,SUM(C29:Z29)>0),\"+ Summe Netto-Erwerbseinkommen\",\"\")","v":"+ Summe Netto-Erwerbseinkommen"}]
[{"$f":"IF(OR(A5,SUM(C30:Z30)<0),\"- Freibeträge\",\"\")","v":"- Freibeträge"}]
[{"$f":"IF(OR(A5,SUM(C31:Z31)>0),\"+ Summe Kindergeld \",\"\")","v":"+ Summe Kindergeld "}]
[{"$f":"IF(OR(A5,SUM(C32:Z32)>0),\"+ Summe sonstige Kürzungen \",\"\")","v":"+ Summe sonstige Kürzungen "}]
[{"$f":"IF(OR(A5,SUM(C33:Z33)>0),\"+ Unterhalt\",\"\")","v":"+ Unterhalt"}]
[{"$f":"IF(OR(A5,SUM(C34:Z34)>0),\"+ UVG\",\"\")","v":"+ UVG"}]
[{"$f":"IF(OR(A5,SUM(C35:Z35)>0),\"+ Renten\",\"\")","v":"+ Renten"}]
[{"$f":"IF(OR(A5,SUM(C36:Z36)>0),\"+ Krankengeld\",\"\")","v":"+ Krankengeld"}]
[{"$f":"IF(OR(A5,SUM(C37:Z37)>0),\"+ anzurechnendes ALG 1\",\"\")","v":"+ anzurechnendes ALG 1"}]
[{"$f":"IF(OR(A5,SUM(C38:Z38)>0),\"+ anzurechnendes Wohngeld\",\"\")","v":"+ anzurechnendes Wohngeld"}]
[{"$f":"IF(OR(A5,SUM(C39:Z39)>0),\"+ anrechenbares Kindergeld\",\"\")","v":"+ anrechenbares Kindergeld"}]
[{"$f":"IF(OR(A5,SUM(C40:Z40)>0),\"+ anrechenb. Eink. v. Studenten\",\"\")","v":"+ anrechenb. Eink. v. Studenten"}]
[{"$f":"IF(OR(A5,SUM(C41:Z41)<>0),\"  Korrekturbetrag\",\"\")","v":"  Korrekturbetrag"}]
[{"$f":"IF(OR(A5,SUM(C42:Z42)<0),\"- Versicherungspauschalen\",\"\")","v":"- Versicherungspauschalen"}]
["anrechenbares Gesamteinkommen",null,{"$f":"SUM(C29:C42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Bedarf",null,{"$f":"SUM(C28-C43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(OR(A5,SUM(C46:Z46)<0),\"- vom JC an Dritte bezahlt\",\"\")","v":"- vom JC an Dritte bezahlt"}]
[{"$f":"IF(OR(A5,SUM(C47:Z47)<0),\"- Summe Darlehen u. sonst. Kürzungen\",\"\")","v":"- Summe Darlehen u. sonst. Kürzungen"}]
[]
["Bedarf nach Abzügen",null,{"$f":"C45+SUM(C46:C48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["vom JC lt Bescheid"]
["JC Nachzahlung"]
["Summe JC-Zahlungen",null,{"$f":"SUM(C50:C51)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Saldo  mtl.",null,{"$f":"IF(C49<=0,-C52,C49-C52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Schulden/Guthaben JC",null,{"$f":"IF(C60=\"d\",0,SUM(IF(C60=\"i\",B62,C55)+IF(AND(C60<>\"i\",OR(B56>0,C60=\"ja\")),B62,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[" - tatsächl. Rückforderung"]
[{"$f":"\"Differenz\" & IF(B60>0,\" Zahlung JC - JC linke Spalte\",\"\")","v":"Differenz"},null,{"$f":"IF(AND($B60>0,C60=\"d\"),B55-C55,IF($B60>0,0,C55-C58))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Aufrechnung:   ja / - / i / d",{"$f":"IF(D60=\"d\",1,0)+IF(E60=\"d\",1,0)","v":0}]
[]
[null,{"$f":"\"0,00 €\"","v":"0,00 €"},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55+IF(Q60=\"i\",0,IF(Q60=\"ja\",1,0))*Q55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55+IF(Q60=\"i\",0,IF(Q60=\"ja\",1,0))*Q55+IF(R60=\"i\",0,IF(R60=\"ja\",1,0))*R55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55+IF(Q60=\"i\",0,IF(Q60=\"ja\",1,0))*Q55+IF(R60=\"i\",0,IF(R60=\"ja\",1,0))*R55+IF(S60=\"i\",0,IF(S60=\"ja\",1,0))*S55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55+IF(Q60=\"i\",0,IF(Q60=\"ja\",1,0))*Q55+IF(R60=\"i\",0,IF(R60=\"ja\",1,0))*R55+IF(S60=\"i\",0,IF(S60=\"ja\",1,0))*S55+IF(T60=\"i\",0,IF(T60=\"ja\",1,0))*T55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55+IF(Q60=\"i\",0,IF(Q60=\"ja\",1,0))*Q55+IF(R60=\"i\",0,IF(R60=\"ja\",1,0))*R55+IF(S60=\"i\",0,IF(S60=\"ja\",1,0))*S55+IF(T60=\"i\",0,IF(T60=\"ja\",1,0))*T55+IF(U60=\"i\",0,IF(U60=\"ja\",1,0))*U55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55+IF(Q60=\"i\",0,IF(Q60=\"ja\",1,0))*Q55+IF(R60=\"i\",0,IF(R60=\"ja\",1,0))*R55+IF(S60=\"i\",0,IF(S60=\"ja\",1,0))*S55+IF(T60=\"i\",0,IF(T60=\"ja\",1,0))*T55+IF(U60=\"i\",0,IF(U60=\"ja\",1,0))*U55+IF(V60=\"i\",0,IF(V60=\"ja\",1,0))*V55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55+IF(Q60=\"i\",0,IF(Q60=\"ja\",1,0))*Q55+IF(R60=\"i\",0,IF(R60=\"ja\",1,0))*R55+IF(S60=\"i\",0,IF(S60=\"ja\",1,0))*S55+IF(T60=\"i\",0,IF(T60=\"ja\",1,0))*T55+IF(U60=\"i\",0,IF(U60=\"ja\",1,0))*U55+IF(V60=\"i\",0,IF(V60=\"ja\",1,0))*V55+IF(W60=\"i\",0,IF(W60=\"ja\",1,0))*W55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55+IF(Q60=\"i\",0,IF(Q60=\"ja\",1,0))*Q55+IF(R60=\"i\",0,IF(R60=\"ja\",1,0))*R55+IF(S60=\"i\",0,IF(S60=\"ja\",1,0))*S55+IF(T60=\"i\",0,IF(T60=\"ja\",1,0))*T55+IF(U60=\"i\",0,IF(U60=\"ja\",1,0))*U55+IF(V60=\"i\",0,IF(V60=\"ja\",1,0))*V55+IF(W60=\"i\",0,IF(W60=\"ja\",1,0))*W55+IF(X60=\"i\",0,IF(X60=\"ja\",1,0))*X55","v":0},{"$f":"IF(C60=\"i\",0,IF(C60=\"ja\",1,0))*C55+IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55+IF(Q60=\"i\",0,IF(Q60=\"ja\",1,0))*Q55+IF(R60=\"i\",0,IF(R60=\"ja\",1,0))*R55+IF(S60=\"i\",0,IF(S60=\"ja\",1,0))*S55+IF(T60=\"i\",0,IF(T60=\"ja\",1,0))*T55+IF(U60=\"i\",0,IF(U60=\"ja\",1,0))*U55+IF(V60=\"i\",0,IF(V60=\"ja\",1,0))*V55+IF(W60=\"i\",0,IF(W60=\"ja\",1,0))*W55+IF(X60=\"i\",0,IF(X60=\"ja\",1,0))*X55+IF(Y60=\"i\",0,IF(Y60=\"ja\",1,0))*Y55","v":0},{"$f":"IF(D60=\"i\",0,IF(D60=\"ja\",1,0))*D55+IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55+IF(Q60=\"i\",0,IF(Q60=\"ja\",1,0))*Q55+IF(R60=\"i\",0,IF(R60=\"ja\",1,0))*R55+IF(S60=\"i\",0,IF(S60=\"ja\",1,0))*S55+IF(T60=\"i\",0,IF(T60=\"ja\",1,0))*T55+IF(U60=\"i\",0,IF(U60=\"ja\",1,0))*U55+IF(V60=\"i\",0,IF(V60=\"ja\",1,0))*V55+IF(W60=\"i\",0,IF(W60=\"ja\",1,0))*W55+IF(X60=\"i\",0,IF(X60=\"ja\",1,0))*X55+IF(Y60=\"i\",0,IF(Y60=\"ja\",1,0))*Y55+IF(Z60=\"i\",0,IF(Z60=\"ja\",1,0))*Z55","v":0},{"$f":"IF(E60=\"i\",0,IF(E60=\"ja\",1,0))*E55+IF(F60=\"i\",0,IF(F60=\"ja\",1,0))*F55+IF(G60=\"i\",0,IF(G60=\"ja\",1,0))*G55+IF(H60=\"i\",0,IF(H60=\"ja\",1,0))*H55+IF(I60=\"i\",0,IF(I60=\"ja\",1,0))*I55+IF(J60=\"i\",0,IF(J60=\"ja\",1,0))*J55+IF(K60=\"i\",0,IF(K60=\"ja\",1,0))*K55+IF(L60=\"i\",0,IF(L60=\"ja\",1,0))*L55+IF(M60=\"i\",0,IF(M60=\"ja\",1,0))*M55+IF(N60=\"i\",0,IF(N60=\"ja\",1,0))*N55+IF(O60=\"i\",0,IF(O60=\"ja\",1,0))*O55+IF(P60=\"i\",0,IF(P60=\"ja\",1,0))*P55+IF(Q60=\"i\",0,IF(Q60=\"ja\",1,0))*Q55+IF(R60=\"i\",0,IF(R60=\"ja\",1,0))*R55+IF(S60=\"i\",0,IF(S60=\"ja\",1,0))*S55+IF(T60=\"i\",0,IF(T60=\"ja\",1,0))*T55+IF(U60=\"i\",0,IF(U60=\"ja\",1,0))*U55+IF(V60=\"i\",0,IF(V60=\"ja\",1,0))*V55+IF(W60=\"i\",0,IF(W60=\"ja\",1,0))*W55+IF(X60=\"i\",0,IF(X60=\"ja\",1,0))*X55+IF(Y60=\"i\",0,IF(Y60=\"ja\",1,0))*Y55+IF(Z60=\"i\",0,IF(Z60=\"ja\",1,0))*Z55+IF(AA60=\"i\",0,IF(AA60=\"ja\",1,0))*AA55","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C8=$B$62","v":false},{"$f":"D8=$B$62","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AA8=$B$62","v":false},false,false,false,false,false,false,false,false,false]
[null,null,false,{"$f":"D9=$B$62","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AA9=$B$62","v":false},false,false,false,false,false,false,false,false,false]
[null,1,false,{"$f":"D10=$B$62","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AA10=$B$62","v":false},false,false,false,false,false,false,false,false,false]
[null,2,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AA11=$B$62","v":false},false,false,false,false,false,false,false,false,false]
[null,3,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AA12=$B$62","v":false},false,false,false,false,false,false,false,false,false]
[null,4,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AA13=$B$62","v":false},false,false,false,false,false,false,false,false,false]
[null,5,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AA14=$B$62","v":false},false,false,false,false,false,false,false,false,false]
[null,6,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AA15=$B$62","v":false},false,false,false,false,false,false,false,false,false]
[null,7,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AA16=$B$62","v":false},false,false,false,false,false,false,false,false,false]
[null,8,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AA17=$B$62","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"OR(C73,D73,E73,F73,G73,H73,I73,J73,K73,L73)","v":false},{"$f":"OR(C63,D63,E63,F63,G63,H63,I63,J63,K63,L63,M63,N63,O63,P63,Q63,R63,S63,T63,U63,V63,W63,X63,Y63,Z63)","v":false},{"$f":"OR(C64,D64,E64,F64,G64,H64,I64,J64,K64,L64,M64,N64,O64,P64,Q64,R64,S64,T64,U64,V64,W64,X64,Y64,Z64)","v":false},{"$f":"OR(C65,D65,E65,F65,G65,H65,I65,J65,K65,L65,M65,N65,O65,P65,Q65,R65,S65,T65,U65,V65,W65,X65,Y65,Z65)","v":false},{"$f":"OR(C66,D66,E66,F66,G66,H66,I66,J66,K66,L66,M66,N66,O66,P66,Q66,R66,S66,T66,U66,V66,W66,X66,Y66,Z66)","v":false},{"$f":"OR(C67,D67,E67,F67,G67,H67,I67,J67,K67,L67,M67,N67,O67,P67,Q67,R67,S67,T67,U67,V67,W67,X67,Y67,Z67)","v":false},{"$f":"OR(C68,D68,E68,F68,G68,H68,I68,J68,K68,L68,M68,N68,O68,P68,Q68,R68,S68,T68,U68,V68,W68,X68,Y68,Z68)","v":false},{"$f":"OR(C69,D69,E69,F69,G69,H69,I69,J69,K69,L69,M69,N69,O69,P69,Q69,R69,S69,T69,U69,V69,W69,X69,Y69,Z69)","v":false},{"$f":"OR(C70,D70,E70,F70,G70,H70,I70,J70,K70,L70,M70,N70,O70,P70,Q70,R70,S70,T70,U70,V70,W70,X70,Y70,Z70)","v":false},{"$f":"OR(C71,D71,E71,F71,G71,H71,I71,J71,K71,L71,M71,N71,O71,P71,Q71,R71,S71,T71,U71,V71,W71,X71,Y71,Z71)","v":false},{"$f":"OR(C72,D72,E72,F72,G72,H72,I72,J72,K72,L72,M72,N72,O72,P72,Q72,R72,S72,T72,U72,V72,W72,X72,Y72,Z72)","v":false}]
[{"$f":"IF(B6>0,INDIRECT(AM5&622),\"\")","v":""},null,{"$f":"IF(B73,\"mindestens eine Person in der Bedarfsgemeinschaft hat keinen 'eigenen' Anspruch auf ALG2 (0,00 €). Für diese Person(en) werden in der Übersicht weder Unterkunftskosten noch Einnahmen eingetragen !\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C74","v":""}]
[]
[]
[]
[{"$f":"IF(OR(A$5,COUNTA(C78:Z78)>0),\"Datum\",\"\")","v":"Datum"},1]
[{"$f":"IF(OR(A$5,COUNTA(C79:Z79)>0),\"Wohngeld (rechnerisch)\",\"\")","v":"Wohngeld (rechnerisch)"},{"$f":"B78+1","v":2}]
[{"$f":"IF(OR(A$5,COUNTA(C80:Z80)>0),\"KiZ (berechnet)\",\"\")","v":"KiZ (berechnet)"},{"$f":"B79+1","v":3}]
[{"$f":"IF(OR(A$5,COUNTA(C81:Z81)>0),\"Diff: Wohng+KiZ zu ALG2\",\"\")","v":"Diff: Wohng+KiZ zu ALG2"},4]
[{"$f":"IF(OR(A$5,COUNTA(C82:Z82)>0),\"ALG2: LeistungsTabelle\",\"\")","v":"ALG2: LeistungsTabelle"},5]
[{"$f":"IF(OR(A$5,COUNTA(C83:Z83)>0),\"KdU: Grundmiete\",\"\")","v":"KdU: Grundmiete"},6]
[{"$f":"IF(OR(A$5,COUNTA(C84:Z84)>0),\"KdU: Schoenheitsrep\",\"\")","v":"KdU: Schoenheitsrep"},7]
[{"$f":"IF(OR(A$5,COUNTA(C85:Z85)>0),\"KdU: Betriebskosten\",\"\")","v":"KdU: Betriebskosten"},8]
[{"$f":"IF(OR(A$5,COUNTA(C86:Z86)>0),\"KdU: Wassergeld\",\"\")","v":"KdU: Wassergeld"},9]
[{"$f":"IF(OR(A$5,COUNTA(C87:Z87)>0),\"KdU: Heizungswartung\",\"\")","v":"KdU: Heizungswartung"},10]
[{"$f":"IF(OR(A$5,COUNTA(C88:Z88)>0),\"KdU: KabelTV\",\"\")","v":"KdU: KabelTV"},11]
[{"$f":"IF(OR(A$5,COUNTA(C89:Z89)>0),\"KdU: Heizung_in_Miete\",\"\")","v":"KdU: Heizung_in_Miete"},12]
[{"$f":"IF(OR(A$5,COUNTA(C90:Z90)>0),\"KdU: Warmwasser_in_Miete\",\"\")","v":"KdU: Warmwasser_in_Miete"},13]
[{"$f":"IF(OR(A$5,COUNTA(C91:Z91)>0),\"KdU: Heizkosten\",\"\")","v":"KdU: Heizkosten"},14]
[{"$f":"IF(OR(A$5,COUNTA(C92:Z92)>0),\"KdU: WW_in_HK_Betrag\",\"\")","v":"KdU: WW_in_HK_Betrag"},15]
[{"$f":"IF(OR(A$5,COUNTA(C93:Z93)>0),\"KdU: Erstantrag\",\"\")","v":"KdU: Erstantrag"},16]
[{"$f":"MAX(C94:Z94)","v":0},17]
[{"$f":"IF(OR(A$5,COUNTA(C95:Z95)>0),AL$95&\" HV\",\"\")","v":"ALG2: Lebensalter HV"},18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ALG2: Lebensalter"]
[{"$f":"IF(OR(A$5,COUNTA(C96:Z96)>0),AL$96,\"\")","v":"EE: Brutto"},19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: Brutto"]
[{"$f":"IF(OR(A$5,COUNTA(C97:Z97)>0),AL$97,\"\")","v":"EE: Netto"},20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: Netto"]
[{"$f":"IF(OR(A$5,COUNTA(C98:Z98)>0),AL$98,\"\")","v":"EE: Zusatzbeitrag"},21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: Zusatzbeitrag"]
[{"$f":"IF(OR(A$5,COUNTA(C99:Z99)>0),AL$99,\"\")","v":"EE: Unterhalt"},22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: Unterhalt"]
[{"$f":"IF(OR(A$5,COUNTA(C100:Z100)>0),AL$100,\"\")","v":"EE: Übungsleiter"},23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: Übungsleiter"]
[{"$f":"IF(OR(A$5,COUNTA(C101:Z101)>0),AL$101,\"\")","v":"EE: Aufwandsentsch."},24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: Aufwandsentsch."]
[{"$f":"IF(OR(A$5,COUNTA(C102:Z102)>0),AL$102,\"\")","v":"EE: KFZ-Versicherung"},25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: KFZ-Versicherung"]
[{"$f":"IF(OR(A$5,COUNTA(C103:Z103)>0),AL$103,\"\")","v":"EE: Pflegeversicherung f. privat Krankenv."},26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: Pflegeversicherung f. privat Krankenv."]
[{"$f":"IF(OR(A$5,COUNTA(C104:Z104)>0),AL$104,\"\")","v":"EE: gesetzl. vorgeschr. Haftpflichtvers."},27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: gesetzl. vorgeschr. Haftpflichtvers."]
[{"$f":"IF(OR(A$5,COUNTA(C105:Z105)>0),AL$105,\"\")","v":"EE: geförderte Altervorsorgebeitr. n. §82"},28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: geförderte Altervorsorgebeitr. n. §82"]
[{"$f":"IF(OR(A$5,COUNTA(C106:Z106)>0),AL$106,\"\")","v":"EE: Fahrtkosten"},29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: Fahrtkosten"]
[{"$f":"IF(OR(A$5,COUNTA(C107:Z107)>0),AL$107,\"\")","v":"EE: Kinderbetreuungskosten"},30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: Kinderbetreuungskosten"]
[{"$f":"IF(OR(A$5,COUNTA(C108:Z108)>0),AL$108,\"\")","v":"EE: Gewerkschaft, Sozialverband"},31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: Gewerkschaft, Sozialverband"]
[{"$f":"IF(OR(A$5,COUNTA(C109:Z109)>0),AL$109,\"\")","v":"EE: Verpflegungsk. bei Ortsabwesenheit"},32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: Verpflegungsk. bei Ortsabwesenheit"]
[{"$f":"IF(OR(A$5,COUNTA(C110:Z110)>0),AL$110,\"\")","v":"EE: sonstige angemessene Versicherungen"},33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE: sonstige angemessene Versicherungen"]
[{"$f":"IF(OR(A$5,COUNTA(C111:Z111)>0),AL$111,\"\")","v":"ALG2: Mehrbedarf"},34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ALG2: Mehrbedarf"]
[{"$f":"IF(OR(A$5,COUNTA(C112:Z112)>0),AL$112,\"\")","v":"ALG2: KV/pKV-Beiträge"},35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ALG2: KV/pKV-Beiträge"]
[{"$f":"IF(OR(A$5,COUNTA(C113:Z113)>0),\"EE: 100€-Pauschale mehrf.\",\"\")","v":"EE: 100€-Pauschale mehrf."},36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ALG2: Kindergeld"]
[{"$f":"IF(OR(A$5,COUNTA(C114:Z114)>0),AL$114,\"\")","v":"ALG2: abw. Kindergeldbetrag"},37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ALG2: abw. Kindergeldbetrag"]
[{"$f":"IF(OR(A$5,COUNTA(C115:Z115)>0),AL$115,\"\")","v":"ALG2: Unterhalt"},38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ALG2: Unterhalt"]
[{"$f":"IF(OR(A$5,COUNTA(C116:Z116)>0),AL$116,\"\")","v":"ALG2: Renten"},39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ALG2: Renten"]
[{"$f":"IF(OR(A$5,COUNTA(C117:Z117)>0),AL$117,\"\")","v":"ALG2: Krankengeld"},40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ALG2: Krankengeld"]
[{"$f":"IF(OR(A$5,COUNTA(C118:Z118)>0),AL$118,\"\")","v":"ALG2: Arbeitslosengeld 1"},41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ALG2: Arbeitslosengeld 1"]
[{"$f":"MAX(C119:Z119)","v":0},42]
[{"$f":"IF(OR(A$5,COUNTA(C120:Z120)>0),AL$95&\" HA\",\"\")","v":"ALG2: Lebensalter HA"},43]
[{"$f":"IF(OR(A$5,COUNTA(C121:Z121)>0),AL$96,\"\")","v":"EE: Brutto"},44]
[{"$f":"IF(OR(A$5,COUNTA(C122:Z122)>0),AL$97,\"\")","v":"EE: Netto"},45]
[{"$f":"IF(OR(A$5,COUNTA(C123:Z123)>0),AL$98,\"\")","v":"EE: Zusatzbeitrag"},46]
[{"$f":"IF(OR(A$5,COUNTA(C124:Z124)>0),AL$99,\"\")","v":"EE: Unterhalt"},47]
[{"$f":"IF(OR(A$5,COUNTA(C125:Z125)>0),AL$100,\"\")","v":"EE: Übungsleiter"},48]
[{"$f":"IF(OR(A$5,COUNTA(C126:Z126)>0),AL$101,\"\")","v":"EE: Aufwandsentsch."},49]
[{"$f":"IF(OR(A$5,COUNTA(C127:Z127)>0),AL$102,\"\")","v":"EE: KFZ-Versicherung"},50]
[{"$f":"IF(OR(A$5,COUNTA(C128:Z128)>0),AL$103,\"\")","v":"EE: Pflegeversicherung f. privat Krankenv."},51]
[{"$f":"IF(OR(A$5,COUNTA(C129:Z129)>0),AL$104,\"\")","v":"EE: gesetzl. vorgeschr. Haftpflichtvers."},52]
[{"$f":"IF(OR(A$5,COUNTA(C130:Z130)>0),AL$105,\"\")","v":"EE: geförderte Altervorsorgebeitr. n. §82"},53]
[{"$f":"IF(OR(A$5,COUNTA(C131:Z131)>0),AL$106,\"\")","v":"EE: Fahrtkosten"},54]
[{"$f":"IF(OR(A$5,COUNTA(C132:Z132)>0),AL$107,\"\")","v":"EE: Kinderbetreuungskosten"},55]
[{"$f":"IF(OR(A$5,COUNTA(C133:Z133)>0),AL$108,\"\")","v":"EE: Gewerkschaft, Sozialverband"},56]
[{"$f":"IF(OR(A$5,COUNTA(C134:Z134)>0),AL$109,\"\")","v":"EE: Verpflegungsk. bei Ortsabwesenheit"},57]
[{"$f":"IF(OR(A$5,COUNTA(C135:Z135)>0),AL$110,\"\")","v":"EE: sonstige angemessene Versicherungen"},58]
[{"$f":"IF(OR(A$5,COUNTA(C136:Z136)>0),AL$111,\"\")","v":"ALG2: Mehrbedarf"},59]
[{"$f":"IF(OR(A$5,COUNTA(C137:Z137)>0),AL$112,\"\")","v":"ALG2: KV/pKV-Beiträge"},60]
[{"$f":"IF(OR(A$5,COUNTA(C138:Z138)>0),\"EE: 100€-Pauschale mehrf.\",\"\")","v":"EE: 100€-Pauschale mehrf."},61]
[{"$f":"IF(OR(A$5,COUNTA(C139:Z139)>0),AL$114,\"\")","v":"ALG2: abw. Kindergeldbetrag"},62]
[{"$f":"IF(OR(A$5,COUNTA(C140:Z140)>0),AL$115,\"\")","v":"ALG2: Unterhalt"},63]
[{"$f":"IF(OR(A$5,COUNTA(C141:Z141)>0),AL$116,\"\")","v":"ALG2: Renten"},64]
[{"$f":"IF(OR(A$5,COUNTA(C142:Z142)>0),AL$117,\"\")","v":"ALG2: Krankengeld"},65]
[{"$f":"IF(OR(A$5,COUNTA(C143:Z143)>0),AL$118,\"\")","v":"ALG2: Arbeitslosengeld 1"},66]
[null,{"$f":"B143+1","v":67}]
[{"$f":"IF(OR(A$5,COUNTA(C145:Z145)>0),AL$95&\" Kind 1\",\"\")","v":"ALG2: Lebensalter Kind 1"},68]
[{"$f":"IF(OR(A$5,COUNTA(C146:Z146)>0),AL$96,\"\")","v":"EE: Brutto"},69]
[{"$f":"IF(OR(A$5,COUNTA(C147:Z147)>0),AL$97,\"\")","v":"EE: Netto"},70]
[{"$f":"IF(OR(A$5,COUNTA(C148:Z148)>0),AL$98,\"\")","v":"EE: Zusatzbeitrag"},71]
[{"$f":"IF(OR(A$5,COUNTA(C149:Z149)>0),AL$99,\"\")","v":"EE: Unterhalt"},72]
[{"$f":"IF(OR(A$5,COUNTA(C150:Z150)>0),AL$100,\"\")","v":"EE: Übungsleiter"},73]
[{"$f":"IF(OR(A$5,COUNTA(C151:Z151)>0),AL$101,\"\")","v":"EE: Aufwandsentsch."},74]
[{"$f":"IF(OR(A$5,COUNTA(C152:Z152)>0),AL$102,\"\")","v":"EE: KFZ-Versicherung"},75]
[{"$f":"IF(OR(A$5,COUNTA(C153:Z153)>0),AL$103,\"\")","v":"EE: Pflegeversicherung f. privat Krankenv."},76]
[{"$f":"IF(OR(A$5,COUNTA(C154:Z154)>0),AL$104,\"\")","v":"EE: gesetzl. vorgeschr. Haftpflichtvers."},77]
[{"$f":"IF(OR(A$5,COUNTA(C155:Z155)>0),AL$105,\"\")","v":"EE: geförderte Altervorsorgebeitr. n. §82"},78]
[{"$f":"IF(OR(A$5,COUNTA(C156:Z156)>0),AL$106,\"\")","v":"EE: Fahrtkosten"},79]
[{"$f":"IF(OR(A$5,COUNTA(C157:Z157)>0),AL$107,\"\")","v":"EE: Kinderbetreuungskosten"},80]
[{"$f":"IF(OR(A$5,COUNTA(C158:Z158)>0),AL$108,\"\")","v":"EE: Gewerkschaft, Sozialverband"},81]
[{"$f":"IF(OR(A$5,COUNTA(C159:Z159)>0),AL$109,\"\")","v":"EE: Verpflegungsk. bei Ortsabwesenheit"},82]
[{"$f":"IF(OR(A$5,COUNTA(C160:Z160)>0),AL$110,\"\")","v":"EE: sonstige angemessene Versicherungen"},83]
[{"$f":"IF(OR(A$5,COUNTA(C161:Z161)>0),AL$111,\"\")","v":"ALG2: Mehrbedarf"},84]
[{"$f":"IF(OR(A$5,COUNTA(C162:Z162)>0),AL$112,\"\")","v":"ALG2: KV/pKV-Beiträge"},85]
[{"$f":"IF(OR(A$5,COUNTA(C163:Z163)>0),\"EE: 100€-Pauschale mehrf.\",\"\")","v":"EE: 100€-Pauschale mehrf."},86]
[{"$f":"IF(OR(A$5,COUNTA(C164:Z164)>0),AL$114,\"\")","v":"ALG2: abw. Kindergeldbetrag"},87]
[{"$f":"IF(OR(A$5,COUNTA(C165:Z165)>0),AL$115,\"\")","v":"ALG2: Unterhalt"},88]
[{"$f":"IF(OR(A$5,COUNTA(C166:Z166)>0),AL$116,\"\")","v":"ALG2: Renten"},89]
[{"$f":"IF(OR(A$5,COUNTA(C167:Z167)>0),AL$117,\"\")","v":"ALG2: Krankengeld"},90]
[{"$f":"IF(OR(A$5,COUNTA(C168:Z168)>0),AL$118,\"\")","v":"ALG2: Arbeitslosengeld 1"},91]
[null,92]
[{"$f":"IF(OR(A$5,COUNTA(C170:Z170)>0),AL$95&\" Kind 2\",\"\")","v":"ALG2: Lebensalter Kind 2"},93]
[{"$f":"IF(OR(A$5,COUNTA(C171:Z171)>0),AL$96,\"\")","v":"EE: Brutto"},94]
[{"$f":"IF(OR(A$5,COUNTA(C172:Z172)>0),AL$97,\"\")","v":"EE: Netto"},95]
[{"$f":"IF(OR(A$5,COUNTA(C173:Z173)>0),AL$98,\"\")","v":"EE: Zusatzbeitrag"},96]
[{"$f":"IF(OR(A$5,COUNTA(C174:Z174)>0),AL$99,\"\")","v":"EE: Unterhalt"},97]
[{"$f":"IF(OR(A$5,COUNTA(C175:Z175)>0),AL$100,\"\")","v":"EE: Übungsleiter"},98]
[{"$f":"IF(OR(A$5,COUNTA(C176:Z176)>0),AL$101,\"\")","v":"EE: Aufwandsentsch."},99]
[{"$f":"IF(OR(A$5,COUNTA(C177:Z177)>0),AL$102,\"\")","v":"EE: KFZ-Versicherung"},100]
[{"$f":"IF(OR(A$5,COUNTA(C178:Z178)>0),AL$103,\"\")","v":"EE: Pflegeversicherung f. privat Krankenv."},101]
[{"$f":"IF(OR(A$5,COUNTA(C179:Z179)>0),AL$104,\"\")","v":"EE: gesetzl. vorgeschr. Haftpflichtvers."},102]
[{"$f":"IF(OR(A$5,COUNTA(C180:Z180)>0),AL$105,\"\")","v":"EE: geförderte Altervorsorgebeitr. n. §82"},103]
[{"$f":"IF(OR(A$5,COUNTA(C181:Z181)>0),AL$106,\"\")","v":"EE: Fahrtkosten"},104]
[{"$f":"IF(OR(A$5,COUNTA(C182:Z182)>0),AL$107,\"\")","v":"EE: Kinderbetreuungskosten"},105]
[{"$f":"IF(OR(A$5,COUNTA(C183:Z183)>0),AL$108,\"\")","v":"EE: Gewerkschaft, Sozialverband"},106]
[{"$f":"IF(OR(A$5,COUNTA(C184:Z184)>0),AL$109,\"\")","v":"EE: Verpflegungsk. bei Ortsabwesenheit"},107]
[{"$f":"IF(OR(A$5,COUNTA(C185:Z185)>0),AL$110,\"\")","v":"EE: sonstige angemessene Versicherungen"},108]
[{"$f":"IF(OR(A$5,COUNTA(C186:Z186)>0),AL$111,\"\")","v":"ALG2: Mehrbedarf"},109]
[{"$f":"IF(OR(A$5,COUNTA(C187:Z187)>0),AL$112,\"\")","v":"ALG2: KV/pKV-Beiträge"},110]
[{"$f":"IF(OR(A$5,COUNTA(C188:Z188)>0),\"EE: 100€-Pauschale mehrf.\",\"\")","v":"EE: 100€-Pauschale mehrf."},111]
[{"$f":"IF(OR(A$5,COUNTA(C189:Z189)>0),AL$114,\"\")","v":"ALG2: abw. Kindergeldbetrag"},112]
[{"$f":"IF(OR(A$5,COUNTA(C190:Z190)>0),AL$115,\"\")","v":"ALG2: Unterhalt"},113]
[{"$f":"IF(OR(A$5,COUNTA(C191:Z191)>0),AL$116,\"\")","v":"ALG2: Renten"},114]
[{"$f":"IF(OR(A$5,COUNTA(C192:Z192)>0),AL$117,\"\")","v":"ALG2: Krankengeld"},115]
[{"$f":"IF(OR(A$5,COUNTA(C193:Z193)>0),AL$118,\"\")","v":"ALG2: Arbeitslosengeld 1"},116]
[null,117]
[{"$f":"IF(OR(A$5,COUNTA(C195:Z195)>0),AL$95&\" Kind 3\",\"\")","v":"ALG2: Lebensalter Kind 3"},118]
[{"$f":"IF(OR(A$5,COUNTA(C196:Z196)>0),AL$96,\"\")","v":"EE: Brutto"},119]
[{"$f":"IF(OR(A$5,COUNTA(C197:Z197)>0),AL$97,\"\")","v":"EE: Netto"},120]
[{"$f":"IF(OR(A$5,COUNTA(C198:Z198)>0),AL$98,\"\")","v":"EE: Zusatzbeitrag"},121]
[{"$f":"IF(OR(A$5,COUNTA(C199:Z199)>0),AL$99,\"\")","v":"EE: Unterhalt"},122]
[{"$f":"IF(OR(A$5,COUNTA(C200:Z200)>0),AL$100,\"\")","v":"EE: Übungsleiter"},123]
[{"$f":"IF(OR(A$5,COUNTA(C201:Z201)>0),AL$101,\"\")","v":"EE: Aufwandsentsch."},124]
[{"$f":"IF(OR(A$5,COUNTA(C202:Z202)>0),AL$102,\"\")","v":"EE: KFZ-Versicherung"},125]
[{"$f":"IF(OR(A$5,COUNTA(C203:Z203)>0),AL$103,\"\")","v":"EE: Pflegeversicherung f. privat Krankenv."},126]
[{"$f":"IF(OR(A$5,COUNTA(C204:Z204)>0),AL$104,\"\")","v":"EE: gesetzl. vorgeschr. Haftpflichtvers."},127]
[{"$f":"IF(OR(A$5,COUNTA(C205:Z205)>0),AL$105,\"\")","v":"EE: geförderte Altervorsorgebeitr. n. §82"},128]
[{"$f":"IF(OR(A$5,COUNTA(C206:Z206)>0),AL$106,\"\")","v":"EE: Fahrtkosten"},129]
[{"$f":"IF(OR(A$5,COUNTA(C207:Z207)>0),AL$107,\"\")","v":"EE: Kinderbetreuungskosten"},130]
[{"$f":"IF(OR(A$5,COUNTA(C208:Z208)>0),AL$108,\"\")","v":"EE: Gewerkschaft, Sozialverband"},{"$f":"B207+1","v":131}]
[{"$f":"IF(OR(A$5,COUNTA(C209:Z209)>0),AL$109,\"\")","v":"EE: Verpflegungsk. bei Ortsabwesenheit"},132]
[{"$f":"IF(OR(A$5,COUNTA(C210:Z210)>0),AL$110,\"\")","v":"EE: sonstige angemessene Versicherungen"},133]
[{"$f":"IF(OR(A$5,COUNTA(C211:Z211)>0),AL$111,\"\")","v":"ALG2: Mehrbedarf"},134]
[{"$f":"IF(OR(A$5,COUNTA(C212:Z212)>0),AL$112,\"\")","v":"ALG2: KV/pKV-Beiträge"},135]
[{"$f":"IF(OR(A$5,COUNTA(C213:Z213)>0),\"EE: 100€-Pauschale mehrf.\",\"\")","v":"EE: 100€-Pauschale mehrf."},136]
[{"$f":"IF(OR(A$5,COUNTA(C214:Z214)>0),AL$114,\"\")","v":"ALG2: abw. Kindergeldbetrag"},137]
[{"$f":"IF(OR(A$5,COUNTA(C215:Z215)>0),AL$115,\"\")","v":"ALG2: Unterhalt"},138]
[{"$f":"IF(OR(A$5,COUNTA(C216:Z216)>0),AL$116,\"\")","v":"ALG2: Renten"},139]
[{"$f":"IF(OR(A$5,COUNTA(C217:Z217)>0),AL$117,\"\")","v":"ALG2: Krankengeld"},140]
[{"$f":"IF(OR(A$5,COUNTA(C218:Z218)>0),AL$118,\"\")","v":"ALG2: Arbeitslosengeld 1"},141]
[null,142]
[{"$f":"IF(OR(A$5,COUNTA(C220:Z220)>0),AL$95&\" Kind 4\",\"\")","v":"ALG2: Lebensalter Kind 4"},143]
[{"$f":"IF(OR(A$5,COUNTA(C221:Z221)>0),AL$96,\"\")","v":"EE: Brutto"},144]
[{"$f":"IF(OR(A$5,COUNTA(C222:Z222)>0),AL$97,\"\")","v":"EE: Netto"},145]
[{"$f":"IF(OR(A$5,COUNTA(C223:Z223)>0),AL$98,\"\")","v":"EE: Zusatzbeitrag"},146]
[{"$f":"IF(OR(A$5,COUNTA(C224:Z224)>0),AL$99,\"\")","v":"EE: Unterhalt"},147]
[{"$f":"IF(OR(A$5,COUNTA(C225:Z225)>0),AL$100,\"\")","v":"EE: Übungsleiter"},148]
[{"$f":"IF(OR(A$5,COUNTA(C226:Z226)>0),AL$101,\"\")","v":"EE: Aufwandsentsch."},149]
[{"$f":"IF(OR(A$5,COUNTA(C227:Z227)>0),AL$102,\"\")","v":"EE: KFZ-Versicherung"},150]
[{"$f":"IF(OR(A$5,COUNTA(C228:Z228)>0),AL$103,\"\")","v":"EE: Pflegeversicherung f. privat Krankenv."},151]
[{"$f":"IF(OR(A$5,COUNTA(C229:Z229)>0),AL$104,\"\")","v":"EE: gesetzl. vorgeschr. Haftpflichtvers."},152]
[{"$f":"IF(OR(A$5,COUNTA(C230:Z230)>0),AL$105,\"\")","v":"EE: geförderte Altervorsorgebeitr. n. §82"},153]
[{"$f":"IF(OR(A$5,COUNTA(C231:Z231)>0),AL$106,\"\")","v":"EE: Fahrtkosten"},154]
[{"$f":"IF(OR(A$5,COUNTA(C232:Z232)>0),AL$107,\"\")","v":"EE: Kinderbetreuungskosten"},155]
[{"$f":"IF(OR(A$5,COUNTA(C233:Z233)>0),AL$108,\"\")","v":"EE: Gewerkschaft, Sozialverband"},156]
[{"$f":"IF(OR(A$5,COUNTA(C234:Z234)>0),AL$109,\"\")","v":"EE: Verpflegungsk. bei Ortsabwesenheit"},157]
[{"$f":"IF(OR(A$5,COUNTA(C235:Z235)>0),AL$110,\"\")","v":"EE: sonstige angemessene Versicherungen"},158]
[{"$f":"IF(OR(A$5,COUNTA(C236:Z236)>0),AL$111,\"\")","v":"ALG2: Mehrbedarf"},159]
[{"$f":"IF(OR(A$5,COUNTA(C237:Z237)>0),AL$112,\"\")","v":"ALG2: KV/pKV-Beiträge"},160]
[{"$f":"IF(OR(A$5,COUNTA(C238:Z238)>0),\"EE: 100€-Pauschale mehrf.\",\"\")","v":"EE: 100€-Pauschale mehrf."},161]
[{"$f":"IF(OR(A$5,COUNTA(C239:Z239)>0),AL$114,\"\")","v":"ALG2: abw. Kindergeldbetrag"},162]
[{"$f":"IF(OR(A$5,COUNTA(C240:Z240)>0),AL$115,\"\")","v":"ALG2: Unterhalt"},163]
[{"$f":"IF(OR(A$5,COUNTA(C241:Z241)>0),AL$116,\"\")","v":"ALG2: Renten"},164]
[{"$f":"IF(OR(A$5,COUNTA(C242:Z242)>0),AL$117,\"\")","v":"ALG2: Krankengeld"},165]
[{"$f":"IF(OR(A$5,COUNTA(C243:Z243)>0),AL$118,\"\")","v":"ALG2: Arbeitslosengeld 1"},166]
[null,167]
[{"$f":"IF(OR(A$5,COUNTA(C245:Z245)>0),AL$95&\" Kind 5\",\"\")","v":"ALG2: Lebensalter Kind 5"},168]
[{"$f":"IF(OR(A$5,COUNTA(C246:Z246)>0),AL$96,\"\")","v":"EE: Brutto"},169]
[{"$f":"IF(OR(A$5,COUNTA(C247:Z247)>0),AL$97,\"\")","v":"EE: Netto"},170]
[{"$f":"IF(OR(A$5,COUNTA(C248:Z248)>0),AL$98,\"\")","v":"EE: Zusatzbeitrag"},171]
[{"$f":"IF(OR(A$5,COUNTA(C249:Z249)>0),AL$99,\"\")","v":"EE: Unterhalt"},172]
[{"$f":"IF(OR(A$5,COUNTA(C250:Z250)>0),AL$100,\"\")","v":"EE: Übungsleiter"},173]
[{"$f":"IF(OR(A$5,COUNTA(C251:Z251)>0),AL$101,\"\")","v":"EE: Aufwandsentsch."},174]
[{"$f":"IF(OR(A$5,COUNTA(C252:Z252)>0),AL$102,\"\")","v":"EE: KFZ-Versicherung"},175]
[{"$f":"IF(OR(A$5,COUNTA(C253:Z253)>0),AL$103,\"\")","v":"EE: Pflegeversicherung f. privat Krankenv."},176]
[{"$f":"IF(OR(A$5,COUNTA(C254:Z254)>0),AL$104,\"\")","v":"EE: gesetzl. vorgeschr. Haftpflichtvers."},177]
[{"$f":"IF(OR(A$5,COUNTA(C255:Z255)>0),AL$105,\"\")","v":"EE: geförderte Altervorsorgebeitr. n. §82"},178]
[{"$f":"IF(OR(A$5,COUNTA(C256:Z256)>0),AL$106,\"\")","v":"EE: Fahrtkosten"},179]
[{"$f":"IF(OR(A$5,COUNTA(C257:Z257)>0),AL$107,\"\")","v":"EE: Kinderbetreuungskosten"},180]
[{"$f":"IF(OR(A$5,COUNTA(C258:Z258)>0),AL$108,\"\")","v":"EE: Gewerkschaft, Sozialverband"},181]
[{"$f":"IF(OR(A$5,COUNTA(C259:Z259)>0),AL$109,\"\")","v":"EE: Verpflegungsk. bei Ortsabwesenheit"},182]
[{"$f":"IF(OR(A$5,COUNTA(C260:Z260)>0),AL$110,\"\")","v":"EE: sonstige angemessene Versicherungen"},183]
[{"$f":"IF(OR(A$5,COUNTA(C261:Z261)>0),AL$111,\"\")","v":"ALG2: Mehrbedarf"},184]
[{"$f":"IF(OR(A$5,COUNTA(C262:Z262)>0),AL$112,\"\")","v":"ALG2: KV/pKV-Beiträge"},185]
[{"$f":"IF(OR(A$5,COUNTA(C263:Z263)>0),\"EE: 100€-Pauschale mehrf.\",\"\")","v":"EE: 100€-Pauschale mehrf."},186]
[{"$f":"IF(OR(A$5,COUNTA(C264:Z264)>0),AL$114,\"\")","v":"ALG2: abw. Kindergeldbetrag"},187]
[{"$f":"IF(OR(A$5,COUNTA(C265:Z265)>0),AL$115,\"\")","v":"ALG2: Unterhalt"},188]
[{"$f":"IF(OR(A$5,COUNTA(C266:Z266)>0),AL$116,\"\")","v":"ALG2: Renten"},189]
[{"$f":"IF(OR(A$5,COUNTA(C267:Z267)>0),AL$117,\"\")","v":"ALG2: Krankengeld"},190]
[{"$f":"IF(OR(A$5,COUNTA(C268:Z268)>0),AL$118,\"\")","v":"ALG2: Arbeitslosengeld 1"},191]
[null,192]
[{"$f":"IF(OR(A$5,COUNTA(C270:Z270)>0),AL$95&\" Kind 6\",\"\")","v":"ALG2: Lebensalter Kind 6"},193]
[{"$f":"IF(OR(A$5,COUNTA(C271:Z271)>0),AL$96,\"\")","v":"EE: Brutto"},194]
[{"$f":"IF(OR(A$5,COUNTA(C272:Z272)>0),AL$97,\"\")","v":"EE: Netto"},{"$f":"B271+1","v":195}]
[{"$f":"IF(OR(A$5,COUNTA(C273:Z273)>0),AL$98,\"\")","v":"EE: Zusatzbeitrag"},196]
[{"$f":"IF(OR(A$5,COUNTA(C274:Z274)>0),AL$99,\"\")","v":"EE: Unterhalt"},197]
[{"$f":"IF(OR(A$5,COUNTA(C275:Z275)>0),AL$100,\"\")","v":"EE: Übungsleiter"},198]
[{"$f":"IF(OR(A$5,COUNTA(C276:Z276)>0),AL$101,\"\")","v":"EE: Aufwandsentsch."},199]
[{"$f":"IF(OR(A$5,COUNTA(C277:Z277)>0),AL$102,\"\")","v":"EE: KFZ-Versicherung"},200]
[{"$f":"IF(OR(A$5,COUNTA(C278:Z278)>0),AL$103,\"\")","v":"EE: Pflegeversicherung f. privat Krankenv."},201]
[{"$f":"IF(OR(A$5,COUNTA(C279:Z279)>0),AL$104,\"\")","v":"EE: gesetzl. vorgeschr. Haftpflichtvers."},202]
[{"$f":"IF(OR(A$5,COUNTA(C280:Z280)>0),AL$105,\"\")","v":"EE: geförderte Altervorsorgebeitr. n. §82"},203]
[{"$f":"IF(OR(A$5,COUNTA(C281:Z281)>0),AL$106,\"\")","v":"EE: Fahrtkosten"},204]
[{"$f":"IF(OR(A$5,COUNTA(C282:Z282)>0),AL$107,\"\")","v":"EE: Kinderbetreuungskosten"},205]
[{"$f":"IF(OR(A$5,COUNTA(C283:Z283)>0),AL$108,\"\")","v":"EE: Gewerkschaft, Sozialverband"},206]
[{"$f":"IF(OR(A$5,COUNTA(C284:Z284)>0),AL$109,\"\")","v":"EE: Verpflegungsk. bei Ortsabwesenheit"},207]
[{"$f":"IF(OR(A$5,COUNTA(C285:Z285)>0),AL$110,\"\")","v":"EE: sonstige angemessene Versicherungen"},208]
[{"$f":"IF(OR(A$5,COUNTA(C286:Z286)>0),AL$111,\"\")","v":"ALG2: Mehrbedarf"},209]
[{"$f":"IF(OR(A$5,COUNTA(C287:Z287)>0),AL$112,\"\")","v":"ALG2: KV/pKV-Beiträge"},210]
[{"$f":"IF(OR(A$5,COUNTA(C288:Z288)>0),\"EE: 100€-Pauschale mehrf.\",\"\")","v":"EE: 100€-Pauschale mehrf."},211]
[{"$f":"IF(OR(A$5,COUNTA(C289:Z289)>0),AL$114,\"\")","v":"ALG2: abw. Kindergeldbetrag"},212]
[{"$f":"IF(OR(A$5,COUNTA(C290:Z290)>0),AL$115,\"\")","v":"ALG2: Unterhalt"},213]
[{"$f":"IF(OR(A$5,COUNTA(C291:Z291)>0),AL$116,\"\")","v":"ALG2: Renten"},214]
[{"$f":"IF(OR(A$5,COUNTA(C292:Z292)>0),AL$117,\"\")","v":"ALG2: Krankengeld"},215]
[{"$f":"IF(OR(A$5,COUNTA(C293:Z293)>0),AL$118,\"\")","v":"ALG2: Arbeitslosengeld 1"},216]
[null,217]
[{"$f":"IF(OR(A$5,COUNTA(C295:Z295)>0),AL$95&\" Kind 7\",\"\")","v":"ALG2: Lebensalter Kind 7"},218]
[{"$f":"IF(OR(A$5,COUNTA(C296:Z296)>0),AL$96,\"\")","v":"EE: Brutto"},219]
[{"$f":"IF(OR(A$5,COUNTA(C297:Z297)>0),AL$97,\"\")","v":"EE: Netto"},220]
[{"$f":"IF(OR(A$5,COUNTA(C298:Z298)>0),AL$98,\"\")","v":"EE: Zusatzbeitrag"},221]
[{"$f":"IF(OR(A$5,COUNTA(C299:Z299)>0),AL$99,\"\")","v":"EE: Unterhalt"},222]
[{"$f":"IF(OR(A$5,COUNTA(C300:Z300)>0),AL$100,\"\")","v":"EE: Übungsleiter"},223]
[{"$f":"IF(OR(A$5,COUNTA(C301:Z301)>0),AL$101,\"\")","v":"EE: Aufwandsentsch."},224]
[{"$f":"IF(OR(A$5,COUNTA(C302:Z302)>0),AL$102,\"\")","v":"EE: KFZ-Versicherung"},225]
[{"$f":"IF(OR(A$5,COUNTA(C303:Z303)>0),AL$103,\"\")","v":"EE: Pflegeversicherung f. privat Krankenv."},226]
[{"$f":"IF(OR(A$5,COUNTA(C304:Z304)>0),AL$104,\"\")","v":"EE: gesetzl. vorgeschr. Haftpflichtvers."},227]
[{"$f":"IF(OR(A$5,COUNTA(C305:Z305)>0),AL$105,\"\")","v":"EE: geförderte Altervorsorgebeitr. n. §82"},228]
[{"$f":"IF(OR(A$5,COUNTA(C306:Z306)>0),AL$106,\"\")","v":"EE: Fahrtkosten"},229]
[{"$f":"IF(OR(A$5,COUNTA(C307:Z307)>0),AL$107,\"\")","v":"EE: Kinderbetreuungskosten"},230]
[{"$f":"IF(OR(A$5,COUNTA(C308:Z308)>0),AL$108,\"\")","v":"EE: Gewerkschaft, Sozialverband"},231]
[{"$f":"IF(OR(A$5,COUNTA(C309:Z309)>0),AL$109,\"\")","v":"EE: Verpflegungsk. bei Ortsabwesenheit"},232]
[{"$f":"IF(OR(A$5,COUNTA(C310:Z310)>0),AL$110,\"\")","v":"EE: sonstige angemessene Versicherungen"},233]
[{"$f":"IF(OR(A$5,COUNTA(C311:Z311)>0),AL$111,\"\")","v":"ALG2: Mehrbedarf"},234]
[{"$f":"IF(OR(A$5,COUNTA(C312:Z312)>0),AL$112,\"\")","v":"ALG2: KV/pKV-Beiträge"},235]
[{"$f":"IF(OR(A$5,COUNTA(C313:Z313)>0),\"EE: 100€-Pauschale mehrf.\",\"\")","v":"EE: 100€-Pauschale mehrf."},236]
[{"$f":"IF(OR(A$5,COUNTA(C314:Z314)>0),AL$114,\"\")","v":"ALG2: abw. Kindergeldbetrag"},237]
[{"$f":"IF(OR(A$5,COUNTA(C315:Z315)>0),AL$115,\"\")","v":"ALG2: Unterhalt"},238]
[{"$f":"IF(OR(A$5,COUNTA(C316:Z316)>0),AL$116,\"\")","v":"ALG2: Renten"},239]
[{"$f":"IF(OR(A$5,COUNTA(C317:Z317)>0),AL$117,\"\")","v":"ALG2: Krankengeld"},240]
[{"$f":"IF(OR(A$5,COUNTA(C318:Z318)>0),AL$118,\"\")","v":"ALG2: Arbeitslosengeld 1"},241]
[null,242]
[{"$f":"IF(OR(A$5,COUNTA(C320:Z320)>0),AL$95&\" Kind 8\",\"\")","v":"ALG2: Lebensalter Kind 8"},243]
[{"$f":"IF(OR(A$5,COUNTA(C321:Z321)>0),AL$96,\"\")","v":"EE: Brutto"},244]
[{"$f":"IF(OR(A$5,COUNTA(C322:Z322)>0),AL$97,\"\")","v":"EE: Netto"},245]
[{"$f":"IF(OR(A$5,COUNTA(C323:Z323)>0),AL$98,\"\")","v":"EE: Zusatzbeitrag"},246]
[{"$f":"IF(OR(A$5,COUNTA(C324:Z324)>0),AL$99,\"\")","v":"EE: Unterhalt"},247]
[{"$f":"IF(OR(A$5,COUNTA(C325:Z325)>0),AL$100,\"\")","v":"EE: Übungsleiter"},248]
[{"$f":"IF(OR(A$5,COUNTA(C326:Z326)>0),AL$101,\"\")","v":"EE: Aufwandsentsch."},249]
[{"$f":"IF(OR(A$5,COUNTA(C327:Z327)>0),AL$102,\"\")","v":"EE: KFZ-Versicherung"},250]
[{"$f":"IF(OR(A$5,COUNTA(C328:Z328)>0),AL$103,\"\")","v":"EE: Pflegeversicherung f. privat Krankenv."},251]
[{"$f":"IF(OR(A$5,COUNTA(C329:Z329)>0),AL$104,\"\")","v":"EE: gesetzl. vorgeschr. Haftpflichtvers."},252]
[{"$f":"IF(OR(A$5,COUNTA(C330:Z330)>0),AL$105,\"\")","v":"EE: geförderte Altervorsorgebeitr. n. §82"},253]
[{"$f":"IF(OR(A$5,COUNTA(C331:Z331)>0),AL$106,\"\")","v":"EE: Fahrtkosten"},254]
[{"$f":"IF(OR(A$5,COUNTA(C332:Z332)>0),AL$107,\"\")","v":"EE: Kinderbetreuungskosten"},255]
[{"$f":"IF(OR(A$5,COUNTA(C333:Z333)>0),AL$108,\"\")","v":"EE: Gewerkschaft, Sozialverband"},256]
[{"$f":"IF(OR(A$5,COUNTA(C334:Z334)>0),AL$109,\"\")","v":"EE: Verpflegungsk. bei Ortsabwesenheit"},257]
[{"$f":"IF(OR(A$5,COUNTA(C335:Z335)>0),AL$110,\"\")","v":"EE: sonstige angemessene Versicherungen"},258]
[{"$f":"IF(OR(A$5,COUNTA(C336:Z336)>0),AL$111,\"\")","v":"ALG2: Mehrbedarf"},{"$f":"B335+1","v":259}]
[{"$f":"IF(OR(A$5,COUNTA(C337:Z337)>0),AL$112,\"\")","v":"ALG2: KV/pKV-Beiträge"},260]
[{"$f":"IF(OR(A$5,COUNTA(C338:Z338)>0),\"EE: 100€-Pauschale mehrf.\",\"\")","v":"EE: 100€-Pauschale mehrf."},261]
[{"$f":"IF(OR(A$5,COUNTA(C339:Z339)>0),AL$114,\"\")","v":"ALG2: abw. Kindergeldbetrag"},262]
[{"$f":"IF(OR(A$5,COUNTA(C340:Z340)>0),AL$115,\"\")","v":"ALG2: Unterhalt"},263]
[{"$f":"IF(OR(A$5,COUNTA(C341:Z341)>0),AL$116,\"\")","v":"ALG2: Renten"},264]
[{"$f":"IF(OR(A$5,COUNTA(C342:Z342)>0),AL$117,\"\")","v":"ALG2: Krankengeld"},265]
[{"$f":"IF(OR(A$5,COUNTA(C343:Z343)>0),AL$118,\"\")","v":"ALG2: Arbeitslosengeld 1"},266]
[null,{"$f":"'ALG2'!F17","v":"schwanger ab der 13. Woche"}]
[{"$f":"IF(OR(A$5,COUNTA(C345:Z345)>0),LEFT(B$344,9)&\" LB\",\"\")","v":"schwanger LB"},{"$f":"B343+2","v":268}]
[{"$f":"IF(OR(A$5,COUNTA(C346:Z346)>0),LEFT(B$344,9)&\" Partnerin\",\"\")","v":"schwanger Partnerin"},{"$f":"B345+1","v":269}]
[{"$f":"IF(OR(A$5,COUNTA(C347:Z347)>0),LEFT(B$344,9)&\" K1\",\"\")","v":"schwanger K1"},270]
[{"$f":"IF(OR(A$5,COUNTA(C348:Z348)>0),LEFT(B$344,9)&\" K2\",\"\")","v":"schwanger K2"},271]
[{"$f":"IF(OR(A$5,COUNTA(C349:Z349)>0),LEFT(B$344,9)&\" K3\",\"\")","v":"schwanger K3"},272]
[{"$f":"IF(OR(A$5,COUNTA(C350:Z350)>0),LEFT(B$344,9)&\" K4\",\"\")","v":"schwanger K4"},273]
[{"$f":"IF(OR(A$5,COUNTA(C351:Z351)>0),LEFT(B$344,9)&\" K5\",\"\")","v":"schwanger K5"},274]
[{"$f":"IF(OR(A$5,COUNTA(C352:Z352)>0),LEFT(B$344,9)&\" K6\",\"\")","v":"schwanger K6"},275]
[{"$f":"IF(OR(A$5,COUNTA(C353:Z353)>0),LEFT(B$344,9)&\" K7\",\"\")","v":"schwanger K7"},276]
[{"$f":"IF(OR(A$5,COUNTA(C354:Z354)>0),LEFT(B$344,9)&\" K8\",\"\")","v":"schwanger K8"},277]
[null,{"$f":"'ALG2'!F18","v":"Eingliederungsleistungen f. Beh."}]
[{"$f":"IF(OR(A$5,COUNTA(C356:Z356)>0),LEFT(B$355,15)&\". LB\",\"\")","v":"Eingliederungsl. LB"},{"$f":"B354+2","v":279}]
[{"$f":"IF(OR(A$5,COUNTA(C357:Z357)>0),LEFT(B$355,15)&\". Partnerin\",\"\")","v":"Eingliederungsl. Partnerin"},{"$f":"B356+1","v":280}]
[{"$f":"IF(OR(A$5,COUNTA(C358:Z358)>0),LEFT(B$355,15)&\". K1\",\"\")","v":"Eingliederungsl. K1"},281]
[{"$f":"IF(OR(A$5,COUNTA(C359:Z359)>0),LEFT(B$355,15)&\". K2\",\"\")","v":"Eingliederungsl. K2"},282]
[{"$f":"IF(OR(A$5,COUNTA(C360:Z360)>0),LEFT(B$355,15)&\". K3\",\"\")","v":"Eingliederungsl. K3"},283]
[{"$f":"IF(OR(A$5,COUNTA(C361:Z361)>0),LEFT(B$355,15)&\". K4\",\"\")","v":"Eingliederungsl. K4"},284]
[{"$f":"IF(OR(A$5,COUNTA(C362:Z362)>0),LEFT(B$355,15)&\". K5\",\"\")","v":"Eingliederungsl. K5"},285]
[{"$f":"IF(OR(A$5,COUNTA(C363:Z363)>0),LEFT(B$355,15)&\". K6\",\"\")","v":"Eingliederungsl. K6"},286]
[{"$f":"IF(OR(A$5,COUNTA(C364:Z364)>0),LEFT(B$355,15)&\". K7\",\"\")","v":"Eingliederungsl. K7"},287]
[{"$f":"IF(OR(A$5,COUNTA(C365:Z365)>0),LEFT(B$355,15)&\". K8\",\"\")","v":"Eingliederungsl. K8"},288]
[null,{"$f":"'ALG2'!F19","v":"volle Erwerbsminderung + MZ \"G\""}]
[{"$f":"IF(OR(A$5,COUNTA(C367:Z367)>0),LEFT(B$366,17)&\". LB\",\"\")","v":"volle Erwerbsmind. LB"},{"$f":"B365+2","v":290}]
[{"$f":"IF(OR(A$5,COUNTA(C368:Z368)>0),LEFT(B$366,17)&\". Partnerin\",\"\")","v":"volle Erwerbsmind. Partnerin"},{"$f":"B367+1","v":291}]
[{"$f":"IF(OR(A$5,COUNTA(C369:Z369)>0),LEFT(B$366,17)&\". K1\",\"\")","v":"volle Erwerbsmind. K1"},292]
[{"$f":"IF(OR(A$5,COUNTA(C370:Z370)>0),LEFT(B$366,17)&\". K2\",\"\")","v":"volle Erwerbsmind. K2"},293]
[{"$f":"IF(OR(A$5,COUNTA(C371:Z371)>0),LEFT(B$366,17)&\". K3\",\"\")","v":"volle Erwerbsmind. K3"},294]
[{"$f":"IF(OR(A$5,COUNTA(C372:Z372)>0),LEFT(B$366,17)&\". K4\",\"\")","v":"volle Erwerbsmind. K4"},295]
[{"$f":"IF(OR(A$5,COUNTA(C373:Z373)>0),LEFT(B$366,17)&\". K5\",\"\")","v":"volle Erwerbsmind. K5"},296]
[{"$f":"IF(OR(A$5,COUNTA(C374:Z374)>0),LEFT(B$366,17)&\". K6\",\"\")","v":"volle Erwerbsmind. K6"},297]
[{"$f":"IF(OR(A$5,COUNTA(C375:Z375)>0),LEFT(B$366,17)&\". K7\",\"\")","v":"volle Erwerbsmind. K7"},298]
[{"$f":"IF(OR(A$5,COUNTA(C376:Z376)>0),LEFT(B$366,17)&\". K8\",\"\")","v":"volle Erwerbsmind. K8"},299]
[null,{"$f":"'ALG2'!F20","v":"Studium"}]
[{"$f":"IF(OR(A$5,COUNTA(C378:Z378)>0),B$377&\" LB\",\"\")","v":"Studium LB"},{"$f":"B376+2","v":301}]
[{"$f":"IF(OR(A$5,COUNTA(C379:Z379)>0),B$377&\" Partnerin\",\"\")","v":"Studium Partnerin"},{"$f":"B378+1","v":302}]
[{"$f":"IF(OR(A$5,COUNTA(C380:Z380)>0),B$377&\" K1\",\"\")","v":"Studium K1"},303]
[{"$f":"IF(OR(A$5,COUNTA(C381:Z381)>0),B$377&\" K2\",\"\")","v":"Studium K2"},304]
[{"$f":"IF(OR(A$5,COUNTA(C382:Z382)>0),B$377&\" K3\",\"\")","v":"Studium K3"},305]
[{"$f":"IF(OR(A$5,COUNTA(C383:Z383)>0),B$377&\" K4\",\"\")","v":"Studium K4"},306]
[{"$f":"IF(OR(A$5,COUNTA(C384:Z384)>0),B$377&\" K5\",\"\")","v":"Studium K5"},307]
[{"$f":"IF(OR(A$5,COUNTA(C385:Z385)>0),B$377&\" K6\",\"\")","v":"Studium K6"},308]
[{"$f":"IF(OR(A$5,COUNTA(C386:Z386)>0),B$377&\" K7\",\"\")","v":"Studium K7"},309]
[{"$f":"IF(OR(A$5,COUNTA(C387:Z387)>0),B$377&\" K8\",\"\")","v":"Studium K8"},310]
[null,{"$f":"'ALG2'!F21","v":"Grundsicherung im Alter"}]
[{"$f":"IF(OR(A$5,COUNTA(C389:Z389)>0),B$388&\" LB\",\"\")","v":"Grundsicherung im Alter LB"},{"$f":"B387+2","v":312}]
[{"$f":"IF(OR(A$5,COUNTA(C390:Z390)>0),B$388&\" Partnerin\",\"\")","v":"Grundsicherung im Alter Partnerin"},{"$f":"B389+1","v":313}]
[{"$f":"IF(OR(A$5,COUNTA(C391:Z391)>0),B$388&\" K1\",\"\")","v":"Grundsicherung im Alter K1"},314]
[{"$f":"IF(OR(A$5,COUNTA(C392:Z392)>0),B$388&\" K2\",\"\")","v":"Grundsicherung im Alter K2"},315]
[{"$f":"IF(OR(A$5,COUNTA(C393:Z393)>0),B$388&\" K3\",\"\")","v":"Grundsicherung im Alter K3"},316]
[{"$f":"IF(OR(A$5,COUNTA(C394:Z394)>0),B$388&\" K4\",\"\")","v":"Grundsicherung im Alter K4"},317]
[{"$f":"IF(OR(A$5,COUNTA(C395:Z395)>0),B$388&\" K5\",\"\")","v":"Grundsicherung im Alter K5"},318]
[{"$f":"IF(OR(A$5,COUNTA(C396:Z396)>0),B$388&\" K6\",\"\")","v":"Grundsicherung im Alter K6"},319]
[{"$f":"IF(OR(A$5,COUNTA(C397:Z397)>0),B$388&\" K7\",\"\")","v":"Grundsicherung im Alter K7"},320]
[{"$f":"IF(OR(A$5,COUNTA(C398:Z398)>0),B$388&\" K8\",\"\")","v":"Grundsicherung im Alter K8"},321]
[null,{"$f":"'ALG2'!F22","v":"k. Anspruch wg Verm. oder GruSi"}]
[{"$f":"IF(OR(A$5,COUNTA(C400:Z400)>0),LEFT(B$399,21)&\". LB\",\"\")","v":"k. Anspruch wg Verm. . LB"},{"$f":"B398+2","v":323}]
[{"$f":"IF(OR(A$5,COUNTA(C401:Z401)>0),LEFT(B$399,21)&\". Partnerin\",\"\")","v":"k. Anspruch wg Verm. . Partnerin"},{"$f":"B400+1","v":324}]
[{"$f":"IF(OR(A$5,COUNTA(C402:Z402)>0),LEFT(B$399,21)&\". K1\",\"\")","v":"k. Anspruch wg Verm. . K1"},325]
[{"$f":"IF(OR(A$5,COUNTA(C403:Z403)>0),LEFT(B$399,21)&\". K2\",\"\")","v":"k. Anspruch wg Verm. . K2"},326]
[{"$f":"IF(OR(A$5,COUNTA(C404:Z404)>0),LEFT(B$399,21)&\". K3\",\"\")","v":"k. Anspruch wg Verm. . K3"},327]
[{"$f":"IF(OR(A$5,COUNTA(C405:Z405)>0),LEFT(B$399,21)&\". K4\",\"\")","v":"k. Anspruch wg Verm. . K4"},328]
[{"$f":"IF(OR(A$5,COUNTA(C406:Z406)>0),LEFT(B$399,21)&\". K5\",\"\")","v":"k. Anspruch wg Verm. . K5"},329]
[{"$f":"IF(OR(A$5,COUNTA(C407:Z407)>0),LEFT(B$399,21)&\". K6\",\"\")","v":"k. Anspruch wg Verm. . K6"},330]
[{"$f":"IF(OR(A$5,COUNTA(C408:Z408)>0),LEFT(B$399,21)&\". K7\",\"\")","v":"k. Anspruch wg Verm. . K7"},331]
[{"$f":"IF(OR(A$5,COUNTA(C409:Z409)>0),LEFT(B$399,21)&\". K8\",\"\")","v":"k. Anspruch wg Verm. . K8"},332]
[null,{"$f":"'ALG2'!F23","v":"Azubi-/Schul-/Freiwill. -Regelung"}]
[{"$f":"IF(OR(A$5,COUNTA(C411:Z411)>0),LEFT(B$410,18)&\". LB\",\"\")","v":"Azubi-/Schul-/Frei. LB"},{"$f":"B409+2","v":334}]
[{"$f":"IF(OR(A$5,COUNTA(C412:Z412)>0),LEFT(B$410,18)&\". Partnerin\",\"\")","v":"Azubi-/Schul-/Frei. Partnerin"},{"$f":"B411+1","v":335}]
[{"$f":"IF(OR(A$5,COUNTA(C413:Z413)>0),LEFT(B$410,18)&\". K1\",\"\")","v":"Azubi-/Schul-/Frei. K1"},336]
[{"$f":"IF(OR(A$5,COUNTA(C414:Z414)>0),LEFT(B$410,18)&\". K2\",\"\")","v":"Azubi-/Schul-/Frei. K2"},337]
[{"$f":"IF(OR(A$5,COUNTA(C415:Z415)>0),LEFT(B$410,18)&\". K3\",\"\")","v":"Azubi-/Schul-/Frei. K3"},338]
[{"$f":"IF(OR(A$5,COUNTA(C416:Z416)>0),LEFT(B$410,18)&\". K4\",\"\")","v":"Azubi-/Schul-/Frei. K4"},339]
[{"$f":"IF(OR(A$5,COUNTA(C417:Z417)>0),LEFT(B$410,18)&\". K5\",\"\")","v":"Azubi-/Schul-/Frei. K5"},340]
[{"$f":"IF(OR(A$5,COUNTA(C418:Z418)>0),LEFT(B$410,18)&\". K6\",\"\")","v":"Azubi-/Schul-/Frei. K6"},341]
[{"$f":"IF(OR(A$5,COUNTA(C419:Z419)>0),LEFT(B$410,18)&\". K7\",\"\")","v":"Azubi-/Schul-/Frei. K7"},342]
[{"$f":"IF(OR(A$5,COUNTA(C420:Z420)>0),LEFT(B$410,18)&\". K8\",\"\")","v":"Azubi-/Schul-/Frei. K8"},343]
[null,{"$f":"'ALG2'!F24","v":"kindergeldberechtigt"}]
[{"$f":"IF(OR(A$5,COUNTA(C422:Z422)>0),B$421&\" LB\",\"\")","v":"kindergeldberechtigt LB"},{"$f":"B420+2","v":345}]
[{"$f":"IF(OR(A$5,COUNTA(C423:Z423)>0),B$421&\" Partnerin\",\"\")","v":"kindergeldberechtigt Partnerin"},{"$f":"B422+1","v":346}]
[{"$f":"IF(OR(A$5,COUNTA(C424:Z424)>0),B$421&\" K1\",\"\")","v":"kindergeldberechtigt K1"},347]
[{"$f":"IF(OR(A$5,COUNTA(C425:Z425)>0),B$421&\" K2\",\"\")","v":"kindergeldberechtigt K2"},348]
[{"$f":"IF(OR(A$5,COUNTA(C426:Z426)>0),B$421&\" K3\",\"\")","v":"kindergeldberechtigt K3"},349]
[{"$f":"IF(OR(A$5,COUNTA(C427:Z427)>0),B$421&\" K4\",\"\")","v":"kindergeldberechtigt K4"},350]
[{"$f":"IF(OR(A$5,COUNTA(C428:Z428)>0),B$421&\" K5\",\"\")","v":"kindergeldberechtigt K5"},351]
[{"$f":"IF(OR(A$5,COUNTA(C429:Z429)>0),B$421&\" K6\",\"\")","v":"kindergeldberechtigt K6"},352]
[{"$f":"IF(OR(A$5,COUNTA(C430:Z430)>0),B$421&\" K7\",\"\")","v":"kindergeldberechtigt K7"},353]
[{"$f":"IF(OR(A$5,COUNTA(C431:Z431)>0),B$421&\" K8\",\"\")","v":"kindergeldberechtigt K8"},354]
[null,355]
[{"$f":"IF(OR(A$5,COUNTA(C433:Z433)>0),\"ALG2: \"&\"Zahl der Mitbewohner\",\"\")","v":"ALG2: Zahl der Mitbewohner"},356]
[{"$f":"IF(OR(A$5,COUNTA(C434:Z434)>0),\"ALG2: \"&\"Kindergeldjahr\",\"\")","v":"ALG2: Kindergeldjahr"},357]
[{"$f":"IF(OR(A$5,COUNTA(C435:Z435)>0),\"ALG2: \"&\"Kindergeld -d\",\"\")","v":"ALG2: Kindergeld -d"},358]
[null,359]
[{"$f":"IF(OR(A$5,COUNTA(C437:Z437)>0),\"ALG2: \"&'ALG2'!A90,\"\")","v":"ALG2: Miete wird vom JC an Vermieter überwiesen"},360]
[{"$f":"IF(OR(A$5,COUNTA(C438:Z438)>0),\"ALG2: \"&'ALG2'!A91,\"\")","v":"ALG2: Energiekosten werden vom JC überwiesen"},361]
[{"$f":"IF(OR(A$5,COUNTA(C439:Z439)>0),\"ALG2: \"&'ALG2'!A92,\"\")","v":"ALG2: Wassergeld wird vom JC überwiesen"},362]
[{"$f":"IF(OR(A$5,COUNTA(C440:Z440)>0),\"ALG2: \"&'ALG2'!A93,\"\")","v":"ALG2: Darlehenstilgung auf Grund freiwilliger Vereinbarung"},363]
[{"$f":"IF(OR(A$5,COUNTA(C441:Z441)>0),\"ALG2: \"&'ALG2'!A94,\"\")","v":"ALG2: Kürzung wegen Überzahlung"},364]
[{"$f":"IF(OR(A$5,COUNTA(C442:Z442)>0),\"ALG2: \"&'ALG2'!A95,\"\")","v":"ALG2: Tilgung eines Darlehens für einen Bedarf, der mit der Regelleistung als erfüllt gilt"},365]
[{"$f":"IF(OR(A$5,COUNTA(C443:Z443)>0),\"ALG2: \"&\"Anteil Untermieter\",\"\")","v":"ALG2: Anteil Untermieter"},366]
[null,367]
[{"$f":"IF(OR(A$5,COUNTA(C445:Z445)>0),\"Leistungsende\",\"\")","v":"Leistungsende"},{"$f":"B444+1","v":368}]
[null,369]
[{"$f":"IF(OR(A$5,COUNTA(C447:Z447)>0),\"Wohngeldjahr\",\"\")","v":"Wohngeldjahr"},370]
[{"$f":"IF(OR(A$5,COUNTA(C448:Z448)>0),\"Mietenstufe\",\"\")","v":"Mietenstufe"},371]
[{"$f":"IF(OR(A$5,COUNTA(C449:Z449)>0),\"WG abw. Betrag\",\"\")","v":"WG abw. Betrag"},372]
[null,"Bruttorente"]
[{"$f":"IF(OR(A$5,COUNTA(C451:Z451)>0),B$450&\" LB\",\"\")","v":"Bruttorente LB"},{"$f":"B449+2","v":374}]
[{"$f":"IF(OR(A$5,COUNTA(C452:Z452)>0),B$450&\" Partner/in\",\"\")","v":"Bruttorente Partner/in"},375]
[{"$f":"IF(OR(A$5,COUNTA(C453:Z453)>0),B$450&\" K1\",\"\")","v":"Bruttorente K1"},376]
[{"$f":"IF(OR(A$5,COUNTA(C454:Z454)>0),B$450&\" K2\",\"\")","v":"Bruttorente K2"},377]
[{"$f":"IF(OR(A$5,COUNTA(C455:Z455)>0),B$450&\" K3\",\"\")","v":"Bruttorente K3"},378]
[{"$f":"IF(OR(A$5,COUNTA(C456:Z456)>0),B$450&\" K4\",\"\")","v":"Bruttorente K4"},379]
[{"$f":"IF(OR(A$5,COUNTA(C457:Z457)>0),B$450&\" K5\",\"\")","v":"Bruttorente K5"},380]
[{"$f":"IF(OR(A$5,COUNTA(C458:Z458)>0),B$450&\" K6\",\"\")","v":"Bruttorente K6"},381]
[{"$f":"IF(OR(A$5,COUNTA(C459:Z459)>0),B$450&\" K7\",\"\")","v":"Bruttorente K7"},382]
[{"$f":"IF(OR(A$5,COUNTA(C460:Z460)>0),B$450&\" K8\",\"\")","v":"Bruttorente K8"},383]
[null,"wohngeldberechtigt"]
[{"$f":"IF(OR(A$5,COUNTA(C462:Z462)>0),B$461&\" LB\",\"\")","v":"wohngeldberechtigt LB"},{"$f":"B460+2","v":385}]
[{"$f":"IF(OR(A$5,COUNTA(C463:Z463)>0),B$461&\" Partner/in\",\"\")","v":"wohngeldberechtigt Partner/in"},{"$f":"B462+1","v":386}]
[{"$f":"IF(OR(A$5,COUNTA(C464:Z464)>0),B$461&\" K1\",\"\")","v":"wohngeldberechtigt K1"},387]
[{"$f":"IF(OR(A$5,COUNTA(C465:Z465)>0),B$461&\" K2\",\"\")","v":"wohngeldberechtigt K2"},388]
[{"$f":"IF(OR(A$5,COUNTA(C466:Z466)>0),B$461&\" K3\",\"\")","v":"wohngeldberechtigt K3"},389]
[{"$f":"IF(OR(A$5,COUNTA(C467:Z467)>0),B$461&\" K4\",\"\")","v":"wohngeldberechtigt K4"},390]
[{"$f":"IF(OR(A$5,COUNTA(C468:Z468)>0),B$461&\" K5\",\"\")","v":"wohngeldberechtigt K5"},391]
[{"$f":"IF(OR(A$5,COUNTA(C469:Z469)>0),B$461&\" K6\",\"\")","v":"wohngeldberechtigt K6"},392]
[{"$f":"IF(OR(A$5,COUNTA(C470:Z470)>0),B$461&\" K7\",\"\")","v":"wohngeldberechtigt K7"},393]
[{"$f":"IF(OR(A$5,COUNTA(C471:Z471)>0),B$461&\" K8\",\"\")","v":"wohngeldberechtigt K8"},394]
[null,"Lohnsteuer Wohngeld"]
[{"$f":"IF(OR(A$5,COUNTA(C473:Z473)>0),B$472&\" LB\",\"\")","v":"Lohnsteuer Wohngeld LB"},{"$f":"B471+2","v":396}]
[{"$f":"IF(OR(A$5,COUNTA(C474:Z474)>0),B$472&\" Partner/in\",\"\")","v":"Lohnsteuer Wohngeld Partner/in"},{"$f":"B473+1","v":397}]
[{"$f":"IF(OR(A$5,COUNTA(C475:Z475)>0),B$472&\" K1\",\"\")","v":"Lohnsteuer Wohngeld K1"},398]
[{"$f":"IF(OR(A$5,COUNTA(C476:Z476)>0),B$472&\" K2\",\"\")","v":"Lohnsteuer Wohngeld K2"},399]
[{"$f":"IF(OR(A$5,COUNTA(C477:Z477)>0),B$472&\" K3\",\"\")","v":"Lohnsteuer Wohngeld K3"},400]
[{"$f":"IF(OR(A$5,COUNTA(C478:Z478)>0),B$472&\" K4\",\"\")","v":"Lohnsteuer Wohngeld K4"},401]
[{"$f":"IF(OR(A$5,COUNTA(C479:Z479)>0),B$472&\" K5\",\"\")","v":"Lohnsteuer Wohngeld K5"},402]
[{"$f":"IF(OR(A$5,COUNTA(C480:Z480)>0),B$472&\" K6\",\"\")","v":"Lohnsteuer Wohngeld K6"},403]
[{"$f":"IF(OR(A$5,COUNTA(C481:Z481)>0),B$472&\" K7\",\"\")","v":"Lohnsteuer Wohngeld K7"},404]
[{"$f":"IF(OR(A$5,COUNTA(C482:Z482)>0),B$472&\" K8\",\"\")","v":"Lohnsteuer Wohngeld K8"},405]
[null,406]
["Wassergeld_extern",407]
["MOG_erh",408]
["NoKTVAbzug",409]
["Bestandsfall",410]
["Region",411]
["Ort",412]
["KdU_Zeitraum",413]
["MOG_SanZ",414]
["MOG_ueber  (MOG wg Beh.)",415]
["Strom",416]
["Gas_zK",417]
["Energieart",418]
["Heizk_Grundbetrag",419]
["KdU_zZN",420]
["WW_in_HK  (MB Warmwasser)",421]
["Koch_in_HK",422]
["WW_in_HK_2",423]
["Heizkostenspiegel",424]
["HK_Spiegel_verwenden",425]
["Wohn_qm",426]
["Gebäudefläche",427]
["Wohnfl_uebz",428]
["Heizk_uebz",429]
["KdU_qm_var",430]
["Heizungsstrom_A",431]
["Heizungsstrom_B",432]
["Korrektur_kdu",433]
["Korrektur_Ww",434]
["KdU_HK_Spielraum",435]
["HKS_BJ",436]
["Miete_MWG",437]
[null,438]
[null,439]
["KiZ_MB_Verzicht",440]
["Qversion",441]
["WEQSum",442]
["WEQSum1",443]
["WEQSum2",444]
["WEQSum3",445]
["PruefWE_A25A31",446]
[null,447]
[null,448]
[null,449]
[null,450]
[null,451]
[null,452]
[null,453]
[null,454]
[null,455]
[null,456]
[null,457]
[null,458]
[null,459]
[null,460]
[null,{"$f":"B537+1","v":461}]
[null,462]
[null,463]
[null,464]
[null,465]
["WE: sonstige Kosten",466]
[null,467]
[null,468]
[null,469]
[null,470]
[null,471]
[null,472]
[null,473]
[null,474]
[null,475]
[null,476]
[null,477]
[null,478]
[null,479]
[null,480]
[null,481]
[null,482]
[null,483]
[null,484]
[null,485]
[null,486]
[null,487]
[null,488]
[null,489]
[null,490]
[null,491]
[null,492]
[null,493]
[null,494]
[null,495]
[null,496]
[null,497]
[null,498]
[null,499]
["WE_E31",500]
["WE_E34",501]
["WE_E35",502]
["WE_D36",503]
["WE_A7",504]
["WE_A10",505]
["WE_A25",506]
["WE_A26",507]
["WE_A27",508]
["WE_A28",509]
["WE_A29",510]
["WE_A30",511]
["WE_A31",512]
["WE_F5",513]
[null,514]
[null,515]
[null,516]
[null,517]
[null,518]
[null,519]
[null,520]
[null,521]
[null,522]
[null,523]
[null,524]
[null,{"$f":"B601+1","v":525}]
[null,526]
[null,527]
[null,528]
[null,529]
[null,530]
[null,531]
[null,532]
[null,533]
[null,534]
[null,535]
[null,536]
[null,537]
[null,538]
["WE_F34",539]
["WE_F35",540]
["BG1_Miete",541]
["BG1_Energie",542]
["BG1_Wasser",543]
[null,544]
["Kommentar",545]
["abweichende Regelsätze",546]
[null,547]
[null,548]
[null,549]
[null,550]
[null,551]
[null,552]
[null,553]
[null,554]
[null,555]
[null,556]
[null,557]
["UVG-Summe",558]
["UVG_Anspr",559]
["DE_HV_BrErw",560]
["DE_HV_NeErw",561]
["DE_HA_BrErw",562]
["DE_HA_NeErw",563]
["R",564]
["R",565]
["R",566]
["R",567]
["Partnerin kindergeldberechtigt",568]
["vKiZ6",569]
["schwerbehindert Wohngeld HV",570]
["schwerbehindert Wohngeld HA",571]
["Unterhaltsl. Wohngeld HV",572]
["Unterhaltsl. Wohngeld HA",573]
["Fake_KiZ_BdU",574]
[{"$f":"IF(OR(A$5,COUNTA(C652:AJ652)>0),\"KiF_HV\",\"\")","v":"KiF_HV"},575]
[{"$f":"IF(OR(A$5,COUNTA(C653:AJ653)>0),\"Fake_KiZ_Jahr\",\"\")","v":"Fake_KiZ_Jahr"},576]
[{"$f":"IF(OR(A$5,COUNTA(C654:AJ654)>0),\"Fake_KiZ_RSTab\",\"\")","v":"Fake_KiZ_RSTab"},577]
[{"$f":"IF(OR(A$5,COUNTA(C655:AJ655)>0),\"WG-WK-Pauschale HV\",\"\")","v":"WG-WK-Pauschale HV"},578]
["WG-WK-Pauschale HA",579]
["WK-Pauschale Ki1",580]
["WK-Pauschale Ki2",581]
["Reserve: WWKP-Kind 3",582]
["R",583]
["R",584]
["R",585]
["R",586]
["R",587]
["R",588]
["Wechselmodell",589]
["BdU_anteilig",590]
["vKiZ9",591]
["ALG2Kue",592]
["MOG_BSG_1",593]
["R",594]
["R",595]
["R",596]
["R",597]
["R",598]
["R",599]
["R",600]
["DE_HV_Br1",601]
[null,602]
[null,{"$f":"B679+1","v":603}]
[null,604]
[null,605]
[null,606]
["DE_HV_BrDb",607]
["DE_HV_Ne1",608]
[null,609]
[null,610]
[null,611]
[null,612]
[null,613]
["DE_HV_NeD",614]
["DE_HA_Br1",615]
[null,616]
[null,617]
[null,618]
[null,619]
[null,620]
["DE_HA_BrDb",621]
["DE_HA_Ne1",622]
[null,623]
[null,624]
[null,625]
[null,626]
[null,627]
["DE_HA_NeD",628]
["DE_HV_Rente",629]
[null,630]
[null,631]
[null,632]
[null,633]
[null,634]
[null,635]
["DE_HA_Rente",636]
[null,637]
[null,638]
[null,639]
[null,640]
[null,641]
[null,642]
["DE_HV_Krankengeld",643]
[null,644]
[null,645]
[null,646]
[null,647]
[null,648]
[null,649]
["DE_HA_Krankengeld",650]
[null,651]
[null,652]
[null,653]
[null,654]
[null,655]
[null,656]
["DE_HV_Unterhalt",657]
[" ",658]
[" ",659]
[" ",660]
[" ",661]
[" ",662]
[" ",663]
["DE_HA_Unterhalt",664]
[null,665]
[null,666]
[null,{"$f":"B743+1","v":667}]
[null,668]
[null,669]
[null,670]
["DE_HV_ALG",671]
[null,672]
[null,673]
[null,674]
[null,675]
[null,676]
[null,677]
["DE_HA_ALG",678]
[null,679]
[null,680]
[null,681]
[null,682]
[null,683]
[null,684]
["KV Wohngeld",685]
["HV",686]
["HA",687]
["Ki1",688]
[null,689]
[null,690]
[null,691]
[null,692]
[null,693]
[null,694]
[8,695]
["RV Wohngeld",696]
["HV",697]
["HA",698]
["Ki1",699]
[null,700]
[null,701]
[null,702]
[null,703]
[null,704]
[null,705]
[8,706]
["Erw ALG1_nb",707]
["HV",708]
["HA",709]
["Ki1",710]
[2,711]
[3,712]
[4,713]
[null,714]
[null,715]
[null,716]
[8,717]

{"sheet":"shEink","index":12,"n_rows":99,"n_cols":9,"rows_kept":99,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,{"$f":"IF(A2>0,A2,DE!J31)","v":0},null,null,null,{"$f":"IF(E2>0,E2,DE!J47)","v":0}]
[{"$f":"Erwerbseinkommen!B75","v":100},null,{"$f":"-$A$3","v":-100},{"$f":"ABS(C3)","v":100},null,null,{"$f":"-$A$3","v":-100},{"$f":"ABS(G3)","v":100}]
[{"$f":"Erwerbseinkommen!B76","v":200},null,{"$f":"IF($B4=\"x\",-$A$4,0)","v":0},{"$f":"ABS(C4)","v":0},null,null,{"$f":"IF($B4=\"x\",-$A$4,0)","v":0},{"$f":"ABS(G4)","v":0}]
[null,null,{"$f":"IF(SUM(C2:C4)>0,SUM(C2:C4),0)","v":0},null,null,null,{"$f":"IF(SUM(G2:G4)>0,SUM(G2:G4),0)","v":0}]
[{"$f":"Werte10!D89","v":520},{"$f":"Werte10!D93","v":0.2},{"$f":"IF(C5>0,IF($A$6>0,IF(C2>=$A$6,-$A$6-C3-C4,-C5),0),0)","v":0},{"$f":"-C6*IF(B6=100%,1,$B$6)","v":0},null,null,{"$f":"IF(G5>0,IF($A$6>0,IF(G2>=$A$6,-$A$6-G3-G4,-G5),0),0)","v":0},{"$f":"-G6*IF(F6=100%,1,$B$6)","v":0}]
[null,null,{"$f":"IF(C5+C6>0,C5+C6,0)","v":0},null,null,null,{"$f":"IF(G5+G6>0,G5+G6,0)","v":0}]
[{"$f":"Erwerbseinkommen!B80","v":1000},{"$f":"Erwerbseinkommen!C80","v":0.3},{"$f":"IF(C7>0,IF(C2>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+C3+C4)),-C7),0)","v":0},{"$f":"-$B$8*C8","v":0},null,null,{"$f":"IF(G7>0,IF(G2>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+G3+G4)),-G7),0)","v":0},{"$f":"-$B$8*G8","v":0}]
[null,null,{"$f":"IF(C7+C8>0,C7+C8,0)","v":0},null,null,null,{"$f":"IF(G7+G8>0,G7+G8,0)","v":0}]
[{"$f":"Erwerbseinkommen!B82","v":1200},{"$f":"Erwerbseinkommen!C82","v":0.1},{"$f":"IF(C9>0,IF(C2>=$A$10,-$A$10+$A$8,-C9),0)","v":0},{"$f":"-$B$10*C10","v":0},null,null,{"$f":"IF(G9>0,IF(G2>=$A$10,-$A$10+$A$8,-G9),0)","v":0},{"$f":"-$B$10*G10","v":0}]
[null,null,{"$f":"IF(C9+C10>0,C9+C10,0)","v":0},null,null,null,{"$f":"IF(G9+G10>0,G9+G10,0)","v":0}]
[{"$f":"Erwerbseinkommen!B84","v":1200},{"$f":"Erwerbseinkommen!C84","v":"0%"},{"$f":"IF(C11>0,IF(C4>=$A$12,-$A$12+$A$10,-C11),0)","v":0},null,null,null,{"$f":"IF(G11>0,IF(G4>=$A$12,-$A$12+$A$10,-G11),0)","v":0}]
[null,null,{"$f":"IF(SUM(C11:C12)>0,SUM(C11:C12),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(G11:G12)>0,SUM(G11:G12),\"0,00\")","v":"0,00"}]
[null,null,null,{"$f":"SUM(D3:D12)","v":100},null,null,null,{"$f":"SUM(H3:H12)","v":100}]
[null,null,{"$f":"-D14","v":-100},null,null,null,{"$f":"-H14","v":-100}]
[null,null,{"$f":"IF(C2-D14<0,0,C2-D14)","v":0},null,{"$f":"C16","v":0},null,{"$f":"IF(G2-H14<0,0,G2-H14)","v":0},null,{"$f":"G16","v":0}]
[]
[null,null,{"$f":"IF(A18>0,A18,DE!J32)","v":0},null,null,null,{"$f":"IF(E18>0,E18,DE!J48)","v":0}]
[null,null,{"$f":"-$A$3","v":-100},{"$f":"ABS(C19)","v":100},null,null,{"$f":"-$A$3","v":-100},{"$f":"ABS(G19)","v":100}]
[null,null,{"$f":"IF($B20=\"x\",-$A$4,0)","v":0},{"$f":"ABS(C20)","v":0},null,null,{"$f":"IF($B20=\"x\",-$A$4,0)","v":0},{"$f":"ABS(G20)","v":0}]
[null,null,{"$f":"IF(SUM(C18:C20)>0,SUM(C18:C20),0)","v":0},null,null,null,{"$f":"IF(SUM(G18:G20)>0,SUM(G18:G20),0)","v":0}]
[null,null,{"$f":"IF(C21>0,IF($A$6>0,IF(C18>=$A$6,-$A$6-C19-C20,-C21),0),0)","v":0},{"$f":"-C22*IF(B22=100%,1,$B$6)","v":0},null,null,{"$f":"IF(G21>0,IF($A$6>0,IF(G18>=$A$6,-$A$6-G19-G20,-G21),0),0)","v":0},{"$f":"-G22*IF(F22=100%,1,$B$6)","v":0}]
[null,null,{"$f":"IF(C21+C22>0,C21+C22,0)","v":0},null,null,null,{"$f":"IF(G21+G22>0,G21+G22,0)","v":0}]
[null,null,{"$f":"IF(C23>0,IF(C18>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+C19+C20)),-C23),0)","v":0},{"$f":"-$B$8*C24","v":0},null,null,{"$f":"IF(G23>0,IF(G18>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+G19+G20)),-G23),0)","v":0},{"$f":"-$B$8*G24","v":0}]
[null,null,{"$f":"IF(C23+C24>0,C23+C24,0)","v":0},null,null,null,{"$f":"IF(G23+G24>0,G23+G24,0)","v":0}]
[null,null,{"$f":"IF(C25>0,IF(C18>=$A$10,-$A$10+$A$8,-C25),0)","v":0},{"$f":"-$B$10*C26","v":0},null,null,{"$f":"IF(G25>0,IF(G18>=$A$10,-$A$10+$A$8,-G25),0)","v":0},{"$f":"-$B$10*G26","v":0}]
[null,null,{"$f":"IF(C25+C26>0,C25+C26,0)","v":0},null,null,null,{"$f":"IF(G25+G26>0,G25+G26,0)","v":0}]
[null,null,{"$f":"IF(C27>0,IF(C20>=$A$12,-$A$12+$A$10,-C27),0)","v":0},null,null,null,{"$f":"IF(G27>0,IF(G20>=$A$12,-$A$12+$A$10,-G27),0)","v":0}]
[null,null,{"$f":"IF(SUM(C27:C28)>0,SUM(C27:C28),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(G27:G28)>0,SUM(G27:G28),\"0,00\")","v":"0,00"}]
[null,null,null,{"$f":"SUM(D19:D28)","v":100},null,null,null,{"$f":"SUM(H19:H28)","v":100}]
[null,null,{"$f":"-D30","v":-100},null,null,null,{"$f":"-H30","v":-100}]
[null,null,{"$f":"IF(C18-D30<0,0,C18-D30)","v":0},null,{"$f":"C32","v":0},null,{"$f":"IF(G18-H30<0,0,G18-H30)","v":0},null,{"$f":"G32","v":0}]
[]
[null,null,{"$f":"IF(A34>0,A34,DE!J33)","v":0},null,null,null,{"$f":"IF(E34>0,E34,DE!J49)","v":0}]
[null,null,{"$f":"-$A$3","v":-100},{"$f":"ABS(C35)","v":100},null,null,{"$f":"-$A$3","v":-100},{"$f":"ABS(G35)","v":100}]
[null,null,{"$f":"IF($B36=\"x\",-$A$4,0)","v":0},{"$f":"ABS(C36)","v":0},null,null,{"$f":"IF($B36=\"x\",-$A$4,0)","v":0},{"$f":"ABS(G36)","v":0}]
[null,null,{"$f":"IF(SUM(C34:C36)>0,SUM(C34:C36),0)","v":0},null,null,null,{"$f":"IF(SUM(G34:G36)>0,SUM(G34:G36),0)","v":0}]
[null,null,{"$f":"IF(C37>0,IF($A$6>0,IF(C34>=$A$6,-$A$6-C35-C36,-C37),0),0)","v":0},{"$f":"-C38*IF(B38=100%,1,$B$6)","v":0},null,null,{"$f":"IF(G37>0,IF($A$6>0,IF(G34>=$A$6,-$A$6-G35-G36,-G37),0),0)","v":0},{"$f":"-G38*IF(F38=100%,1,$B$6)","v":0}]
[null,null,{"$f":"IF(C37+C38>0,C37+C38,0)","v":0},null,null,null,{"$f":"IF(G37+G38>0,G37+G38,0)","v":0}]
[null,null,{"$f":"IF(C39>0,IF(C34>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+C35+C36)),-C39),0)","v":0},{"$f":"-$B$8*C40","v":0},null,null,{"$f":"IF(G39>0,IF(G34>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+G35+G36)),-G39),0)","v":0},{"$f":"-$B$8*G40","v":0}]
[null,null,{"$f":"IF(C39+C40>0,C39+C40,0)","v":0},null,null,null,{"$f":"IF(G39+G40>0,G39+G40,0)","v":0}]
[null,null,{"$f":"IF(C41>0,IF(C34>=$A$10,-$A$10+$A$8,-C41),0)","v":0},{"$f":"-$B$10*C42","v":0},null,null,{"$f":"IF(G41>0,IF(G34>=$A$10,-$A$10+$A$8,-G41),0)","v":0},{"$f":"-$B$10*G42","v":0}]
[null,null,{"$f":"IF(C41+C42>0,C41+C42,0)","v":0},null,null,null,{"$f":"IF(G41+G42>0,G41+G42,0)","v":0}]
[null,null,{"$f":"IF(C43>0,IF(C36>=$A$12,-$A$12+$A$10,-C43),0)","v":0},null,null,null,{"$f":"IF(G43>0,IF(G36>=$A$12,-$A$12+$A$10,-G43),0)","v":0}]
[null,null,{"$f":"IF(SUM(C43:C44)>0,SUM(C43:C44),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(G43:G44)>0,SUM(G43:G44),\"0,00\")","v":"0,00"}]
[null,null,null,{"$f":"SUM(D35:D44)","v":100},null,null,null,{"$f":"SUM(H35:H44)","v":100}]
[null,null,{"$f":"-D46","v":-100},null,null,null,{"$f":"-H46","v":-100}]
[null,null,{"$f":"IF(C34-D46<0,0,C34-D46)","v":0},null,{"$f":"C48","v":0},null,{"$f":"IF(G34-H46<0,0,G34-H46)","v":0},null,{"$f":"G48","v":0}]
[]
[null,null,{"$f":"IF(A50>0,A50,DE!J34)","v":0},null,null,null,{"$f":"IF(E50>0,E50,DE!J50)","v":0}]
[null,null,{"$f":"-$A$3","v":-100},{"$f":"ABS(C51)","v":100},null,null,{"$f":"-$A$3","v":-100},{"$f":"ABS(G51)","v":100}]
[null,null,{"$f":"IF($B52=\"x\",-$A$4,0)","v":0},{"$f":"ABS(C52)","v":0},null,null,{"$f":"IF($B52=\"x\",-$A$4,0)","v":0},{"$f":"ABS(G52)","v":0}]
[null,null,{"$f":"IF(SUM(C50:C52)>0,SUM(C50:C52),0)","v":0},null,null,null,{"$f":"IF(SUM(G50:G52)>0,SUM(G50:G52),0)","v":0}]
[null,null,{"$f":"IF(C53>0,IF($A$6>0,IF(C50>=$A$6,-$A$6-C51-C52,-C53),0),0)","v":0},{"$f":"-C54*IF(B54=100%,1,$B$6)","v":0},null,null,{"$f":"IF(G53>0,IF($A$6>0,IF(G50>=$A$6,-$A$6-G51-G52,-G53),0),0)","v":0},{"$f":"-G54*IF(F54=100%,1,$B$6)","v":0}]
[null,null,{"$f":"IF(C53+C54>0,C53+C54,0)","v":0},null,null,null,{"$f":"IF(G53+G54>0,G53+G54,0)","v":0}]
[null,null,{"$f":"IF(C55>0,IF(C50>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+C51+C52)),-C55),0)","v":0},{"$f":"-$B$8*C56","v":0},null,null,{"$f":"IF(G55>0,IF(G50>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+G51+G52)),-G55),0)","v":0},{"$f":"-$B$8*G56","v":0}]
[null,null,{"$f":"IF(C55+C56>0,C55+C56,0)","v":0},null,null,null,{"$f":"IF(G55+G56>0,G55+G56,0)","v":0}]
[null,null,{"$f":"IF(C57>0,IF(C50>=$A$10,-$A$10+$A$8,-C57),0)","v":0},{"$f":"-$B$10*C58","v":0},null,null,{"$f":"IF(G57>0,IF(G50>=$A$10,-$A$10+$A$8,-G57),0)","v":0},{"$f":"-$B$10*G58","v":0}]
[null,null,{"$f":"IF(C57+C58>0,C57+C58,0)","v":0},null,null,null,{"$f":"IF(G57+G58>0,G57+G58,0)","v":0}]
[null,null,{"$f":"IF(C59>0,IF(C52>=$A$12,-$A$12+$A$10,-C59),0)","v":0},null,null,null,{"$f":"IF(G59>0,IF(G52>=$A$12,-$A$12+$A$10,-G59),0)","v":0}]
[null,null,{"$f":"IF(SUM(C59:C60)>0,SUM(C59:C60),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(G59:G60)>0,SUM(G59:G60),\"0,00\")","v":"0,00"}]
[null,null,null,{"$f":"SUM(D51:D60)","v":100},null,null,null,{"$f":"SUM(H51:H60)","v":100}]
[null,null,{"$f":"-D62","v":-100},null,null,null,{"$f":"-H62","v":-100}]
[null,null,{"$f":"IF(C50-D62<0,0,C50-D62)","v":0},null,{"$f":"C64","v":0},null,{"$f":"IF(G50-H62<0,0,G50-H62)","v":0},null,{"$f":"G64","v":0}]
[]
[null,null,{"$f":"IF(A66>0,A66,DE!J35)","v":0},null,null,null,{"$f":"IF(E66>0,E66,DE!J51)","v":0}]
[null,null,{"$f":"-$A$3","v":-100},{"$f":"ABS(C67)","v":100},null,null,{"$f":"-$A$3","v":-100},{"$f":"ABS(G67)","v":100}]
[null,null,{"$f":"IF($B68=\"x\",-$A$4,0)","v":0},{"$f":"ABS(C68)","v":0},null,null,{"$f":"IF($B68=\"x\",-$A$4,0)","v":0},{"$f":"ABS(G68)","v":0}]
[null,null,{"$f":"IF(SUM(C66:C68)>0,SUM(C66:C68),0)","v":0},null,null,null,{"$f":"IF(SUM(G66:G68)>0,SUM(G66:G68),0)","v":0}]
[null,null,{"$f":"IF(C69>0,IF($A$6>0,IF(C66>=$A$6,-$A$6-C67-C68,-C69),0),0)","v":0},{"$f":"-C70*IF(B70=100%,1,$B$6)","v":0},null,null,{"$f":"IF(G69>0,IF($A$6>0,IF(G66>=$A$6,-$A$6-G67-G68,-G69),0),0)","v":0},{"$f":"-G70*IF(F70=100%,1,$B$6)","v":0}]
[null,null,{"$f":"IF(C69+C70>0,C69+C70,0)","v":0},null,null,null,{"$f":"IF(G69+G70>0,G69+G70,0)","v":0}]
[null,null,{"$f":"IF(C71>0,IF(C66>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+C67+C68)),-C71),0)","v":0},{"$f":"-$B$8*C72","v":0},null,null,{"$f":"IF(G71>0,IF(G66>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+G67+G68)),-G71),0)","v":0},{"$f":"-$B$8*G72","v":0}]
[null,null,{"$f":"IF(C71+C72>0,C71+C72,0)","v":0},null,null,null,{"$f":"IF(G71+G72>0,G71+G72,0)","v":0}]
[null,null,{"$f":"IF(C73>0,IF(C66>=$A$10,-$A$10+$A$8,-C73),0)","v":0},{"$f":"-$B$10*C74","v":0},null,null,{"$f":"IF(G73>0,IF(G66>=$A$10,-$A$10+$A$8,-G73),0)","v":0},{"$f":"-$B$10*G74","v":0}]
[null,null,{"$f":"IF(C73+C74>0,C73+C74,0)","v":0},null,null,null,{"$f":"IF(G73+G74>0,G73+G74,0)","v":0}]
[null,null,{"$f":"IF(C75>0,IF(C68>=$A$12,-$A$12+$A$10,-C75),0)","v":0},null,null,null,{"$f":"IF(G75>0,IF(G68>=$A$12,-$A$12+$A$10,-G75),0)","v":0}]
[null,null,{"$f":"IF(SUM(C75:C76)>0,SUM(C75:C76),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(G75:G76)>0,SUM(G75:G76),\"0,00\")","v":"0,00"}]
[null,null,null,{"$f":"SUM(D67:D76)","v":100},null,null,null,{"$f":"SUM(H67:H76)","v":100}]
[null,null,{"$f":"-D78","v":-100},null,null,null,{"$f":"-H78","v":-100}]
[null,null,{"$f":"IF(C66-D78<0,0,C66-D78)","v":0},null,{"$f":"C80","v":0},null,{"$f":"IF(G66-H78<0,0,G66-H78)","v":0},null,{"$f":"G80","v":0}]
[]
[null,null,{"$f":"IF(A82>0,A82,DE!J36)","v":0},null,null,null,{"$f":"IF(E82>0,E82,DE!J52)","v":0}]
[null,null,{"$f":"-$A$3","v":-100},{"$f":"ABS(C83)","v":100},null,null,{"$f":"-$A$3","v":-100},{"$f":"ABS(G83)","v":100}]
[null,null,{"$f":"IF($B84=\"x\",-$A$4,0)","v":0},{"$f":"ABS(C84)","v":0},null,null,{"$f":"IF($B84=\"x\",-$A$4,0)","v":0},{"$f":"ABS(G84)","v":0}]
[null,null,{"$f":"IF(SUM(C82:C84)>0,SUM(C82:C84),0)","v":0},null,null,null,{"$f":"IF(SUM(G82:G84)>0,SUM(G82:G84),0)","v":0}]
[null,null,{"$f":"IF(C85>0,IF($A$6>0,IF(C82>=$A$6,-$A$6-C83-C84,-C85),0),0)","v":0},{"$f":"-C86*IF(B86=100%,1,$B$6)","v":0},null,null,{"$f":"IF(G85>0,IF($A$6>0,IF(G82>=$A$6,-$A$6-G83-G84,-G85),0),0)","v":0},{"$f":"-G86*IF(F86=100%,1,$B$6)","v":0}]
[null,null,{"$f":"IF(C85+C86>0,C85+C86,0)","v":0},null,null,null,{"$f":"IF(G85+G86>0,G85+G86,0)","v":0}]
[null,null,{"$f":"IF(C87>0,IF(C82>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+C83+C84)),-C87),0)","v":0},{"$f":"-$B$8*C88","v":0},null,null,{"$f":"IF(G87>0,IF(G82>=$A$8,IF($A$6>0,-$A$8+$A$6,-($A$8+G83+G84)),-G87),0)","v":0},{"$f":"-$B$8*G88","v":0}]
[null,null,{"$f":"IF(C87+C88>0,C87+C88,0)","v":0},null,null,null,{"$f":"IF(G87+G88>0,G87+G88,0)","v":0}]
[null,null,{"$f":"IF(C89>0,IF(C82>=$A$10,-$A$10+$A$8,-C89),0)","v":0},{"$f":"-$B$10*C90","v":0},null,null,{"$f":"IF(G89>0,IF(G82>=$A$10,-$A$10+$A$8,-G89),0)","v":0},{"$f":"-$B$10*G90","v":0}]
[null,null,{"$f":"IF(C89+C90>0,C89+C90,0)","v":0},null,null,null,{"$f":"IF(G89+G90>0,G89+G90,0)","v":0}]
[null,null,{"$f":"IF(C91>0,IF(C84>=$A$12,-$A$12+$A$10,-C91),0)","v":0},null,null,null,{"$f":"IF(G91>0,IF(G84>=$A$12,-$A$12+$A$10,-G91),0)","v":0}]
[null,null,{"$f":"IF(SUM(C91:C92)>0,SUM(C91:C92),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(G91:G92)>0,SUM(G91:G92),\"0,00\")","v":"0,00"}]
[null,null,null,{"$f":"SUM(D83:D92)","v":100},null,null,null,{"$f":"SUM(H83:H92)","v":100}]
[null,null,{"$f":"-D94","v":-100},null,null,null,{"$f":"-H94","v":-100}]
[null,null,{"$f":"IF(C82-D94<0,0,C82-D94)","v":0},null,{"$f":"C96","v":0},null,{"$f":"IF(G82-H94<0,0,G82-H94)","v":0},null,{"$f":"G96","v":0}]
[null,null,null,null,{"$f":"ROUND(SUM(E2:E96)/6,2)","v":0},null,null,null,{"$f":"ROUND(SUM(I2:I96)/6,2)","v":0}]
[]
["Durchschnittsbrutto",null,{"$f":"ROUND((C2+C18+C34+C50+C66+C82)/6,2)","v":0},null,null,null,{"$f":"(G2+G18+G34+G50+G66+G82)/6","v":0}]

{"sheet":"KiZ","index":13,"n_rows":242,"n_cols":35,"rows_kept":242,"cut":false,"hidden":true,"merged":[[0,3,0,7],[148,7,157,13],[32,15,40,16],[62,1,62,3],[64,5,64,6],[63,5,63,6],[135,5,135,7]]}
[null,{"$f":"IF(C1>0,\"Berechnung gültig ab:\",\"KiZ ungültig!\")","v":"Berechnung gültig ab:"},{"$f":"IF(YEAR(L2)=1905,RIGHT(L2,4),DATE(YEAR(L2),MONTH(L2),DAY(L2)))","v":"2025-01-01"},{"$f":"\"    \" & IF(AND(H141,H146=1),H148 & \" !\",\"Berechnung des Kinderzuschlag  -  § 6a BKGG\")","v":"    Berechnung des Kinderzuschlag  -  § 6a BKGG"},null,null,null,null,null,{"$f":"\"Leistungen \"&MID('ALG2'!A27,18,50)","v":"Leistungen  seit  01.01.2026                  "},null,null,{"$f":"\"RSTab: \"&'ALG2'!B27","v":"RSTab: 21"},{"$f":"IF(Werte10!D140>0,Werte10!D140,'ALG2'!B27)","v":21},{"$f":"IF(Debug!A70>0,Debug!A70,N1)","v":21}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Werte10!B135","v":"1.1.2025"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'ALG2'!B27","v":21}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((B224=\"\"),DAY(B224),DAY(B224))","v":1},{"$f":"IF((B224=\"\"),MONTH(B224),MONTH(B224))","v":1},{"$f":"IF((B224=\"\"),YEAR(B224),YEAR(B224))","v":2026}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Debug!A8","v":1},{"$f":"Debug!A15","v":1}]
[null,null,null,null,{"$f":"Werte10!D138/100","v":0.45},{"$f":"Werte10!D137/100","v":0.45},null,null,null,null,null,null,null,null,null,{"$f":"Werte10!D136","v":297},"max. Kiz_Betrag"]
[null,"Version: 16.01.2025           ",{"$f":"IF(KdU!H2<>\"\",\"  \"&KdU!H2,KdU!D3)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\" \" & Uebersicht!AN1","v":" "}]
[null,"Altersangaben aus 'ALG2'",null,{"$f":"'ALG2'!G27","v":29.1},{"$f":"'ALG2'!H27","v":0},{"$f":"'ALG2'!I27","v":0},{"$f":"'ALG2'!J27","v":0},{"$f":"'ALG2'!K27","v":0},null,{"$f":"'ALG2'!L27","v":0},{"$f":"'ALG2'!M27","v":0},{"$f":"'ALG2'!N27","v":0},{"$f":"'ALG2'!O27","v":0},{"$f":"'ALG2'!P27","v":0}]
[null,"Bedarf",null,{"$f":"IF(D8>0,\"EHB\",\"\")","v":"EHB"},{"$f":"IF(E8>0,\"Partner\",\"\")","v":""},{"$f":"IF(F8>0,\"Kind 1\",\"\")","v":""},{"$f":"IF(G8>0,\"Kind 2\",\"\")","v":""},{"$f":"IF(H8>0,\"Kind 3\",\"\")","v":""},null,{"$f":"IF(J8>0,\"Kind 4\",\"\")","v":""},{"$f":"IF(K8>0,\"Kind 5\",\"\")","v":""},{"$f":"IF(L8>0,\"Kind 6\",\"\")","v":""},{"$f":"IF(M8>0,\"Kind 7\",\"\")","v":""},{"$f":"IF(N8>0,\"Kind 8\",\"\")","v":""}]
[]
[null,"Regelleistung",null,{"$f":"IF(D8>0,'ALG2'!G29,0)","v":563},{"$f":"IF(E8>0,'ALG2'!H29,0)","v":0},{"$f":"IF(F8>0,'ALG2'!I29,0)","v":0},{"$f":"IF(G8>0,'ALG2'!J29,0)","v":0},{"$f":"IF(H8>0,'ALG2'!K29,0)","v":0},null,{"$f":"IF(J8>0,'ALG2'!L29,0)","v":0},{"$f":"IF(K8>0,'ALG2'!M29,0)","v":0},{"$f":"IF(L8>0,'ALG2'!N29,0)","v":0},{"$f":"IF(M8>0,'ALG2'!O29,0)","v":0},{"$f":"IF(N8>0,'ALG2'!P29,0)","v":0}]
[null,{"$f":"\"Summe BdU \" & IF(C146<>0,IF(Debug!A72,\"(\",\"(nicht \")& \"gerundet)\",\"\")","v":"Summe BdU "},{"$f":"SUM(D12:N12)+IF(Debug!A72,C146,0)","v":0},{"$f":"IF(C25=\"x\",IF(ISERROR(ROUND(D25/C22,2)),0,ROUND(D25/C22,2)),IF(ISERROR(D24/C22),0,ROUND(D24/C22,2)))","v":0},{"$f":"IF((E11>0),D$12,0)","v":0},{"$f":"IF(+AND(E12=0,F11>0),D12,IF((F11>0),E$12,0))","v":0},{"$f":"IF((G11>0),$D$12,0)","v":0},{"$f":"IF((H11>0),$D$12,0)","v":0},null,0,0,{"$f":"IF((L11>0),$D$12,0)","v":0},0,0]
[null,{"$f":"IF(SUM(D13:N13)>0,MID('ALG2'!A51,4,45),\"\")","v":""},null,{"$f":"IF(H206,'ALG2'!G51,0)","v":0},{"$f":"IF(H206,'ALG2'!H51,0)","v":0},{"$f":"IF(H206,'ALG2'!I51,0)","v":0},{"$f":"IF(H206,'ALG2'!J51,0)","v":0},{"$f":"IF(H206,'ALG2'!K51,0)","v":0},null,{"$f":"IF(H206,'ALG2'!L51,0)","v":0},{"$f":"IF(H206,'ALG2'!M51,0)","v":0},{"$f":"IF(H206,'ALG2'!N51,0)","v":0},{"$f":"IF(H206,'ALG2'!O51,0)","v":0},{"$f":"IF(H206,'ALG2'!P51,0)","v":0}]
[null,{"$f":"IF(SUM(D14:N14)>0,\"Mehrbedarf\"& IF(C59<>0,\" (EHB korrigiert !)\",\"\"),\"\")","v":""},null,{"$f":"IF(D8>0,IF(AND(N1<15,$D$16=\"ja\"),0,'ALG2'!G42),0)+C59","v":0},{"$f":"IF(E8>0,IF($D$16=\"ja\",0,'ALG2'!H42),0)","v":0},{"$f":"IF(F8>0,IF($D$16=\"ja\",0,'ALG2'!I42),0)","v":0},{"$f":"IF(G8>0,IF($D$16=\"ja\",0,'ALG2'!J42),0)","v":0},{"$f":"IF(H8>0,IF($D$16=\"ja\",0,'ALG2'!K42),0)","v":0},null,{"$f":"IF(J8>0,IF($D$16=\"ja\",0,'ALG2'!L42),0)","v":0},{"$f":"IF(K8>0,IF($D$16=\"ja\",0,'ALG2'!M42),0)","v":0},{"$f":"IF(L8>0,IF($D$16=\"ja\",0,'ALG2'!N42),0)","v":0},{"$f":"IF(M8>0,IF($D$16=\"ja\",0,'ALG2'!O42),0)","v":0},{"$f":"IF(N8>0,IF($D$16=\"ja\",0,'ALG2'!P42),0)","v":0}]
[null,"SGBII-Bedarf",{"$f":"SUM(D15:N15)+IF(Debug!A72,+C146,0)","v":563},{"$f":"SUM(D11:D14)","v":563},{"$f":"SUM(E11:E14)","v":0},0,{"$f":"SUM(G11:G14)","v":0},0,null,0,0,0,0,0]
[null,{"$f":"IF(N1<15,IF(G146=\"J\",\"\",IF(OR(B58,B118,D16<>\"\"),\"Auf Mehrbedarf\",\"\")&IF(AND(D16=\"nein\",B58=FALSE),\" wird nicht verzichtet.\",IF(AND(D16=\"ja\",B58=FALSE),\" wurde verzichtet.\",IF(OR(B58,B118),\" verzichten ?\",\"\")))),\"\")","v":""}]
[{"$f":"IF(AND(Debug!A68,O1<14.5),1,2)","v":2},"Nettoeinkommen =0, Netto ber. =1, Brutto ber. =2"]
[null,{"$f":"IF(F94>0,\"Bedarf - anrechenbares Einkommen = ungedeckter Bedarf\",\"\")","v":""},null,null,null,{"$f":"(F15+F41)*-1","v":0},{"$f":"(G15+G41)*-1","v":0},{"$f":"(H15+H41)*-1","v":0},null,{"$f":"(J15+J41)*-1","v":0},{"$f":"(K15+K41)*-1","v":0},{"$f":"(L15+L41)*-1","v":0},{"$f":"(M15+M41)*-1","v":0},{"$f":"(N15+N41)*-1","v":0}]
[null,"+ Kindergeld",null,null,null,{"$f":"F31","v":0},{"$f":"G31","v":0},{"$f":"H31","v":0},null,{"$f":"J31","v":0},{"$f":"K31","v":0},{"$f":"L31","v":0},{"$f":"M31","v":0},{"$f":"N31","v":0}]
[null,"bei den Eltern anzurechnendes Kindergeld",null,null,null,{"$f":"IF(SUM(F18:F19)>0,SUM(F18:F19),0)","v":0},{"$f":"IF(SUM(G18:G19)>0,SUM(G18:G19),0)","v":0},{"$f":"IF(SUM(H18:H19)>0,SUM(H18:H19),0)","v":0},null,{"$f":"IF(SUM(J18:J19)>0,SUM(J18:J19),0)","v":0},{"$f":"IF(SUM(K18:K19)>0,SUM(K18:K19),0)","v":0},{"$f":"IF(SUM(L18:L19)>0,SUM(L18:L19),0)","v":0},{"$f":"IF(SUM(M18:M19)>0,SUM(M18:M19),0)","v":0},{"$f":"IF(SUM(N18:N19)>0,SUM(N18:N19),0)","v":0}]
[null,{"$f":"IF(F94>0,\"Kind verbleibt in der BG ? (eigener Bedarf nicht gedeckt)\",\"\")","v":""},null,null,null,{"$f":"IF(F8>0,IF(F18<=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(G8>0,IF(G18<=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(H8>0,IF(H18<=0,\"ja\",\"nein\"),\"\")","v":""},null,{"$f":"IF(J8>0,IF(J18<=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(K8>0,IF(K18<=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(L8>0,IF(L18<=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(M8>0,IF(M18<=0,\"ja\",\"nein\"),\"\")","v":""},{"$f":"IF(N8>0,IF(N18<=0,\"ja\",\"nein\"),\"\")","v":""}]
[null,"Personen in der Haushaltsgemeinschaft:",{"$f":"'ALG2'!C2","v":1},null,"Kinder in BG",{"$f":"IF(F21=\"ja\",1,0)+IF(G21=\"ja\",1,0)+IF(H21=\"ja\",1,0)+IF(J21=\"ja\",1,0)+IF(K21=\"ja\",1,0)+IF(L21=\"ja\",1,0)+IF(M21=\"ja\",1,0)+IF(N21=\"ja\",1,0)","v":0},"Eltern",{"$f":"IF(D8>0,1,0)+IF(E8>0,1,0)","v":1},"berücksichtigte Kopfteile BdU:",null,null,{"$f":"F22+H22","v":1}]
[]
[null,{"$f":"IF(D24>0,\"Gesamt BdU 'angemessen' n. SGB II:\",\"\")","v":""},{"$f":"IF(C25=\"\",\"x\",\"\")","v":""},{"$f":"'ALG2'!D49*'ALG2'!C2+'ALG2'!X45","v":0}]
[{"$f":"H209","v":""},{"$f":"\"BdU incl Heizung\" & IF(C52<>0,\" (korrigiert !)\",\"\")","v":"BdU incl Heizung"},"x",{"$f":"J209+C52","v":0}]
[]
[null,null,null,{"$f":"IF(N1>14,\"  Durchschnittseinkommen der letzten 6 Monate vor dem Anspruchsbeginn !  =>  'DE'\",\"\")","v":"  Durchschnittseinkommen der letzten 6 Monate vor dem Anspruchsbeginn !  =>  'DE'"}]
[null,{"$f":"IF(T57,\"Brutto '0,00' in 'DE' für \"&IF(R57,D9,\"\")&IF(AND(R57,S57),\" & \",\"\")&IF(S57,E9,\"\")&\" eingetragen !\",IF(SUM(D28:N28)>0,\"Arbeitsentgelt brutto\"&IF(OR(DE!J40>0,DE!J56>0),\" bereinigt - rote Werte aus 'DE' !\",\" (Werte aus 'Erwerbseinkommen')\"),\"\"))","v":""},null,{"$f":"IF(D8>0,IF(AND(DE!J40>=0,NOT(ISBLANK(DE!J40))),DE!J40,Erwerbseinkommen!E6),0)","v":0},{"$f":"IF(E8>0,IF(AND(DE!J56>=0,NOT(ISBLANK(DE!J56))),DE!J56,Erwerbseinkommen!I6),0)","v":0},{"$f":"IF(F8>0,IF($A$17=2,Erwerbseinkommen!G151,IF($A$17=1,Erwerbseinkommen!G152,Erwerbseinkommen!G147)),0)","v":0},{"$f":"IF(G8>0,IF($A$17=2,Erwerbseinkommen!H151,IF($A$17=1,Erwerbseinkommen!H152,Erwerbseinkommen!H147)),0)","v":0},{"$f":"IF(H8>0,IF($A$17=2,Erwerbseinkommen!I151,IF($A$17=1,Erwerbseinkommen!I152,Erwerbseinkommen!I147)),0)","v":0},null,{"$f":"IF(J8>0,IF($A$17=2,Erwerbseinkommen!J151,IF($A$17=1,Erwerbseinkommen!J152,Erwerbseinkommen!J147)),0)","v":0},{"$f":"IF(K8>0,IF($A$17=2,Erwerbseinkommen!K151,IF($A$17=1,Erwerbseinkommen!K152,Erwerbseinkommen!K147)),0)","v":0},{"$f":"IF(L8>0,IF($A$17=2,Erwerbseinkommen!L151,IF($A$17=1,Erwerbseinkommen!L152,Erwerbseinkommen!L147)),0)","v":0},{"$f":"IF(M8>0,IF($A$17=2,Erwerbseinkommen!N151,IF($A$17=1,Erwerbseinkommen!N152,Erwerbseinkommen!N147)),0)","v":0},{"$f":"IF(N8>0,IF($A$17=2,Erwerbseinkommen!O151,IF($A$17=1,Erwerbseinkommen!O152,Erwerbseinkommen!O147)),0)","v":0}]
[null,{"$f":"IF(SUM(D29:N29)>0,\"Arbeitsentgelt netto\"&IF(OR(DE!L40>0,DE!L56>0),\" - rote Werte aus 'DE' !\",\"  (Werte aus 'Erwerbseinkommen')\"),\"\")","v":""},null,{"$f":"IF(AND(D8>0,D28>0),IF(DE!L40>0,DE!L40,Erwerbseinkommen!E7),0)","v":0},{"$f":"IF(AND(E8>0,E28>0),IF(DE!L56>0,DE!L56,Erwerbseinkommen!I7),0)","v":0},{"$f":"IF(F8>0,Erwerbseinkommen!N7,0)","v":0},{"$f":"IF(G8>0,Erwerbseinkommen!R7,0)","v":0},{"$f":"IF(H8>0,Erwerbseinkommen!V7,0)","v":0},null,{"$f":"IF(J8>0,Erwerbseinkommen!Z7,0)","v":0},{"$f":"IF(K8>0,Erwerbseinkommen!AD7,0)","v":0},{"$f":"IF(L8>0,Erwerbseinkommen!AH7,0)","v":0},{"$f":"IF(M8>0,Erwerbseinkommen!AL7,0)","v":0},{"$f":"IF(N8>0,Erwerbseinkommen!AP7,0)","v":0}]
[null,{"$f":"IF(SUM(D30:O30)>0,IF($A$17=2,\"Arbeitsentgelt brutto, bereinigt\",IF($A$17=1,\"Arbeitsentgelt netto, bereinigt\",\"Arbeitsentgelt, netto\")),\"\")","v":""},{"$f":"SUM(D30:E30)","v":0},{"$f":"IF(OR(R57=TRUE,DE!J40>0),D28,IF(D8>0,IF($A$17=2,Erwerbseinkommen!E151,IF($A$17=1,Erwerbseinkommen!E152,Erwerbseinkommen!E147)),0))","v":0},{"$f":"IF(OR(S57=TRUE,DE!J56>0),E28,IF(E8>0,IF($A$17=2,Erwerbseinkommen!F151,IF($A$17=1,Erwerbseinkommen!F152,Erwerbseinkommen!F147)),0))","v":0}]
[null,{"$f":"IF(SUM(D31:N31)>0,IF(B181>0,D181&\" / \",\"\")&\"Kindergeld\",\"\")","v":""},{"$f":"SUM(D31:N31)","v":0},null,null,{"$f":"'ALG2'!I57","v":0},{"$f":"'ALG2'!J57","v":0},{"$f":"'ALG2'!K57","v":0},null,{"$f":"'ALG2'!L57","v":0},{"$f":"'ALG2'!M57","v":0},{"$f":"'ALG2'!N57","v":0},{"$f":"'ALG2'!O57","v":0},{"$f":"'ALG2'!P57","v":0}]
[null,{"$f":"IF(AND(D32>0,A32=\"x\"),\"bei den Eltern (teilweise) anzurechnendes Kindergeld\",\"\")","v":""},null,{"$f":"IF(A32=\"x\",SUM(F20:N20),0)","v":0}]
[null,"Summe sonstiger Einkommen",{"$f":"SUM(D33:N33)","v":0},{"$f":"D34+D35+D36+D37","v":0},{"$f":"E34+E35+E36+E37","v":0},{"$f":"IF(F8>0,ABS('ALG2'!I59)+ABS(IF(Wohngeld!G188>0,Wohngeld!G188,'ALG2'!I60))+ABS('ALG2'!I61)+ABS('ALG2'!I66),0)","v":0},{"$f":"IF(G8>0,ABS('ALG2'!J59)+ABS(IF(Wohngeld!H188>0,Wohngeld!H188,'ALG2'!J60))+ABS('ALG2'!J61)+ABS('ALG2'!J66),0)","v":0},{"$f":"IF(H8>0,ABS('ALG2'!K59)+ABS(IF(Wohngeld!I188>0,Wohngeld!I188,'ALG2'!K60))+ABS('ALG2'!K61)+ABS('ALG2'!K66),0)","v":0},null,{"$f":"IF(J8>0,ABS('ALG2'!L59)+ABS(IF(Wohngeld!J188>0,Wohngeld!J188,'ALG2'!L60))+ABS('ALG2'!L61)+ABS('ALG2'!L66),0)","v":0},{"$f":"IF(K8>0,ABS('ALG2'!M59)+ABS(IF(Wohngeld!K188>0,Wohngeld!K188,'ALG2'!M60))+ABS('ALG2'!M61)+ABS('ALG2'!M66),0)","v":0},{"$f":"IF(L8>0,ABS('ALG2'!N59)+ABS(IF(Wohngeld!L188>0,Wohngeld!L188,'ALG2'!N60))+ABS('ALG2'!N61)+ABS('ALG2'!N66),0)","v":0},{"$f":"IF(M8>0,ABS('ALG2'!O59)+ABS(IF(Wohngeld!M188>0,Wohngeld!M188,'ALG2'!O60))+ABS('ALG2'!O61)+ABS('ALG2'!O66),0)","v":0},{"$f":"IF(N8>0,ABS('ALG2'!P59)+ABS(IF(Wohngeld!N188>0,Wohngeld!N188,'ALG2'!P60))+ABS('ALG2'!P61)+ABS('ALG2'!P66),0)","v":0},null,{"$f":"IF('ALG2'!V82<>\"\",MID('ALG2'!V82,5,100)& \" !\",\"\")","v":""}]
[null,{"$f":"IF(T53,\"Rente:  '0,00' in 'DE' für \"&IF(R53,D9,\"\")&IF(AND(R53,S53),\" & \",\"\")&IF(S53,E9,\"\")&\" !\",IF(SUM(D34:N34)>0,IF(SUM(Wohngeld!E188:'Wohngeld'!N188)>0,\"Bruttorente \",\"Rente\")&IF(OR(DE!B40>0,DE!B56>0),\"  - rote Werte aus 'DE' !\",IF(SUM(Wohngeld!E188:'Wohngeld'!N188)>0,\"   (Werte aus 'Wohngeld')\",\"  (Werte aus 'ALG2')\")),\"\"))","v":""},{"$f":"SUM(D34:N34)","v":0},{"$f":"IF(D8>0,IF(AND(DE!B40>=0,NOT(ISBLANK(DE!B40))),DE!B40,ABS(IF(Wohngeld!E188>0,Wohngeld!E188,'ALG2'!G60))),0)","v":0},{"$f":"IF(F8>0,IF(AND(DE!B56>=0,NOT(ISBLANK(DE!B56))),DE!B56,ABS(IF(Wohngeld!F188>0,Wohngeld!F188,'ALG2'!H60))),0)","v":0}]
[null,{"$f":"IF(T54,\"KrankenG: '0,00' in 'DE' für \"&IF(R54,D9,\"\")&IF(AND(R54,S54),\" & \",\"\")&IF(S54,E9,\"\")&\" !\",IF(SUM(D35:N35)>0,\"Krankengeld\" & IF(OR(DE!D40>0,DE!D56>0),\"  - rote Werte aus 'DE' !\",\"  (Werte aus 'ALG2')\"),\"\"))","v":""},{"$f":"SUM(D35:N35)","v":0},{"$f":"IF(D8>0,IF(AND(DE!D40>=0,NOT(ISBLANK(DE!D40))),DE!D40,ABS('ALG2'!G61)),0)","v":0},{"$f":"IF(F8>0,IF(AND(DE!D56>=0,NOT(ISBLANK(DE!D56))),DE!D56,ABS('ALG2'!H61)),0)","v":0}]
[null,{"$f":"IF(T55,\"Unterhalt: '0,00' in 'DE' für \"&IF(R55,D9,\"\")&IF(AND(R55,S55),\" & \",\"\")&IF(S55,E9,\"\")&\" !\",IF(SUM(D36:N36)>0,\"Unterhalt/UVG\" & IF(OR(DE!F40>0,DE!F56>0),\"  - rote Werte aus 'DE' !\",\"  (Werte aus 'ALG2')\"),\"\"))","v":""},{"$f":"SUM(D36:N36)","v":0},{"$f":"IF(D8>0,IF(AND(DE!F40>=0,NOT(ISBLANK(DE!F40))),DE!F40,ABS('ALG2'!G63)),0)","v":0},{"$f":"IF(F8>0,IF(AND(DE!F56>=0,NOT(ISBLANK(DE!F56))),DE!F56,ABS('ALG2'!H63)),0)","v":0}]
[null,{"$f":"IF(T56,\"ALG1: '0,00' in 'DE' für \"&IF(R56,D9,\"\")&IF(AND(R56,S56),\" & \",\"\")&IF(S56,E9,\"\")&\" !\",IF(SUM(D37:N37)>0,\"ALG1\" & IF(OR(DE!H40>0,DE!H56>0),\"  - rote Werte aus 'DE' !\",\"  (Werte aus 'ALG2')\"),\"\"))","v":""},{"$f":"SUM(D37:N37)","v":0},{"$f":"IF(D8>0,IF(AND(DE!H40>=0,NOT(ISBLANK(DE!H40))),DE!H40,ABS('ALG2'!G66)),0)","v":0},{"$f":"IF(F8>0,IF(AND(DE!H56>=0,NOT(ISBLANK(DE!H56))),DE!H56,ABS('ALG2'!H66)),0)","v":0}]
[{"$f":"D38>ABS('ALG2'!G59)","v":false},{"$f":"\"MindestEink.berechnung: Unterh. für K.\"&IF(A38,\"\",\" nicht\") & \" berücksichtigt\"","v":"MindestEink.berechnung: Unterh. für K. nicht berücksichtigt"},null,{"$f":"ABS('ALG2'!G63)+IF(ABS('ALG2'!G63)>0,SUM(F38:N38),0)","v":0},null,{"$f":"ABS('ALG2'!I63)","v":0},{"$f":"ABS('ALG2'!J63)","v":0},{"$f":"ABS('ALG2'!K63)","v":0},null,{"$f":"ABS('ALG2'!L63)","v":0},{"$f":"ABS('ALG2'!M63)","v":0},{"$f":"ABS('ALG2'!N63)","v":0},{"$f":"ABS('ALG2'!O63)","v":0},{"$f":"ABS('ALG2'!P63)","v":0}]
[null,{"$f":"IF(SUM(D39:N39)<0,\" - \" & \" Versicherungspauschale auf sonstige Einkommen\",IF(KiZ_VersP=\"nein\",\"Versicherungspauschale nicht berücksichtigt !\",\"\"))","v":""},null,{"$f":"IF(KiZ_VersP<>\"nein\", IF(Y58>0, IF(D33>=30,-30,0), 'ALG2'!G79*-1),0)","v":0},{"$f":"IF(KiZ_VersP<>\"nein\", IF(Z58>0, IF(E33>=30,-30,0),'ALG2'!H79*-1),0)","v":0},{"$f":"IF(KiZ_VersP<>\"nein\",'ALG2'!I79*-1,0)","v":0},{"$f":"IF(KiZ_VersP<>\"nein\",'ALG2'!J79*-1,0)","v":0},{"$f":"IF(KiZ_VersP<>\"nein\",'ALG2'!K79*-1,0)","v":0},null,{"$f":"IF(KiZ_VersP<>\"nein\",'ALG2'!L79*-1,0)","v":0},{"$f":"IF(KiZ_VersP<>\"nein\",'ALG2'!M79*-1,0)","v":0},{"$f":"IF(KiZ_VersP<>\"nein\",'ALG2'!N79*-1,0)","v":0},{"$f":"IF(KiZ_VersP<>\"nein\",'ALG2'!O79*-1,0)","v":0},{"$f":"IF(KiZ_VersP<>\"nein\",'ALG2'!P79*-1,0)","v":0}]
["x",{"$f":"IF(SUM(F40:N40)>0,\"Kindereinkommen ohne Kindergeld insg.\",\"\")","v":""},{"$f":"SUM(F40:N40)","v":0},null,null,{"$f":"F28+F33","v":0},{"$f":"G28+G33","v":0},{"$f":"H28+H33","v":0},null,{"$f":"J28+J33","v":0},{"$f":"K28+K33","v":0},{"$f":"L28+L33","v":0},{"$f":"M28+M33","v":0},{"$f":"N28+N33","v":0}]
[{"$f":"IF(A40=\"\",\"x\",\"\")","v":""},{"$f":"IF(SUM(F41:N41)<>0,\"berücksichtigtes Eink. der Kinder \"& TEXT(F6*100,\"0\") & \"%\",\"\")","v":""},{"$f":"SUM(F41:N41)","v":0},null,null,{"$f":"$F6*F40*-1","v":0},{"$f":"$F6*G40*-1","v":0},0,null,0,0,0,0,0]
[null,{"$f":"IF(F94>0,IF(SUM(F42:N42)=0,\"kein \",\"Höchstbetrag für \")&\"KiZ\"&IF(SUM(F42:N42)=0,\" wegen Kindeseinkommen !\",\"\"),\"\")","v":""},null,null,null,{"$f":"IF(AND(F8>0,F8<25,F31>0,$F6>0,F21=\"ja\"),IF(F41>$P6,$P6,IF($P6+F41>0,$P6+F41,0)),0)","v":0},{"$f":"IF(AND(G8>0,G8<25,G31>0,$F6>0,G21=\"ja\"),IF(G41>$P6,$P6,IF($P6+G41>0,$P6+G41,0)),0)","v":0},{"$f":"IF(AND(H8>0,H8<25,H31>0,$F6>0,H21=\"ja\"),IF(H41>$P6,$P6,IF($P6+H41>0,$P6+H41,0)),0)","v":0},null,{"$f":"IF(AND(J8>0,J8<25,J31>0,$F6>0,J21=\"ja\"),IF(J41>$P6,$P6,IF($P6+J41>0,$P6+J41,0)),0)","v":0},{"$f":"IF(AND(K8>0,K8<25,K31>0,$F6>0,K21=\"ja\"),IF(K41>$P6,$P6,IF($P6+K41>0,$P6+K41,0)),0)","v":0},{"$f":"IF(AND(L8>0,L8<25,L31>0,$F6>0,L21=\"ja\"),IF(L41>$P6,$P6,IF($P6+L41>0,$P6+L41,0)),0)","v":0},{"$f":"IF(AND(M8>0,M8<25,M31>0,$F6>0,M21=\"ja\"),IF(M41>$P6,$P6,IF($P6+M41>0,$P6+M41,0)),0)","v":0},{"$f":"IF(AND(N8>0,N8<25,N31>0,$F6>0,N21=\"ja\"),IF(N41>$P6,$P6,IF($P6+N41>0,$P6+N41,0)),0)","v":0}]
[null,{"$f":"\"Wohngeld\"","v":"Wohngeld"},null,{"$f":"IF(Wohngeld!M74>0,Wohngeld!M74,\"0,00\")","v":"0,00"},{"$f":"IF(Wohngeld!J8<>\"\",\"   <==  \"& \" auf Rechenblatt 'Wohngeld' eingetragen:  \"&IF(LEFT(Wohngeld!J8,1)=\"<\",MID(Wohngeld!J8,43,60),MID(Wohngeld!J8,30,60)),\"\")","v":""}]
[null,{"$f":"IF(SUM(D44:N44)>0,\"Summe (ohne Wohngeld)\",\"\")","v":""},null,{"$f":"D30+D31+D32+D33+D39","v":0},{"$f":"E30+E31+E33+E39","v":0},{"$f":"F28+F31+F33+F39","v":0},{"$f":"G28+G31+G33+G39","v":0},{"$f":"H28+H31+H33+H39","v":0},null,{"$f":"J28+J31+J33+J39","v":0},{"$f":"K28+K31+K33+K39","v":0},{"$f":"L28+L31+L33+L39","v":0},{"$f":"M28+M31+M33+M39","v":0},{"$f":"N28+N31+N33+N39","v":0},{"$f":"SUM(O30:O33)","v":0},{"$f":"SUM(P30:P33)","v":0}]
[null,"ohne WG/KG",null,{"$f":"D30+D33+D39","v":0},{"$f":"E30+E33+E39","v":0},{"$f":"SUM(F28:F33)+F39","v":0},{"$f":"SUM(G28:G33)+G39","v":0},{"$f":"SUM(H28:H33)+H39","v":0},null,{"$f":"SUM(J28:J33)+J39","v":0},{"$f":"SUM(K28:K33)+K39","v":0},{"$f":"SUM(L28:L33)+L39","v":0},{"$f":"SUM(M28:M33)+M39","v":0},{"$f":"SUM(N28:N33)+N39","v":0},{"$f":"SUM(O30:O33)","v":0},{"$f":"SUM(P30:P33)","v":0}]
[null,{"$f":"IF(E46>0,\"Einkommen der Eltern\"&IF(A17>0,\", bereinigt\",\"\"),\"\")","v":""},null,null,{"$f":"E45+D45","v":0}]
[null,{"$f":"\"berücksichtigtes Einkommen der Eltern \"& TEXT(E6*100,\"0\") & \"%\"","v":"berücksichtigtes Einkommen der Eltern 45%"},null,null,{"$f":"E46","v":0},{"$f":"ROUND(E46*E6,2)","v":0}]
[null,{"$f":"IF(F93>0,IF(SUM(F48:P48)>0,\"\",\"kein \")&\"Restbedarf\"&IF(SUM(F48:P48)=0,\" der Kinder !\",\"\"),\"\")","v":""},null,{"$f":"D15-D44","v":563},{"$f":"E15-E45","v":0},{"$f":"IF((F15-F45<0),0,F15-F45)","v":0},{"$f":"IF((G15-G45<0),0,G15-G45)","v":0},0,null,0,0,0,0,0]
[null,"Restbedarf insgesamt",null,{"$f":"SUM(D48:P48)","v":563}]
[null,{"$f":"IF(N1>14.5,\"Grenze für 'Hilfebedürftigkeit' ab 1.1.2020\",\"\")","v":"Grenze für 'Hilfebedürftigkeit' ab 1.1.2020"},null,{"$f":"-Werte10!D139","v":-100}]
[]
[null,"Korrekturbetrag BdU"]
[null,"Anspruch auf KiZ auf ALG2 anzeigen oder nicht",null,"alleinerziehend","Paare",null,null,null,null,null,{"$f":"'ALG2'!G42+'ALG2'!H42","v":0},{"$f":"IF(K53=0,\"kein \",\"\")&\"Mehrbedarf Eltern\"","v":"kein Mehrbedarf Eltern"},null,null,{"$f":"IF(KiZ_MB_Verzicht<>\"\",1,0)","v":0},{"$f":"IF(KiZ_VersP<>\"ja\",1,0)","v":1},null,{"$f":"AND(DE!B40>=0,NOT(ISBLANK(DE!B40)),DE!B40=0)","v":false},{"$f":"AND(DE!B56>=0,NOT(ISBLANK(DE!B56)),DE!B56=0)","v":false},{"$f":"OR(R53,S53)","v":false},"Wert '0,00' für Rente auf DE prüfen",null,null,null,{"$f":"IF(D8>0,IF(DE!B40>0,1,0),0)","v":0},{"$f":"IF(E8>0,IF(DE!B56>0,1,0),0)","v":0},"Rente"]
[null,{"$f":"IF(D54+E54>0,1,0)","v":0},null,{"$f":"IF(AND(D8>0,E8=0,K108+D33>=K93),1,0)","v":0},{"$f":"IF(AND(D8>0,E8>0,K108+L108+D33+E33>=K94),1,0)","v":0},{"$f":"IF(C1>0,IF(D54+E54>0,\"OK\",\"nicht OK\"),\"nicht OK\")","v":"nicht OK"},{"$f":"SUM(D29:E29)","v":0},"Gesamtnetto",null,null,null,null,null,null,null,{"$f":"IF(KiZ_Korrekturbetrag_BdU<>0,1,0)","v":0},null,{"$f":"AND(DE!D40>=0,NOT(ISBLANK(DE!D40)),DE!D40=0)","v":false},{"$f":"AND(DE!D56>=0,NOT(ISBLANK(DE!D56)),DE!D56=0)","v":false},{"$f":"OR(R54,S54)","v":false},"Wert '0,00' für Krankengeld auf DE prüfen",null,null,null,{"$f":"IF(D8>0,IF(DE!D40>0,1,0),0)","v":0},{"$f":"IF(E8>0,IF(DE!D56>0,1,0),0)","v":0},"Krankengeld"]
[null,null,null,null,null,null,{"$f":"SUM(D30:E30)","v":0},"Gesamtbrutto bereinigt",null,null,"VersPauschale",{"$f":"D39+E39","v":0},{"$f":"IF(L55<0,\"ja\",\"nein\")","v":"nein"},null,null,{"$f":"IF(KiZ_Korrekturbetrag_Mehrbedarf<>0,1,0)","v":0},null,{"$f":"AND(DE!F40>=0,NOT(ISBLANK(DE!F40)),DE!F40=0)","v":false},{"$f":"AND(DE!F56>=0,NOT(ISBLANK(DE!F56)),DE!F56=0)","v":false},{"$f":"OR(R55,S55)","v":false},"Wert '0,00' für Unterhalt auf DE prüfen",null,null,null,{"$f":"IF(D8>0,IF(DE!F40>0,1,0),0)","v":0},{"$f":"IF(E8>0,IF(DE!F56>0,1,0),0)","v":0},"Unterhalt"]
[null,{"$f":"G94","v":"Anzahl Kinder mit Kindergeld"},{"$f":"F94","v":0},null,{"$f":"REPT(\" \",5)","v":"     "},"E49",{"$f":"SUM(D33:E33)+SUM(D39:E39)","v":0},"sonstiges Einkommen",null,null,null,null,null,null,null,null,{"$f":"O53+P53+P54+P55","v":1},{"$f":"AND(DE!H40>=0,NOT(ISBLANK(DE!H40)),DE!H40=0)","v":false},{"$f":"AND(DE!H56>=0,NOT(ISBLANK(DE!H56)),DE!H56=0)","v":false},{"$f":"OR(R56,S56)","v":false},"Wert '0,00' für ALG1 auf DE prüfen",null,null,null,{"$f":"IF(D8>0,IF(DE!H40>0,1,0),0)","v":0},{"$f":"IF(E8>0,IF(DE!H56>0,1,0),0)","v":0},"ALG auf DE ?"]
[null,null,null,null,{"$f":"N1","v":21},"M1",{"$f":"G55+G56","v":0},{"$f":"\"ber. Gesamtbrutto\"&IF(G56>0,\" + sonstiges Einkommen\",\"\")","v":"ber. Gesamtbrutto"},null,null,null,null,null,null,null,"ohne MB",null,{"$f":"AND(DE!J40>=0,NOT(ISBLANK(DE!J40)),DE!J40=0)","v":false},{"$f":"AND(DE!J56>=0,NOT(ISBLANK(DE!J56)),DE!J56=0)","v":false},{"$f":"OR(R57,S57)","v":false},"Wert '0,00' für Erwerbseinkommen auf DE prüfen",null,null,null,{"$f":"IF(D8>0,IF(DE!J40>0,1,0),0)","v":0},{"$f":"IF(E8>0,IF(DE!J56>0,1,0),0)","v":0},"Brutto",{"$f":"IF(D8>0,IF(DE!L40>0,1,0),0)","v":0},{"$f":"IF(E8>0,IF(DE!L56>0,1,0),0)","v":0},"Netto"]
[null,{"$f":"M117","v":false},"wenn Wahr, wird Frage MB angezeigt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y53:Y57)","v":0},{"$f":"SUM(Z53:Z57)","v":0},"alle für Versicherungspauschale"]
[null,"Korrekturbetrag Mehrbedarf",null,null,null,null,null,null,null,{"$f":"E56&IF(G56>0,H56,\"\")","v":"     "},null,null,null,{"$f":"G56","v":0},null,{"$f":"G57","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(N59>0,E56&IF(N1<15,H63,B68),\"\")","v":""},null,null,null,{"$f":"IF(N59>0,IF($N1<15,$H67,D68)*-1,0)","v":0},null,{"$f":"IF($N1<15,$H67*-1,0)","v":0}]
[null,{"$f":"IF(D54+E54>0,\"das Einkommen \"& TEXT(D28+E28+D33+E33+D38+E38,\"0.00,00\") & \" € \"&\"überschreitet\"&\" den Betrag von \"&IF(AND(D8>0,E8>0),TEXT(K94,\"0\")&\".- € für Paare\",TEXT(K93,\"0\")&\".- € für Alleinstehende\" & IF(A38,\" (einschl. Unterhalt f. Kinder)\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"E56&IF(N1<15,IF(D97=0,\"HEG wird nicht überschritten\",\"HEG wird um \"&IF(D97>=1000,TEXT(D97,\"0.0,00\"),TEXT(D97,\"0,00\"))&\" € überschritten\"),IF(N61>0,\"Gesamteink. über dem Bedarf der Eltern\",\"\"))","v":"     "},null,null,null,{"$f":"IF(N59+N60>0,N59+N60,0)","v":0},null,{"$f":"IF($N1<15,IF(P59+P60>0,P59+P60,0),0)","v":0}]
[]
[null,{"$f":"IF(C135>39721,\"Bemessungsgrenze (Eltern)\",\"MEG (Eltern)\")","v":"Bemessungsgrenze (Eltern)"},null,null,null,null,null,{"$f":"IF(N1<15,\"HEG Höchsteinkommensgrenze (Eltern)\",\"\")","v":""},null,{"$f":"E56&B46","v":"     "},null,null,null,{"$f":"G57","v":0},null,{"$f":"D64+D66+D67","v":563}]
[null,"Regelleistungen ",null,{"$f":"SUM(D11:E11)","v":563},null,{"$f":"IF(C135>39721,\"Bemessungsgrenze\",\"MEG\")","v":"Bemessungsgrenze"},null,{"$f":"D68","v":563},null,{"$f":"E56&\"Bedarf der Eltern (Bemessungsgrenze)\"","v":"     Bedarf der Eltern (Bemessungsgrenze)"},null,null,null,{"$f":"$D68","v":563},null,{"$f":"IF($N1>14.5,P59-P63-I56,P59-P63)","v":-563}]
[null,{"$f":"IF(D65>0,\"Mehrbedarfe\",\"\")","v":""},null,{"$f":"SUM(D14:E14)","v":0},{"$f":"D11+MBAlleinKiZ","v":563},{"$f":"IF(H65>0,IF(F94*P6<N73,\"KiZ (ungemindert)\",\"Gesamtkinderzuschlag\"),\"\")","v":""},null,{"$f":"N73","v":0},null,{"$f":"E56&\"Einkommen\"&\" -  Bemessungsgrenze\"","v":"     Einkommen -  Bemessungsgrenze"},null,null,null,{"$f":"IF($N1>14.5,G57-N64,G55-N64)","v":-563},{"$f":"IF(E57<>N1,\"  FAKE in E50 !\",\"\")","v":""},{"$f":"IF($F93=0,0,IF((P64<0),0,P64))","v":0}]
[null,{"$f":"IF(D66>0,\"Mehrbedarf für Warmwasser\",\"\")","v":""},null,{"$f":"D13+E13","v":0},null,null,null,null,null,{"$f":"IF(N66>0,E56&\"übersteigendes Erwerbseinkommen der Eltern\",E56&IF(N66<=0,\"keine \",\"\")&\"Kürzung wg Eltern-Erwerbseinkommen\")","v":"     keine Kürzung wg Eltern-Erwerbseinkommen"},null,null,null,{"$f":"IF($F93=0,0,IF((N65<0),0,IF(G55=0,0,N65)))","v":0},null,{"$f":"IF(O1<14.5,INT(P65/10)*10,P65)","v":0}]
[null,{"$f":"\"BDU-Elternanteil: \"&IF(OR(N1<14.5,N96=2),TEXT(C202,\"0,00\"),TEXT(C202,\"0\"))&\" % von \"&TEXT(C201,\"0,00\")&B199","v":"BDU-Elternanteil: 0 % von 0,00"},{"$f":"D227","v":"2022-01-01"},{"$f":"C203","v":0},null,null,{"$f":"IF(N1<15,\"HEG\",\"\")","v":""},{"$f":"IF(N1<15,SUM(H64:H65),\"\")","v":""},null,{"$f":"IF(AND(G146<>\"J\",O1<14.5),IF(N67>0,E56&\"auf volle 10 € Anteile abgerundet\",\"\"),\"\")","v":""},null,null,null,{"$f":"IF(AND(G146<>\"J\",O1<14.5),INT(N66/10)*10,N66)","v":0},null,{"$f":"IF((P65=0),0,P66*IF(AND(N1>14.5,Debug!A66),E6,0.5))","v":0}]
[null,"Summe  Bemessungsgrenze",null,{"$f":"SUM(D64:D67)","v":563},null,null,null,null,null,{"$f":"IF(N68>0,E56&\"anzurechnendes Erwerbseinkommen \" & IF(AND(N1>14.5,Debug!A66),TEXT(E6*100,\"0\"),\"50\")&\" %\",\"\")","v":""},null,null,null,{"$f":"IF((N66=0),0,ROUND(N67*IF(AND(N1>14.5,Debug!A66),E6,0.5),2))","v":0},null,{"$f":"IF($N1>14.5,0,$G56)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(N69>0,E56&\"anzurechnendes sonstiges Einkommen\",\"\")","v":""},null,null,null,{"$f":"IF($N1>14.5,N61,$G56)","v":0},null,{"$f":"IF(Debug!A67,0,IF($N1>14.5,P61*$E6,0))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(N70>0,E56&TEXT(E6*100,\"0\")&\" % des die HEG überschreit. Einkommens\",\"\")","v":""},null,null,null,{"$f":"IF(Debug!A67,0,IF($N1>14.5,N61*$E6,0))","v":0},null,{"$f":"P67+P68+P69","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(N71>0,E56&\"anzurechnendes Einkommen insg.\",\"\")","v":""},null,null,null,{"$f":"N68+N69+N70","v":0}]
[null,{"$f":"B99","v":"kein KiZ: kein Kind mit Anspruch auf Kindergeld !"}]
[null,{"$f":"B112","v":"keine Kinder - kein Kinderzuschlag ;-)"},null,null,null,null,null,null,null,null,{"$f":"IF(H65>0,IF(AND(N73<H65,N73>0),\"KiZ wegen Kindeseinkommen gekürzt\",IF(N73<=0,\"kein KiZ wegen Kindeseinkommen\",\"Höchstbetrag KiZ\")),\"\")","v":""},null,null,{"$f":"SUM(F42:N42)","v":0},null,{"$f":"ROUND(N73-P70,IF(O1<14.5,2,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F22>0,IF(N74>0,IF(AND(F54=\"OK\",B72=\"\"),\"zu zahlender KiZ\",IF(B116,\" möglicher Anspruch auf KiZ\",\"kein KiZ-Anspruch\")),\"kein KiZ\"),\"\")","v":""},null,null,{"$f":"ROUND(IF(O1>14.5,N73-N71-N61+N69,IF(N68<0,0,N73-N71)),IF(O1<14.5,2,N96))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AND(N74>0,P73>N74)","v":false}]
[null,"SGB II-Bedarf Kinder und Eltern:",null,null,null,{"$f":"C15","v":563},null,null,null,null,null,null,null,null,null,{"$f":"P73-N74","v":0}]
[null,{"$f":"IF(F77<0,\"  - anrechenbares Einkommen\",\"\")","v":""},null,null,null,{"$f":"(E46)*-1","v":0},null,{"$f":"B46","v":""},null,null,null,null,null,{"$f":"ABS(F77)","v":0}]
[null,{"$f":"IF(F78<0,\"  - \" &IF(A40=\"x\",B40,B41),\"\")","v":""},null,null,null,{"$f":"IF(A40=\"x\",-C40,C41)","v":0},null,{"$f":"IF(F79<0,\" + Kindergeld\",\"\")&IF(F80<0,\" + Wohngeld\",\"\")","v":""},null,null,null,null,null,{"$f":"ABS(F79+F80)","v":0}]
[null,{"$f":"IF(F79<0,\"  - Kindergeld\",\"\")","v":""},null,null,null,{"$f":"IF(OR(AND(Debug!A68,O1<15),AND(O1>17,Debug!A69)),-SUM(F31:N31),0)","v":0},null,null,null,null,null,null,null,{"$f":"N77+N78","v":0}]
[null,{"$f":"IF(F80<0,\"  - Wohngeld\",\"\")","v":""},null,null,null,{"$f":"-VALUE(D43)","v":0},null,{"$f":"IF(N80>0,\"   + KiZ\",\"\")","v":""},null,null,null,null,null,{"$f":"ABS(F81)","v":0}]
[null,{"$f":"IF(F81<0,\"  - Kindergeldzuschlag\",\"\")","v":""},null,null,null,{"$f":"IF(A82=\"-\",0,IF(N74>0,-N74,0))","v":0},null,{"$f":"IF(N81>0,\"Gesamteink. (\"&IF(G55>0,\"ber. Nettoeink, \",\"\")&IF(SUM(F33:P33)>0,\"sonst. Eink. d. K., \",\"\")&IF(F79<0,\"KG, \",\"\")&IF(N74>0,\"KiZ, \",\"\")&IF(F80<0,\"WG\",\"\")&\")\",\"\")","v":""},null,null,null,null,null,{"$f":"ABS(F77+F79+F80+F81)+SUM(F33:P33)","v":0}]
[null,{"$f":"IF(F$93>0,IF(F82>0,\"ungedeckter Bedarf\"&IF(OR(N1<15,AND(N1>=15,-F82<D50)),\" !\",\"\"),IF(F82=0,\"SGB II-Bedarf nach KiZ-Regeln gilt als gedeckt (Bedarf: 0,00 €).\",\"SGB II-Bedarf nach KiZ-Regeln wird um \"&TEXT(-1*F82,\"0,00\")&\" € überschritten.\")),\"\")","v":""},null,null,null,{"$f":"SUM(F76:F81)","v":563},null,{"$f":"IF(F22>0,\"SGB II-Bedarf nach KiZ-Regeln\"&IF(N82>=0,\" ist\",\" nicht\")&\" gedeckt\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(F22>0,ROUND(N81-F76,2),0)","v":0}]
[null,{"$f":"IF(C56>0,IF(B105,R106,\"\"),\"\")","v":""}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"IF(N88>0,IF(G54>0,\"Netto-Erwerbseink., \",\"\")&IF(SUM(F33:P33)>0,\"sonst. Eink., \",\"\")&\"Kindergeld\"&IF(AND(B72=\"\",N74>0),\", KiZ \",\"\")&IF(F80<0,\" u. Wohngeld\",\"\"),\"\")","v":""},null,null,null,null,null,{"$f":"SUM(Erwerbseinkommen!E149:'Erwerbseinkommen'!O149)+SUM(F31:P31)+SUM(D33:E33)+IF(B72=\"\",ABS(F81),0)+ABS(F80)+SUM(F33:P33)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(F22>0,\"Gesamteinkommen Seite 'ALG2'\"&IF(N92<=0,\", kein Anspruch auf ALG2\",\"\"),\"\")","v":""},null,null,null,null,null,{"$f":"IF(F22>0,'ALG2'!G113,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F22>0,N88-N89,0)","v":0}]
[]
[null,null,null,null,null,null,null,{"$f":"IF(N92<=0,\"kein \",\"\")&\"Anspruch auf ALG2 (Ergebnis der Seite 'ALG2')\"","v":"Anspruch auf ALG2 (Ergebnis der Seite 'ALG2')"},null,null,null,null,null,{"$f":"'ALG2'!G96","v":563},{"$f":"IF(N92=\" Fehler !\",'ALG2'!A86,\"\")","v":""}]
[null,"Bedarf Kinder und Eltern mit KG",null,{"$f":"B175+B176","v":563},null,{"$f":"COUNTIF(F11:N11,\">0\")","v":0},"Anzahl Kinder",null,null,null,600,"Mindesteinkommen Alleinerz."]
[null,{"$f":"\"Gesamteink. (mit KiZ, KG\"&IF(F80<0,\", WG\",\"\")&\")\"","v":"Gesamteink. (mit KiZ, KG)"},null,{"$f":"SUM(D169:N169)+N74","v":0},null,{"$f":"COUNTIF(F31:N31,\">0\")","v":0},"Anzahl Kinder mit Kindergeld",null,null,null,900,"Mindesteinkommen Paare"]
[null,"Bedarf Kinder und Eltern ohne KG",null,{"$f":"D15+E15+SUM(F48:N48)","v":563},"Bedarf Kinder und Eltern (nach Abzug v. KG und Eink. der Kinder):"]
[null,"Gesamteink. (ohne KG)",null,{"$f":"E47","v":0},{"$f":"IF(D96>0,\"Gesamteink. (ber. Nettoeink., WG, ohne KG)\",\"\")","v":""},null,null,null,null,null,null,null,"Runden:",{"$f":"IF(B222<>\"\",IF(YEAR(B222)<2019,2,0),0)","v":0}]
[null,"HEG-Überschreitung",null,{"$f":"IF(H67<>\"\",IF(D96-H67>0,D96-H67,0),0)","v":0}]
[null,"KiZ Fehler",null,null,null,null,null,null,null,{"$f":"IF(N68>0,E56&\"anzurechnendes\"& \"Erwerbse\"&\"inkommen \" & IF(AND(N1>14.5,Debug!A66),TEXT(E6*100,\"0\"),\"50\")&\" %\",\"\")","v":""},null,null,null,{"$f":"IF((N66=0),0,ROUND(N67*IF(AND(N1>14.5,Debug!A66),E6,0.5),2))","v":0}]
[{"$f":"MAX(A100:A109)","v":10},{"$f":"IF(A99>0,CHOOSE(A99,C100,C101,C102,C103,C104,C105,C106,C107,C108,C109),\"\")","v":"kein KiZ: kein Kind mit Anspruch auf Kindergeld !"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D11<340,D11,0)","v":0}]
[{"$f":"IF(B100,1,0)","v":1},{"$f":"OR(B54=0,E184=0)","v":true},{"$f":"\"Kein KiZ ! Einkommen der Eltern unter MindestEinkommensGrenze (MEG) !\"","v":"Kein KiZ ! Einkommen der Eltern unter MindestEinkommensGrenze (MEG) !"}]
[]
[{"$f":"IF(B102,3,0)","v":0},{"$f":"AND(C56>0,N74<=0,N71>N73)","v":false},{"$f":"\"Kein KiZ ! Anrechenbares Einkommen größer als möglicher KiZ-Anspruch !\"","v":"Kein KiZ ! Anrechenbares Einkommen größer als möglicher KiZ-Anspruch !"}]
[{"$f":"IF(AND(B103,B100=FALSE),4,0)","v":0},{"$f":"IF(N1>14.5,IF(M103=FALSE,TRUE,FALSE),IF(F82=0,FALSE,IF(F82<0,FALSE,TRUE)))","v":true},{"$f":"\"Hilfebedürftigkeit wird nicht vermieden! Kein KiZ-Anspruch !\" & IF(M103=FALSE,\" (Freibetrag vom Erwerbseinkommen < 100 €)\",\"\")","v":"Hilfebedürftigkeit wird nicht vermieden! Kein KiZ-Anspruch ! (Freibetrag vom Erwerbseinkommen < 100 €)"},null,null,null,null,null,null,null,{"$f":"Erwerbseinkommen!E45","v":0},{"$f":"IF(E8>0,Erwerbseinkommen!I45,0)","v":0},{"$f":"OR(SUM(K103:L103)>=Werte10!D139,F82<=0)","v":false},null,null,null,null,{"$f":"\"F78>=0: \" & (F82>0)","v":"F78>=0: WAHR"},null,{"$f":"\"D61<E40: \" & (D65<E44)","v":"D61<E40: FALSCH"},null,{"$f":"\"H60>E40: \" & (H64>E44)","v":"H60>E40: WAHR"}]
[{"$f":"IF(B104,5,0)","v":0},{"$f":"OR(N61>N73,N71>N73)","v":false},{"$f":"\"Kein KiZ ! Der Gesamtkinderzuschlag wurde auf 0,00 € gemindert !\"","v":"Kein KiZ ! Der Gesamtkinderzuschlag wurde auf 0,00 € gemindert !"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,3]
[{"$f":"IF(B105,6,0)","v":0},{"$f":"IF(N1<15,IF(Debug!A65=FALSE,IF(Debug!F65>0,CHOOSE(Debug!F65,J105,R105,X105),X105),X105),X105)","v":false},{"$f":"\"Kein KiZ ! Gesamter Bedarf gedeckt.\"","v":"Kein KiZ ! Gesamter Bedarf gedeckt."},null,null,null,null,null,null,{"$f":"AND(K105,L105,M105,N105)","v":false},{"$f":"D68<E47","v":false},{"$f":"E47<H67","v":true},{"$f":"F82<=0","v":false},{"$f":"O1<15","v":false},null,{"$f":"N82-N74","v":0},null,{"$f":"AND(K105,L105,N105,S105)","v":false},{"$f":"F76<=N79","v":false},null,{"$f":"AND(K105,L105,M105,P106,V105)","v":false},{"$f":"O1<15","v":false},null,{"$f":"AND(N1<15,E46+C33>=C15)","v":false},null,{"$f":"AND(D68<E47,H67<E47,F82=0)","v":false},"alt"]
[{"$f":"IF(B106,7,0)","v":0},{"$f":"AND(O1<15,E184>H67)","v":false},{"$f":"\"Kein KiZ ! Einkommen der Eltern übersteigt die HöchstEinkommensGrenze (HEG)\"&IF(N92>0,\", jedoch Anspruch auf ALG2 berechnet.\",\" !\")","v":"Kein KiZ ! Einkommen der Eltern übersteigt die HöchstEinkommensGrenze (HEG), jedoch Anspruch auf ALG2 berechnet."},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P105>0","v":false},null,{"$f":"IF(Debug!F65>0,CHOOSE(Debug!F65,\"KiZ-SGB II-Bedarf gedeckt :  \"&F82&\" <= 0\",\"bereinigtes Gesamteinkommen der Eltern ohne KiZ geringer als SGB II-Bedarf \",\"KiZ-SGB II-Bedarf  auch ohne KiZ gedeckt: \"&N82&\" - \"&N74 & \" KiZ \"&\" = \"&TEXT(N82-N74,\"0,00\"),\"\"))","v":"KiZ-SGB II-Bedarf  auch ohne KiZ gedeckt: 0 - 0 KiZ  = 0,00"}]
[{"$f":"IF(B107,8,0)","v":0},{"$f":"IF(N1>14.5,AND(B54>0,D50>=-F82,C56>0),FALSE)","v":false},{"$f":"\"Hilfebedürftigkeit kann nicht vermieden werden. Der Grenzbetrag von \" & TEXT(Werte10!D139,\"0\") & \" € wird überschritten !\"","v":"Hilfebedürftigkeit kann nicht vermieden werden. Der Grenzbetrag von 100 € wird überschritten !"}]
[{"$f":"IF(B108,9,0)","v":9},{"$f":"IF(AND(D8>0,E8>0),K108+D33+L108+E33<K94,K108+D33<K93)","v":true},{"$f":"\"Bruttomindesteinkommen von \"&IF(AND(D8>0,E8>0),TEXT(K94,\"0\")&\".- € für Paare\",TEXT(K93,\"0\")&\".- € für Alleinstehende\")&\" wird nicht erreicht !\" & IF(N108<>\"\",\" (\"& N108 & \")\",\"\")","v":"Bruttomindesteinkommen von 600.- € für Alleinstehende wird nicht erreicht !"},null,null,null,null,null,null,null,{"$f":"IF(DE!J40>0,shEink!C99,IF(vKiZ12,Erwerbseinkommen!E6, D28))","v":0},{"$f":"IF(DE!J56>0,shEink!G99,IF(vKiZ12,Erwerbseinkommen!I6,E28))","v":0},{"$f":"AND(DE!J40>0,shEink!C99=0,DE!J56>0,shEink!G99)","v":false},{"$f":"IF(M108,\"kein Bruttoeinkommen angegeben auf 'DE' !\",\"\")","v":""},null,null,null,{"$f":"OR(AND(DE!J40>0,shEink!C99=0),AND(DE!J56>0,shEink!G99))","v":false}]
[{"$f":"IF(B109,10,0)","v":10},{"$f":"C56=0","v":true},{"$f":"\"kein KiZ: kein Kind mit Anspruch auf Kindergeld !\"","v":"kein KiZ: kein Kind mit Anspruch auf Kindergeld !"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(E184>H67,F82>0),1,0)","v":0}]
[null,"MB-Frage und andere Hinweise"]
[{"$f":"MAX(A113:A118)","v":5},{"$f":"IF(A112>0,CHOOSE(A112,C113,C114,C115,C116,C117,C118),\"\")","v":"keine Kinder - kein Kinderzuschlag ;-)"}]
[{"$f":"IF(B113,1,0)","v":0},{"$f":"AND(B99=0,C56>0,N74+F80>F82,F80<0,F82<=0,ABS(F80)>=ABS(F82))","v":false},{"$f":"\"KiZ-Anspruch durch Wohngeld !\"","v":"KiZ-Anspruch durch Wohngeld !"},null,null,{"$f":"\"D83 >= D84: \" & (D93>=D94)","v":"D83 >= D84: WAHR"},null,{"$f":"\"C49>0: \" & (C56>0)","v":"C49>0: FALSCH"},null,{"$f":"\"ABS(F74)>=ABS(F76): \" & (ABS(F80)>=ABS(F82))","v":"ABS(F74)>=ABS(F76): FALSCH"}]
[{"$f":"IF(B114,2,0)","v":0},{"$f":"AND(G114,H114,J114)","v":false},"KiZ-Anspruch, da auf Mehrbedarf verzichtet wird !",null,null,null,{"$f":"N1<15","v":false},{"$f":"D16=\"ja\"","v":false},null,{"$f":"C139>0","v":false}]
[{"$f":"IF(B115,3,0)","v":0},{"$f":"AND(N1>14.5,F82<=Werte10!D139,F82>=0,F54=\"OK\",N74>0,B72=\"\")","v":false},"Anspruch auf KiZ durch erweiterten Zugang."]
[{"$f":"IF(B116,4,0)","v":0},{"$f":"AND(D131<0,B58,O116,K53>0,P73>0,N1<15)","v":false},{"$f":"\"Mehrbedarf übersteigt jedoch den ungedeckten Bedarf; durch einen Verzicht auf Mehrbedarf könnte KiZ gezahlt werden.\"","v":"Mehrbedarf übersteigt jedoch den ungedeckten Bedarf; durch einen Verzicht auf Mehrbedarf könnte KiZ gezahlt werden."},null,null,null,null,null,null,null,null,null,{"$f":"D14+E14","v":0},{"$f":"D131","v":0},{"$f":"IF(M116+N116>0,TRUE,FALSE)","v":false},null,{"$f":"N73","v":0},{"$f":"N74","v":0},{"$f":"IF(Q116+R116>0,TRUE,FALSE)","v":false}]
[{"$f":"IF(B117,5,0)","v":5},{"$f":"F$93=0","v":true},{"$f":"\"keine Kinder - kein Kinderzuschlag ;-)\"","v":"keine Kinder - kein Kinderzuschlag ;-)"},null,null,null,{"$f":"F93","v":0},"Kinder",{"$f":"IF(B117=FALSE,\"OK\",\"NOK\")","v":"NOK"},null,null,null,{"$f":"AND(N117,O117,P117,Q117,R117,S117)","v":false},{"$f":"NOT(B117)","v":false},{"$f":"NOT(B108)","v":false},{"$f":"NOT(AND(D94>D93,C56>0))","v":true},{"$f":"OR(D16=\"ja\",O116)","v":false},{"$f":"P73>0","v":false},{"$f":"O1<15","v":false}]
[{"$f":"IF(B118,6,0)","v":0},{"$f":"AND(P75,NOT(B117),NOT(B101),NOT(B100),NOT(B106),N1<15)","v":false},{"$f":"\"durch Verzicht auf den Mehrbedarf erhöht sich der Anspruch auf Kinderzuschlag um \"&TEXT(P76,\"0,00\")&\" € !\"","v":"durch Verzicht auf den Mehrbedarf erhöht sich der Anspruch auf Kinderzuschlag um 0,00 € !"}]
[]
[]
[]
[null,{"$f":"IF((F93=0),\"\",IF(AND(D94>D93,C56>0,N74+F80>F82,F80<0),\"KiZ-Anspruch durch Wohngeld!\",IF(AND(D131<0,B58),\"Mehrbedarf übersteigt jedoch den ungedeckten Bedarf; durch einen Verzicht auf Mehrbedarf kann KiZ gezahlt werden.\",\"\")))","v":""}]
[]
[]
[null,null,null,"MB-Verzicht-Prüfung",null,null,null,{"$f":"Debug!C13","v":""}]
[{"$f":"'ALG2'!C55","v":""},{"$f":"IF(F80<0,F80*-1,0)","v":0},null,{"$f":"SUM(F76:F80)","v":563},"Restbedarf",{"$f":"IF(B126>0,\"inc. Wohngeld\",IF(B126=0,E43,\"\"))","v":""},null,{"$f":"IF(Debug!A13=0,0,CHOOSE(Debug!A13,Erwerbseinkommen!E146,Erwerbseinkommen!F146,Erwerbseinkommen!G146,Erwerbseinkommen!H146,Erwerbseinkommen!I146,Erwerbseinkommen!J146,Erwerbseinkommen!K146,Erwerbseinkommen!L146,Erwerbseinkommen!N146,Erwerbseinkommen!O146))","v":0},"brutto"]
[null,null,null,{"$f":"-N74","v":0},"+ KIZ"]
[{"$f":"Debug!C13","v":""},null,{"$f":"Debug!A55","v":100},{"$f":"(D14+E14)*-1","v":0},{"$f":"IF(D128=0,\"kein \",\"\")&\"Mehrbedarf Eltern\"","v":"kein Mehrbedarf Eltern"},null,null,{"$f":"IF(Debug!A13=0,0,CHOOSE(Debug!A13,D30,E30,F28,G28,H28,K28,L28,M28,N28,O30))","v":0},"Anrechnungsbetrag"]
[null,null,null,{"$f":"D126+D127+D128","v":563},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(YEAR(K10)=YEAR(B224),MONTH(K10)=MONTH(B224)),\"X\",\"\")","v":""}]
[]
[null,null,null,{"$f":"IF(D129<0,D129,0)","v":0},{"$f":"IF(AND(D131<0,KiZ_MB_Verzicht=\"ja\"),\"KiZ-Anspruch wg MB-Verzicht\",\"\")","v":""}]
[]
[]
[]
[null,null,{"$f":"B224","v":"2026-01-01"}]
[null,null,null,null,null,{"$f":"IF(Debug!A65,\"-> ja       \" & \"Variante: \" & Debug!F65,\"\")","v":"-> ja       Variante: 3"}]
[]
[null,{"$f":"K74","v":""},{"$f":"N74","v":0},null,null,null,null,{"$f":"J138<>\"\"","v":false},null,{"$f":"IF(AND(Debug!A70<>\"\",N1<15),\"Regelsatztabelle:\" & J1,\"\")","v":""}]
[null,"tatsächlicher Anspruch",{"$f":"IF(A99=0,N74,0)","v":0},null,null,null,null,false,null,{"$f":"IF(AND(G146=\"J\",'ALG2'!B27<15,'ALG2'!B27>13),\"Jahr für Regelleistungen: 2019\",\"\")","v":""}]
[null,null,null,null,null,null,null,false,null,{"$f":"IF(Debug!A58>0,\"Jahr für KiZ-Berechnung:  \" & TEXT(Debug!A58,\"tt.MM.jjjj\"),\"\")","v":""}]
[null,null,null,null,null,null,null,false,null,{"$f":"IF(Debug!A59>0,\"Jahr für Berechnung des BdU-Anteils:  \" & TEXT(Debug!A59,\"tt.MM.jjjj\"),\"\")","v":""}]
[null,null,null,{"$f":"DE!J40","v":0},{"$f":"DE!J56","v":0},null,null,false,null,{"$f":"IF(Debug!A65=FALSE,\"Anspruch auf KiZ, auch wenn Bedarf gedeckt ist\",\"\")","v":""}]
[null,null,null,{"$f":"STNettolohn","v":0},null,null,null,false,null,{"$f":"IF(A17=1,\"anrechenbares Einkommen nach Nettoeinkommen berechnet\",\"\")","v":""}]
[null,null,null,null,null,null,null,false,null,{"$f":"IF(Debug!A70<>\"\",\"Regelsatztabelle für KiZ:\" & O1,\"\")","v":""}]
[]
[null,"Rundungsfehler kompensieren",{"$f":"ROUND(C192-(ROUND(C194,2)*C196),2)","v":0},null,null,null,{"$f":"IF(H146=4,\"J\",\"\")","v":""},{"$f":"IF(J138<>\"\",1,0)+IF(J140<>\"\",1,0)+IF(J141<>\"\",1,0)+IF(J142<>\"\",1,0)+IF(J143<>\"\",1,0)+IF(J144<>\"\",1,0)","v":0},null,{"$f":"IF(H139,J139 & CHAR(10),\"\")&IF(H138,J138 & CHAR(10),\"\")&IF(H140,J140 & CHAR(10),\"\")&IF(H141,J141 & CHAR(10),\"\")&IF(H142,J142 & CHAR(10),\"\")&IF(H143,J143 & CHAR(10),\"\")&IF(H144,J144 & CHAR(10),\"\")","v":""}]
[]
[null,"  Was wäre, wenn Einkommen größer oder kleiner wäre ?",null,null,null,null,null,{"$f":"IF(H146=0,\"keine \",\"\") & \"Anpassungen \" & IF(AND(H141,H146=1),\"an KiZ-Berechnung Region Hannover\",\"\")","v":"keine Anpassungen "}]
[null,null,null,null,null,null,null,{"$f":"J146","v":""}]
[null,null,{"$f":"Debug!C13","v":""}]
[]
[null,{"$f":"Debug!A55","v":100},{"$f":"H126","v":0},{"$f":"IF(C152>0,I126,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"anrechenbares Kindergeld"]
[]
[]
[null,"KdU",null,{"$f":"IF((D162=1),D12,0)","v":0},{"$f":"IF((E162=1),E12,0)","v":0},{"$f":"IF((F48>0),F12,0)","v":0},{"$f":"IF((G48>0),G12,0)","v":0},0,null,0,0,0,0,0,0,0]
[]
[null,"Einkommen",null,{"$f":"SUM(D30:D42)+ABS(F80)","v":0},{"$f":"SUM(E30:E43)","v":0},{"$f":"IF(F44>F15,0,F44)","v":0},0,0,null,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF((F162=1),F15,0)","v":0},0,0,null,0,0,0,0,0,0,0]
[]
[null,{"$f":"SUM(F15:P15)","v":0},null,"Bedarf der Kinder"]
[null,{"$f":"SUM(D15:E15)","v":563},null,"Bedarf der Eltern"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(G20),0,G20)","v":0}]
[]
[]
[]
[]
[null,{"$f":"SUM(D33:E33)","v":0}]
[]
[null,{"$f":"SUM(D45:E45)","v":0},null,"gesamt Eltern",{"$f":"B184+D31+E31","v":0}]
[]
[]
[]
[null,{"$f":"\" \" &K74","v":" "},{"$f":"N74","v":0}]
[]
[]
[]
[null,"BdU gesamt",{"$f":"D25","v":0}]
[null,{"$f":"B22","v":"Personen in der Haushaltsgemeinschaft:"},{"$f":"C22","v":1}]
[null,null,{"$f":"C192/C193","v":0}]
[null,"zu berücksichtigende Kinder",{"$f":"F22","v":0}]
[null,{"$f":"I22","v":"berücksichtigte Kopfteile BdU:"},{"$f":"L22","v":1}]
[null,"berücksichtigte BdU",{"$f":"C194*C196","v":0}]
[null,null,null,"Kinder","Alleinerz.","Paare"]
[null,{"$f":"IF(C199,\"  (BdU gekürzt !)\",\"\")","v":""},{"$f":"C201<C192","v":false},{"$f":"B230","v":1},{"$f":"C230","v":77},{"$f":"D230","v":83},"Werte siehe unten"]
[null,null,null,{"$f":"B231","v":2},{"$f":"C231","v":63},{"$f":"D231","v":71},null,null,null,{"$f":"SUM(KdU!I15:'KdU'!I20)","v":0},"Grundemiete"]
[{"$f":"IF(Debug!A71,\"x\",\"\")","v":"x"},{"$f":"B197","v":"berücksichtigte BdU"},{"$f":"IF(A201=\"x\",C197,D215)","v":0},{"$f":"B232","v":3},53,63,null,null,null,{"$f":"IF(KdU!I21<0,KdU!I21,0)","v":0},"- Heizkosten enthalten"]
[null,null,{"$f":"IF(A201=\"x\",C205,B214)","v":0},4,46,56,null,null,null,{"$f":"IF(KdU!I22<0,KdU!I22,0)","v":0},"- Warmwasser in Miete enthalten"]
[null,"KdU-Elternanteil:",{"$f":"IF(A201=\"x\",C209,D216)","v":0},5,40,50,null,null,null,{"$f":"IF(AND(KdU!H58<>KdU!I58,AND(KdU!M58<>\"x\",KdU!M58<>\"ja\")),IF(KdU!I22>0,KdU!I22,IF(KdU!I22<0,0,KdU!I58)),0)","v":0},"+ Warmwasser in Miete enthalten"]
[null,null,null,6,36,45,null,null,null,{"$f":"IF(AND(KdU!AO53=\"ex\"),KdU!AO18,0)","v":0},"+ BK, falls nicht enthalten"]
[null,{"$f":"IF(C$214=1,B206,B207)","v":"Alleinerziehende"},{"$f":"IF(C214=1,C206,C207)","v":0},7,33,42,null,null,null,{"$f":"IF(KdU!K63>0,KdU!K63,KdU!I54)","v":0},"Heizkosten ohne Warmwasser"]
[null,"Alleinerziehende",{"$f":"IF(C195>0,VLOOKUP(C195,D199:F208,2),0)","v":0},8,30,38,null,{"$f":"IF(OR(J202>0,J203>0,J206>0,J207>0),FALSE,TRUE)","v":true},null,{"$f":"IF(J203=0,IF(KdU!M62<>\" Mehrbedarf für Warmwasser\",IF(KdU!K63>0,-KdU!K62,0),0),0)","v":0},"+ Warmwasser, wenn in HK enthalten oder MB für Warmwasser"]
[null,"Paare",{"$f":"IF(C195>0,VLOOKUP(C195,D199:F208,3),0)","v":0},9,27,36,null,"MB Warmwasser",null,{"$f":"IF(J206=0,IF(AND(KdU!H58>0,KdU!H58=KdU!I58),KdU!I58,0),0)","v":0},"+ Warmwasser, wenn dezentral nicht pauschal abgerechnet"]
[null,null,null,10,25,33,null,null,null,{"$f":"KdU!I75","v":0},"+ Strom f. Umlaufpumpe"]
[null,{"$f":"IF(C$214=1,B210,B211)","v":"Alleinerziehende"},{"$f":"IF(C214=1,C210,C211)","v":0},null,null,null,null,{"$f":"IF(J209>J213,\"!\",\"\")","v":""},null,{"$f":"SUM(J200:J208)","v":0}]
[null,{"$f":"B206","v":"Alleinerziehende"},{"$f":"C197*C206/100","v":0},null,null,null,null,null,null,{"$f":"SUM(D13:N13)","v":0},{"$f":"IF(J210>0,\"Mehrbedarf für Warmwasser\",\"\")","v":""}]
[null,{"$f":"B207","v":"Paare"},{"$f":"C197*C207/100","v":0},null,null,null,null,null,null,{"$f":"J209+J210","v":0},"einschl. MB-Warmwasser"]
[]
[null,"alt",null,null,null,null,null,null,null,{"$f":"'ALG2'!C49+KdUMoGAbzug+KdUHKAbzug","v":0},"BdU angemessen"]
[{"$f":"IF(A201=\"x\",\"\",\"x\")","v":""},{"$f":"IF(+AND(C214=1,D214=1),E199,IF(+AND(C214=1,D214=2),E200,IF(+AND(C214=1,D214=3),E201,IF(+AND(C214=1,D214=4),E202,IF(+AND(C214=1,D214=5),E203,IF(+AND(C214=1,D214=6),E204,IF(+AND(C214=1,D214=7),E205,B215)))))))","v":0},{"$f":"IF($E$11>0,2,1)","v":1},{"$f":"IF(Debug!A71=FALSE,F94,F93)","v":0}]
[null,{"$f":"IF(+AND(C214=1,D214=8),E206,IF(+AND(C214=1,D214=9),E207,IF(+AND(C214=1,D214=10),E208,IF(+AND(C214=2,D214=1),F199,IF(+AND(C214=2,D214=2),F200,IF(+AND(C214=2,D214=3),F201,IF(+AND(C214=2,D214=4),F202,B216)))))))","v":0},null,{"$f":"D25","v":0}]
[null,{"$f":"IF(+AND(C214=2,D214=5),F203,IF(+AND(C214=2,D214=6),F204,IF(+AND(C214=2,D214=7),F205,IF(+AND(C214=2,D214=8),F206,IF(+AND(C214=2,D214=9),F207,IF(+AND(C214=2,D214=10),F208,0))))))","v":0},null,{"$f":"D215*B214/100","v":0}]
[]
[]
[]
["https://de.wikipedia.org/wiki/Grundfreibetrag_(Deutschland)"]
["bzw.  'X'  nach Merkblatt Familienkasse, 'Z' nach DA-KiZ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"            X","            X","            X","            X",null,null,null,null,"       Z","       Z"]
[null,{"$f":"IF(Debug!A59>0,Debug!A59,\"\")","v":""},null,null,"Alleinerz.","Paar",{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},null,{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"},{"$f":"$E222","v":"Alleinerz."},{"$f":"$F222","v":"Paar"}]
[null,null,null,{"$f":"INDEX(E227:AI227,MAX(E225:AI225))","v":44562},{"$f":"IF($B224=E227,\"x\",\"\")","v":""},"","","",null,"","","","",{"$f":"IF($B224=N227,\"x\",\"\")","v":""},{"$f":"IF($B224=O227,\"x\",\"\")","v":""},{"$f":"IF($B224=P227,\"x\",\"\")","v":""},"",{"$f":"IF($B224=R227,\"x\",\"\")","v":""},{"$f":"IF($B224=S227,\"x\",\"\")","v":""},"","","","","","","",""]
[null,{"$f":"IF(B222<>\"\",B222,IF(ISERROR(Werte10!C5),0,Werte10!C5))","v":"2026-01-01"},{"$f":"IF(ISNA(HLOOKUP($D$226,$E$226:$AI$239,2,FALSE)),FALSE,TRUE)","v":false},{"$f":"INDEX(E225:AI225,IF(B224>D223,12,10))=MAX(E225:AI225)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N1<14.5,2,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(C224,\"Jahr \"&YEAR(B224)&\" mit Tabellendaten:\",\"\")","v":""},{"$f":"D227 & \"A\"","v":"44562A"},{"$f":"D227 & \"P\"","v":"44562P"},1,{"$f":"E225+1","v":2},{"$f":"F225+1","v":3},4,null,{"$f":"H225+1","v":5},6,7,8,9,10,11,12,{"$f":"Q225+1","v":13},{"$f":"R225+1","v":14},15,16,{"$f":"IF(V227>0,U225+1,0)","v":17},18,19,20,21,22,{"$f":"IF(AB227>0,AA225+1,0)","v":23},24,25,26,0,0,0,0]
[null,{"$f":"IF(C224=FALSE,\"Jahr \"&YEAR(B224)&\" ohne Tabellendaten: \",\"\")","v":"Jahr 2026 ohne Tabellendaten: "},{"$f":"B224 & \"A\"","v":"46023A"},{"$f":"B224 & \"P\"","v":"46023P"},{"$f":"E227 & \"A\"","v":"38322A"},{"$f":"F227 & \"P\"","v":"38322P"},{"$f":"G227 & \"A\"","v":"39052A"},{"$f":"H227 & \"P\"","v":"39052P"},null,{"$f":"J227 & \"A\"","v":"39783A"},{"$f":"K227 & \"P\"","v":"39783P"},{"$f":"L227 & \"A\"","v":"40909A"},{"$f":"M227 & \"P\"","v":"40909P"},{"$f":"N227 & \"A\"","v":"41640A"},{"$f":"O227 & \"P\"","v":"41640P"},{"$f":"P227 & \"A\"","v":"42005A"},{"$f":"Q227 & \"P\"","v":"42005P"},{"$f":"R227 & \"A\"","v":"42370A"},{"$f":"S227 & \"P\"","v":"42370P"},{"$f":"T227 & \"A\"","v":"42736A"},{"$f":"U227 & \"P\"","v":"42736P"},{"$f":"V227 & \"A\"","v":"43101A"},{"$f":"W227 & \"P\"","v":"43101P"},{"$f":"X227 & \"A\"","v":"43466A"},{"$f":"Y227 & \"P\"","v":"43466P"},{"$f":"Z227 & \"A\"","v":"43831A"},{"$f":"AA227 & \"P\"","v":"43831P"},{"$f":"AB227 & \"A\"","v":"44197A"},{"$f":"AC227 & \"P\"","v":"44197P"},{"$f":"AD227 & \"A\"","v":"44562A"},{"$f":"AE227 & \"P\"","v":"44562P"},{"$f":"AF227 & \"A\"","v":"A"},{"$f":"AG227 & \"P\"","v":"0P"},{"$f":"AH227 & \"A\"","v":"A"},{"$f":"AI227 & \"P\"","v":"0P"}]
[null,"anteilige Kosten der U.  (der Eltern)","gilt seit",{"$f":"IF(AND(ISNA(HLOOKUP($C$226,$E$226:$AI$239,2,FALSE)),D224),HLOOKUP(D223&\"A\",$E$226:$AI$239,2,FALSE),HLOOKUP($C$226,$E$226:$AI$239,2))","v":"2022-01-01"},"2004-12-01",{"$f":"E227","v":"2004-12-01"},"2006-12-01",{"$f":"G227","v":"2006-12-01"},null,"2008-12-01",{"$f":"J227","v":"2008-12-01"},"2012-01-01",{"$f":"L227","v":"2012-01-01"},"2014-01-01",{"$f":"N227","v":"2014-01-01"},"2015-01-01",{"$f":"P227","v":"2015-01-01"},"2016-01-01",{"$f":"R227","v":"2016-01-01"},"2017-01-01",{"$f":"T227","v":"2017-01-01"},"2018-01-01",{"$f":"V227","v":"2018-01-01"},"2019-01-01",{"$f":"X227","v":"2019-01-01"},"2020-01-01",{"$f":"Z227","v":"2020-01-01"},"2021-01-01",{"$f":"AB227","v":"2021-01-01"},"2022-01-01",{"$f":"AD227","v":"2022-01-01"},null,{"$f":"AF227","v":"00:00:00"},null,{"$f":"AH227","v":"00:00:00"}]
[null,"Existenzminimum KdU Kinder",null,null,960,{"$f":"E228","v":960},{"$f":"804+168","v":972},{"$f":"G228","v":972},null,{"$f":"840+204","v":1044},{"$f":"J228","v":1044},{"$f":"876+180","v":1056},{"$f":"L228","v":1056},{"$f":"912+204","v":1116},{"$f":"N228","v":1116},1116,{"$f":"P228","v":1116},{"$f":"960+192","v":1152},{"$f":"R228","v":1152},{"$f":"996+156","v":1152},{"$f":"T228","v":1152},{"$f":"1020+168","v":1188},{"$f":"V228","v":1188},{"$f":"1044+168","v":1212},{"$f":"X228","v":1212},{"$f":"1068+180","v":1248},{"$f":"Z228","v":1248},{"$f":"1092+216","v":1308},{"$f":"AB228","v":1308},{"$f":"1104 +216","v":1320},{"$f":"AD228","v":1320}]
[null,"Existenzminimum KdU Eltern",null,null,3192,4752,{"$f":"2364+636","v":3000},{"$f":"4020+792","v":4812},null,{"$f":"2520+768","v":3288},{"$f":"4164+972","v":5136},{"$f":"2724+684","v":3408},{"$f":"4344+864","v":5208},{"$f":"2868+804","v":3672},{"$f":"4560+1008","v":5568},{"$f":"3684","v":3684},5548,{"$f":"3060+720","v":3780},{"$f":"4788+900","v":5688},{"$f":"3312+600","v":3912},{"$f":"S229","v":5688},{"$f":"3396+636","v":4032},{"$f":"5088+816","v":5904},{"$f":"3468+612","v":4080},{"$f":"W229+276","v":6180},{"$f":"3552+660","v":4212},{"$f":"5328+852","v":6180},{"$f":"3612+780","v":4392},{"$f":"AA229","v":6180},{"$f":"3684+804","v":4488},{"$f":"5520+1080","v":6600}]
[null,1,{"$f":"IF($C$226<>\"\",IF($C$224,HLOOKUP($C$226,$E$226:$AI$239,4+$B230,FALSE),HLOOKUP($C$225,$E$226:$AI$239,4+$B230,FALSE)),0)","v":77},{"$f":"IF($C$226<>\"\",IF($C$224,HLOOKUP($D$226,$E$226:$AI$239,4+$B230,FALSE),HLOOKUP($D$225,$E$226:$AI$239,4+$B230,FALSE)),0)","v":83},{"$f":"ROUND(100-($B230*E$228/($B230*E$228 +E$229))*100,2)","v":76.88},83.19,75.53,83.2,null,75.900000000000006,83.11,76.34,83.14,76.69,83.3,76.75,83.25,76.64,83.16,77.25,83.16,77.239999999999995,83.25,{"$f":"ROUND(100-($B230*X$228/($B230*X$228 +X$229))*100,X224)","v":77},{"$f":"ROUND(100-($B230*Y$228/($B230*Y$228 +Y$229))*100,Y224)","v":84},{"$f":"ROUND(100-($B230*Z$228/($B230*Z$228 +Z$229))*100,Z224)","v":77},{"$f":"ROUND(100-($B230*AA$228/($B230*AA$228 +AA$229))*100,Z224)","v":83},{"$f":"ROUND(100-($B230*AB$228/($B230*AB$228 +AB$229))*100,AB224)","v":77},{"$f":"ROUND(100-($B230*AC$228/($B230*AC$228 +AC$229))*100,AB224)","v":83},{"$f":"ROUND(100-($B230*AD$228/($B230*AD$228 +AD$229))*100,AD224)","v":77},{"$f":"ROUND(100-($B230*AE$228/($B230*AE$228 +AE$229))*100,AD224)","v":83}]
[null,{"$f":"B230+1","v":2},{"$f":"IF($C$226<>\"\",IF($C$224,HLOOKUP($C$226,$E$226:$AI$239,4+$B231,FALSE),HLOOKUP($C$225,$E$226:$AI$239,4+$B231,FALSE)),0)","v":63},{"$f":"IF($C$226<>\"\",IF($C$224,HLOOKUP($D$226,$E$226:$AI$239,4+$B231,FALSE),HLOOKUP($D$225,$E$226:$AI$239,4+$B231,FALSE)),0)","v":71},62.44,71.22,60.68,71.23,null,61.16,71.099999999999994,61.74,71.150000000000006,62.2,71.38,62.27,71.31,62.13,71.17,62.93,71.17,62.92,71.3,{"$f":"ROUND(100-($B231*X$228/($B231*X$228 +X$229))*100,X224)","v":63},{"$f":"ROUND(100-($B231*Y$228/($B231*Y$228 +Y$229))*100,Y224)","v":72},{"$f":"ROUND(100-($B231*Z$228/($B231*Z$228 +Z$229))*100,Z224)","v":63},{"$f":"ROUND(100-($B231*AA$228/($B231*AA$228 +AA$229))*100,Z224)","v":71},{"$f":"ROUND(100-($B231*AB$228/($B231*AB$228 +AB$229))*100,AB224)","v":63},{"$f":"ROUND(100-($B231*AC$228/($B231*AC$228 +AC$229))*100,AB224)","v":70},{"$f":"ROUND(100-($B231*AD$228/($B231*AD$228 +AD$229))*100,AD224)","v":63},{"$f":"ROUND(100-($B231*AE$228/($B231*AE$228 +AE$229))*100,AD224)","v":71}]
[null,3,53,{"$f":"IF($C$226<>\"\",IF($C$224,HLOOKUP($D$226,$E$226:$AI$239,4+$B232,FALSE),HLOOKUP($D$225,$E$226:$AI$239,4+$B232,FALSE)),0)","v":63},52.57,62.26,50.71,62.27,null,51.21,62.12,51.82,62.18,52.31,62.45,52.39,62.37,52.24,62.2,53.09,62.2,53.08,62.36,{"$f":"ROUND(100-($B232*X$228/($B232*X$228 +X$229))*100,X224)","v":53},{"$f":"ROUND(100-($B232*Y$228/($B232*Y$228 +Y$229))*100,Y224)","v":63},{"$f":"ROUND(100-($B232*Z$228/($B232*Z$228 +Z$229))*100,Z224)","v":53},{"$f":"ROUND(100-($B232*AA$228/($B232*AA$228 +AA$229))*100,Z224)","v":62},{"$f":"ROUND(100-($B232*AB$228/($B232*AB$228 +AB$229))*100,AB224)","v":53},{"$f":"ROUND(100-($B232*AC$228/($B232*AC$228 +AC$229))*100,AB224)","v":61},{"$f":"ROUND(100-($B232*AD$228/($B232*AD$228 +AD$229))*100,AD224)","v":53},{"$f":"ROUND(100-($B232*AE$228/($B232*AE$228 +AE$229))*100,AD224)","v":63}]
[null,4,46,56,45.39,55.31,43.55,55.31,null,44.05,55.15,44.65,55.22,45.13,55.5,45.21,55.41,45.06,55.24,45.92,55.24,45.9,55.41,{"$f":"ROUND(100-($B233*X$228/($B233*X$228 +X$229))*100,X224)","v":46},{"$f":"ROUND(100-($B233*Y$228/($B233*Y$228 +Y$229))*100,Y224)","v":56},{"$f":"ROUND(100-($B233*Z$228/($B233*Z$228 +Z$229))*100,Z224)","v":46},{"$f":"ROUND(100-($B233*AA$228/($B233*AA$228 +AA$229))*100,Z224)","v":55},{"$f":"ROUND(100-($B233*AB$228/($B233*AB$228 +AB$229))*100,AB224)","v":46},{"$f":"ROUND(100-($B233*AC$228/($B233*AC$228 +AC$229))*100,AB224)","v":54},{"$f":"ROUND(100-($B233*AD$228/($B233*AD$228 +AD$229))*100,AD224)","v":46},{"$f":"ROUND(100-($B233*AE$228/($B233*AE$228 +AE$229))*100,AD224)","v":56}]
[null,5,40,50,39.94,49.75,38.17,49.75,null,38.65,49.59,39.229999999999997,49.66,39.69,49.95,39.770000000000003,49.86,39.619999999999997,49.69,40.450000000000003,49.69,40.43,49.85,{"$f":"ROUND(100-($B234*X$228/($B234*X$228 +X$229))*100,X224)","v":40},{"$f":"ROUND(100-($B234*Y$228/($B234*Y$228 +Y$229))*100,Y224)","v":50},{"$f":"ROUND(100-($B234*Z$228/($B234*Z$228 +Z$229))*100,Z224)","v":40},{"$f":"ROUND(100-($B234*AA$228/($B234*AA$228 +AA$229))*100,Z224)","v":50},{"$f":"ROUND(100-($B234*AB$228/($B234*AB$228 +AB$229))*100,AB224)","v":40},{"$f":"ROUND(100-($B234*AC$228/($B234*AC$228 +AC$229))*100,AB224)","v":49},{"$f":"ROUND(100-($B234*AD$228/($B234*AD$228 +AD$229))*100,AD224)","v":40},{"$f":"ROUND(100-($B234*AE$228/($B234*AE$228 +AE$229))*100,AD224)","v":50}]
[null,6,36,45,35.659999999999997,45.21,33.97,45.21,null,34.42,45.05,34.979999999999997,45.11,35.42,45.4,35.49,45.31,35.35,45.14,36.14,45.14,36.130000000000003,45.3,{"$f":"ROUND(100-($B235*X$228/($B235*X$228 +X$229))*100,X224)","v":36},{"$f":"ROUND(100-($B235*Y$228/($B235*Y$228 +Y$229))*100,Y224)","v":46},{"$f":"ROUND(100-($B235*Z$228/($B235*Z$228 +Z$229))*100,Z224)","v":36},{"$f":"ROUND(100-($B235*AA$228/($B235*AA$228 +AA$229))*100,Z224)","v":45},{"$f":"ROUND(100-($B235*AB$228/($B235*AB$228 +AB$229))*100,AB224)","v":36},{"$f":"ROUND(100-($B235*AC$228/($B235*AC$228 +AC$229))*100,AB224)","v":44},{"$f":"ROUND(100-($B235*AD$228/($B235*AD$228 +AD$229))*100,AD224)","v":36},{"$f":"ROUND(100-($B235*AE$228/($B235*AE$228 +AE$229))*100,AD224)","v":45}]
[null,7,33,42,32.200000000000003,41.42,30.6,41.43,null,31.03,41.27,31.56,41.33,31.97,41.61,32.049999999999997,41.53,31.91,41.36,32.67,41.36,32.65,41.52,{"$f":"ROUND(100-($B236*X$228/($B236*X$228 +X$229))*100,X224)","v":32},{"$f":"ROUND(100-($B236*Y$228/($B236*Y$228 +Y$229))*100,Y224)","v":42},{"$f":"ROUND(100-($B236*Z$228/($B236*Z$228 +Z$229))*100,Z224)","v":33},{"$f":"ROUND(100-($B236*AA$228/($B236*AA$228 +AA$229))*100,Z224)","v":41},{"$f":"ROUND(100-($B236*AB$228/($B236*AB$228 +AB$229))*100,AB224)","v":32},{"$f":"ROUND(100-($B236*AC$228/($B236*AC$228 +AC$229))*100,AB224)","v":40},{"$f":"ROUND(100-($B236*AD$228/($B236*AD$228 +AD$229))*100,AD224)","v":33},{"$f":"ROUND(100-($B236*AE$228/($B236*AE$228 +AE$229))*100,AD224)","v":42}]
[null,8,30,38,29.36,38.22,27.84,38.229999999999997,null,28.25,38.08,28.74,38.14,29.14,38.409999999999997,29.21,38.33,29.09,38.159999999999997,29.8,38.159999999999997,29.79,38.32,{"$f":"ROUND(100-($B237*X$228/($B237*X$228 +X$229))*100,X224)","v":30},{"$f":"ROUND(100-($B237*Y$228/($B237*Y$228 +Y$229))*100,Y224)","v":39},{"$f":"ROUND(100-($B237*Z$228/($B237*Z$228 +Z$229))*100,Z224)","v":30},{"$f":"ROUND(100-($B237*AA$228/($B237*AA$228 +AA$229))*100,Z224)","v":38},{"$f":"ROUND(100-($B237*AB$228/($B237*AB$228 +AB$229))*100,AB224)","v":30},{"$f":"ROUND(100-($B237*AC$228/($B237*AC$228 +AC$229))*100,AB224)","v":37},{"$f":"ROUND(100-($B237*AD$228/($B237*AD$228 +AD$229))*100,AD224)","v":30},{"$f":"ROUND(100-($B237*AE$228/($B237*AE$228 +AE$229))*100,AD224)","v":38}]
[null,9,27,36,26.98,35.479999999999997,25.54,35.49,null,25.92,35.340000000000003,26.39,35.4,26.77,35.659999999999997,26.84,35.58,26.72,35.43,27.39,35.43,27.38,35.57,{"$f":"ROUND(100-($B238*X$228/($B238*X$228 +X$229))*100,X224)","v":27},{"$f":"ROUND(100-($B238*Y$228/($B238*Y$228 +Y$229))*100,Y224)","v":36},{"$f":"ROUND(100-($B238*Z$228/($B238*Z$228 +Z$229))*100,Z224)","v":27},{"$f":"ROUND(100-($B238*AA$228/($B238*AA$228 +AA$229))*100,Z224)","v":35},{"$f":"ROUND(100-($B238*AB$228/($B238*AB$228 +AB$229))*100,AB224)","v":27},{"$f":"ROUND(100-($B238*AC$228/($B238*AC$228 +AC$229))*100,AB224)","v":34},{"$f":"ROUND(100-($B238*AD$228/($B238*AD$228 +AD$229))*100,AD224)","v":27},{"$f":"ROUND(100-($B238*AE$228/($B238*AE$228 +AE$229))*100,AD224)","v":36}]
[null,10,25,33,24.95,33.11,23.58,33.11,null,23.95,32.97,24.4,33.03,24.76,33.29,24.82,33.21,24.71,33.049999999999997,25.35,33.049999999999997,25.34,33.200000000000003,{"$f":"ROUND(100-($B239*X$228/($B239*X$228 +X$229))*100,X224)","v":25},{"$f":"ROUND(100-($B239*Y$228/($B239*Y$228 +Y$229))*100,Y224)","v":34},{"$f":"ROUND(100-($B239*Z$228/($B239*Z$228 +Z$229))*100,Z224)","v":25},{"$f":"ROUND(100-($B239*AA$228/($B239*AA$228 +AA$229))*100,Z224)","v":33},{"$f":"ROUND(100-($B239*AB$228/($B239*AB$228 +AB$229))*100,AB224)","v":25},{"$f":"ROUND(100-($B239*AC$228/($B239*AC$228 +AC$229))*100,AB224)","v":32},{"$f":"ROUND(100-($B239*AD$228/($B239*AD$228 +AD$229))*100,AD224)","v":25},{"$f":"ROUND(100-($B239*AE$228/($B239*AE$228 +AE$229))*100,AD224)","v":33}]
[]
[]
[null,null,null,null,null,{"$f":"E242","v":0},null,{"$f":"G242","v":0}]

{"sheet":"DE","index":14,"n_rows":56,"n_cols":35,"rows_kept":56,"cut":false,"hidden":true,"merged":[[32,18,33,22],[36,18,55,22],[25,1,26,1],[42,1,43,1],[42,3,43,3],[42,5,43,5],[25,3,26,3],[25,5,26,5],[19,5,19,6],[23,5,23,6],[42,11,43,11],[25,9,26,9],[25,7,26,7],[29,13,31,16],[42,9,43,9],[25,11,26,11],[42,7,43,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X37>0,\"*\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"Version: 17.05.2024"]
[{"$f":"IF(KdU!H2<>\"\",\"  \"&KdU!H2,KdU!D3)","v":""},null,null,null,{"$f":"IF(F24<>\"\",IF(Y36,\"\",\" ==> \"),\"\")","v":""},null,null,{"$f":"\" Monat der Antragstellung\" & IF(Y36=FALSE,\": \"& TEXT(X36,\"MM.JJJJ\"),\"\")","v":" Monat der Antragstellung: 01.2026"},null,null,null,null,null,null,null,null,null,null,{"$f":"\" \" & Uebersicht!AN1","v":" "},null,null,null,null,{"$f":"IF('ALG2'!G15>0,YEAR('ALG2'!G15),0)","v":0}]
[2,null,null,{"$f":"'ALG2'!G28 & \": \" & 'ALG2'!G27 & \" Jahre alt\"","v":"Leistungsb.: 29,1 Jahre alt"},null,null,null,null,null,null,null,{"$f":"IF(E24<>\"\",\"Datum passt nicht zum Leistungszeitraum !\",\"\")","v":""},null,null,null,null,null,null,{"$f":"'ALG2'!A27","v":" Leistungstabelle seit  01.01.2026                  "}]
[null,"Rente",null,"Krankengeld",null,"Unterhalt",null,"Arbeitslosen-geld",null,"Erwerbseink brutto",null,"Erwerbseink netto",null,null,null,null,null,null,{"$f":"IF(T26<=0,\"kein \",\"\")&\"Anspruch auf ALG2\"","v":"Anspruch auf ALG2"},{"$f":"IF('ALG2'!G96<100,TEXT('ALG2'!G96,\"0,00\"),TEXT('ALG2'!G96,\"0.00,00\")) & IF('ALG2'!G96<>0,\" €\",\"\")","v":"563,00 €"}]
[]
[]
[6,{"$f":"'ALG2'!G60","v":0},null,{"$f":"'ALG2'!G61","v":0},null,{"$f":"'ALG2'!G63","v":0},null,{"$f":"'ALG2'!G66","v":0},null,{"$f":"Erwerbseinkommen!E6","v":0},null,{"$f":"Erwerbseinkommen!E7","v":0},null,null,null,null,null,null,{"$f":"'ALG2'!F98","v":""}]
[7,null,null,null,null,null,null,null,{"$f":"IF(AND(KiZ!R57=FALSE,DE_HV_BrDb>0),\"KiZ\",\"Erw\")","v":"Erw"},{"$f":"KiZ!D30","v":0},"Ø bereinigt",null,null,null,null,null,null,null,{"$f":"'ALG2'!F99","v":""}]
[{"$f":"IF(Y$36,AG31,X42&\". \"&Y$42)","v":"1. Monat "},null,null,null,null,null,null,null,null,null,{"$f":"shEink!E16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC32-1<1,12,AC32-1)","v":7},null,{"$f":"IF(AC31=12,AF31-1,AF31)","v":2025},{"$f":"AE32","v":2025},{"$f":"DATE(AE31,AC31,AB$36)","v":"2025-07-01"},null,{"$f":"EDATUM(X$36,-6)","v":{"$error":"#NAME?"}}]
["2. Monat ",null,null,null,null,null,null,null,null,null,{"$f":"shEink!E32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC33-1<1,12,AC33-1)","v":8},null,2025,{"$f":"AE33","v":2025},"2025-08-01",null,{"$f":"EDATUM(X$36,-5)","v":{"$error":"#NAME?"}}]
["3. Monat ",null,null,null,null,null,null,null,null,null,{"$f":"shEink!E48","v":0},null,null,null,null,null,null,null,{"$f":"KiZ!B72","v":"kein KiZ: kein Kind mit Anspruch auf Kindergeld !"},null,null,null,null,null,null,null,null,null,{"$f":"IF(AC34-1<1,12,AC34-1)","v":9},null,2025,{"$f":"AE34","v":2025},"2025-09-01",null,{"$f":"EDATUM(X$36,-4)","v":{"$error":"#NAME?"}}]
["4. Monat ",null,null,null,null,null,null,null,null,null,{"$f":"shEink!E64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC35-1<1,12,AC35-1)","v":10},null,2025,{"$f":"AE35","v":2025},"2025-10-01",null,{"$f":"EDATUM(X$36,-3)","v":{"$error":"#NAME?"}}]
["5. Monat ",null,null,null,null,null,null,null,null,null,{"$f":"shEink!E80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC36-1<1,12,AC36-1)","v":11},null,2025,{"$f":"AE36","v":2025},"2025-11-01",null,{"$f":"EDATUM(X$36,-2)","v":{"$error":"#NAME?"}}]
["6. Monat ",null,null,null,null,null,null,null,null,null,{"$f":"shEink!E96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y54","v":"2026-01-01"},{"$f":"X51","v":false},null,null,{"$f":"DAY(X36)","v":1},{"$f":"IF(AD36<1,12,AD36)","v":12},{"$f":"MONTH(X36)-1","v":0},2025,{"$f":"YEAR(X36)","v":2026},"2025-12-01",null,{"$f":"EDATUM(X$36,-1)","v":{"$error":"#NAME?"}}]
[14,{"$f":"ROUND(SUM(B31:B36)/6,2)","v":0},null,{"$f":"ROUND(SUM(D31:D36)/6,2)","v":0},null,{"$f":"ROUND(SUM(F31:F36)/6,2)","v":0},null,{"$f":"ROUND(SUM(H31:H36)/6,2)","v":0},null,{"$f":"shEink!C99","v":0},"Ø",{"$f":"ROUND(SUM(L31:L36)/6,2)","v":0},null,null,null,null,null,null,{"$f":"CHAR(10) & \" Der Kinderzuschlag wird mit den in Zeile 7 und Zeile 22 in grün angezeigten Werten berechnet.\" & CHAR(10) & CHAR(10) &  \" Zeile 6 bzw. Zeile 21 zeigen die Werte von der Seite 'Erwerbseinkommen'  \" & CHAR(10) & CHAR(10) & \"  Zeile 14 bzw. 29 zeigen den Durchschnittswert der Spalte. \"&  CHAR(10) &  CHAR(10)  &\"Zeile 15 und Zeile 30 zeigen das bereinigte durchschnittliche Bruttoerwerbseinkommen.\" &  CHAR(10) &  CHAR(10)  & \" Wenn in Zeile 16 bzw Zeile 31 Durchschnittswerte einer Spalte eingetragen werden, gelten diese Werte nur für die KiZ-Berechnung nicht für die ALG2- und die Wohngeldberechnung.\"","v":"\n Der Kinderzuschlag wird mit den in Zeile 7 und Zeile 22 in grün angezeigten Werten berechnet.\n\n Zeile 6 bzw. Zeile 21 zeigen die Werte von der Seite 'Erwerbseinkommen'  \n\n  Zeile 14 bzw. 29 zeigen den Durchschnittswert der Spalte. \n\nZeile 15 und Zeile 30 zeigen das bereinigte durchschnittliche Bruttoerwerbseinkommen.\n\n Wenn in Zeile 16 bzw Zeile 31 Durchschnittswerte einer Spalte eingetragen werden, gelten diese Werte nur für die KiZ-Berechnung nicht für die ALG2- und die Wohngeldberechnung."},null,null,null,null,{"$f":"B37+D37+F37+H37+J37+J38+L37+B53+D53+F53+H53+J53+J54+L53+IF(F24<>\"\",1,0)+J40+L40+J56+L56+H40+H56+B40+D40+F40+B56+D56+F56+IF(B40<>\"\",1,0)+IF(B56<>\"\",1,0)+IF(D40<>\"\",1,0)+IF(D56<>\"\",1,0)+IF(F40<>\"\",1,0)+IF(F56<>\"\",1,0)+IF(J40<>\"\",1,0)+IF(J56<>\"\",1,0)+IF(H40<>\"\",1,0) +IF(H56<>\"\",1,0)+IF(L40<>\"\",1,0) +IF(L56<>\"\",1,0)","v":0}]
[15,null,null,null,null,null,null,null,null,{"$f":"shEink!E97","v":0},{"$f":"K30","v":"Ø bereinigt"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X37+X39+X55","v":0}]
[31,{"$f":"'ALG2'!G60<>B37","v":false},null,{"$f":"'ALG2'!G61<>D37","v":false},null,{"$f":"'ALG2'!G63<>F37","v":false},null,{"$f":"'ALG2'!G66<>H37","v":false},null,{"$f":"Erwerbseinkommen!E6<>J37","v":false},null,{"$f":"Erwerbseinkommen!E7<>L37","v":false},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B39,1,0)+IF(D39,1,0)+IF(F39,1,0)+IF(H39,1,0)+IF(J39,1,0)+IF(L39,1,0)","v":0}]
[{"$f":"\"16      \" & IF(AND(KiZ!R57=FALSE,DE_HV_BrDb>0),\" ==> KiZ\",\"\")","v":"16      "},null,null,null,null,null,null,null,null,null,{"$f":"K30","v":"Ø bereinigt"}]
[]
[null,null,null,{"$f":"IF('ALG2'!H27=0,\"(\",\"\")&'ALG2'!H28 & IF('ALG2'!H27=0,\")\",\": \" & 'ALG2'!H27 & \" Jahre alt\")","v":"(Partner/-in)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"\"Monat \"","v":"Monat "}]
[null,{"$f":"B26","v":"Rente"},null,{"$f":"D26","v":"Krankengeld"},null,{"$f":"F26","v":"Unterhalt"},null,{"$f":"H26","v":"Arbeitslosen-geld"},null,{"$f":"J26","v":"Erwerbseink brutto"},null,{"$f":"L26","v":"Erwerbseink netto"},null,null,null,null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[21,{"$f":"'ALG2'!H60","v":0},null,{"$f":"'ALG2'!H61","v":0},null,{"$f":"'ALG2'!H63","v":0},null,{"$f":"'ALG2'!H66","v":0},null,{"$f":"Erwerbseinkommen!I6","v":0},null,{"$f":"Erwerbseinkommen!I7","v":0},null,null,null,null,null,null,null,null,null,null,null,4]
[22,null,null,null,null,null,null,null,{"$f":"IF(AND(KiZ!S57=FALSE,DE_HA_BrDb>0),\"KiZ\",\"Erw\")","v":"Erw"},{"$f":"KiZ!E30","v":0},{"$f":"K30","v":"Ø bereinigt"},null,null,null,null,null,null,null,null,null,null,null,null,5]
[{"$f":"A31","v":"1. Monat "},null,null,null,null,null,null,null,null,null,{"$f":"shEink!I16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,6]
["2. Monat ",null,null,null,null,null,null,null,null,null,{"$f":"shEink!I32","v":0}]
["3. Monat ",null,null,null,null,null,null,null,null,null,{"$f":"shEink!I48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(Werte10!C5)","v":2026},"RSTab"]
["4. Monat ",null,null,null,null,null,null,null,null,null,{"$f":"shEink!I64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(F24)","v":1900},"KiZ-Antrag"]
["5. Monat ",null,null,null,null,null,null,null,null,null,{"$f":"shEink!I80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X49=X50","v":false},{"$f":"IF(X51,F24,0)","v":"00:00:00"}]
["6. Monat ",null,null,null,null,null,null,null,null,null,{"$f":"shEink!I96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X24>0","v":false},{"$f":"IF(X52,'ALG2'!G15,0)","v":"00:00:00"}]
[29,{"$f":"ROUND(SUM(B47:B52)/6,2)","v":0},null,{"$f":"ROUND(SUM(D47:D52)/6,2)","v":0},null,{"$f":"ROUND(SUM(F47:F52)/6,2)","v":0},null,{"$f":"ROUND(SUM(H47:H52)/6,2)","v":0},null,{"$f":"shEink!G99","v":0},"Ø",{"$f":"ROUND(SUM(L47:L52)/6,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Werte10!C5","v":"2026-01-01"}]
[30,null,null,null,null,null,null,null,null,{"$f":"shEink!I97","v":0},{"$f":"K30","v":"Ø bereinigt"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X51,Y51,IF(X52,Y52,Y53))","v":"2026-01-01"}]
[47,{"$f":"'ALG2'!H60<>B53","v":false},null,{"$f":"'ALG2'!H61<>D53","v":false},null,{"$f":"'ALG2'!H63<>F53","v":false},null,{"$f":"'ALG2'!H66<>H53","v":false},null,{"$f":"Erwerbseinkommen!I6<>J53","v":false},null,{"$f":"Erwerbseinkommen!I7<>L53","v":false},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B55,1,0)+IF(D55,1,0)+IF(F55,1,0)+IF(H55,1,0)+IF(J55,1,0)+IF(L55,1,0)","v":0}]
[{"$f":"\"31      \" & IF(AND(KiZ!S57=FALSE,DE_HA_BrDb>0),\" ==> KiZ\",\"\")","v":"31      "},null,null,null,null,null,null,null,null,null,{"$f":"K30","v":"Ø bereinigt"}]

{"sheet":"Erwerbseinkommen","index":15,"n_rows":153,"n_cols":45,"rows_kept":153,"cut":false,"hidden":false,"merged":[[30,1,30,2],[2,2,3,3],[9,1,10,3]]}
[null,null,{"$f":"IF(D56=10,\"FEHLER ! Ungültige Jahreszahl in C56 eingetragen ! \",\"Anrechnung von Erwerbseinkommen \" &IF(Werte10!D97>0,Werte10!D97,\"ab \"&TEXT(A56,\"T.M.JJJJ\")))","v":"Anrechnung von Erwerbseinkommen ab 1.1.2013"},null,{"$f":"IF(AND(E7=\"\",E6>0),1,0)","v":0},null,null,null,{"$f":"IF(AND(I3<>\"\",I7=\"\",I6>0),1,0)","v":0},null,null,null,null,{"$f":"IF(AND(N3<>\"\",N7=\"\",N6>0),1,0)","v":0},null,null,null,{"$f":"IF(AND(R3<>\"\",R7=\"\",R6>0),1,0)","v":0},null,null,null,{"$f":"IF(AND(V3<>\"\",V7=\"\",V6>0),1,0)","v":0},null,null,null,{"$f":"IF(AND(Z3<>\"\",Z7=\"\",Z6>0),1,0)","v":0},null,null,null,{"$f":"IF(AND(AD3<>\"\",AD7=\"\",AD6>0),1,0)","v":0},null,null,null,{"$f":"IF(AND(AH3<>\"\",AH7=\"\",AH6>0),1,0)","v":0},null,null,null,{"$f":"IF(AND(AL3<>\"\",AL7=\"\",AL6>0),1,0)","v":0},null,null,null,{"$f":"IF(AND(AP3<>\"\",AP7=\"\",AP6>0),1,0)","v":0},null,{"$f":"\"Azubi\"","v":"Azubi"},{"$f":"IF(LEN(E5)>0,1,0)+IF(LEN(I5)>0,1,0)+IF(LEN(N5)>0,1,0)+IF(LEN(R5)>0,1,0)+IF(LEN(V5)>0,1,0)+IF(LEN(Z5)>0,1,0)+IF(LEN(AD5)>0,1,0)+IF(LEN(AH5)>0,1,0)+IF(LEN(AL5)>0,1,0)+IF(LEN(AP5)>0,1,0)","v":0}]
[null,{"$f":"IF(KdU!H2<>\"\",KdU!H2,KdU!D3)","v":""},null,null,{"$f":"IF(AND(E7>0,E6=\"\"),1,0)","v":0},{"$f":"IF(AND(E7>E6,E2=0),1,0)","v":0},null,null,{"$f":"IF(AND(I3<>\"\",I7>0,I6=\"\"),1,0)","v":0},{"$f":"IF(AND(I3<>\"\",I7>I6,I2=0),1,0)","v":0},null,null,null,{"$f":"IF(AND(N3<>\"\",N7>0,N6=\"\"),1,0)","v":0},{"$f":"IF(AND(N3<>\"\",N7>N6,N2=0),1,0)","v":0},null,null,{"$f":"IF(AND(R3<>\"\",R7>0,R6=\"\"),1,0)","v":0},{"$f":"IF(AND(R3<>\"\",R7>R6,R2=0),1,0)","v":0},null,null,{"$f":"IF(AND(V3<>\"\",V7>0,V6=\"\"),1,0)","v":0},{"$f":"IF(AND(V3<>\"\",V7>V6,V2=0),1,0)","v":0},null,null,{"$f":"IF(AND(Z3<>\"\",Z7>0,Z6=\"\"),1,0)","v":0},{"$f":"IF(AND(Z3<>\"\",Z7>Z6,Z2=0),1,0)","v":0},null,null,{"$f":"IF(AND(AD3<>\"\",AD7>0,AD6=\"\"),1,0)","v":0},{"$f":"IF(AND(AD3<>\"\",AD7>AD6,AD2=0),1,0)","v":0},null,null,{"$f":"IF(AND(AH3<>\"\",AH7>0,AH6=\"\"),1,0)","v":0},{"$f":"IF(AND(AH3<>\"\",AH7>AH6,AH2=0),1,0)","v":0},null,null,{"$f":"IF(AND(AL3<>\"\",AL7>0,AL6=\"\"),1,0)","v":0},{"$f":"IF(AND(AL3<>\"\",AL7>AL6,AL2=0),1,0)","v":0},null,null,{"$f":"IF(AND(AP3<>\"\",AP7>0,AP6=\"\"),1,0)","v":0},{"$f":"IF(AND(AP3<>\"\",AP7>AP6,AP2=0),1,0)","v":0},{"$f":"\" < 25\"","v":" < 25"}]
["08.01.2025",null,{"$f":"Uebersicht!AN1","v":""},null,{"$f":"IF('ALG2'!G27>0,'ALG2'!G27,\"\")","v":29.1},{"$f":"IF(AND(E6>0,E3=\"\"),\" ?\",\"\")","v":""},null,null,{"$f":"IF('ALG2'!H27>0,'ALG2'!H27,\"\")","v":""},{"$f":"IF(AND(I6>0,I3=\"\"),\" ?\",\"\")","v":""},null,null,null,{"$f":"IF('ALG2'!I27>0,'ALG2'!I27,\"\")","v":""},{"$f":"IF(AND(N6>0,N3=\"\"),\" ?\",\"\")","v":""},null,null,{"$f":"IF('ALG2'!J27>0,'ALG2'!J27,\"\")","v":""},{"$f":"IF(AND(R6>0,R3=\"\"),\" ?\",\"\")","v":""},null,null,{"$f":"IF('ALG2'!K27>0,'ALG2'!K27,\"\")","v":""},{"$f":"IF(AND(V6>0,V3=\"\"),\" ?\",\"\")","v":""},null,null,{"$f":"IF('ALG2'!L27>0,'ALG2'!L27,\"\")","v":""},{"$f":"IF(AND(Z6>0,Z3=\"\"),\" ?\",\"\")","v":""},null,null,{"$f":"IF('ALG2'!M27>0,'ALG2'!M27,\"\")","v":""},{"$f":"IF(AND(AD6>0,AD3=\"\"),\" ?\",\"\")","v":""},null,null,{"$f":"IF('ALG2'!N27>0,'ALG2'!N27,\"\")","v":""},{"$f":"IF(AND(AH6>0,AH3=\"\"),\" ?\",\"\")","v":""},null,null,{"$f":"IF('ALG2'!O27>0,'ALG2'!O27,\"\")","v":""},{"$f":"IF(AND(AL6>0,AL3=\"\"),\" ?\",\"\")","v":""},null,null,{"$f":"IF('ALG2'!P27>0,'ALG2'!P27,\"\")","v":""},{"$f":"IF(AND(AP6>0,AP3=\"\"),\" ?\",\"\")","v":""},{"$f":"AR1&AR2","v":"Azubi < 25"}]
[null,null,null,null,{"$f":"IF(E3<>\"\",'ALG2'!G28,\"\")","v":"Leistungsb."},null,null,null,{"$f":"IF(I3<>\"\",'ALG2'!H28,\"\")","v":""},null,null,null,null,{"$f":"IF(N3<>\"\",'ALG2'!I28,\"\")","v":""},null,null,null,{"$f":"IF(R3<>\"\",'ALG2'!J28,\"\")","v":""},null,null,null,{"$f":"IF(V3<>\"\",'ALG2'!K28,\"\")","v":""},null,null,null,{"$f":"IF(Z3<>\"\",'ALG2'!L28,\"\")","v":""},null,null,null,{"$f":"IF(AD3<>\"\",'ALG2'!M28,\"\")","v":""},null,null,null,{"$f":"IF(AH3<>\"\",'ALG2'!N28,\"\")","v":""},null,null,null,{"$f":"IF(AL3<>\"\",'ALG2'!O28,\"\")","v":""},null,null,null,{"$f":"IF(AP3<>\"\",'ALG2'!P28,\"\")","v":""},null,{"$f":"LEN(AR3)","v":10},2005]
[null,{"$f":"IF(AS1>0,\"Auszubildender in beruflicher Ausbildung\",\"\")","v":""},null,null,{"$f":"IF(E3<>\"\",IF('ALG2'!G23=\"x\",AR1 & IF(E3<25,AR2,\"\"),\"\"),\"\")","v":""},null,null,null,{"$f":"IF(I3<>\"\",IF('ALG2'!H23=\"x\",AR1 & IF(I3<25,AR2,\"\"),\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF(N3<>\"\",IF('ALG2'!I23=\"x\",AR1 & IF(N3<25,AR2,\"\"),\"\"),\"\")","v":""},null,null,null,{"$f":"IF(R3<>\"\",IF('ALG2'!J23=\"x\",AR1 & IF(R3<25,AR2,\"\"),\"\"),\"\")","v":""},null,null,null,{"$f":"IF(V3<>\"\",IF('ALG2'!K23=\"x\",AR1 & IF(V3<25,AR2,\"\"),\"\"),\"\")","v":""},null,null,null,{"$f":"IF(Z3<>\"\",IF('ALG2'!L23=\"x\",AR1 & IF(Z3<25,AR2,\"\"),\"\"),\"\")","v":""},null,null,null,{"$f":"IF(AD3<>\"\",IF('ALG2'!M23=\"x\",AR1 & IF(AD3<25,AR2,\"\"),\"\"),\"\")","v":""},null,null,null,{"$f":"IF(AH3<>\"\",IF('ALG2'!N23=\"x\",AR1 & IF(AH3<25,AR2,\"\"),\"\"),\"\")","v":""},null,null,null,{"$f":"IF(AL3<>\"\",IF('ALG2'!O23=\"x\",AR1 & IF(AL3<25,AR2,\"\"),\"\"),\"\")","v":""},null,null,null,{"$f":"IF(AP3<>\"\",IF('ALG2'!P23=\"x\",AR1 & IF(AP3<25,AR2,\"\"),\"\"),\"\")","v":""},null,{"$f":"IF(LEN(E5)=AR4,1,0)+IF(LEN(I5)=AR4,1,0)+IF(LEN(N5)=AR4,1,0)+IF(LEN(R5)=AR4,1,0)+IF(LEN(V5)=AR4,1,0)+IF(LEN(Z5)=AR4,1,0)+IF(LEN(AD5)=AR4,1,0)+IF(LEN(AH5)=AR4,1,0)+IF(LEN(AL5)=AR4,1,0)+IF(LEN(AP5)=AR4,1,0)","v":0},2011]
[null,{"$f":"IF(SUM(E2,I2,N2,R2,V2,Z2,AD2,AH2,AL2,AP2)>0,\"Bruttoeinkommen fehlt !\",IF(AND(ISNONTEXT(E6),ISNONTEXT(I6),ISNONTEXT(N6),ISNONTEXT(R6),ISNONTEXT(V6),ISNONTEXT(Z6),ISNONTEXT(AD6),ISNONTEXT(AH6),ISNONTEXT(AL6),ISNONTEXT(AP6)),\"Arbeitseinkommen, brutto (incl. KUG)\",\"Eingabe überprüfen: Eintrag ist keine Zahl !\"))","v":"Arbeitseinkommen, brutto (incl. KUG)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR14,IF(E6>100,1,0)+IF(I6>100,1,0)+IF(N6>100,1,0)+IF(R6>100,1,0)+IF(V6>100,1,0)+IF(Z6>100,1,0)+IF(AD6>100,1,0)+IF(AH6>100,1,0)+IF(AL6>100,1,0)+IF(AP6>100,1,0),0)","v":0},2013]
[null,{"$f":"IF(SUM(F2,J2,O2,S2,W2,AA2,AE2,AI2,AM2,AQ2)>0,\"Netto größer als Brutto ?!\", IF(SUM(E1,I1,N1,R1,V1,Z1,AD1,AH1,AL1,AP1)>0,\"Nettoeinkommen fehlt !\",\"Arbeitseinkommen, netto (incl. KUG)\"))","v":"Arbeitseinkommen, netto (incl. KUG)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,"weitere Pflichtbeiträge z.B. Zusatzbeitrag KV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AR9>0","v":false}]
[null,"Unterhalt an Kinder oder Ehegatten ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E11:AP11)","v":0}]
[null,{"$f":"IF(C13>0,\"Einkommen von \"  &IF(AND(E4=\"\",E6>0),\"Lb1 \",\"\")&IF(AND(I4=\"\",I6>0),\"Lb2 \",\"\")&IF(AND(N4=\"\",N6>0),\"Ki1 \",\"\")&IF(AND(R4=\"\",R6>0),\"Ki2 \",\"\")&IF(AND(V4=\"\",V6>0),\"Ki3 \",\"\")&IF(AND(Z4=\"\",Z6>0),\"Ki4 \",\"\")&IF(AND(AD4=\"\",AD6>0),\"Ki5 \",\"\")&IF(AND(AH4=\"\",AH6>0),\"Ki6 \",\"\")&IF(AND(AL4=\"\",AL6>0),\"Ki7 \",\"\")&IF(AND(AP4=\"\",AP6>0),\"Ki8 \",\"\") & \": kein Eintrag auf ALG2 für diese Person !\",\"\")","v":""},null,null,{"$f":"ABS(E7)-ABS(E8)-ABS(E9)","v":0},null,null,null,{"$f":"ABS(I7)-ABS(I8)-ABS(I9)","v":0},null,null,null,null,{"$f":"ABS(N7)-ABS(N8)","v":0},null,null,null,{"$f":"ABS(R7)-ABS(R8)","v":0},null,null,null,{"$f":"ABS(V7)-ABS(V8)","v":0},null,null,null,{"$f":"ABS(Z7)-ABS(Z8)","v":0},null,null,null,{"$f":"ABS(AD7)-ABS(AD8)","v":0},null,null,null,{"$f":"ABS(AH7)-ABS(AH8)","v":0},null,null,null,{"$f":"ABS(AL7)-ABS(AL8)","v":0},null,null,null,{"$f":"ABS(AP7)-ABS(AP8)","v":0},null,{"$f":"IF(C33<>\"nein\",TRUE,FALSE)","v":true},"BSG-UePausch."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D58>5,IF(OR(C32=\"DA zu §11\",C32=\"\"),1,0),IF(SUM(E11:AP11)=0,2,3))","v":1},"DA z.11"]
[null,null,null,{"$f":"IF(Werte10!D85>5,IF(SUM(E12:AP12)=0,2,1),0)","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D58>5,0,IF(SUM(E12:AP12)=0,2,3))","v":0},{"$f":"IF(D58>5,IF(OR(C32=\"DA zu §11\",C32=\"\"),1,0),IF(SUM(E12:AP12)=0,2,3))","v":1}]
[null,"Gesamteinkommen",{"$f":"F13+J13+O13+S13+W13+AA13+AE13+AI13+AM13+AQ13","v":0},null,{"$f":"IF(ABS(E7)-ABS(E8)-ABS(E9)+ABS(E11)+ABS(E12)>0,ABS(E7)-ABS(E8)-ABS(E9)+ABS(E11)+ABS(E12),0)","v":0},{"$f":"IF(AND(E3=\"\",E6>0),1,0)","v":0},null,null,{"$f":"IF(ABS(I7)-ABS(I8)-ABS(I9)+ABS(I11)+ABS(I12)>0,ABS(I7)-ABS(I8)-ABS(I9)+ABS(I11)+ABS(I12),0)","v":0},{"$f":"IF(AND(I3=\"\",I6>0),1,0)","v":0},null,null,null,{"$f":"IF(ABS(N7)-ABS(N8)+ABS(N11)+ABS(N12)>0,ABS(N7)-ABS(N8)+ABS(N11)+ABS(N12),0)","v":0},{"$f":"IF(AND(N3=\"\",N6>0),1,0)","v":0},null,null,{"$f":"IF(ABS(R7)-ABS(R8)+ABS(R11)+ABS(R12)>0,ABS(R7)-ABS(R8)+ABS(R11)+ABS(R12),0)","v":0},{"$f":"IF(AND(R3=\"\",R6>0),1,0)","v":0},null,null,{"$f":"IF(ABS(V7)-ABS(V8)+ABS(V11)+ABS(V12)>0,ABS(V7)-ABS(V8)+ABS(V11)+ABS(V12),0)","v":0},{"$f":"IF(AND(V3=\"\",V6>0),1,0)","v":0},null,null,{"$f":"IF(ABS(Z7)-ABS(Z8)+ABS(Z11)+ABS(Z12)>0,ABS(Z7)-ABS(Z8)+ABS(Z11)+ABS(Z12),0)","v":0},{"$f":"IF(AND(Z3=\"\",Z6>0),1,0)","v":0},null,null,{"$f":"IF(ABS(AD7)-ABS(AD8)+ABS(AD11)+ABS(AD12)>0,ABS(AD7)-ABS(AD8)+ABS(AD11)+ABS(AD12),0)","v":0},{"$f":"IF(AND(AD3=\"\",AD6>0),1,0)","v":0},null,null,{"$f":"IF(ABS(AH7)-ABS(AH8)+ABS(AH11)+ABS(AH12)>0,ABS(AH7)-ABS(AH8)+ABS(AH11)+ABS(AH12),0)","v":0},{"$f":"IF(AND(AH3=\"\",AH6>0),1,0)","v":0},null,null,{"$f":"IF(ABS(AL7)-ABS(AL8)+ABS(AL11)+ABS(AL12)>0,ABS(AL7)-ABS(AL8)+ABS(AL11)+ABS(AL12),0)","v":0},{"$f":"IF(AND(AL3=\"\",AL6>0),1,0)","v":0},null,null,{"$f":"IF(ABS(AP7)-ABS(AP8)+ABS(AP11)+ABS(AP12)>0,ABS(AP7)-ABS(AP8)+ABS(AP11)+ABS(AP12),0)","v":0},{"$f":"IF(AND(AP3=\"\",AP6>0),1,0)","v":0}]
[null,"Absetzbeträge             Versicherungspauschale",{"$f":"Werte10!$D81","v":30},"€",{"$f":"IF(E13>$C$14,-$C$14,-E13)","v":0},null,null,null,{"$f":"IF(I13>$C$14,-$C$14,-I13)","v":0},null,null,null,null,{"$f":"IF(N13>$C$14,-$C$14,-N13)","v":0},null,null,null,{"$f":"IF(R13>$C$14,-$C$14,-R13)","v":0},null,null,null,{"$f":"IF(V13>$C$14,-$C$14,-V13)","v":0},null,null,null,{"$f":"IF(Z13>$C$14,-$C$14,-Z13)","v":0},null,null,null,{"$f":"IF(AD13>$C$14,-$C$14,-AD13)","v":0},null,null,null,{"$f":"IF(AH13>$C$14,-$C$14,-AH13)","v":0},null,null,null,{"$f":"IF(AL13>$C$14,-$C$14,-AL13)","v":0},null,null,null,{"$f":"IF(AP13>$C$14,-$C$14,-AP13)","v":0},null,true,{"$f":"IF(AR14,2,0)","v":2}]
[null,{"$f":"IF(C15>0,\"Werbungskostenpauschale\",\"\")","v":""},{"$f":"IF(AR15,Werte10!$N82,Werte10!$D82)","v":0},{"$f":"IF(C15>0,\"€\",\"\")","v":""},{"$f":"IF(E13>(E14-$C$15)*-1,-$C$15,-E13-E14)","v":0},null,null,null,{"$f":"IF(I13>(I14-$C$15)*-1,-$C$15,-I13-I14)","v":0},null,null,null,null,{"$f":"IF(N13>(N14-$C$15)*-1,-$C$15,-N13-N14)","v":0},null,null,null,{"$f":"IF(R13>(R14-$C$15)*-1,-$C$15,-R13-R14)","v":0},null,null,null,{"$f":"IF(V13>(V14-$C$15)*-1,-$C$15,-V13-V14)","v":0},null,null,null,{"$f":"IF(Z13>(Z14-$C$15)*-1,-$C$15,-Z13-Z14)","v":0},null,null,null,{"$f":"IF(AD13>(AD14-$C$15)*-1,-$C$15,-AD13-AD14)","v":0},null,null,null,{"$f":"IF(AH13>(AH14-$C$15)*-1,-$C$15,-AH13-AH14)","v":0},null,null,null,{"$f":"IF(AL13>(AL14-$C$15)*-1,-$C$15,-AL13-AL14)","v":0},null,null,null,{"$f":"IF(AP13>(AP14-$C$15)*-1,-$C$15,-AP13-AP14)","v":0},null,{"$f":"OR(AND(Werte10!B5<11.5,C56=\"\"),AND(C56>0,C56<2016))","v":false},{"$f":"IF(AR14,3,0)","v":3}]
[null,"gesetzl. vorgeschr. Versicherungen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C14+C15","v":30},{"$f":"IF(AR14,4,0)","v":4}]
[null,"   Kfz-Versicherung",null,null,null,"E",null,null,null,"E",null,null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,{"$f":"IF(AR14,5,0)","v":5}]
[null,"Pflegeversicherung für privat Krankenversicherte",null,null,null,"E",null,null,null,"E",null,null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,{"$f":"IF(AR14,6,0)","v":6}]
[null,null,null,null,null,"E",null,null,null,"E",null,null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,{"$f":"IF(AR14,7,0)","v":7}]
[null,"Werbungskosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR14,8,0)","v":8}]
[null,"geförderte Altersvorsorgebeiträge n. §82 EStG ",null,null,null,"E",null,null,null,"E",null,null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,{"$f":"IF(AR14,9,0)","v":9}]
[null,"Fahrtkosten",null,null,null,null,null,null,null,"E",null,null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,{"$f":"IF(AR14,10,0)","v":10}]
[null,"Kinderbetreuungskosten",null,null,null,"E",null,null,null,"E",null,null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,{"$f":"IF(AR14,11,0)","v":11}]
[null,"Gewerkschaft, Sozialverband",null,null,null,"E",null,null,null,"E",null,null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,{"$f":"IF(AR14,12,0)","v":12}]
[null,"Verpflegungskosten bei Ortsabwesenheit",null,null,null,"E",null,null,null,"E",null,null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E","HV HA","ki"]
[null,"Arbeitsmittel / Kleidung",null,null,null,"E",null,null,null,"E",null,null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",null,null,null,"E",{"$f":"F28+J28","v":0},{"$f":"O28+S28+W28+AA28+AE28+AI28+AM28+AQ28+AS113","v":0}]
[{"$f":"Werte10!D117","v":603},"erhöhter FB f. Stud,Azub,Schüler / Freibetrag allgemein",null,null,{"$f":"IF(E6>0,IF(E38=1,-$A27,-$B75*IF(AND(E35>0,$AR14),E35,1)),0)","v":0},0,null,null,{"$f":"IF(I6>0,IF(I38=1,-$A27,-$B75*IF(AND(I35>0,$AR14),I35,1)),0)","v":0},null,null,null,null,{"$f":"IF(N6>0,IF(N38=1,-$A27,-$B75*IF(AND(N35>0,$AR14),N35,1)),0)","v":0},null,null,null,{"$f":"IF(R6>0,IF(R38=1,-$A27,-$B75*IF(AND(R35>0,BE14),R35,1)),0)","v":0},null,null,null,{"$f":"IF(V6>0,IF(V38=1,-$A27,-$B75*IF(AND(V35>0,BI14),V35,1)),0)","v":0},null,null,null,{"$f":"IF(Z6>0,IF(Z38=1,-$A27,-$B75*IF(AND(Z35>0,BM14),Z35,1)),0)","v":0},null,null,null,{"$f":"IF(AD6>0,IF(AD38=1,-$A27,-$B75*IF(AND(AD35>0,BQ14),AD35,1)),0)","v":0},null,null,null,{"$f":"IF(AH6>0,IF(AH38=1,-$A27,-$B75*IF(AND(AH35>0,BU14),AH35,1)),0)","v":0},null,null,null,{"$f":"IF(AL6>0,IF(AL38=1,-$A27,-$B75*IF(AND(AL35>0,BY14),AL35,1)),0)","v":0},null,null,null,{"$f":"IF(AP6>0,IF(AP38=1,-$A27,-$B75*IF(AND(AP35>0,CC14),AP35,1)),0)","v":0}]
[null,"zus. Freibetrag Übungsleiter",{"$f":"AR11","v":1},{"$f":"IF(SUM(E28:AP28)<0,1,0)","v":0},{"$f":"IF(E11>0,IF($C$33=\"nein\",IF($AR11>2,IF(E11>0,IF(E11>$B76,-$B76,-E11),0),IF($AR11=1,IF(AND(E11<=$B75,E6>0),0,IF(-E11<-$B76,-$B76-E27,-E11-E27)),-$B76-E27)),IF(-E11<-$B$76,-$B$76,-E11)),0)","v":0},{"$f":"COUNT(E6:E9)+COUNT(E11:E12)+F29+COUNTIF(F17:F26,\"a\")+COUNTIF(F17:F26,\"b\")+F27+E35+AS114","v":0},null,null,{"$f":"IF(I11>0,IF($C$33=\"nein\",IF($AR11>2,IF(I11>0,IF(I11>$B76,-$B76,-I11),0),IF($AR11=1,IF(AND(I11<=$B75,I6>0),0,IF(-I11<-$B76,-$B76-I27,-I11-I27)),-$B76-I27)),IF(-I11<-$B$76,-$B$76,-I11)),0)","v":0},{"$f":"COUNT(I6:I9)+COUNT(I11:I12)+J29+COUNTIF(J17:J26,\"a\")+COUNTIF(J17:J26,\"b\")+J27+I35","v":0},null,null,null,{"$f":"IF(N11>0,IF($C$33=\"nein\",IF($AR11>2,IF(N11>0,IF(N11>$B76,-$B76,-N11),0),IF($AR11=1,IF(AND(N11<=$B75,N6>0),0,IF(-N11<-$B76,-$B76-N27,-N11-N27)),-$B76-N27)),IF(-N11<-$B$76,-$B$76,-N11)),0)","v":0},{"$f":"COUNT(N6:N9)+COUNT(N11:N12)+O29+COUNTIF(O17:O26,\"a\")+COUNTIF(O17:O26,\"b\")+O27+N35","v":0},null,null,{"$f":"IF(R11>0,IF($C$33=\"nein\",IF($AR11>2,IF(R11>0,IF(R11>$B76,-$B76,-R11),0),IF($AR11=1,IF(AND(R11<=$B75,R6>0),0,IF(-R11<-$B76,-$B76-R27,-R11-R27)),-$B76-R27)),IF(-R11<-$B$76,-$B$76,-R11)),0)","v":0},{"$f":"COUNT(R6:R9)+COUNT(R11:R12)+S29+COUNTIF(S17:S26,\"a\")+COUNTIF(S17:S26,\"b\")+S27+R35","v":0},null,null,{"$f":"IF(V11>0,IF($C$33=\"nein\",IF($AR11>2,IF(V11>0,IF(V11>$B76,-$B76,-V11),0),IF($AR11=1,IF(AND(V11<=$B75,V6>0),0,IF(-V11<-$B76,-$B76-V27,-V11-V27)),-$B76-V27)),IF(-V11<-$B$76,-$B$76,-V11)),0)","v":0},{"$f":"COUNT(V6:V9)+COUNT(V11:V12)+W29+COUNTIF(W17:W26,\"a\")+COUNTIF(W17:W26,\"b\")+W27+V35","v":0},null,null,{"$f":"IF(Z11>0,IF($C$33=\"nein\",IF($AR11>2,IF(Z11>0,IF(Z11>$B76,-$B76,-Z11),0),IF($AR11=1,IF(AND(Z11<=$B75,Z6>0),0,IF(-Z11<-$B76,-$B76-Z27,-Z11-Z27)),-$B76-Z27)),IF(-Z11<-$B$76,-$B$76,-Z11)),0)","v":0},{"$f":"COUNT(Z6:Z9)+COUNT(Z11:Z12)+AA29+COUNTIF(AA17:AA26,\"a\")+COUNTIF(AA17:AA26,\"b\")+AA27+Z35","v":0},null,null,{"$f":"IF(AD11>0,IF($C$33=\"nein\",IF($AR11>2,IF(AD11>0,IF(AD11>$B76,-$B76,-AD11),0),IF($AR11=1,IF(AND(AD11<=$B75,AD6>0),0,IF(-AD11<-$B76,-$B76-AD27,-AD11-AD27)),-$B76-AD27)),IF(-AD11<-$B$76,-$B$76,-AD11)),0)","v":0},{"$f":"COUNT(AD6:AD9)+COUNT(AD11:AD12)+AE29+COUNTIF(AE17:AE26,\"a\")+COUNTIF(AE17:AE26,\"b\")+AE27+AD35","v":0},null,null,{"$f":"IF(AH11>0,IF($C$33=\"nein\",IF($AR11>2,IF(AH11>0,IF(AH11>$B76,-$B76,-AH11),0),IF($AR11=1,IF(AND(AH11<=$B75,AH6>0),0,IF(-AH11<-$B76,-$B76-AH27,-AH11-AH27)),-$B76-AH27)),IF(-AH11<-$B$76,-$B$76,-AH11)),0)","v":0},{"$f":"COUNT(AH6:AH9)+COUNT(AH11:AH12)+AI29+COUNTIF(AI17:AI26,\"a\")+COUNTIF(AI17:AI26,\"b\")+AI27+AH35","v":0},null,null,{"$f":"IF(AL11>0,IF($C$33=\"nein\",IF($AR11>2,IF(AL11>0,IF(AL11>$B76,-$B76,-AL11),0),IF($AR11=1,IF(AND(AL11<=$B75,AL6>0),0,IF(-AL11<-$B76,-$B76-AL27,-AL11-AL27)),-$B76-AL27)),IF(-AL11<-$B$76,-$B$76,-AL11)),0)","v":0},{"$f":"COUNT(AL6:AL9)+COUNT(AL11:AL12)+AM29+COUNTIF(AM17:AM26,\"a\")+COUNTIF(AM17:AM26,\"b\")+AM27+AL35","v":0},null,null,{"$f":"IF(AP11>0,IF($C$33=\"nein\",IF($AR11>2,IF(AP11>0,IF(AP11>$B76,-$B76,-AP11),0),IF($AR11=1,IF(AND(AP11<=$B75,AP6>0),0,IF(-AP11<-$B76,-$B76-AP27,-AP11-AP27)),-$B76-AP27)),IF(-AP11<-$B$76,-$B$76,-AP11)),0)","v":0},{"$f":"COUNT(AP6:AP9)+COUNT(AP11:AP12)+AQ29+COUNTIF(AQ17:AQ26,\"a\")+COUNTIF(AQ17:AQ26,\"b\")+AQ27+AP35","v":0}]
[{"$f":"Debug!A8","v":1},null,{"$f":"Debug!A15","v":1},null,{"$f":"IF(AND($AR10,E28=0),-E11,0)","v":0},{"$f":"COUNT(E17:E26)","v":0},null,null,{"$f":"IF(AND($AR10,I28=0),-I11,0)","v":0},{"$f":"COUNT(I17:I26)","v":0},null,null,null,{"$f":"IF(AND($AR10,N28=0),-N11,0)","v":0},{"$f":"COUNT(N17:N26)","v":0},null,null,{"$f":"IF(AND($AR10,R28=0),-R11,0)","v":0},{"$f":"COUNT(R17:R26)","v":0},null,null,{"$f":"IF(AND($AR10,V28=0),-V11,0)","v":0},{"$f":"COUNT(V17:V26)","v":0},null,null,{"$f":"IF(AND($AR10,Z28=0),-Z11,0)","v":0},{"$f":"COUNT(Z17:Z26)","v":0},null,null,{"$f":"IF(AND($AR10,AD28=0),-AD11,0)","v":0},{"$f":"COUNT(AD17:AD26)","v":0},null,null,{"$f":"IF(AND($AR10,AH28=0),-AH11,0)","v":0},{"$f":"COUNT(AH17:AH26)","v":0},null,null,{"$f":"IF(AND($AR10,AL28=0),-AL11,0)","v":0},{"$f":"COUNT(AL17:AL26)","v":0},null,null,{"$f":"IF(AND($AR10,AP28=0),-AP11,0)","v":0},{"$f":"COUNT(AP17:AP26)","v":0}]
[null,"WK-Pauschalen bei Aufwandsentschädigung, wenn sonst 0",null,null,{"$f":"IF(AND(E3<>\"\",E27>-$AR16),-$AR16,0)","v":-30},null,null,null,{"$f":"IF(I3<>\"\",-$AR16,0)","v":0},null,null,null,null,{"$f":"IF(N3<>\"\",-$AR16,0)","v":0},null,null,null,{"$f":"IF(R3<>\"\",-$AR16,0)","v":0},null,null,null,{"$f":"IF(V3<>\"\",-$AR16,0)","v":0},null,null,null,{"$f":"IF(Z3<>\"\",-$AR16,0)","v":0},null,null,null,{"$f":"IF(AD3<>\"\",-$AR16,0)","v":0},null,null,null,{"$f":"IF(AH3<>\"\",-$AR16,0)","v":0},null,null,null,{"$f":"IF(AL3<>\"\",-$AR16,0)","v":0},null,null,null,{"$f":"IF(AP3<>\"\",-$AR16,0)","v":0}]
[null,{"$f":"IF(AR9=0,REPT(\" \",64),\"\")& IF(AS38>0,\"erhöhter Grundabsetzbetrag für Stud., Auszub., Schüler\",\"pauschaler Freibetrag\")&IF(AND(AR6>0,AR9>0),\" (darin enth. bis zu \"&TEXT(B76,\"0,00\")&\" € für Übungsleiter)\",IF(AND(D11=1,D28=1),\"(einschließlich Übungsleiterfreibetrag)\",\"\"))","v":"                                                                pauschaler Freibetrag"},null,null,{"$f":"IF(E3<>\"\",IF(OR(E6>0,E11>0),IF(AND(AND(E27+E28+E29<-$B$76+IF(E35>1,E35*-$B$75,0),$C$33<>\"nein\"),E38=0),IF(E35>1,E35*-$B$75,-$B$76),E27+E28+E29),IF(E12>0,E30,0)),0)","v":0},{"$f":"IF(AND(E11>0,$AR11>2),\"***\",\"\")","v":""},null,null,{"$f":"IF(I3<>\"\",IF(OR(I6>0,I11>0),IF(AND(AND(I27+I28+I29<-$B$76+IF(I35>1,I35*-$B$75,0),$C$33<>\"nein\"),I38=0),IF(I35>1,I35*-$B$75,-$B$76),I27+I28+I29),IF(I12>0,I30,0)),0)","v":0},{"$f":"IF(AND(I11>0,$AR11>2),\"***\",\"\")","v":""},null,null,null,{"$f":"IF(N3<>\"\",IF(OR(N6>0,N11>0),IF(AND(AND(N27+N28+N29<-$B$76+IF(N35>1,N35*-$B$75,0),$C$33<>\"nein\"),N38=0),IF(N35>1,N35*-$B$75,-$B$76),N27+N28+N29),IF(N12>0,N30,0)),0)","v":0},{"$f":"IF(AND(N11>0,$AR11>2),\"***\",\"\")","v":""},null,null,{"$f":"IF(R3<>\"\",IF(OR(R6>0,R11>0),IF(AND(AND(R27+R28+R29<-$B$76+IF(R35>1,R35*-$B$75,0),$C$33<>\"nein\"),R38=0),IF(R35>1,R35*-$B$75,-$B$76),R27+R28+R29),IF(R12>0,R30,0)),0)","v":0},{"$f":"IF(AND(R11>0,$AR11>2),\"***\",\"\")","v":""},null,null,{"$f":"IF(V3<>\"\",IF(OR(V6>0,V11>0),IF(AND(AND(V27+V28+V29<-$B$76+IF(V35>1,V35*-$B$75,0),$C$33<>\"nein\"),V38=0),IF(V35>1,V35*-$B$75,-$B$76),V27+V28+V29),IF(V12>0,V30,0)),0)","v":0},{"$f":"IF(AND(V11>0,$AR11>2),\"***\",\"\")","v":""},null,null,{"$f":"IF(Z3<>\"\",IF(OR(Z6>0,Z11>0),IF(AND(AND(Z27+Z28+Z29<-$B$76+IF(Z35>1,Z35*-$B$75,0),$C$33<>\"nein\"),Z38=0),IF(Z35>1,Z35*-$B$75,-$B$76),Z27+Z28+Z29),IF(Z12>0,Z30,0)),0)","v":0},{"$f":"IF(AND(Z11>0,$AR11>2),\"***\",\"\")","v":""},null,null,{"$f":"IF(AD3<>\"\",IF(OR(AD6>0,AD11>0),IF(AND(AND(AD27+AD28+AD29<-$B$76+IF(AD35>1,AD35*-$B$75,0),$C$33<>\"nein\"),AD38=0),IF(AD35>1,AD35*-$B$75,-$B$76),AD27+AD28+AD29),IF(AD12>0,AD30,0)),0)","v":0},{"$f":"IF(AND(AD11>0,$AR11>2),\"***\",\"\")","v":""},null,null,{"$f":"IF(AH3<>\"\",IF(OR(AH6>0,AH11>0),IF(AND(AND(AH27+AH28+AH29<-$B$76+IF(AH35>1,AH35*-$B$75,0),$C$33<>\"nein\"),AH38=0),IF(AH35>1,AH35*-$B$75,-$B$76),AH27+AH28+AH29),IF(AH12>0,AH30,0)),0)","v":0},{"$f":"IF(AND(AH11>0,$AR11>2),\"***\",\"\")","v":""},null,null,{"$f":"IF(AL3<>\"\",IF(OR(AL6>0,AL11>0),IF(AND(AND(AL27+AL28+AL29<-$B$76+IF(AL35>1,AL35*-$B$75,0),$C$33<>\"nein\"),AL38=0),IF(AL35>1,AL35*-$B$75,-$B$76),AL27+AL28+AL29),IF(AL12>0,AL30,0)),0)","v":0},{"$f":"IF(AND(AL11>0,$AR11>2),\"***\",\"\")","v":""},null,null,{"$f":"IF(AP3<>\"\",IF(OR(AP6>0,AP11>0),IF(AND(AND(AP27+AP28+AP29<-$B$76+IF(AP35>1,AP35*-$B$75,0),$C$33<>\"nein\"),AP38=0),IF(AP35>1,AP35*-$B$75,-$B$76),AP27+AP28+AP29),IF(AP12>0,AP30,0)),0)","v":0},{"$f":"IF(AND(AP11>0,$AR11>2),\"***\",\"\")","v":""}]
[null,{"$f":"\"Übungsleiter-Freibetrag \"&IF(C32=\"\",\"nach 'DA zu §11'\",\"\")&\" berechnet\"& IF(C32<>\"\",\" nach:\",\".\")","v":"Übungsleiter-Freibetrag nach 'DA zu §11' berechnet."},null,{"$f":"F35+J35+O35+S35+W35+AA35+AE35+AI35+AM35+AQ35","v":0},{"$f":"IF(D34+D32+C39>0,IF(C39>0,\" !! \",\"    \")&\"Aufwendungen für Übungsleitertätigkeit bzw. Ehrenamt mit 'a' rechts neben dem Betrag kennzeichnen\"&IF(D32>0,\".\",\" (an der Stelle des '\"&AR40&\"')\"),\"\")","v":""}]
[null,{"$f":"\"Übungsleiter-Freibetrag \"&IF(C33<>\"nein\",\"wird \",\"\")& \"nach BSG-Urteil berechnet\"&  IF(C33<>\"nein\",\".\",\": \")","v":"Übungsleiter-Freibetrag wird nach BSG-Urteil berechnet."},null,null,{"$f":"IF(D37+D38+D39>0,IF(D39>0,\" !! \",\"    \")&\"Aufwendungen für nicht steuerprivilegierte Aufwandsentschädigungen mit 'b' rechts neben dem Betrag kennzeichnen\"&IF(D38>0,\".\",\" (an der Stelle des '\"&AR39&\"') \"),\"\")","v":""}]
[null,"Aufwand Ueb.L / Anzahl ungeklärter WK ","Infos steuern",{"$f":"F34+J34+O34+S34+W34+AA34+AE34+AI34+AM34+AQ34","v":0},{"$f":"-ABS(IF(E11>$B76,IF((IF(F17=\"a\",E17,0)+IF(F18=\"a\",E18,0)+IF(F19=\"a\",E19,0)+IF(F21=\"a\",E21,0)+IF(F22=\"a\",E22,0)+IF(F23=\"a\",E23,0)+IF(F24=\"a\",E24,0)+IF(F26=\"a\",E26,0))*-1-E31<-E11,-E11,(IF(F17=\"a\",E17,0)+IF(F18=\"a\",E18,0)+IF(F19=\"a\",E19,0)+IF(F21=\"a\",E21,0)+IF(F22=\"a\",E22,0)+IF(F23=\"a\",E23,0)+IF(F24=\"a\",E24,0)+IF(F26=\"a\",E26,0))*-1),0))","v":0},{"$f":"IF(E11>0,IF(F29>0,IF(AND(E17>0,F17=\"E\"),1,0)+IF(AND(E18>0,F18=\"E\"),1,0)+IF(AND(E19>0,F19=\"E\"),1,0)+IF(AND(E21>0,F21=\"E\"),1,0)+IF(AND(E22>0,F22=\"E\"),1,0)+IF(AND(E23>0,F23=\"E\"),1,0)+IF(AND(E24>0,F24=\"E\"),1,0)+IF(AND(E25>0,F25=\"E\"),1,0)+IF(AND(E26>0,F26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"-ABS(IF(I11>$B76,IF((IF(J17=\"a\",I17,0)+IF(J18=\"a\",I18,0)+IF(J19=\"a\",I19,0)+IF(J21=\"a\",I21,0)+IF(J22=\"a\",I22,0)+IF(J23=\"a\",I23,0)+IF(J24=\"a\",I24,0)+IF(J26=\"a\",I26,0))*-1-I31<-I11,-I11,(IF(J17=\"a\",I17,0)+IF(J18=\"a\",I18,0)+IF(J19=\"a\",I19,0)+IF(J21=\"a\",I21,0)+IF(J22=\"a\",I22,0)+IF(J23=\"a\",I23,0)+IF(J24=\"a\",I24,0)+IF(J26=\"a\",I26,0))*-1),0))","v":0},{"$f":"IF(I11>0,IF(J29>0,IF(AND(I17>0,J17=\"E\"),1,0)+IF(AND(I18>0,J18=\"E\"),1,0)+IF(AND(I19>0,J19=\"E\"),1,0)+IF(AND(I21>0,J21=\"E\"),1,0)+IF(AND(I22>0,J22=\"E\"),1,0)+IF(AND(I23>0,J23=\"E\"),1,0)+IF(AND(I24>0,J24=\"E\"),1,0)+IF(AND(I25>0,J25=\"E\"),1,0)+IF(AND(I26>0,J26=\"E\"),1,0),0),0)","v":0},null,null,null,{"$f":"-ABS(IF(N11>$B76,IF((IF(O17=\"a\",N17,0)+IF(O18=\"a\",N18,0)+IF(O19=\"a\",N19,0)+IF(O21=\"a\",N21,0)+IF(O22=\"a\",N22,0)+IF(O23=\"a\",N23,0)+IF(O24=\"a\",N24,0)+IF(O26=\"a\",N26,0))*-1-N31<-N11,-N11,(IF(O17=\"a\",N17,0)+IF(O18=\"a\",N18,0)+IF(O19=\"a\",N19,0)+IF(O21=\"a\",N21,0)+IF(O22=\"a\",N22,0)+IF(O23=\"a\",N23,0)+IF(O24=\"a\",N24,0)+IF(O26=\"a\",N26,0))*-1),0))","v":0},{"$f":"IF(N11>0,IF(O29>0,IF(AND(N17>0,O17=\"E\"),1,0)+IF(AND(N18>0,O18=\"E\"),1,0)+IF(AND(N19>0,O19=\"E\"),1,0)+IF(AND(N21>0,O21=\"E\"),1,0)+IF(AND(N22>0,O22=\"E\"),1,0)+IF(AND(N23>0,O23=\"E\"),1,0)+IF(AND(N24>0,O24=\"E\"),1,0)+IF(AND(N25>0,O25=\"E\"),1,0)+IF(AND(N26>0,O26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"-ABS(IF(R11>$B76,IF((IF(S17=\"a\",R17,0)+IF(S18=\"a\",R18,0)+IF(S19=\"a\",R19,0)+IF(S21=\"a\",R21,0)+IF(S22=\"a\",R22,0)+IF(S23=\"a\",R23,0)+IF(S24=\"a\",R24,0)+IF(S26=\"a\",R26,0))*-1-R31<-R11,-R11,(IF(S17=\"a\",R17,0)+IF(S18=\"a\",R18,0)+IF(S19=\"a\",R19,0)+IF(S21=\"a\",R21,0)+IF(S22=\"a\",R22,0)+IF(S23=\"a\",R23,0)+IF(S24=\"a\",R24,0)+IF(S26=\"a\",R26,0))*-1),0))","v":0},{"$f":"IF(R11>0,IF(S29>0,IF(AND(R17>0,S17=\"E\"),1,0)+IF(AND(R18>0,S18=\"E\"),1,0)+IF(AND(R19>0,S19=\"E\"),1,0)+IF(AND(R21>0,S21=\"E\"),1,0)+IF(AND(R22>0,S22=\"E\"),1,0)+IF(AND(R23>0,S23=\"E\"),1,0)+IF(AND(R24>0,S24=\"E\"),1,0)+IF(AND(R25>0,S25=\"E\"),1,0)+IF(AND(R26>0,S26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"-ABS(IF(V11>$B76,IF((IF(W17=\"a\",V17,0)+IF(W18=\"a\",V18,0)+IF(W19=\"a\",V19,0)+IF(W21=\"a\",V21,0)+IF(W22=\"a\",V22,0)+IF(W23=\"a\",V23,0)+IF(W24=\"a\",V24,0)+IF(W26=\"a\",V26,0))*-1-V31<-V11,-V11,(IF(W17=\"a\",V17,0)+IF(W18=\"a\",V18,0)+IF(W19=\"a\",V19,0)+IF(W21=\"a\",V21,0)+IF(W22=\"a\",V22,0)+IF(W23=\"a\",V23,0)+IF(W24=\"a\",V24,0)+IF(W26=\"a\",V26,0))*-1),0))","v":0},{"$f":"IF(V11>0,IF(W29>0,IF(AND(V17>0,W17=\"E\"),1,0)+IF(AND(V18>0,W18=\"E\"),1,0)+IF(AND(V19>0,W19=\"E\"),1,0)+IF(AND(V21>0,W21=\"E\"),1,0)+IF(AND(V22>0,W22=\"E\"),1,0)+IF(AND(V23>0,W23=\"E\"),1,0)+IF(AND(V24>0,W24=\"E\"),1,0)+IF(AND(V25>0,W25=\"E\"),1,0)+IF(AND(V26>0,W26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"-ABS(IF(Z11>$B76,IF((IF(AA17=\"a\",Z17,0)+IF(AA18=\"a\",Z18,0)+IF(AA19=\"a\",Z19,0)+IF(AA21=\"a\",Z21,0)+IF(AA22=\"a\",Z22,0)+IF(AA23=\"a\",Z23,0)+IF(AA24=\"a\",Z24,0)+IF(AA26=\"a\",Z26,0))*-1-Z31<-Z11,-Z11,(IF(AA17=\"a\",Z17,0)+IF(AA18=\"a\",Z18,0)+IF(AA19=\"a\",Z19,0)+IF(AA21=\"a\",Z21,0)+IF(AA22=\"a\",Z22,0)+IF(AA23=\"a\",Z23,0)+IF(AA24=\"a\",Z24,0)+IF(AA26=\"a\",Z26,0))*-1),0))","v":0},{"$f":"IF(Z11>0,IF(AA29>0,IF(AND(Z17>0,AA17=\"E\"),1,0)+IF(AND(Z18>0,AA18=\"E\"),1,0)+IF(AND(Z19>0,AA19=\"E\"),1,0)+IF(AND(Z21>0,AA21=\"E\"),1,0)+IF(AND(Z22>0,AA22=\"E\"),1,0)+IF(AND(Z23>0,AA23=\"E\"),1,0)+IF(AND(Z24>0,AA24=\"E\"),1,0)+IF(AND(Z25>0,AA25=\"E\"),1,0)+IF(AND(Z26>0,AA26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"-ABS(IF(AD11>$B76,IF((IF(AE17=\"a\",AD17,0)+IF(AE18=\"a\",AD18,0)+IF(AE19=\"a\",AD19,0)+IF(AE21=\"a\",AD21,0)+IF(AE22=\"a\",AD22,0)+IF(AE23=\"a\",AD23,0)+IF(AE24=\"a\",AD24,0)+IF(AE26=\"a\",AD26,0))*-1-AD31<-AD11,-AD11,(IF(AE17=\"a\",AD17,0)+IF(AE18=\"a\",AD18,0)+IF(AE19=\"a\",AD19,0)+IF(AE21=\"a\",AD21,0)+IF(AE22=\"a\",AD22,0)+IF(AE23=\"a\",AD23,0)+IF(AE24=\"a\",AD24,0)+IF(AE26=\"a\",AD26,0))*-1),0))","v":0},{"$f":"IF(AD11>0,IF(AE29>0,IF(AND(AD17>0,AE17=\"E\"),1,0)+IF(AND(AD18>0,AE18=\"E\"),1,0)+IF(AND(AD19>0,AE19=\"E\"),1,0)+IF(AND(AD21>0,AE21=\"E\"),1,0)+IF(AND(AD22>0,AE22=\"E\"),1,0)+IF(AND(AD23>0,AE23=\"E\"),1,0)+IF(AND(AD24>0,AE24=\"E\"),1,0)+IF(AND(AD25>0,AE25=\"E\"),1,0)+IF(AND(AD26>0,AE26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"-ABS(IF(AH11>$B76,IF((IF(AI17=\"a\",AH17,0)+IF(AI18=\"a\",AH18,0)+IF(AI19=\"a\",AH19,0)+IF(AI21=\"a\",AH21,0)+IF(AI22=\"a\",AH22,0)+IF(AI23=\"a\",AH23,0)+IF(AI24=\"a\",AH24,0)+IF(AI26=\"a\",AH26,0))*-1-AH31<-AH11,-AH11,(IF(AI17=\"a\",AH17,0)+IF(AI18=\"a\",AH18,0)+IF(AI19=\"a\",AH19,0)+IF(AI21=\"a\",AH21,0)+IF(AI22=\"a\",AH22,0)+IF(AI23=\"a\",AH23,0)+IF(AI24=\"a\",AH24,0)+IF(AI26=\"a\",AH26,0))*-1),0))","v":0},{"$f":"IF(AH11>0,IF(AI29>0,IF(AND(AH17>0,AI17=\"E\"),1,0)+IF(AND(AH18>0,AI18=\"E\"),1,0)+IF(AND(AH19>0,AI19=\"E\"),1,0)+IF(AND(AH21>0,AI21=\"E\"),1,0)+IF(AND(AH22>0,AI22=\"E\"),1,0)+IF(AND(AH23>0,AI23=\"E\"),1,0)+IF(AND(AH24>0,AI24=\"E\"),1,0)+IF(AND(AH25>0,AI25=\"E\"),1,0)+IF(AND(AH26>0,AI26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"-ABS(IF(AL11>$B76,IF((IF(AM17=\"a\",AL17,0)+IF(AM18=\"a\",AL18,0)+IF(AM19=\"a\",AL19,0)+IF(AM21=\"a\",AL21,0)+IF(AM22=\"a\",AL22,0)+IF(AM23=\"a\",AL23,0)+IF(AM24=\"a\",AL24,0)+IF(AM26=\"a\",AL26,0))*-1-AL31<-AL11,-AL11,(IF(AM17=\"a\",AL17,0)+IF(AM18=\"a\",AL18,0)+IF(AM19=\"a\",AL19,0)+IF(AM21=\"a\",AL21,0)+IF(AM22=\"a\",AL22,0)+IF(AM23=\"a\",AL23,0)+IF(AM24=\"a\",AL24,0)+IF(AM26=\"a\",AL26,0))*-1),0))","v":0},{"$f":"IF(AL11>0,IF(AM29>0,IF(AND(AL17>0,AM17=\"E\"),1,0)+IF(AND(AL18>0,AM18=\"E\"),1,0)+IF(AND(AL19>0,AM19=\"E\"),1,0)+IF(AND(AL21>0,AM21=\"E\"),1,0)+IF(AND(AL22>0,AM22=\"E\"),1,0)+IF(AND(AL23>0,AM23=\"E\"),1,0)+IF(AND(AL24>0,AM24=\"E\"),1,0)+IF(AND(AL25>0,AM25=\"E\"),1,0)+IF(AND(AL26>0,AM26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"-ABS(IF(AP11>$B76,IF((IF(AQ17=\"a\",AP17,0)+IF(AQ18=\"a\",AP18,0)+IF(AQ19=\"a\",AP19,0)+IF(AQ21=\"a\",AP21,0)+IF(AQ22=\"a\",AP22,0)+IF(AQ23=\"a\",AP23,0)+IF(AQ24=\"a\",AP24,0)+IF(AQ26=\"a\",AP26,0))*-1-AP31<-AP11,-AP11,(IF(AQ17=\"a\",AP17,0)+IF(AQ18=\"a\",AP18,0)+IF(AQ19=\"a\",AP19,0)+IF(AQ21=\"a\",AP21,0)+IF(AQ22=\"a\",AP22,0)+IF(AQ23=\"a\",AP23,0)+IF(AQ24=\"a\",AP24,0)+IF(AQ26=\"a\",AP26,0))*-1),0))","v":0},{"$f":"IF(AP11>0,IF(AQ29>0,IF(AND(AP17>0,AQ17=\"E\"),1,0)+IF(AND(AP18>0,AQ18=\"E\"),1,0)+IF(AND(AP19>0,AQ19=\"E\"),1,0)+IF(AND(AP21>0,AQ21=\"E\"),1,0)+IF(AND(AP22>0,AQ22=\"E\"),1,0)+IF(AND(AP23>0,AQ23=\"E\"),1,0)+IF(AND(AP24>0,AQ24=\"E\"),1,0)+IF(AND(AP25>0,AQ25=\"E\"),1,0)+IF(AND(AP26>0,AQ26=\"E\"),1,0),0),0)","v":0}]
[null,{"$f":"IF(AR6>0,\"Einkommen mehrerer Monate\" &IF(AR35>0,\" wird \",\"\")&\" berücksichtig\"&IF(AR35>0,\"t.\",\"en (Zahl) ?\"),\"\")","v":""},null,{"$f":"IF(AND($AR6>0,E3>0,E35=\"\",E6>100),\"==>\",\"\")","v":""},null,{"$f":"IF(E11>0,IF(F29>0,IF(AND(E17>0,F17=\"\"),1,0)+IF(AND(E18>0,F18=\"\"),1,0)+IF(AND(E19>0,F19=\"\"),1,0)+IF(AND(E21>0,F21=\"\"),1,0)+IF(AND(E22>0,F22=\"\"),1,0)+IF(AND(E23>0,F23=\"\"),1,0)+IF(AND(E24>0,F24=\"\"),1,0)+IF(AND(E25>0,F25=\"\"),1,0)+IF(AND(E26>0,F26=\"\"),1,0),0),0)","v":0},null,{"$f":"IF(AND($AR6>0,I3>0,I35=\"\",I6>100),\"==>\",\"\")","v":""},null,{"$f":"IF(I11>0,IF(J29>0,IF(AND(I17>0,J17=\"\"),1,0)+IF(AND(I18>0,J18=\"\"),1,0)+IF(AND(I19>0,J19=\"\"),1,0)+IF(AND(I21>0,J21=\"\"),1,0)+IF(AND(I22>0,J22=\"\"),1,0)+IF(AND(I23>0,J23=\"\"),1,0)+IF(AND(I24>0,J24=\"\"),1,0)+IF(AND(I25>0,J25=\"\"),1,0)+IF(AND(I26>0,J26=\"\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AND($AR6>0,N3>0,N35=\"\",N6>100),\"==>\",\"\")","v":""},null,{"$f":"IF(N11>0,IF(O29>0,IF(AND(N17>0,O17=\"\"),1,0)+IF(AND(N18>0,O18=\"\"),1,0)+IF(AND(N19>0,O19=\"\"),1,0)+IF(AND(N21>0,O21=\"\"),1,0)+IF(AND(N22>0,O22=\"\"),1,0)+IF(AND(N23>0,O23=\"\"),1,0)+IF(AND(N24>0,O24=\"\"),1,0)+IF(AND(N25>0,O25=\"\"),1,0)+IF(AND(N26>0,O26=\"\"),1,0),0),0)","v":0},null,{"$f":"IF(AND($AR6>0,R3>0,R35=\"\",R6>100),\"==>\",\"\")","v":""},null,{"$f":"IF(R11>0,IF(S29>0,IF(AND(R17>0,S17=\"\"),1,0)+IF(AND(R18>0,S18=\"\"),1,0)+IF(AND(R19>0,S19=\"\"),1,0)+IF(AND(R21>0,S21=\"\"),1,0)+IF(AND(R22>0,S22=\"\"),1,0)+IF(AND(R23>0,S23=\"\"),1,0)+IF(AND(R24>0,S24=\"\"),1,0)+IF(AND(R25>0,S25=\"\"),1,0)+IF(AND(R26>0,S26=\"\"),1,0),0),0)","v":0},null,{"$f":"IF(AND($AR6>0,V3>0,V35=\"\",V6>100),\"==>\",\"\")","v":""},null,{"$f":"IF(V11>0,IF(W29>0,IF(AND(V17>0,W17=\"\"),1,0)+IF(AND(V18>0,W18=\"\"),1,0)+IF(AND(V19>0,W19=\"\"),1,0)+IF(AND(V21>0,W21=\"\"),1,0)+IF(AND(V22>0,W22=\"\"),1,0)+IF(AND(V23>0,W23=\"\"),1,0)+IF(AND(V24>0,W24=\"\"),1,0)+IF(AND(V25>0,W25=\"\"),1,0)+IF(AND(V26>0,W26=\"\"),1,0),0),0)","v":0},null,{"$f":"IF(AND($AR6>0,Z3>0,Z35=\"\",Z6>100),\"==>\",\"\")","v":""},null,{"$f":"IF(Z11>0,IF(AA29>0,IF(AND(Z17>0,AA17=\"\"),1,0)+IF(AND(Z18>0,AA18=\"\"),1,0)+IF(AND(Z19>0,AA19=\"\"),1,0)+IF(AND(Z21>0,AA21=\"\"),1,0)+IF(AND(Z22>0,AA22=\"\"),1,0)+IF(AND(Z23>0,AA23=\"\"),1,0)+IF(AND(Z24>0,AA24=\"\"),1,0)+IF(AND(Z25>0,AA25=\"\"),1,0)+IF(AND(Z26>0,AA26=\"\"),1,0),0),0)","v":0},null,{"$f":"IF(AND($AR6>0,AD3>0,AD35=\"\",AD6>100),\"==>\",\"\")","v":""},null,{"$f":"IF(AD11>0,IF(AE29>0,IF(AND(AD17>0,AE17=\"\"),1,0)+IF(AND(AD18>0,AE18=\"\"),1,0)+IF(AND(AD19>0,AE19=\"\"),1,0)+IF(AND(AD21>0,AE21=\"\"),1,0)+IF(AND(AD22>0,AE22=\"\"),1,0)+IF(AND(AD23>0,AE23=\"\"),1,0)+IF(AND(AD24>0,AE24=\"\"),1,0)+IF(AND(AD25>0,AE25=\"\"),1,0)+IF(AND(AD26>0,AE26=\"\"),1,0),0),0)","v":0},null,{"$f":"IF(AND($AR6>0,AH3>0,AH35=\"\",AH6>100),\"==>\",\"\")","v":""},null,{"$f":"IF(AH11>0,IF(AI29>0,IF(AND(AH17>0,AI17=\"\"),1,0)+IF(AND(AH18>0,AI18=\"\"),1,0)+IF(AND(AH19>0,AI19=\"\"),1,0)+IF(AND(AH21>0,AI21=\"\"),1,0)+IF(AND(AH22>0,AI22=\"\"),1,0)+IF(AND(AH23>0,AI23=\"\"),1,0)+IF(AND(AH24>0,AI24=\"\"),1,0)+IF(AND(AH25>0,AI25=\"\"),1,0)+IF(AND(AH26>0,AI26=\"\"),1,0),0),0)","v":0},null,{"$f":"IF(AND($AR6>0,AL3>0,AL35=\"\",AL6>100),\"==>\",\"\")","v":""},null,{"$f":"IF(AL11>0,IF(AM29>0,IF(AND(AL17>0,AM17=\"\"),1,0)+IF(AND(AL18>0,AM18=\"\"),1,0)+IF(AND(AL19>0,AM19=\"\"),1,0)+IF(AND(AL21>0,AM21=\"\"),1,0)+IF(AND(AL22>0,AM22=\"\"),1,0)+IF(AND(AL23>0,AM23=\"\"),1,0)+IF(AND(AL24>0,AM24=\"\"),1,0)+IF(AND(AL25>0,AM25=\"\"),1,0)+IF(AND(AL26>0,AM26=\"\"),1,0),0),0)","v":0},null,{"$f":"IF(AND($AR6>0,AP3>0,AP35=\"\",AP6>100),\"==>\",\"\")","v":""},null,{"$f":"IF(AP11>0,IF(AQ29>0,IF(AND(AP17>0,AQ17=\"\"),1,0)+IF(AND(AP18>0,AQ18=\"\"),1,0)+IF(AND(AP19>0,AQ19=\"\"),1,0)+IF(AND(AP21>0,AQ21=\"\"),1,0)+IF(AND(AP22>0,AQ22=\"\"),1,0)+IF(AND(AP23>0,AQ23=\"\"),1,0)+IF(AND(AP24>0,AQ24=\"\"),1,0)+IF(AND(AP25>0,AQ25=\"\"),1,0)+IF(AND(AP26>0,AQ26=\"\"),1,0),0),0)","v":0},{"$f":"IF(E35>0,1,0)+IF(I35>0,1,0)+IF(N35>0,1,0)+IF(R35>0,1,0)+IF(V35>0,1,0)+IF(Z35>0,1,0)+IF(AD35>0,1,0)+IF(AH35>0,1,0)+IF(AL35>0,1,0)+IF(AP35>0,1,0)","v":0}]
[null,"Restbetrag Grundfreibetrag für Aufwandsentschädigung",{"$f":"E12+I12+N12+R12+V12+Z12+AD12+AH12+AL12+AP12","v":0},{"$f":"E11+I11+N11+R11+V11+Z11+AD11+AH11+AL11+AP11","v":0},{"$f":"IF(E12>0,IF(OR(E27<0,E11>=$AR$16),0,IF(E11<$AR$16,$AR$16-E11,$AR$16)),0)","v":0},{"$f":"IF(E11>0,IF(F29>0,IF(AND(E17>0,F17=\"b\"),1,0)+IF(AND(E18>0,F18=\"b\"),1,0)+IF(AND(E19>0,F19=\"b\"),1,0)+IF(AND(E21>0,F21=\"b\"),1,0)+IF(AND(E22>0,F22=\"b\"),1,0)+IF(AND(E30>0,F23=\"b\"),1,0)+IF(AND(E24>0,F24=\"b\"),1,0)+IF(AND(E25>0,F25=\"b\"),1,0)+IF(AND(E26>0,F26=\"b\"),1,0),0),0)","v":0},null,null,{"$f":"IF(I12>0,IF(OR(I27<0,I11>=$AR$16),0,IF(I11<$AR$16,$AR$16-I11,$AR$16)),0)","v":0},{"$f":"IF(I11>0,IF(J29>0,IF(AND(I17>0,J17=\"b\"),1,0)+IF(AND(I18>0,J18=\"b\"),1,0)+IF(AND(I19>0,J19=\"b\"),1,0)+IF(AND(I21>0,J21=\"b\"),1,0)+IF(AND(I22>0,J22=\"b\"),1,0)+IF(AND(I30>0,J23=\"b\"),1,0)+IF(AND(I24>0,J24=\"b\"),1,0)+IF(AND(I25>0,J25=\"b\"),1,0)+IF(AND(I26>0,J26=\"b\"),1,0),0),0)","v":0},null,null,null,{"$f":"IF(N12>0,IF(OR(N27<0,N11>=$AR$16),0,IF(N11<$AR$16,$AR$16-N11,$AR$16)),0)","v":0},{"$f":"IF(N11>0,IF(O29>0,IF(AND(N17>0,O17=\"b\"),1,0)+IF(AND(N18>0,O18=\"b\"),1,0)+IF(AND(N19>0,O19=\"b\"),1,0)+IF(AND(N21>0,O21=\"b\"),1,0)+IF(AND(N22>0,O22=\"b\"),1,0)+IF(AND(N30>0,O23=\"b\"),1,0)+IF(AND(N24>0,O24=\"b\"),1,0)+IF(AND(N25>0,O25=\"b\"),1,0)+IF(AND(N26>0,O26=\"b\"),1,0),0),0)","v":0},null,null,{"$f":"IF(R12>0,IF(OR(R27<0,R11>=$AR$16),0,IF(R11<$AR$16,$AR$16-R11,$AR$16)),0)","v":0},{"$f":"IF(R11>0,IF(S29>0,IF(AND(R17>0,S17=\"b\"),1,0)+IF(AND(R18>0,S18=\"b\"),1,0)+IF(AND(R19>0,S19=\"b\"),1,0)+IF(AND(R21>0,S21=\"b\"),1,0)+IF(AND(R22>0,S22=\"b\"),1,0)+IF(AND(R30>0,S23=\"b\"),1,0)+IF(AND(R24>0,S24=\"b\"),1,0)+IF(AND(R25>0,S25=\"b\"),1,0)+IF(AND(R26>0,S26=\"b\"),1,0),0),0)","v":0},null,null,{"$f":"IF(V12>0,IF(OR(V27<0,V11>=$AR$16),0,IF(V11<$AR$16,$AR$16-V11,$AR$16)),0)","v":0},{"$f":"IF(V11>0,IF(W29>0,IF(AND(V17>0,W17=\"b\"),1,0)+IF(AND(V18>0,W18=\"b\"),1,0)+IF(AND(V19>0,W19=\"b\"),1,0)+IF(AND(V21>0,W21=\"b\"),1,0)+IF(AND(V22>0,W22=\"b\"),1,0)+IF(AND(V30>0,W23=\"b\"),1,0)+IF(AND(V24>0,W24=\"b\"),1,0)+IF(AND(V25>0,W25=\"b\"),1,0)+IF(AND(V26>0,W26=\"b\"),1,0),0),0)","v":0},null,null,{"$f":"IF(Z12>0,IF(OR(Z27<0,Z11>=$AR$16),0,IF(Z11<$AR$16,$AR$16-Z11,$AR$16)),0)","v":0},{"$f":"IF(Z11>0,IF(AA29>0,IF(AND(Z17>0,AA17=\"b\"),1,0)+IF(AND(Z18>0,AA18=\"b\"),1,0)+IF(AND(Z19>0,AA19=\"b\"),1,0)+IF(AND(Z21>0,AA21=\"b\"),1,0)+IF(AND(Z22>0,AA22=\"b\"),1,0)+IF(AND(Z30>0,AA23=\"b\"),1,0)+IF(AND(Z24>0,AA24=\"b\"),1,0)+IF(AND(Z25>0,AA25=\"b\"),1,0)+IF(AND(Z26>0,AA26=\"b\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AD12>0,IF(OR(AD27<0,AD11>=$AR$16),0,IF(AD11<$AR$16,$AR$16-AD11,$AR$16)),0)","v":0},{"$f":"IF(AD11>0,IF(AE29>0,IF(AND(AD17>0,AE17=\"b\"),1,0)+IF(AND(AD18>0,AE18=\"b\"),1,0)+IF(AND(AD19>0,AE19=\"b\"),1,0)+IF(AND(AD21>0,AE21=\"b\"),1,0)+IF(AND(AD22>0,AE22=\"b\"),1,0)+IF(AND(AD30>0,AE23=\"b\"),1,0)+IF(AND(AD24>0,AE24=\"b\"),1,0)+IF(AND(AD25>0,AE25=\"b\"),1,0)+IF(AND(AD26>0,AE26=\"b\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AH12>0,IF(OR(AH27<0,AH11>=$AR$16),0,IF(AH11<$AR$16,$AR$16-AH11,$AR$16)),0)","v":0},{"$f":"IF(AH11>0,IF(AI29>0,IF(AND(AH17>0,AI17=\"b\"),1,0)+IF(AND(AH18>0,AI18=\"b\"),1,0)+IF(AND(AH19>0,AI19=\"b\"),1,0)+IF(AND(AH21>0,AI21=\"b\"),1,0)+IF(AND(AH22>0,AI22=\"b\"),1,0)+IF(AND(AH30>0,AI23=\"b\"),1,0)+IF(AND(AH24>0,AI24=\"b\"),1,0)+IF(AND(AH25>0,AI25=\"b\"),1,0)+IF(AND(AH26>0,AI26=\"b\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AL12>0,IF(OR(AL27<0,AL11>=$AR$16),0,IF(AL11<$AR$16,$AR$16-AL11,$AR$16)),0)","v":0},{"$f":"IF(AL11>0,IF(AM29>0,IF(AND(AL17>0,AM17=\"b\"),1,0)+IF(AND(AL18>0,AM18=\"b\"),1,0)+IF(AND(AL19>0,AM19=\"b\"),1,0)+IF(AND(AL21>0,AM21=\"b\"),1,0)+IF(AND(AL22>0,AM22=\"b\"),1,0)+IF(AND(AL30>0,AM23=\"b\"),1,0)+IF(AND(AL24>0,AM24=\"b\"),1,0)+IF(AND(AL25>0,AM25=\"b\"),1,0)+IF(AND(AL26>0,AM26=\"b\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AP12>0,IF(OR(AP27<0,AP11>=$AR$16),0,IF(AP11<$AR$16,$AR$16-AP11,$AR$16)),0)","v":0},{"$f":"IF(AP11>0,IF(AQ29>0,IF(AND(AP17>0,AQ17=\"b\"),1,0)+IF(AND(AP18>0,AQ18=\"b\"),1,0)+IF(AND(AP19>0,AQ19=\"b\"),1,0)+IF(AND(AP21>0,AQ21=\"b\"),1,0)+IF(AND(AP22>0,AQ22=\"b\"),1,0)+IF(AND(AP30>0,AQ23=\"b\"),1,0)+IF(AND(AP24>0,AQ24=\"b\"),1,0)+IF(AND(AP25>0,AQ25=\"b\"),1,0)+IF(AND(AP26>0,AQ26=\"b\"),1,0),0),0)","v":0}]
[null,"Aufwand sonst. Aufwandsentsch. / Anzahl ungeklärter WK ",null,{"$f":"F37+J37+O37+S37+W37+AA37+AE37+AI37+AM37+AQ37","v":0},{"$f":"IF(F17=\"b\",E17,0)+IF(F18=\"b\",E18,0)+IF(F19=\"b\",E19,0)+IF(F21=\"b\",E21,0)+IF(F22=\"b\",E22,0)+IF(F23=\"b\",E23,0)+IF(F24=\"b\",E24,0)+IF(F26=\"b\",E26,0)","v":0},{"$f":"IF(E12>0,IF(F29>0,IF(AND(E17>0,F17=\"E\"),1,0)+IF(AND(E18>0,F18=\"E\"),1,0)+IF(AND(E19>0,F19=\"E\"),1,0)+IF(AND(E21>0,F21=\"E\"),1,0)+IF(AND(E22>0,F22=\"E\"),1,0)+IF(AND(E30>0,F23=\"E\"),1,0)+IF(AND(E24>0,F24=\"E\"),1,0)+IF(AND(E25>0,F25=\"E\"),1,0)+IF(AND(E26>0,F26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"IF(J17=\"b\",I17,0)+IF(J18=\"b\",I18,0)+IF(J19=\"b\",I19,0)+IF(J21=\"b\",I21,0)+IF(J22=\"b\",I22,0)+IF(J23=\"b\",I23,0)+IF(J24=\"b\",I24,0)+IF(J26=\"b\",I26,0)","v":0},{"$f":"IF(I12>0,IF(J29>0,IF(AND(I17>0,J17=\"E\"),1,0)+IF(AND(I18>0,J18=\"E\"),1,0)+IF(AND(I19>0,J19=\"E\"),1,0)+IF(AND(I21>0,J21=\"E\"),1,0)+IF(AND(I22>0,J22=\"E\"),1,0)+IF(AND(I30>0,J23=\"E\"),1,0)+IF(AND(I24>0,J24=\"E\"),1,0)+IF(AND(I25>0,J25=\"E\"),1,0)+IF(AND(I26>0,J26=\"E\"),1,0),0),0)","v":0},null,null,null,{"$f":"IF(O17=\"b\",N17,0)+IF(O18=\"b\",N18,0)+IF(O19=\"b\",N19,0)+IF(O21=\"b\",N21,0)+IF(O22=\"b\",N22,0)+IF(O23=\"b\",N23,0)+IF(O24=\"b\",N24,0)+IF(O26=\"b\",N26,0)","v":0},{"$f":"IF(N12>0,IF(O29>0,IF(AND(N17>0,O17=\"E\"),1,0)+IF(AND(N18>0,O18=\"E\"),1,0)+IF(AND(N19>0,O19=\"E\"),1,0)+IF(AND(N21>0,O21=\"E\"),1,0)+IF(AND(N22>0,O22=\"E\"),1,0)+IF(AND(N30>0,O23=\"E\"),1,0)+IF(AND(N24>0,O24=\"E\"),1,0)+IF(AND(N25>0,O25=\"E\"),1,0)+IF(AND(N26>0,O26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"IF(S17=\"b\",R17,0)+IF(S18=\"b\",R18,0)+IF(S19=\"b\",R19,0)+IF(S21=\"b\",R21,0)+IF(S22=\"b\",R22,0)+IF(S23=\"b\",R23,0)+IF(S24=\"b\",R24,0)+IF(S26=\"b\",R26,0)","v":0},{"$f":"IF(R12>0,IF(S29>0,IF(AND(R17>0,S17=\"E\"),1,0)+IF(AND(R18>0,S18=\"E\"),1,0)+IF(AND(R19>0,S19=\"E\"),1,0)+IF(AND(R21>0,S21=\"E\"),1,0)+IF(AND(R22>0,S22=\"E\"),1,0)+IF(AND(R30>0,S23=\"E\"),1,0)+IF(AND(R24>0,S24=\"E\"),1,0)+IF(AND(R25>0,S25=\"E\"),1,0)+IF(AND(R26>0,S26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"IF(W17=\"b\",V17,0)+IF(W18=\"b\",V18,0)+IF(W19=\"b\",V19,0)+IF(W21=\"b\",V21,0)+IF(W22=\"b\",V22,0)+IF(W23=\"b\",V23,0)+IF(W24=\"b\",V24,0)+IF(W26=\"b\",V26,0)","v":0},{"$f":"IF(V12>0,IF(W29>0,IF(AND(V17>0,W17=\"E\"),1,0)+IF(AND(V18>0,W18=\"E\"),1,0)+IF(AND(V19>0,W19=\"E\"),1,0)+IF(AND(V21>0,W21=\"E\"),1,0)+IF(AND(V22>0,W22=\"E\"),1,0)+IF(AND(V30>0,W23=\"E\"),1,0)+IF(AND(V24>0,W24=\"E\"),1,0)+IF(AND(V25>0,W25=\"E\"),1,0)+IF(AND(V26>0,W26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AA17=\"b\",Z17,0)+IF(AA18=\"b\",Z18,0)+IF(AA19=\"b\",Z19,0)+IF(AA21=\"b\",Z21,0)+IF(AA22=\"b\",Z22,0)+IF(AA23=\"b\",Z23,0)+IF(AA24=\"b\",Z24,0)+IF(AA26=\"b\",Z26,0)","v":0},{"$f":"IF(Z12>0,IF(AA29>0,IF(AND(Z17>0,AA17=\"E\"),1,0)+IF(AND(Z18>0,AA18=\"E\"),1,0)+IF(AND(Z19>0,AA19=\"E\"),1,0)+IF(AND(Z21>0,AA21=\"E\"),1,0)+IF(AND(Z22>0,AA22=\"E\"),1,0)+IF(AND(Z30>0,AA23=\"E\"),1,0)+IF(AND(Z24>0,AA24=\"E\"),1,0)+IF(AND(Z25>0,AA25=\"E\"),1,0)+IF(AND(Z26>0,AA26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AE17=\"b\",AD17,0)+IF(AE18=\"b\",AD18,0)+IF(AE19=\"b\",AD19,0)+IF(AE21=\"b\",AD21,0)+IF(AE22=\"b\",AD22,0)+IF(AE23=\"b\",AD23,0)+IF(AE24=\"b\",AD24,0)+IF(AE26=\"b\",AD26,0)","v":0},{"$f":"IF(AD12>0,IF(AE29>0,IF(AND(AD17>0,AE17=\"E\"),1,0)+IF(AND(AD18>0,AE18=\"E\"),1,0)+IF(AND(AD19>0,AE19=\"E\"),1,0)+IF(AND(AD21>0,AE21=\"E\"),1,0)+IF(AND(AD22>0,AE22=\"E\"),1,0)+IF(AND(AD30>0,AE23=\"E\"),1,0)+IF(AND(AD24>0,AE24=\"E\"),1,0)+IF(AND(AD25>0,AE25=\"E\"),1,0)+IF(AND(AD26>0,AE26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AI17=\"b\",AH17,0)+IF(AI18=\"b\",AH18,0)+IF(AI19=\"b\",AH19,0)+IF(AI21=\"b\",AH21,0)+IF(AI22=\"b\",AH22,0)+IF(AI23=\"b\",AH23,0)+IF(AI24=\"b\",AH24,0)+IF(AI26=\"b\",AH26,0)","v":0},{"$f":"IF(AH12>0,IF(AI29>0,IF(AND(AH17>0,AI17=\"E\"),1,0)+IF(AND(AH18>0,AI18=\"E\"),1,0)+IF(AND(AH19>0,AI19=\"E\"),1,0)+IF(AND(AH21>0,AI21=\"E\"),1,0)+IF(AND(AH22>0,AI22=\"E\"),1,0)+IF(AND(AH30>0,AI23=\"E\"),1,0)+IF(AND(AH24>0,AI24=\"E\"),1,0)+IF(AND(AH25>0,AI25=\"E\"),1,0)+IF(AND(AH26>0,AI26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AM17=\"b\",AL17,0)+IF(AM18=\"b\",AL18,0)+IF(AM19=\"b\",AL19,0)+IF(AM21=\"b\",AL21,0)+IF(AM22=\"b\",AL22,0)+IF(AM23=\"b\",AL23,0)+IF(AM24=\"b\",AL24,0)+IF(AM26=\"b\",AL26,0)","v":0},{"$f":"IF(AL12>0,IF(AM29>0,IF(AND(AL17>0,AM17=\"E\"),1,0)+IF(AND(AL18>0,AM18=\"E\"),1,0)+IF(AND(AL19>0,AM19=\"E\"),1,0)+IF(AND(AL21>0,AM21=\"E\"),1,0)+IF(AND(AL22>0,AM22=\"E\"),1,0)+IF(AND(AL30>0,AM23=\"E\"),1,0)+IF(AND(AL24>0,AM24=\"E\"),1,0)+IF(AND(AL25>0,AM25=\"E\"),1,0)+IF(AND(AL26>0,AM26=\"E\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AQ17=\"b\",AP17,0)+IF(AQ18=\"b\",AP18,0)+IF(AQ19=\"b\",AP19,0)+IF(AQ21=\"b\",AP21,0)+IF(AQ22=\"b\",AP22,0)+IF(AQ23=\"b\",AP23,0)+IF(AQ24=\"b\",AP24,0)+IF(AQ26=\"b\",AP26,0)","v":0},{"$f":"IF(AP12>0,IF(AQ29>0,IF(AND(AP17>0,AQ17=\"E\"),1,0)+IF(AND(AP18>0,AQ18=\"E\"),1,0)+IF(AND(AP19>0,AQ19=\"E\"),1,0)+IF(AND(AP21>0,AQ21=\"E\"),1,0)+IF(AND(AP22>0,AQ22=\"E\"),1,0)+IF(AND(AP30>0,AQ23=\"E\"),1,0)+IF(AND(AP24>0,AQ24=\"E\"),1,0)+IF(AND(AP25>0,AQ25=\"E\"),1,0)+IF(AND(AP26>0,AQ26=\"E\"),1,0),0),0)","v":0}]
[null,"Azubi < 25",null,{"$f":"F38+J38+O38+S38+W38+AA38+AE38+AI38+AM38+AQ38","v":0},{"$f":"IF(AND(E5=\"Azubi < 25\",E3>=15),1,0)","v":0},{"$f":"IF(E12>0,IF(F29>0,IF(AND(E17>0,F17=\"\"),1,0)+IF(AND(E18>0,F18=\"\"),1,0)+IF(AND(E19>0,F19=\"\"),1,0)+IF(AND(E21>0,F21=\"\"),1,0)+IF(AND(E22>0,F22=\"\"),1,0)+IF(AND(E30>0,F23=\"\"),1,0)+IF(AND(E24>0,F24=\"\"),1,0)+IF(AND(E25>0,F25=\"\"),1,0)+IF(AND(E26>0,F26=\"\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AND(I5=\"Azubi < 25\",I3>=15),1,0)","v":0},{"$f":"IF(I12>0,IF(J29>0,IF(AND(I17>0,J17=\"\"),1,0)+IF(AND(I18>0,J18=\"\"),1,0)+IF(AND(I19>0,J19=\"\"),1,0)+IF(AND(I21>0,J21=\"\"),1,0)+IF(AND(I22>0,J22=\"\"),1,0)+IF(AND(I30>0,J23=\"\"),1,0)+IF(AND(I24>0,J24=\"\"),1,0)+IF(AND(I25>0,J25=\"\"),1,0)+IF(AND(I26>0,J26=\"\"),1,0),0),0)","v":0},null,null,null,{"$f":"IF(AND(N5=\"Azubi < 25\",N3>=15),1,0)","v":0},{"$f":"IF(N12>0,IF(O29>0,IF(AND(N17>0,O17=\"\"),1,0)+IF(AND(N18>0,O18=\"\"),1,0)+IF(AND(N19>0,O19=\"\"),1,0)+IF(AND(N21>0,O21=\"\"),1,0)+IF(AND(N22>0,O22=\"\"),1,0)+IF(AND(N30>0,O23=\"\"),1,0)+IF(AND(N24>0,O24=\"\"),1,0)+IF(AND(N25>0,O25=\"\"),1,0)+IF(AND(N26>0,O26=\"\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AND(R5=\"Azubi < 25\",R3>=15),1,0)","v":0},{"$f":"IF(R12>0,IF(S29>0,IF(AND(R17>0,S17=\"\"),1,0)+IF(AND(R18>0,S18=\"\"),1,0)+IF(AND(R19>0,S19=\"\"),1,0)+IF(AND(R21>0,S21=\"\"),1,0)+IF(AND(R22>0,S22=\"\"),1,0)+IF(AND(R30>0,S23=\"\"),1,0)+IF(AND(R24>0,S24=\"\"),1,0)+IF(AND(R25>0,S25=\"\"),1,0)+IF(AND(R26>0,S26=\"\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AND(V5=\"Azubi < 25\",V3>=15),1,0)","v":0},{"$f":"IF(V12>0,IF(W29>0,IF(AND(V17>0,W17=\"\"),1,0)+IF(AND(V18>0,W18=\"\"),1,0)+IF(AND(V19>0,W19=\"\"),1,0)+IF(AND(V21>0,W21=\"\"),1,0)+IF(AND(V22>0,W22=\"\"),1,0)+IF(AND(V30>0,W23=\"\"),1,0)+IF(AND(V24>0,W24=\"\"),1,0)+IF(AND(V25>0,W25=\"\"),1,0)+IF(AND(V26>0,W26=\"\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AND(Z5=\"Azubi < 25\",Z3>=15),1,0)","v":0},{"$f":"IF(Z12>0,IF(AA29>0,IF(AND(Z17>0,AA17=\"\"),1,0)+IF(AND(Z18>0,AA18=\"\"),1,0)+IF(AND(Z19>0,AA19=\"\"),1,0)+IF(AND(Z21>0,AA21=\"\"),1,0)+IF(AND(Z22>0,AA22=\"\"),1,0)+IF(AND(Z30>0,AA23=\"\"),1,0)+IF(AND(Z24>0,AA24=\"\"),1,0)+IF(AND(Z25>0,AA25=\"\"),1,0)+IF(AND(Z26>0,AA26=\"\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AND(AD5=\"Azubi < 25\",AD3>=15),1,0)","v":0},{"$f":"IF(AD12>0,IF(AE29>0,IF(AND(AD17>0,AE17=\"\"),1,0)+IF(AND(AD18>0,AE18=\"\"),1,0)+IF(AND(AD19>0,AE19=\"\"),1,0)+IF(AND(AD21>0,AE21=\"\"),1,0)+IF(AND(AD22>0,AE22=\"\"),1,0)+IF(AND(AD30>0,AE23=\"\"),1,0)+IF(AND(AD24>0,AE24=\"\"),1,0)+IF(AND(AD25>0,AE25=\"\"),1,0)+IF(AND(AD26>0,AE26=\"\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AND(AH5=\"Azubi < 25\",AH3>=15),1,0)","v":0},{"$f":"IF(AH12>0,IF(AI29>0,IF(AND(AH17>0,AI17=\"\"),1,0)+IF(AND(AH18>0,AI18=\"\"),1,0)+IF(AND(AH19>0,AI19=\"\"),1,0)+IF(AND(AH21>0,AI21=\"\"),1,0)+IF(AND(AH22>0,AI22=\"\"),1,0)+IF(AND(AH30>0,AI23=\"\"),1,0)+IF(AND(AH24>0,AI24=\"\"),1,0)+IF(AND(AH25>0,AI25=\"\"),1,0)+IF(AND(AH26>0,AI26=\"\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AND(AL5=\"Azubi < 25\",AL3>=15),1,0)","v":0},{"$f":"IF(AL12>0,IF(AM29>0,IF(AND(AL17>0,AM17=\"\"),1,0)+IF(AND(AL18>0,AM18=\"\"),1,0)+IF(AND(AL19>0,AM19=\"\"),1,0)+IF(AND(AL21>0,AM21=\"\"),1,0)+IF(AND(AL22>0,AM22=\"\"),1,0)+IF(AND(AL30>0,AM23=\"\"),1,0)+IF(AND(AL24>0,AM24=\"\"),1,0)+IF(AND(AL25>0,AM25=\"\"),1,0)+IF(AND(AL26>0,AM26=\"\"),1,0),0),0)","v":0},null,null,{"$f":"IF(AND(AP5=\"Azubi < 25\",AP3>=15),1,0)","v":0},{"$f":"IF(AP12>0,IF(AQ29>0,IF(AND(AP17>0,AQ17=\"\"),1,0)+IF(AND(AP18>0,AQ18=\"\"),1,0)+IF(AND(AP19>0,AQ19=\"\"),1,0)+IF(AND(AP21>0,AQ21=\"\"),1,0)+IF(AND(AP22>0,AQ22=\"\"),1,0)+IF(AND(AP30>0,AQ23=\"\"),1,0)+IF(AND(AP24>0,AQ24=\"\"),1,0)+IF(AND(AP25>0,AQ25=\"\"),1,0)+IF(AND(AP26>0,AQ26=\"\"),1,0),0),0)","v":0},null,{"$f":"IF(E38>0,1,0)+IF(I38>0,1,0)+IF(N38>0,1,0)+IF(R38>0,1,0)+IF(V38>0,1,0)+IF(Z38>0,1,0)+IF(AD38>0,1,0)+IF(AH38>0,1,0)+IF(AL38>0,1,0)+IF(AP38>0,1,0)","v":0}]
[null,"Netto-Aufwandsentschädigung",{"$f":"F36+J36+O36+S36+W36+AA36+AE36+AI36+AM36+AQ36","v":0},{"$f":"F39+J39+O39+S39+W39+AA39+AE39+AI39+AM39+AQ39","v":0},{"$f":"E12-E37","v":0},{"$f":"IF(E12>0,IF(F29>0,IF(AND(E17>0,F17=\"a\"),1,0)+IF(AND(E18>0,F18=\"a\"),1,0)+IF(AND(E19>0,F19=\"a\"),1,0)+IF(AND(E21>0,F21=\"a\"),1,0)+IF(AND(E22>0,F22=\"a\"),1,0)+IF(AND(E30>0,F23=\"a\"),1,0)+IF(AND(E24>0,F24=\"a\"),1,0)+IF(AND(E25>0,F25=\"a\"),1,0)+IF(AND(E26>0,F26=\"a\"),1,0),0),0)","v":0},null,null,{"$f":"I12-I37","v":0},{"$f":"IF(I12>0,IF(J29>0,IF(AND(I17>0,J17=\"a\"),1,0)+IF(AND(I18>0,J18=\"a\"),1,0)+IF(AND(I19>0,J19=\"a\"),1,0)+IF(AND(I21>0,J21=\"a\"),1,0)+IF(AND(I22>0,J22=\"a\"),1,0)+IF(AND(I30>0,J23=\"a\"),1,0)+IF(AND(I24>0,J24=\"a\"),1,0)+IF(AND(I25>0,J25=\"a\"),1,0)+IF(AND(I26>0,J26=\"a\"),1,0),0),0)","v":0},null,null,null,{"$f":"N12-N37","v":0},{"$f":"IF(N12>0,IF(O29>0,IF(AND(N17>0,O17=\"a\"),1,0)+IF(AND(N18>0,O18=\"a\"),1,0)+IF(AND(N19>0,O19=\"a\"),1,0)+IF(AND(N21>0,O21=\"a\"),1,0)+IF(AND(N22>0,O22=\"a\"),1,0)+IF(AND(N30>0,O23=\"a\"),1,0)+IF(AND(N24>0,O24=\"a\"),1,0)+IF(AND(N25>0,O25=\"a\"),1,0)+IF(AND(N26>0,O26=\"a\"),1,0),0),0)","v":0},null,null,{"$f":"R12-R37","v":0},{"$f":"IF(R12>0,IF(S29>0,IF(AND(R17>0,S17=\"a\"),1,0)+IF(AND(R18>0,S18=\"a\"),1,0)+IF(AND(R19>0,S19=\"a\"),1,0)+IF(AND(R21>0,S21=\"a\"),1,0)+IF(AND(R22>0,S22=\"a\"),1,0)+IF(AND(R30>0,S23=\"a\"),1,0)+IF(AND(R24>0,S24=\"a\"),1,0)+IF(AND(R25>0,S25=\"a\"),1,0)+IF(AND(R26>0,S26=\"a\"),1,0),0),0)","v":0},null,null,{"$f":"V12-V37","v":0},{"$f":"IF(V12>0,IF(W29>0,IF(AND(V17>0,W17=\"a\"),1,0)+IF(AND(V18>0,W18=\"a\"),1,0)+IF(AND(V19>0,W19=\"a\"),1,0)+IF(AND(V21>0,W21=\"a\"),1,0)+IF(AND(V22>0,W22=\"a\"),1,0)+IF(AND(V30>0,W23=\"a\"),1,0)+IF(AND(V24>0,W24=\"a\"),1,0)+IF(AND(V25>0,W25=\"a\"),1,0)+IF(AND(V26>0,W26=\"a\"),1,0),0),0)","v":0},null,null,{"$f":"Z12-Z37","v":0},{"$f":"IF(Z12>0,IF(AA29>0,IF(AND(Z17>0,AA17=\"a\"),1,0)+IF(AND(Z18>0,AA18=\"a\"),1,0)+IF(AND(Z19>0,AA19=\"a\"),1,0)+IF(AND(Z21>0,AA21=\"a\"),1,0)+IF(AND(Z22>0,AA22=\"a\"),1,0)+IF(AND(Z30>0,AA23=\"a\"),1,0)+IF(AND(Z24>0,AA24=\"a\"),1,0)+IF(AND(Z25>0,AA25=\"a\"),1,0)+IF(AND(Z26>0,AA26=\"a\"),1,0),0),0)","v":0},null,null,{"$f":"AD12-AD37","v":0},{"$f":"IF(AD12>0,IF(AE29>0,IF(AND(AD17>0,AE17=\"a\"),1,0)+IF(AND(AD18>0,AE18=\"a\"),1,0)+IF(AND(AD19>0,AE19=\"a\"),1,0)+IF(AND(AD21>0,AE21=\"a\"),1,0)+IF(AND(AD22>0,AE22=\"a\"),1,0)+IF(AND(AD30>0,AE23=\"a\"),1,0)+IF(AND(AD24>0,AE24=\"a\"),1,0)+IF(AND(AD25>0,AE25=\"a\"),1,0)+IF(AND(AD26>0,AE26=\"a\"),1,0),0),0)","v":0},null,null,{"$f":"AH12-AH37","v":0},{"$f":"IF(AH12>0,IF(AI29>0,IF(AND(AH17>0,AI17=\"a\"),1,0)+IF(AND(AH18>0,AI18=\"a\"),1,0)+IF(AND(AH19>0,AI19=\"a\"),1,0)+IF(AND(AH21>0,AI21=\"a\"),1,0)+IF(AND(AH22>0,AI22=\"a\"),1,0)+IF(AND(AH30>0,AI23=\"a\"),1,0)+IF(AND(AH24>0,AI24=\"a\"),1,0)+IF(AND(AH25>0,AI25=\"a\"),1,0)+IF(AND(AH26>0,AI26=\"a\"),1,0),0),0)","v":0},null,null,{"$f":"AL12-AL37","v":0},{"$f":"IF(AL12>0,IF(AM29>0,IF(AND(AL17>0,AM17=\"a\"),1,0)+IF(AND(AL18>0,AM18=\"a\"),1,0)+IF(AND(AL19>0,AM19=\"a\"),1,0)+IF(AND(AL21>0,AM21=\"a\"),1,0)+IF(AND(AL22>0,AM22=\"a\"),1,0)+IF(AND(AL30>0,AM23=\"a\"),1,0)+IF(AND(AL24>0,AM24=\"a\"),1,0)+IF(AND(AL25>0,AM25=\"a\"),1,0)+IF(AND(AL26>0,AM26=\"a\"),1,0),0),0)","v":0},null,null,{"$f":"AP12-AP37","v":0},{"$f":"IF(AP12>0,IF(AQ29>0,IF(AND(AP17>0,AQ17=\"a\"),1,0)+IF(AND(AP18>0,AQ18=\"a\"),1,0)+IF(AND(AP19>0,AQ19=\"a\"),1,0)+IF(AND(AP21>0,AQ21=\"a\"),1,0)+IF(AND(AP22>0,AQ22=\"a\"),1,0)+IF(AND(AP30>0,AQ23=\"a\"),1,0)+IF(AND(AP24>0,AQ24=\"a\"),1,0)+IF(AND(AP25>0,AQ25=\"a\"),1,0)+IF(AND(AP26>0,AQ26=\"a\"),1,0),0),0)","v":0},{"$f":"IF(D39>0,\"a\",\"E\")","v":"E"}]
[null,{"$f":"IF(D40>0,\" ungedeckter Aufwand für Übungsleitertätigkeit\",\"\")","v":""},null,{"$f":"IF(SUM(E40:AP40)<0,1,0)","v":0},{"$f":"IF(E34>=0,0,IF(E34<E31,E34-E31,IF(E34>=E31,0,-E34+E31)))","v":0},null,null,null,{"$f":"IF(I34>=0,0,IF(I34<I31,I34-I31,IF(I34>=I31,0,-I34+I31)))","v":0},null,null,null,null,{"$f":"IF(N34>=0,0,IF(N34<N31,N34-N31,IF(N34>=N31,0,-N34+N31)))","v":0},null,null,null,{"$f":"IF(R34>=0,0,IF(R34<R31,R34-R31,IF(R34>=R31,0,-R34+R31)))","v":0},null,null,null,{"$f":"IF(V34>=0,0,IF(V34<V31,V34-V31,IF(V34>=V31,0,-V34+V31)))","v":0},null,null,null,{"$f":"IF(Z34>=0,0,IF(Z34<Z31,Z34-Z31,IF(Z34>=Z31,0,-Z34+Z31)))","v":0},null,null,null,{"$f":"IF(AD34>=0,0,IF(AD34<AD31,AD34-AD31,IF(AD34>=AD31,0,-AD34+AD31)))","v":0},null,null,null,{"$f":"IF(AH34>=0,0,IF(AH34<AH31,AH34-AH31,IF(AH34>=AH31,0,-AH34+AH31)))","v":0},null,null,null,{"$f":"IF(AL34>=0,0,IF(AL34<AL31,AL34-AL31,IF(AL34>=AL31,0,-AL34+AL31)))","v":0},null,null,null,{"$f":"IF(AP34>=0,0,IF(AP34<AP31,AP34-AP31,IF(AP34>=AP31,0,-AP34+AP31)))","v":0},null,{"$f":"IF(C39>0,\"b\",\"E\")","v":"E"}]
[null,{"$f":"IF(D41>0,\" Aufwand für Aufwandsentschädigung\",\"\")","v":""},null,{"$f":"IF(SUM(E41:AP41)<0,1,0)","v":0},{"$f":"IF(AND(E36=$AR$16,E12<=$AR16),0,-E37)","v":0},null,null,null,{"$f":"IF(AND(I36=$AR$16,I12<=$AR16),0,-I37)","v":0},null,null,null,null,{"$f":"IF(AND(N36=$AR$16,N12<=$AR16),0,-N37)","v":0},null,null,null,{"$f":"IF(AND(R36=$AR$16,R12<=$AR16),0,-R37)","v":0},null,null,null,{"$f":"IF(AND(V36=$AR$16,V12<=$AR16),0,-V37)","v":0},null,null,null,{"$f":"IF(AND(Z36=$AR$16,Z12<=$AR16),0,-Z37)","v":0},null,null,null,{"$f":"IF(AND(AD36=$AR$16,AD12<=$AR16),0,-AD37)","v":0},null,null,null,{"$f":"IF(AND(AH36=$AR$16,AH12<=$AR16),0,-AH37)","v":0},null,null,null,{"$f":"IF(AND(AL36=$AR$16,AL12<=$AR16),0,-AL37)","v":0},null,null,null,{"$f":"IF(AND(AP36=$AR$16,AP12<=$AR16),0,-AP37)","v":0},null,{"$f":"F29+J29+O29+S29+W29+AA29+AE29+AI29+AM29+AQ29","v":0}]
[null,{"$f":"IF(AND(AR41>0,AR42=0),\"kein \",\"\")&\"zusätzlicher Werbungskostenfreibetrag\"&IF(AND(AR41>0,AR42=0),\" !\",\"\")","v":"zusätzlicher Werbungskostenfreibetrag"},null,null,{"$f":"E124","v":0},{"$f":"IF(AND(E6<>\"\",E6>400),\"\",IF(AND(E6>0,SUM(E17:E26)>0),IF(E5=\"Azubi\",  \"*\", IF(OR(E11>0,E12>0),\"**\", \"!\" )),\"\"))","v":""},null,null,{"$f":"I124","v":0},{"$f":"IF(AND(I6<>\"\",I6>400),\"\",IF(AND(I6>0,SUM(I17:I26)>0),IF(I5=\"Azubi\",  \"*\", IF(I11>0,\"**\", \"!\" )),\"\"))","v":""},null,null,null,{"$f":"N124","v":0},{"$f":"IF(AND(N6<>\"\",N6>400),\"\",IF(AND(N6>0,SUM(N17:N26)>0),IF(N5=\"Azubi\",  \"*\", IF(AND(N3<>\"\",N3>14,N11>0),\"**\", \"!\" )),\"\"))","v":""},null,null,{"$f":"R124","v":0},{"$f":"IF(AND(R6<>\"\",R6>400),\"\",IF(AND(R6>0,SUM(R17:R26)>0),IF(R5=\"Azubi\",  \"*\", IF(AND(R3<>\"\",R3>14,R11>0),\"**\", \"!\" )),\"\"))","v":""},null,null,{"$f":"V124","v":0},{"$f":"IF(AND(V6<>\"\",V6>400),\"\",IF(AND(V6>0,SUM(V17:V26)>0),IF(V5=\"Azubi\",  \"*\", IF(AND(V3<>\"\",V3>14,V11>0),\"**\", \"!\" )),\"\"))","v":""},null,null,{"$f":"Z124","v":0},{"$f":"IF(AND(Z6<>\"\",Z6>400),\"\",IF(AND(Z6>0,SUM(Z17:Z26)>0),IF(Z5=\"Azubi\",  \"*\", IF(AND(Z3<>\"\",Z3>14,Z11>0),\"**\", \"!\" )),\"\"))","v":""},null,null,{"$f":"AD124","v":0},{"$f":"IF(AND(AD6<>\"\",AD6>400),\"\",IF(AND(AD6>0,SUM(AD17:AD26)>0),IF(AD5=\"Azubi\",  \"*\", IF(AND(AD3<>\"\",AD3>14,AD11>0),\"**\", \"!\" )),\"\"))","v":""},null,null,{"$f":"AH124","v":0},{"$f":"IF(AND(AH6<>\"\",AH6>400),\"\",IF(AND(AH6>0,SUM(AH17:AH26)>0),IF(AH5=\"Azubi\",  \"*\", IF(AND(AH3<>\"\",AH3>14,AH11>0),\"**\", \"!\" )),\"\"))","v":""},null,null,{"$f":"AL124","v":0},{"$f":"IF(AND(AL6<>\"\",AL6>400),\"\",IF(AND(AL6>0,SUM(AL17:AL26)>0),IF(AL5=\"Azubi\",  \"*\", IF(AND(AL3<>\"\",AL3>14,AL11>0),\"**\", \"!\" )),\"\"))","v":""},null,null,{"$f":"AP124","v":0},{"$f":"IF(AND(AP6<>\"\",AP6>400),\"\",IF(AND(AP6>0,SUM(AP17:AP26)>0),IF(AP5=\"Azubi\",  \"*\", IF(AND(AP3<>\"\",AP3>14,AP11>0),\"**\", \"!\" )),\"\"))","v":""},{"$f":"E42+I42+N42+R42+V42+Z42+AD42+AL42+AP42","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AP6>400,AQ42=\"*\",AQ42=\"**\"),IF(AP14+AP15-IF(OR(AQ17=\"a\",AQ17=\"b\"),0,AP17)-IF(OR(AQ18=\"a\",AQ18=\"b\"),0,AP18)-IF(OR(AQ19=\"a\",AQ19=\"b\"),0,AP19)-IF(OR(AQ21=\"a\",AQ21=\"b\"),0,AP21)-IF(OR(AQ22=\"a\",AQ22=\"b\"),0,AP22)-IF(OR(AQ23=\"a\",AQ23=\"b\"),0,AP23)-IF(OR(AQ24=\"a\",AQ24=\"b\"),0,AP24)-IF(OR(AQ26=\"a\",AQ26=\"b\"),0,AP26)<AP31,IF(SUM(AP14+AP15-IF(OR(AQ17=\"a\",AQ17=\"b\"),0,AP17)-IF(OR(AQ18=\"a\",AQ18=\"b\"),0,AP18)-IF(OR(AQ19=\"a\",AQ19=\"b\"),0,AP19)-IF(OR(AQ21=\"a\",AQ21=\"b\"),0,AP21)-IF(OR(AQ22=\"a\",AQ22=\"b\"),0,AP22)-IF(OR(AQ23=\"a\",AQ23=\"b\"),0,AP23)-IF(OR(AQ24=\"a\",AQ24=\"b\"),0,AP24)-IF(OR(AQ26=\"a\",AQ26=\"b\"),0,AP26)-AP31)<-AP7,-AP7,AP14+AP15-IF(OR(AQ17=\"a\",AQ17=\"b\"),0,AP17)-IF(OR(AQ18=\"a\",AQ18=\"b\"),0,AP18)-IF(OR(AQ19=\"a\",AQ19=\"b\"),0,AP19)-IF(OR(AQ21=\"a\",AQ21=\"b\"),0,AP21)-IF(OR(AQ22=\"a\",AQ22=\"b\"),0,AP22)-IF(OR(AQ23=\"a\",AQ23=\"b\"),0,AP23)-IF(OR(AQ24=\"a\",AQ24=\"b\"),0,AP24)-IF(OR(AQ26=\"a\",AQ26=\"b\"),0,AP26)-AP31),0),0)","v":0}]
[null,"prozentualer Freibetrag auf Erwerbseinkommen",null,null,{"$f":"IF(-E40-E42-E31<E11+E10,-F87,0)","v":0},null,null,null,{"$f":"IF(-I40-I42-I31<I11+I10,-J87,0)","v":0},{"$f":"IF(AND(I44<>-J87,-I40-I42-I31<I11+I10),\" !!\",\"\")","v":""},null,null,null,{"$f":"IF(OR(N3>14,KiZ!N1>=18),IF(-N40-N42-N31<N11+N10,-O87,0),IF(OR(N6>100,N11>100),\"0.-\",0))","v":0},{"$f":"IF(AND(N44<>-O87,-N40-N42-N31<N11+N10),\" !!\",\"\")","v":""},null,null,{"$f":"IF(OR(R3>14,KiZ!N1>=18),IF(-R40-R42-R31<R11+R10,-S87,0),IF(OR(R6>100,R11>100),\"0.-\",0))","v":0},{"$f":"IF(AND(R44<>-S87,-R40-R42-R31<R11+R10),\" !!\",\"\")","v":""},null,null,{"$f":"IF(OR(V3>14,KiZ!N1>=18),IF(-V40-V42-V31<V11+V10,-W87,0),IF(OR(V6>100,V11>100),\"0.-\",0))","v":0},{"$f":"IF(AND(V44<>-W87,-V40-V42-V31<V11+V10),\" !!\",\"\")","v":""},null,null,{"$f":"IF(OR(Z3>14,KiZ!N1>=18),IF(-Z40-Z42-Z31<Z11+Z10,-AA87,0),IF(OR(Z6>100,Z11>100),\"0.-\",0))","v":0},{"$f":"IF(AND(Z44<>-AA87,-Z40-Z42-Z31<Z11+Z10),\" !!\",\"\")","v":""},null,null,{"$f":"IF(OR(AD3>14,KiZ!N1>=18),IF(-AD40-AD42-AD31<AD11+AD10,-AE87,0),IF(OR(AD6>100,AD11>100),\"0.-\",0))","v":0},{"$f":"IF(AND(AD44<>-AE87,-AD40-AD42-AD31<AD11+AD10),\" !!\",\"\")","v":""},null,null,{"$f":"IF(OR(AH3>14,KiZ!N1>=18),IF(-AH40-AH42-AH31<AH11+AH10,-AI87,0),IF(OR(AH6>100,AH11>100),\"0.-\",0))","v":0},{"$f":"IF(AND(AH44<>-AI87,-AH40-AH42-AH31<AH11+AH10),\" !!\",\"\")","v":""},null,null,{"$f":"IF(OR(AL3>14,KiZ!N1>=18),IF(-AL40-AL42-AL31<AL11+AL10,-AM87,0),IF(OR(AL6>100,AL11>100),\"0.-\",0))","v":0},{"$f":"IF(AND(AL44<>-AM87,-AL40-AL42-AL31<AL11+AL10),\" !!\",\"\")","v":""},null,null,{"$f":"IF(OR(AP3>14,KiZ!N1>=18),IF(-AP40-AP42-AP31<AP11+AP10,-AQ87,0),IF(OR(AP6>100,AP11>100),\"0.-\",0))","v":0},{"$f":"IF(AND(AP44<>-AQ87,-AP40-AP42-AP31<AP11+AP10),\" !!\",\"\")","v":""}]
[null,"Gesamtfreibetrag",null,null,{"$f":"IF(E2=1,0,IF(E13>=-SUM(E40:E43)+F86,-SUM(E40:E43)+F86,E13))","v":0},{"$f":"IF(OR(ABS(E31+E40+E44)>E45,E12-ABS(E41)-ABS(E36)<0),\" *\",\"\")","v":""},null,null,{"$f":"IF(I2=1,0,IF(I13>=-SUM(I40:I43)+J86,-SUM(I40:I43)+J86,I13))","v":0},{"$f":"IF(OR(ABS(I31+I40+I44)>I45,I12-ABS(I41)-ABS(I36)<0),\" *\",\"\")","v":""},null,null,null,{"$f":"IF(N2=1,0,IF(N13>=-SUM(N40:N43)+O86,-SUM(N40:N43)+O86,N13))","v":0},{"$f":"IF(OR(ABS(N31+N40+IF(ISNUMBER(N44),N44,0))>N45,N12-ABS(N41)-ABS(N36)<0),\" *\",\"\")","v":""},null,null,{"$f":"IF(R2=1,0,IF(R13>=-SUM(R40:R43)+S86,-SUM(R40:R43)+S86,R13))","v":0},{"$f":"IF(OR(ABS(R31+R40+IF(ISNUMBER(R44),R44,0))>R45,R12-ABS(R41)-ABS(R36)<0),\" *\",\"\")","v":""},null,null,{"$f":"IF(V2=1,0,IF(V13>=-SUM(V40:V43)+W86,-SUM(V40:V43)+W86,V13))","v":0},{"$f":"IF(OR(ABS(V31+V40+IF(ISNUMBER(V44),V44,0))>V45,V12-ABS(V41)-ABS(V36)<0),\" *\",\"\")","v":""},null,null,{"$f":"IF(Z2=1,0,IF(Z13>=-SUM(Z40:Z43)+AA86,-SUM(Z40:Z43)+AA86,Z13))","v":0},{"$f":"IF(OR(ABS(Z31+Z40+IF(ISNUMBER(Z44),Z44,0))>Z45,Z12-ABS(Z41)-ABS(Z36)<0),\" *\",\"\")","v":""},null,null,{"$f":"IF(AD2=1,0,IF(AD13>=-SUM(AD40:AD43)+AE86,-SUM(AD40:AD43)+AE86,AD13))","v":0},{"$f":"IF(OR(ABS(AD31+AD40+IF(ISNUMBER(AD44),AD44,0))>AD45,AD12-ABS(AD41)-ABS(AD36)<0),\" *\",\"\")","v":""},null,null,{"$f":"IF(AH2=1,0,IF(AH13>=-SUM(AH40:AH43)+AI86,-SUM(AH40:AH43)+AI86,AH13))","v":0},{"$f":"IF(OR(ABS(AH31+AH40+IF(ISNUMBER(AH44),AH44,0))>AH45,AH12-ABS(AH41)-ABS(AH36)<0),\" *\",\"\")","v":""},null,null,{"$f":"IF(AL2=1,0,IF(AL13>=-SUM(AL40:AL43)+AM86,-SUM(AL40:AL43)+AM86,AL13))","v":0},{"$f":"IF(OR(ABS(AL31+AL40+IF(ISNUMBER(AL44),AL44,0))>AL45,AL12-ABS(AL41)-ABS(AL36)<0),\" *\",\"\")","v":""},null,null,{"$f":"IF(AP2=1,0,IF(AP13>=-SUM(AP40:AP43)+AQ86,-SUM(AP40:AP43)+AQ86,AP13))","v":0},{"$f":"IF(OR(ABS(AP31+AP40+IF(ISNUMBER(AP44),AP44,0))>AP45,AP12-ABS(AP41)-ABS(AP36)<0),\" *\",\"\")","v":""}]
[null,null,{"$f":"IF(OR(F45=\" *\",J45=\" *\",O45=\" *\",S45=\" *\",W45=\" *\",AA45=\" *\",AE45=\" *\",AI45=\" *\",AM45=\" *\",AQ45=\" *\"),\"* (der berücksichtigte Freibetrag ist nicht höher als das Einkommen)\",\"\")","v":""}]
[null,"anrechenbares Einkommen",null,null,{"$f":"IF(E13-E45<0,0,E13-E45)","v":0},null,null,null,{"$f":"IF(I13-I45<0,0,I13-I45)","v":0},null,null,null,null,{"$f":"IF(N13-N45<0,0,N13-N45)","v":0},null,null,null,{"$f":"IF(R13-R45<0,0,R13-R45)","v":0},null,null,null,{"$f":"IF(V13-V45<0,0,V13-V45)","v":0},null,null,null,{"$f":"IF(Z13-Z45<0,0,Z13-Z45)","v":0},null,null,null,{"$f":"IF(AD13-AD45<0,0,AD13-AD45)","v":0},null,null,null,{"$f":"IF(AH13-AH45<0,0,AH13-AH45)","v":0},null,null,null,{"$f":"IF(AL13-AL45<0,0,AL13-AL45)","v":0},null,null,null,{"$f":"IF(AP13-AP45<0,0,AP13-AP45)","v":0}]
[]
[null,"vom JobCenter ausgewiesener Freibetrag ohne Versicherungspauschale",null,null,{"$f":"IF(E6+E11>0,IF(E45+E14>0,E45+E14,0),0)","v":0},null,null,null,{"$f":"IF(I6+I11>0,IF(I45+I14>0,I45+I14,0),0)","v":0},null,null,null,null,{"$f":"IF(N6+N11>0,IF(N45+N14>0,N45+N14,0),0)","v":0},null,null,null,{"$f":"IF(R6+R11>0,IF(R45+R14>0,R45+R14,0),0)","v":0},null,null,null,{"$f":"IF(V6+V11>0,IF(V45+V14>0,V45+V14,0),0)","v":0},null,null,null,{"$f":"IF(Z6+Z11>0,IF(Z45+Z14>0,Z45+Z14,0),0)","v":0},null,null,null,{"$f":"IF(AD6+AD11>0,IF(AD45+AD14>0,AD45+AD14,0),0)","v":0},null,null,null,{"$f":"IF(AH6+AH11>0,IF(AH45+AH14>0,AH45+AH14,0),0)","v":0},null,null,null,{"$f":"IF(AL6+AL11>0,IF(AL45+AL14>0,AL45+AL14,0),0)","v":0},null,null,null,{"$f":"IF(AP6+AP11>0,IF(AP45+AP14>0,AP45+AP14,0),0)","v":0}]
[]
[null,"Gesamtaufwendungen nach §11 Abs.2 Satz 1 Nr. 3 + 4",null,null,{"$f":"IF(AND(E3<>\"\",E13>0),$C$14+$C$15+SUM(E17:E19),0)","v":0},null,null,null,{"$f":"IF(AND(I3<>\"\",I13>0),$C$14+$C$15+SUM(I17:I19),0)","v":0},null,null,null,null,{"$f":"IF(AND(N3<>\"\",N13>0),$C$14+$C$15+SUM(N17:N19),0)","v":0},null,null,null,{"$f":"IF(AND(R3<>\"\",R13>0),$C$14+$C$15+SUM(R17:R19),0)","v":0},null,null,null,{"$f":"IF(AND(V3<>\"\",V13>0),$C$14+$C$15+SUM(V17:V19),0)","v":0},null,null,null,{"$f":"IF(AND(Z3<>\"\",Z13>0),$C$14+$C$15+SUM(Z17:Z19),0)","v":0},null,null,null,{"$f":"IF(AND(AD3<>\"\",AD13>0),$C$14+$C$15+SUM(AD17:AD19),0)","v":0},null,null,null,{"$f":"IF(AND(AH3<>\"\",AH13>0),$C$14+$C$15+SUM(AH17:AH19),0)","v":0},null,null,null,{"$f":"IF(AND(AL3<>\"\",AL13>0),$C$14+$C$15+SUM(AL17:AL19),0)","v":0},null,null,null,{"$f":"IF(AND(AP3<>\"\",AP13>0),$C$14+$C$15+SUM(AP17:AP19),0)","v":0}]
[null,"beim Erwerbseinkommen nicht berücksichtigte Aufwendungen",null,null,{"$f":"IF(AND(E3<>\"\",E13>0),IF(ABS(E17)+ABS(E18)+ABS(E19)+$C$14+$C$15-E13>0,ABS(E17)+ABS(E18)+ABS(E19)+$C$14+$C$15-E13,0),0)","v":0},null,null,null,{"$f":"IF(AND(I3<>\"\",I13>0),IF(ABS(I17)+ABS(I18)+ABS(I19)+$C$14+$C$15-I13>0,ABS(I17)+ABS(I18)+ABS(I19)+$C$14+$C$15-I13,0),0)","v":0},null,null,null,null,{"$f":"IF(AND(N3<>\"\",N13>0),IF(ABS(N17)+ABS(N18)+ABS(N19)+$C$14+$C$15-N13>0,ABS(N17)+ABS(N18)+ABS(N19)+$C$14+$C$15-N13,0),0)","v":0},null,null,null,{"$f":"IF(AND(R3<>\"\",R13>0),IF(ABS(R17)+ABS(R18)+ABS(R19)+$C$14+$C$15-R13>0,ABS(R17)+ABS(R18)+ABS(R19)+$C$14+$C$15-R13,0),0)","v":0},null,null,null,{"$f":"IF(AND(V3<>\"\",V13>0),IF(ABS(V17)+ABS(V18)+ABS(V19)+$C$14+$C$15-V13>0,ABS(V17)+ABS(V18)+ABS(V19)+$C$14+$C$15-V13,0),0)","v":0},null,null,null,{"$f":"IF(AND(Z3<>\"\",Z13>0),IF(ABS(Z17)+ABS(Z18)+ABS(Z19)+$C$14+$C$15-Z13>0,ABS(Z17)+ABS(Z18)+ABS(Z19)+$C$14+$C$15-Z13,0),0)","v":0},null,null,null,{"$f":"IF(AND(AD3<>\"\",AD13>0),IF(ABS(AD17)+ABS(AD18)+ABS(AD19)+$C$14+$C$15-AD13>0,ABS(AD17)+ABS(AD18)+ABS(AD19)+$C$14+$C$15-AD13,0),0)","v":0},null,null,null,{"$f":"IF(AND(AH3<>\"\",AH13>0),IF(ABS(AH17)+ABS(AH18)+ABS(AH19)+$C$14+$C$15-AH13>0,ABS(AH17)+ABS(AH18)+ABS(AH19)+$C$14+$C$15-AH13,0),0)","v":0},null,null,null,{"$f":"IF(AND(AL3<>\"\",AL13>0),IF(ABS(AL17)+ABS(AL18)+ABS(AL19)+$C$14+$C$15-AL13>0,ABS(AL17)+ABS(AL18)+ABS(AL19)+$C$14+$C$15-AL13,0),0)","v":0},null,null,null,{"$f":"IF(AND(AP3<>\"\",AP13>0),IF(ABS(AP17)+ABS(AP18)+ABS(AP19)+$C$14+$C$15-AP13>0,ABS(AP17)+ABS(AP18)+ABS(AP19)+$C$14+$C$15-AP13,0),0)","v":0}]
[]
[null,"Werbungskosten",null,null,{"$f":"SUM(E21:E26)","v":0},null,null,null,{"$f":"SUM(I21:I26)","v":0},null,null,null,null,{"$f":"SUM(N21:N26)","v":0},null,null,null,{"$f":"SUM(R21:R26)","v":0},null,null,null,{"$f":"SUM(V21:V26)","v":0},null,null,null,{"$f":"SUM(Z21:Z26)","v":0},null,null,null,{"$f":"SUM(AD21:AD26)","v":0},null,null,null,{"$f":"SUM(AH21:AH26)","v":0},null,null,null,{"$f":"SUM(AL21:AL26)","v":0},null,null,null,{"$f":"SUM(AP21:AP26)","v":0}]
[]
[{"$f":"IF(D56=1,Werte10!K86,IF(D56=2,Werte10!L86,IF(D56=3,Werte10!N86,IF(D56=4,Werte10!R86,0))))","v":"2013-01-01"},{"$f":"IF(D56=10,\"FEHLER ! Ungültige Jahreszahl eingetragen !  ==>\",\"Einkommensfreibeträge ab \"&TEXT(A56,\"T.M.JJJJ\"))","v":"Einkommensfreibeträge ab 1.1.2013"},null,{"$f":"IF(OR(C56=2005,AND(C56=\"\",Werte10!D85>3,Werte10!D85<6)),1,IF(OR(C56=2011,AND(C56=\"\",Werte10!D85<8)),2,IF(OR(C56=2013,AND(C56=\"\",Werte10!D85<11.5)),3,IF(OR(C56=2016,AND(C56=\"\",Werte10!D85>11)),4,IF(OR(C56<>\"\",C56<>2005,C56<>2011,C56<>2013,C56<>2016),10)))))","v":4},null,{"$f":"IF(AND(E32=\"\",E33=\"\"),\"( ein 'E' rechts neben der Spalte zeigt an, daß diese Werbungskosten dem Erwerbseinkommen zugeordnet sind)\",\"\")","v":"( ein 'E' rechts neben der Spalte zeigt an, daß diese Werbungskosten dem Erwerbseinkommen zugeordnet sind)"}]
[null,null,null,null,{"$f":"IF(OR(F42=\"!\",J42=\"!\",O42=\"!\",S42=\"!\",W42=\"!\",AA42=\"!\",AE42=\"!\",AI42=\"!\",AM42=\"!\",AQ42=\"!\"),\" !  Aufwendungen für Arbeit werden bei Erwerbseinkommen nur bei einem Einkommen über 400 € brutto monatlich berücksichtigt ! (Ausnahme Auszubildende!!)\",\"\")","v":""}]
[null,"Kfz-Fahrtkostenrechner      Entfernung einfache Fahrt in km",null,{"$f":"Werte10!B42","v":21},{"$f":"IF(OR(F42=\"*\",J42=\"*\",O42=\"*\",S42=\"*\",W42=\"*\",AA42=\"*\",AE42=\"*\",AI42=\"*\",AM42=\"*\",AQ42=\"*\"),\"*  Bei Auszubildenden in berufl. Ausbildung können die 100 € - Pauschale übersteigende Beträge abgesetzt werden, wenn die Kosten notwendig entstehen und nachgewiesen werden.\",\"\")","v":""}]
[null,"Arbeitstage, in der Regel 19 pro Monat",19,null,{"$f":"IF(OR(F42=\"**\",J42=\"**\",O42=\"**\",S42=\"**\",W42=\"**\",AA42=\"**\",AE42=\"**\",AI42=\"**\",AM42=\"**\",AQ42=\"**\"),\"**  Bei ehrenamtlich Beschäftigten und Übungsleitern können die 100 € - Pauschale übersteigende Beträge abgesetzt werden, wenn die Kosten notwendig entstehen und nachgewiesen werden.\",\"\")","v":""}]
[null,"Fahrtkosten",{"$f":"0.2*C58*C59","v":0},null,{"$f":"IF(SUM(E52+I52+N52+R52+V52+Z52+AD52+AH52+AL52+AP52)>0,\" Aufwendungen nach §11, Abs. 2, Satz 1, Nr. 3 + 4 die hier nicht berücksichtigt werden, können vom sonstigen Einkommen abgezogen werden!\",\"\")","v":""}]
[null,"Bruttobetrag aus Freibetrag berechnen   Gesamtfreibetrag",null,{"$f":"((B80-B75)*20/100)+B75","v":280},{"$f":"IF(OR(F31=\"***\",J31=\"***\",O31=\"***\",S31=\"***\",W31=\"***\",AA31=\"***\",AE31=\"***\",AI31=\"***\",AM31=\"***\",AQ31=\"***\"),\" *** bis 31.03.2011 ist Einkommen aus 'Übungsleitertätigkeit' (§3 Nr. 26 EStG) bis 175.- € mtl. nicht anzurechen !\",\"\")","v":""}]
[null,{"$f":"IF(C61>D62,\"Freibetrag ungültig !  Höchstfreibetrag \"&TEXT(D62,\"0\")&\" ! \",\"brutto \")","v":"brutto "},{"$f":"IF(C61>B75,IF(C61>D61,IF(C61>D62,B82,B80+(C61-D61)*C82*100),(+C61-B75)*5+B75),C61)","v":0},{"$f":"((B82-B80)*10/100)+B75+((B80-B75)*20/100)","v":300},{"$f":"IF(OR(J44=\" !!\",O44=\" !!\",S44=\" !!\",W44=\" !!\",AA44=\" !!\",AE44=\" !!\",AI44=\" !!\",AM44=\" !!\",AQ44=\" !!\"),\"!!  Sozialgeldempfänger unter 15 Jahren erhalten nur den Pauschalbetrag von 100 €, der zusätzliche Erwerbstätigenfreibetrag wird wegen §1 Abs.1 Nr.9 ALGII-VO verweigert!\",\"\")","v":""}]
[]
[null,"Aufwendungen",{"$f":"SUM(E64:AP64)","v":0},null,{"$f":"IF(SUM(E17:E26)>0,SUM(E17:E26),0)","v":0},null,null,null,{"$f":"IF(SUM(I17:I26)>0,SUM(I17:I26),0)","v":0},null,null,null,null,{"$f":"IF(SUM(N17:N26)>0,SUM(N17:N26),0)","v":0},null,null,null,{"$f":"IF(SUM(R17:R26)>0,SUM(R17:R26),0)","v":0},null,null,null,{"$f":"IF(SUM(V17:V26)>0,SUM(V17:V26),0)","v":0},null,null,null,{"$f":"IF(SUM(Z17:Z26)>0,SUM(Z17:Z26),0)","v":0},null,null,null,{"$f":"IF(SUM(AD17:AD26)>0,SUM(AD17:AD26),0)","v":0},null,null,null,{"$f":"IF(SUM(AH17:AH26)>0,SUM(AH17:AH26),0)","v":0},null,null,null,{"$f":"IF(SUM(AL17:AL26)>0,SUM(AL17:AL26),0)","v":0},null,null,null,{"$f":"IF(SUM(AP17:AP26)>0,SUM(AP17:AP26),0)","v":0}]
[null,"NettoEink. nach Abzug aller Werbungskosten",{"$f":"SUM(E65:AP65)","v":0},null,{"$f":"IF(E13-E64<>0,E13-E64,0)","v":0},null,null,null,{"$f":"IF(I13-I64<>0,I13-I64,0)","v":0},null,null,null,null,{"$f":"IF(N13-N64<>0,N13-N64,0)","v":0},null,null,null,{"$f":"IF(R13-R64<>0,R13-R64,0)","v":0},null,null,null,{"$f":"IF(V13-V64<>0,V13-V64,0)","v":0},null,null,null,{"$f":"IF(Z13-Z64<>0,Z13-Z64,0)","v":0},null,null,null,{"$f":"IF(AD13-AD64<>0,AD13-AD64,0)","v":0},null,null,null,{"$f":"IF(AH13-AH64<>0,AH13-AH64,0)","v":0},null,null,null,{"$f":"IF(AL13-AL64<>0,AL13-AL64,0)","v":0},null,null,null,{"$f":"IF(AP13-AP64<>0,AP13-AP64,0)","v":0}]
[null,"Eink. nach Abzug des anrechenb. Einkommens",{"$f":"SUM(E66:AP66)","v":0},null,{"$f":"E65-E47","v":0},null,null,null,{"$f":"I65-I47","v":0},null,null,null,null,{"$f":"N65-N47","v":0},null,null,null,{"$f":"R65-R47","v":0},null,null,null,{"$f":"V65-V47","v":0},null,null,null,{"$f":"Z65-Z47","v":0},null,null,null,{"$f":"AD65-AD47","v":0},null,null,null,{"$f":"AH65-AH47","v":0},null,null,null,{"$f":"AL65-AL47","v":0},null,null,null,{"$f":"AP65-AP47","v":0}]
[]
[]
["Beispiel zu \"beim Erwerbseinkommen nicht berücksichtigte Aufwendungen\""]
[]
[null,null,null,"Eltern",null,null,null,null,null,null,null,null,"Kinder"]
[null,"Berechnung der Freibeträge",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F72","v":0},null,null,null,{"$f":"$F72","v":0},null,null,null,{"$f":"$F72","v":0},null,null,null,{"$f":"$F72","v":0},null,null,null,{"$f":"$F72","v":0},null,null,null,{"$f":"$F72","v":0},null,null,null,{"$f":"$F72","v":0},null,null,null,{"$f":"$F72","v":0}]
[null,"Grenzbeträge",null,null,{"$f":"E6+IF($AR11>2,0,E11)","v":0},null,null,null,{"$f":"I6+IF($AR11>2,0,I11)","v":0},null,null,null,null,{"$f":"N6+IF($AR11>2,0,N11)","v":0},null,null,null,{"$f":"R6+IF($AR11>2,0,R11)","v":0},null,null,null,{"$f":"V6+IF($AR11>2,0,V11)","v":0},null,null,null,{"$f":"Z6+IF($AR11>2,0,Z11)","v":0},null,null,null,{"$f":"AD6+IF($AR11>2,0,AD11)","v":0},null,null,null,{"$f":"AH6+IF($AR11>2,0,AH11)","v":0},null,null,null,{"$f":"AL6+IF($AR11>2,0,AL11)","v":0},null,null,null,{"$f":"AP6+IF($AR11>2,0,AP11)","v":0}]
[null,{"$f":"Werte10!D117","v":603}]
[null,{"$f":"Werte10!D87","v":100},null,{"$f":"IF(E38=1,\"FB-Stud\",\"\")","v":""},{"$f":"IF(E76<0,0,IF($AR10,E31+IF(E35>0,(E35-1)*$B75,0),-$B75))","v":0},{"$f":"ABS(E75)","v":0},null,{"$f":"IF(I38=1,\"FB-Stud\",\"\")","v":""},{"$f":"IF(I76<0,0,IF($AR10,I31+IF(I35>0,(I35-1)*$B75,0),-$B75))","v":0},{"$f":"ABS(I75)","v":0},null,null,{"$f":"IF(N38=1,\"FB-Stud\",\"\")","v":""},{"$f":"IF(N76<0,0,IF($AR10,N31+IF(N35>0,(N35-1)*$B75,0),-$B75))","v":0},{"$f":"ABS(N75)","v":0},null,{"$f":"IF(R38=1,\"FB-Stud\",\"\")","v":""},{"$f":"IF(R76<0,0,IF($AR10,R31+IF(R35>0,(R35-1)*$B75,0),-$B75))","v":0},{"$f":"ABS(R75)","v":0},null,{"$f":"IF(V38=1,\"FB-Stud\",\"\")","v":""},{"$f":"IF(V76<0,0,IF($AR10,V31+IF(V35>0,(V35-1)*$B75,0),-$B75))","v":0},{"$f":"ABS(V75)","v":0},null,{"$f":"IF(Z38=1,\"FB-Stud\",\"\")","v":""},{"$f":"IF(Z76<0,0,IF($AR10,Z31+IF(Z35>0,(Z35-1)*$B75,0),-$B75))","v":0},{"$f":"ABS(Z75)","v":0},null,{"$f":"IF(AD38=1,\"FB-Stud\",\"\")","v":""},{"$f":"IF(AD76<0,0,IF($AR10,AD31+IF(AD35>0,(AD35-1)*$B75,0),-$B75))","v":0},{"$f":"ABS(AD75)","v":0},null,{"$f":"IF(AH38=1,\"FB-Stud\",\"\")","v":""},{"$f":"IF(AH76<0,0,IF($AR10,AH31+IF(AH35>0,(AH35-1)*$B75,0),-$B75))","v":0},{"$f":"ABS(AH75)","v":0},null,{"$f":"IF(AL38=1,\"FB-Stud\",\"\")","v":""},{"$f":"IF(AL76<0,0,IF($AR10,AL31+IF(AL35>0,(AL35-1)*$B75,0),-$B75))","v":0},{"$f":"ABS(AL75)","v":0},null,{"$f":"IF(AP38=1,\"FB-Stud\",\"\")","v":""},{"$f":"IF(AP76<0,0,IF($AR10,AP31+IF(AP35>0,(AP35-1)*$B75,0),-$B75))","v":0},{"$f":"ABS(AP75)","v":0}]
[null,{"$f":"IF(C56=\"\",Werte10!D88,CHOOSE(D56,Werte10!E88,Werte10!E88,Werte10!N88,Werte10!N88))","v":200},null,null,{"$f":"IF(AND(E11>0,$D76=\"x\"),-$B76,0)","v":0},{"$f":"ABS(E76)","v":0},null,null,{"$f":"IF(AND(I11>0,$D76=\"x\"),-$B76,0)","v":0},{"$f":"ABS(I76)","v":0},null,null,null,{"$f":"IF(AND(N11>0,$D76=\"x\"),-$B76,0)","v":0},{"$f":"ABS(N76)","v":0},null,null,{"$f":"IF(AND(R11>0,$D76=\"x\"),-$B76,0)","v":0},{"$f":"ABS(R76)","v":0},null,null,{"$f":"IF(AND(V11>0,$D76=\"x\"),-$B76,0)","v":0},{"$f":"ABS(V76)","v":0},null,null,{"$f":"IF(AND(Z11>0,$D76=\"x\"),-$B76,0)","v":0},{"$f":"ABS(Z76)","v":0},null,null,{"$f":"IF(AND(AD11>0,$D76=\"x\"),-$B76,0)","v":0},{"$f":"ABS(AD76)","v":0},null,null,{"$f":"IF(AND(AH11>0,$D76=\"x\"),-$B76,0)","v":0},{"$f":"ABS(AH76)","v":0},null,null,{"$f":"IF(AND(AL11>0,$D76=\"x\"),-$B76,0)","v":0},{"$f":"ABS(AL76)","v":0},null,null,{"$f":"IF(AND(AP11>0,$D76=\"x\"),-$B76,0)","v":0},{"$f":"ABS(AP76)","v":0}]
[null,null,null,null,{"$f":"IF(E38=1,0,IF(SUM(E73:E76)>0,SUM(E73:E76),0))","v":0},null,null,null,{"$f":"IF(I38=1,0,IF(SUM(I73:I76)>0,SUM(I73:I76),0))","v":0},null,null,null,null,{"$f":"IF(N38=1,0,IF(SUM(N73:N76)>0,SUM(N73:N76),0))","v":0},null,null,null,{"$f":"IF(R38=1,0,IF(SUM(R73:R76)>0,SUM(R73:R76),0))","v":0},null,null,null,{"$f":"IF(V38=1,0,IF(SUM(V73:V76)>0,SUM(V73:V76),0))","v":0},null,null,null,{"$f":"IF(Z38=1,0,IF(SUM(Z73:Z76)>0,SUM(Z73:Z76),0))","v":0},null,null,null,{"$f":"IF(AD38=1,0,IF(SUM(AD73:AD76)>0,SUM(AD73:AD76),0))","v":0},null,null,null,{"$f":"IF(AH38=1,0,IF(SUM(AH73:AH76)>0,SUM(AH73:AH76),0))","v":0},null,null,null,{"$f":"IF(AL38=1,0,IF(SUM(AL73:AL76)>0,SUM(AL73:AL76),0))","v":0},null,null,null,{"$f":"IF(AP38=1,0,IF(SUM(AP73:AP76)>0,SUM(AP73:AP76),0))","v":0}]
[null,{"$f":"Werte10!D89","v":520},{"$f":"Werte10!D93","v":0.2},{"$f":"IF(E38=1,$C80,$C78)","v":0.2},{"$f":"IF(E73>0,IF(E73+E75>0,IF(E38=1,IF(E73>$B78,0,$B80-E73),IF($A89<18.5,0,IF(-$B78-E75-E76<-E77,-E77,-$B78-E75-E76))),0),0)","v":0},{"$f":"IF(E3<15,0,-E78*D78)","v":0},null,{"$f":"IF(I38=1,$C80,$C78)","v":0.2},{"$f":"IF(I73>0,IF(I73+I75>0,IF(I38=1,IF(I73>$B78,0,$B80-I73),IF($A89<18.5,0,IF(-$B78-I75-I76<-I77,-I77,-$B78-I75-I76))),0),0)","v":0},{"$f":"IF(I3<15,0,-I78*H78)","v":0},null,{"$f":"Werte10!D89","v":520},{"$f":"IF(N38=1,$C80,$C78)","v":0.2},{"$f":"IF(N73>0,IF(N73+N75>0,IF(N38=1,IF(N73>$L78,0,$L80-N73),IF($A89<18.5,0,IF(-$L78-N75-N76<-N77,-N77,-$B78-N75-N76))),0),0)","v":0},{"$f":"IF(N3<15,0,-N78*M78)","v":0},null,{"$f":"IF(R38=1,$C80,$C78)","v":0.2},{"$f":"IF(R73>0,IF(R73+R75>0,IF(R38=1,IF(R73>$L78,0,$L80-R73),IF($A89<18.5,0,IF(-$L78-R75-R76<-R77,-R77,-$B78-R75-R76))),0),0)","v":0},{"$f":"IF(R3<15,0,-R78*Q78)","v":0},null,{"$f":"IF(V38=1,$C80,$C78)","v":0.2},{"$f":"IF(V73>0,IF(V73+V75>0,IF(V38=1,IF(V73>$L78,0,$L80-V73),IF($A89<18.5,0,IF(-$L78-V75-V76<-V77,-V77,-$B78-V75-V76))),0),0)","v":0},{"$f":"IF(V3<15,0,-V78*U78)","v":0},null,{"$f":"IF(Z38=1,$C80,$C78)","v":0.2},{"$f":"IF(Z73>0,IF(Z73+Z75>0,IF(Z38=1,IF(Z73>$L78,0,$L80-Z73),IF($A89<18.5,0,IF(-$L78-Z75-Z76<-Z77,-Z77,-$B78-Z75-Z76))),0),0)","v":0},{"$f":"IF(Z3<15,0,-Z78*Y78)","v":0},null,{"$f":"IF(AD38=1,$C80,$C78)","v":0.2},{"$f":"IF(AD73>0,IF(AD73+AD75>0,IF(AD38=1,IF(AD73>$L78,0,$L80-AD73),IF($A89<18.5,0,IF(-$L78-AD75-AD76<-AD77,-AD77,-$B78-AD75-AD76))),0),0)","v":0},{"$f":"IF(AD3<15,0,-AD78*AC78)","v":0},null,{"$f":"IF(AH38=1,$C80,$C78)","v":0.2},{"$f":"IF(AH73>0,IF(AH73+AH75>0,IF(AH38=1,IF(AH73>$L78,0,$L80-AH73),IF($A89<18.5,0,IF(-$L78-AH75-AH76<-AH77,-AH77,-$B78-AH75-AH76))),0),0)","v":0},{"$f":"IF(AH3<15,0,-AH78*AG78)","v":0},null,{"$f":"IF(AL38=1,$C80,$C78)","v":0.2},{"$f":"IF(AL73>0,IF(AL73+AL75>0,IF(AL38=1,IF(AL73>$L78,0,$L80-AL73),IF($A89<18.5,0,IF(-$L78-AL75-AL76<-AL77,-AL77,-$B78-AL75-AL76))),0),0)","v":0},{"$f":"IF(AL3<15,0,-AL78*AK78)","v":0},null,{"$f":"IF(AP38=1,$C80,$C78)","v":0.2},{"$f":"IF(AP73>0,IF(AP73+AP75>0,IF(AP38=1,IF(AP73>$L78,0,$L80-AP73),IF($A89<18.5,0,IF(-$L78-AP75-AP76<-AP77,-AP77,-$B78-AP75-AP76))),0),0)","v":0},{"$f":"IF(AP3<15,0,-AP78*AO78)","v":0}]
[null,null,null,null,{"$f":"IF(E38=1,0,IF(E77+E78>0,E77+E78,0))","v":0},null,null,null,{"$f":"IF(I38=1,0,IF(I77+I78>0,I77+I78,0))","v":0},null,null,null,null,{"$f":"IF(N38=1,0,IF(N77+N78>0,N77+N78,0))","v":0},null,null,null,{"$f":"IF(R38=1,0,IF(R77+R78>0,R77+R78,0))","v":0},null,null,null,{"$f":"IF(V38=1,0,IF(V77+V78>0,V77+V78,0))","v":0},null,null,null,{"$f":"IF(Z38=1,0,IF(Z77+Z78>0,Z77+Z78,0))","v":0},null,null,null,{"$f":"IF(AD38=1,0,IF(AD77+AD78>0,AD77+AD78,0))","v":0},null,null,null,{"$f":"IF(AH38=1,0,IF(AH77+AH78>0,AH77+AH78,0))","v":0},null,null,null,{"$f":"IF(AL38=1,0,IF(AL77+AL78>0,AL77+AL78,0))","v":0},null,null,null,{"$f":"IF(AP38=1,0,IF(AP77+AP78>0,AP77+AP78,0))","v":0}]
[null,{"$f":"IF(C56=\"\",Werte10!D90,CHOOSE(D56,Werte10!E90,Werte10!L90,Werte10!L90,Werte10!L90))","v":1000},{"$f":"Werte10!D94","v":0.3},{"$f":"$C80","v":0.3},{"$f":"IF(E73>0,IF(E73+E75>0,IF(E73>$B80,$B78-$B80-IF($A89<18.5,E75,0),IF($A89<18.5,IF(-($B80+E74+E75)<-E79,-E79,-E79),IF($B78>=E73,0,$B78-E73))),0),0)","v":0},{"$f":"IF(E3<15,0,-E80*D80)","v":0},null,{"$f":"$C80","v":0.3},{"$f":"IF(I73>0,IF(I73+I75>0,IF(I73>$B80,$B78-$B80-IF($A89<18.5,I75,0),IF($A89<18.5,IF(-($B80+I74+I75)<-I79,-I79,-I79),IF($B78>=I73,0,$B78-I73))),0),0)","v":0},{"$f":"IF(I3<15,0,-I80*H80)","v":0},null,{"$f":"Werte10!D90","v":1000},{"$f":"$C80","v":0.3},{"$f":"IF(N73>0,IF(N73+N75>0,IF(N73>$L80,$L78-$L80-IF($A89<18.5,N75,0),IF($A89<18.5,IF(-($L80+N74+N75)<-N79,-N79,-N79),IF($L78>=N73,0,$L78-N73))),0),0)","v":0},{"$f":"IF(N3<15,0,-N80*M80)","v":0},null,{"$f":"$C80","v":0.3},{"$f":"IF(R73>0,IF(R73+R75>0,IF(R73>$L80,$L78-$L80-IF($A89<18.5,R75,0),IF($A89<18.5,IF(-($L80+R74+R75)<-R79,-R79,-R79),IF($L78>=R73,0,$L78-R73))),0),0)","v":0},{"$f":"IF(R3<15,0,-R80*Q80)","v":0},null,{"$f":"$C80","v":0.3},{"$f":"IF(V73>0,IF(V73+V75>0,IF(V73>$L80,$L78-$L80-IF($A89<18.5,V75,0),IF($A89<18.5,IF(-($L80+V74+V75)<-V79,-V79,-V79),IF($L78>=V73,0,$L78-V73))),0),0)","v":0},{"$f":"IF(V3<15,0,-V80*U80)","v":0},null,{"$f":"$C80","v":0.3},{"$f":"IF(Z73>0,IF(Z73+Z75>0,IF(Z73>$L80,$L78-$L80-IF($A89<18.5,Z75,0),IF($A89<18.5,IF(-($L80+Z74+Z75)<-Z79,-Z79,-Z79),IF($L78>=Z73,0,$L78-Z73))),0),0)","v":0},{"$f":"IF(Z3<15,0,-Z80*Y80)","v":0},null,{"$f":"$C80","v":0.3},{"$f":"IF(AD73>0,IF(AD73+AD75>0,IF(AD73>$L80,$L78-$L80-IF($A89<18.5,AD75,0),IF($A89<18.5,IF(-($L80+AD74+AD75)<-AD79,-AD79,-AD79),IF($L78>=AD73,0,$L78-AD73))),0),0)","v":0},{"$f":"IF(AD3<15,0,-AD80*AC80)","v":0},null,{"$f":"$C80","v":0.3},{"$f":"IF(AH73>0,IF(AH73+AH75>0,IF(AH73>$L80,$L78-$L80-IF($A89<18.5,AH75,0),IF($A89<18.5,IF(-($L80+AH74+AH75)<-AH79,-AH79,-AH79),IF($L78>=AH73,0,$L78-AH73))),0),0)","v":0},{"$f":"IF(AH3<15,0,-AH80*AG80)","v":0},null,{"$f":"$C80","v":0.3},{"$f":"IF(AL73>0,IF(AL73+AL75>0,IF(AL73>$L80,$L78-$L80-IF($A89<18.5,AL75,0),IF($A89<18.5,IF(-($L80+AL74+AL75)<-AL79,-AL79,-AL79),IF($L78>=AL73,0,$L78-AL73))),0),0)","v":0},{"$f":"IF(AL3<15,0,-AL80*AK80)","v":0},null,{"$f":"$C80","v":0.3},{"$f":"IF(AP73>0,IF(AP73+AP75>0,IF(AP73>$L80,$L78-$L80-IF($A89<18.5,AP75,0),IF($A89<18.5,IF(-($L80+AP74+AP75)<-AP79,-AP79,-AP79),IF($L78>=AP73,0,$L78-AP73))),0),0)","v":0},{"$f":"IF(AP3<15,0,-AP80*AO80)","v":0}]
[null,null,null,null,{"$f":"IF(E79+E80>0,E79+E80,0)","v":0},null,null,null,{"$f":"IF(I79+I80>0,I79+I80,0)","v":0},null,null,null,null,{"$f":"IF(N79+N80>0,N79+N80,0)","v":0},null,null,null,{"$f":"IF(R79+R80>0,R79+R80,0)","v":0},null,null,null,{"$f":"IF(V79+V80>0,V79+V80,0)","v":0},null,null,null,{"$f":"IF(Z79+Z80>0,Z79+Z80,0)","v":0},null,null,null,{"$f":"IF(AD79+AD80>0,AD79+AD80,0)","v":0},null,null,null,{"$f":"IF(AH79+AH80>0,AH79+AH80,0)","v":0},null,null,null,{"$f":"IF(AL79+AL80>0,AL79+AL80,0)","v":0},null,null,null,{"$f":"IF(AP79+AP80>0,AP79+AP80,0)","v":0}]
[null,{"$f":"IF(OR(AND('ALG2'!B37<>\"\",'ALG2'!B37>0),KiF_HV=\"KiF\"),Werte10!D92,Werte10!D91)","v":1200},{"$f":"Werte10!D95","v":0.1},{"$f":"$C82","v":0.1},{"$f":"IF(E73<$B80,0,IF(E73>=$B84,$B80-$B84,$B80-E73))","v":0},{"$f":"IF(E3<15,0,-E82*D82)","v":0},null,{"$f":"$C82","v":0.1},{"$f":"IF(I73<$B80,0,IF(I73>=$B84,$B80-$B84,$B80-I73))","v":0},{"$f":"IF(I3<15,0,-I82*H82)","v":0},null,{"$f":"Werte10!D91","v":1200},{"$f":"$C82","v":0.1},{"$f":"IF(N73<$B80,0,IF(N73>=$L84,$L80-$L84,$L80-N73))","v":0},{"$f":"IF(N3<15,0,-N82*M82)","v":0},null,{"$f":"$C82","v":0.1},{"$f":"IF(R73<$B80,0,IF(R73>=$L84,$L80-$L84,$L80-R73))","v":0},{"$f":"IF(R3<15,0,-R82*Q82)","v":0},null,{"$f":"$C82","v":0.1},{"$f":"IF(V73<$B80,0,IF(V73>=$L84,$L80-$L84,$L80-V73))","v":0},{"$f":"IF(V3<15,0,-V82*U82)","v":0},null,{"$f":"$C82","v":0.1},{"$f":"IF(Z73<$B80,0,IF(Z73>=$L84,$L80-$L84,$L80-Z73))","v":0},{"$f":"IF(Z3<15,0,-Z82*Y82)","v":0},null,{"$f":"$C82","v":0.1},{"$f":"IF(AD73<$B80,0,IF(AD73>=$L84,$L80-$L84,$L80-AD73))","v":0},{"$f":"IF(AD3<15,0,-AD82*AC82)","v":0},null,{"$f":"$C82","v":0.1},{"$f":"IF(AH73<$B80,0,IF(AH73>=$L84,$L80-$L84,$L80-AH73))","v":0},{"$f":"IF(AH3<15,0,-AH82*AG82)","v":0},null,{"$f":"$C82","v":0.1},{"$f":"IF(AL73<$B80,0,IF(AL73>=$L84,$L80-$L84,$L80-AL73))","v":0},{"$f":"IF(AL3<15,0,-AL82*AK82)","v":0},null,{"$f":"$C82","v":0.1},{"$f":"IF(AP73<$B80,0,IF(AP73>=$L84,$L80-$L84,$L80-AP73))","v":0},{"$f":"IF(AP3<15,0,-AP82*AO82)","v":0}]
[null,null,null,null,{"$f":"IF(E81+E82>0,E81+E82,0)","v":0},null,null,null,{"$f":"IF(I81+I82>0,I81+I82,0)","v":0},null,null,null,null,{"$f":"IF(N81+N82>0,N81+N82,0)","v":0},null,null,null,{"$f":"IF(R81+R82>0,R81+R82,0)","v":0},null,null,null,{"$f":"IF(V81+V82>0,V81+V82,0)","v":0},null,null,null,{"$f":"IF(Z81+Z82>0,Z81+Z82,0)","v":0},null,null,null,{"$f":"IF(AD81+AD82>0,AD81+AD82,0)","v":0},null,null,null,{"$f":"IF(AH81+AH82>0,AH81+AH82,0)","v":0},null,null,null,{"$f":"IF(AL81+AL82>0,AL81+AL82,0)","v":0},null,null,null,{"$f":"IF(AP81+AP82>0,AP81+AP82,0)","v":0}]
[null,{"$f":"B82","v":1200},{"$f":"IF(Werte10!D96>0,Werte10!D96,\"0%\")","v":"0%"},null,{"$f":"IF(E83>0,IF(E76>=$B84,-$B84+$B82,-E83),0)","v":0},null,null,null,{"$f":"IF(I83>0,IF(I76>=$B84,-$B84+$B82,-I83),0)","v":0},null,null,{"$f":"L82","v":1200},null,{"$f":"IF(N83>0,IF(N76>=$L84,-$L84+$L82,-N83),0)","v":0},null,null,null,{"$f":"IF(R83>0,IF(R76>=$L84,-$L84+$L82,-R83),0)","v":0},null,null,null,{"$f":"IF(V83>0,IF(V76>=$L84,-$L84+$L82,-V83),0)","v":0},null,null,null,{"$f":"IF(Z83>0,IF(Z76>=$L84,-$L84+$L82,-Z83),0)","v":0},null,null,null,{"$f":"IF(AD83>0,IF(AD76>=$L84,-$L84+$L82,-AD83),0)","v":0},null,null,null,{"$f":"IF(AH83>0,IF(AH76>=$L84,-$L84+$L82,-AH83),0)","v":0},null,null,null,{"$f":"IF(AL83>0,IF(AL76>=$L84,-$L84+$L82,-AL83),0)","v":0},null,null,null,{"$f":"IF(AP83>0,IF(AP76>=$L84,-$L84+$L82,-AP83),0)","v":0}]
[null,null,null,null,{"$f":"IF(SUM(E83:E84)>0,SUM(E83:E84),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(I83:I84)>0,SUM(I83:I84),\"0,00\")","v":"0,00"},null,null,null,null,{"$f":"IF(SUM(N83:N84)>0,SUM(N83:N84),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(R83:R84)>0,SUM(R83:R84),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(V83:V84)>0,SUM(V83:V84),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(Z83:Z84)>0,SUM(Z83:Z84),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(AD83:AD84)>0,SUM(AD83:AD84),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(AH83:AH84)>0,SUM(AH83:AH84),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(AL83:AL84)>0,SUM(AL83:AL84),\"0,00\")","v":"0,00"},null,null,null,{"$f":"IF(SUM(AP83:AP84)>0,SUM(AP83:AP84),\"0,00\")","v":"0,00"}]
[null,null,{"$f":"B45","v":"Gesamtfreibetrag"},null,null,{"$f":"IF(SUM(F75:F84)>E73,E73,SUM(F75:F84))","v":0},null,null,null,{"$f":"IF(SUM(J75:J84)>I73,I73,SUM(J75:J84))","v":0},null,null,null,null,{"$f":"IF(SUM(O75:O84)>N73,N73,SUM(O75:O84))","v":0},null,null,null,{"$f":"IF(SUM(S75:S84)>R73,R73,SUM(S75:S84))","v":0},null,null,null,{"$f":"IF(SUM(W75:W84)>V73,V73,SUM(W75:W84))","v":0},null,null,null,{"$f":"IF(SUM(AA75:AA84)>Z73,Z73,SUM(AA75:AA84))","v":0},null,null,null,{"$f":"IF(SUM(AE75:AE84)>AD73,AD73,SUM(AE75:AE84))","v":0},null,null,null,{"$f":"IF(SUM(AI75:AI84)>AH73,AH73,SUM(AI75:AI84))","v":0},null,null,null,{"$f":"IF(SUM(AM75:AM84)>AL73,AL73,SUM(AM75:AM84))","v":0},null,null,null,{"$f":"IF(SUM(AQ75:AQ84)>AP73,AP73,SUM(AQ75:AQ84))","v":0}]
[null,null,"Summe der prozentualen Erwerbstätigenfreibeträge",null,null,{"$f":"IF(E38=1,0,IF(F78+F80+F82>0,F78+F80+F82,0))","v":0},null,null,null,{"$f":"IF(I38=1,0,IF(J78+J80+J82>0,J78+J80+J82,0))","v":0},null,null,null,null,{"$f":"IF(N38=1,0,IF(O78+O80+O82>0,O78+O80+O82,0))","v":0},null,null,null,{"$f":"IF(R38=1,0,IF(S78+S80+S82>0,S78+S80+S82,0))","v":0},null,null,null,{"$f":"IF(V38=1,0,IF(W78+W80+W82>0,W78+W80+W82,0))","v":0},null,null,null,{"$f":"IF(Z38=1,0,IF(AA78+AA80+AA82>0,AA78+AA80+AA82,0))","v":0},null,null,null,{"$f":"IF(AD38=1,0,IF(AE78+AE80+AE82>0,AE78+AE80+AE82,0))","v":0},null,null,null,{"$f":"IF(AH38=1,0,IF(AI78+AI80+AI82>0,AI78+AI80+AI82,0))","v":0},null,null,null,{"$f":"IF(AL38=1,0,IF(AM78+AM80+AM82>0,AM78+AM80+AM82,0))","v":0},null,null,null,{"$f":"IF(AP38=1,0,IF(AQ78+AQ80+AQ82>0,AQ78+AQ80+AQ82,0))","v":0}]
[]
[{"$f":"Gehaltsrechner!O1","v":21},null,"bereinigtes BruttoEinkommen",null,{"$f":"E73-F86","v":0},null,null,null,{"$f":"I73-J86","v":0},null,null,null,null,{"$f":"N73-O86","v":0},null,null,null,{"$f":"R73-S86","v":0},null,null,null,{"$f":"V73-W86","v":0},null,null,null,{"$f":"Z73-AA86","v":0},null,null,null,{"$f":"AD73-AE86","v":0},null,null,null,{"$f":"AH73-AI86","v":0},null,null,null,{"$f":"AL73-AM86","v":0},null,null,null,{"$f":"AP73-AQ86","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Abschnitt 2"]
[null,"Einkommensanrechnung ALG 1"]
[null,null,"Arbeitslosengeld 1",null,{"$f":"'ALG2'!G66","v":0},null,null,null,{"$f":"'ALG2'!H66","v":0},null,null,null,null,{"$f":"'ALG2'!I66","v":0},null,null,null,{"$f":"'ALG2'!J66","v":0},null,null,null,{"$f":"'ALG2'!K66","v":0},null,null,null,{"$f":"'ALG2'!L66","v":0},null,null,null,{"$f":"'ALG2'!M66","v":0},null,null,null,{"$f":"'ALG2'!N66","v":0},null,null,null,{"$f":"'ALG2'!O66","v":0},null,null,null,{"$f":"'ALG2'!P66","v":0}]
[null,null,"- Nettoeinkommen",null,{"$f":"-E7","v":0},null,null,null,{"$f":"-I7+ABS(I8)","v":0},null,null,null,null,{"$f":"-N7+ABS(N8)","v":0},null,null,null,{"$f":"-R7+ABS(R8)","v":0},null,null,null,{"$f":"-V7+ABS(V8)","v":0},null,null,null,{"$f":"-Z7+ABS(Z8)","v":0},null,null,null,{"$f":"-AD7+ABS(AD8)","v":0},null,null,null,{"$f":"-AH7+ABS(AH8)","v":0},null,null,null,{"$f":"-AL7+ABS(AL8)","v":0},null,null,null,{"$f":"-AP7+ABS(AP8)","v":0}]
[null,null,"+ pauschaler Freibetrag",null,165,null,null,null,{"$f":"$E107","v":165},null,null,null,null,{"$f":"$E107","v":165},null,null,null,{"$f":"$E107","v":165},null,null,null,{"$f":"$E107","v":165},null,null,null,{"$f":"$E107","v":165},null,null,null,{"$f":"$E107","v":165},null,null,null,{"$f":"$E107","v":165},null,null,null,{"$f":"$E107","v":165},null,null,null,{"$f":"$E107","v":165}]
[null,null,{"$f":"\" + \"&B8","v":" + weitere Pflichtbeiträge z.B. Zusatzbeitrag KV"},null,{"$f":"ABS(E8)","v":0},null,null,null,{"$f":"ABS(I8)","v":0},null,null,null,null,{"$f":"ABS(N8)","v":0},null,null,null,{"$f":"ABS(R8)","v":0},null,null,null,{"$f":"ABS(V8)","v":0},null,null,null,{"$f":"ABS(Z8)","v":0},null,null,null,{"$f":"ABS(AD8)","v":0},null,null,null,{"$f":"ABS(AH8)","v":0},null,null,null,{"$f":"ABS(AL8)","v":0},null,null,null,{"$f":"ABS(AP8)","v":0}]
[null,null,{"$f":"\" + \"&B9","v":" + Unterhalt an Kinder oder Ehegatten "},null,{"$f":"ABS(E9)","v":0},null,null,null,{"$f":"ABS(I9)","v":0}]
[]
[null,null,"+ Aufwendungen zur Erzielung des Einkommens",null,{"$f":"ABS(E21)+ABS(E22)+ABS(E23)+ABS(E24)+ABS(E25)+ABS(E26)","v":0},null,null,null,{"$f":"ABS(I21)+ABS(I22)+ABS(I23)+ABS(I24)+ABS(I25)+ABS(I26)","v":0},null,null,null,null,{"$f":"ABS(N21)+ABS(N22)+ABS(N23)+ABS(N24)+ABS(N25)+ABS(N26)","v":0},null,null,null,{"$f":"ABS(R21)+ABS(R22)+ABS(R23)+ABS(R24)+ABS(R25)+ABS(R26)","v":0},null,null,null,{"$f":"ABS(V21)+ABS(V22)+ABS(V23)+ABS(V24)+ABS(V25)+ABS(V26)","v":0},null,null,null,{"$f":"ABS(Z21)+ABS(Z22)+ABS(Z23)+ABS(Z24)+ABS(Z25)+ABS(Z26)","v":0},null,null,null,{"$f":"ABS(AD21)+ABS(AD22)+ABS(AD23)+ABS(AD24)+ABS(AD25)+ABS(AD26)","v":0},null,null,null,{"$f":"ABS(AH21)+ABS(AH22)+ABS(AH23)+ABS(AH24)+ABS(AH25)+ABS(AH26)","v":0},null,null,null,{"$f":"ABS(AL21)+ABS(AL22)+ABS(AL23)+ABS(AL24)+ABS(AL25)+ABS(AL26)","v":0},null,null,null,{"$f":"ABS(AP21)+ABS(AP22)+ABS(AP23)+ABS(AP24)+ABS(AP25)+ABS(AP26)","v":0}]
[null,null,{"$f":"\"ALG 1\" &IF(AS112=\"\",\" nach Abzug von Freibetrag u. Werbungskosten\",\": kein Abzug bei \" & AS112 &\" !\")","v":"ALG 1 nach Abzug von Freibetrag u. Werbungskosten"},null,{"$f":"IF(E105>0,IF(OR(SUM(E105:E111)>=E105,G112=\"nein\"),E105,IF(SUM(E105:E111)<E105,SUM(E105:E111),0)),0)","v":0},{"$f":"IF(AND(E105>0,G112<>\"nein\"),IF(-E106-E107-E111>0,(-E106-E107-E111)*-1,0),0)","v":0},null,null,{"$f":"IF(I105>0,IF(SUM(I105:I111)>=I105,I105,IF(SUM(I105:I111)<I105,SUM(I105:I111),0)),0)","v":0},{"$f":"IF(I105>0,IF(-I106-I107-I111>0,(-I106-I107-I111)*-1,0),0)","v":0},null,null,null,{"$f":"IF(N105>0,IF(SUM(N105:N111)>=N105,N105,IF(SUM(N105:N111)<N105,SUM(N105:N111),0)),0)","v":0},{"$f":"IF(N105>0,IF(-N106-N107-N111>0,(-N106-N107-N111)*-1,0),0)","v":0},null,null,{"$f":"IF(R105>0,IF(SUM(R105:R111)>=R105,R105,IF(SUM(R105:R111)<R105,SUM(R105:R111),0)),0)","v":0},{"$f":"IF(R105>0,IF(-R106-R107-R111>0,(-R106-R107-R111)*-1,0),0)","v":0},null,null,{"$f":"IF(V105>0,IF(SUM(V105:V111)>=V105,V105,IF(SUM(V105:V111)<V105,SUM(V105:V111),0)),0)","v":0},{"$f":"IF(V105>0,IF(-V106-V107-V111>0,(-V106-V107-V111)*-1,0),0)","v":0},null,null,{"$f":"IF(Z105>0,IF(SUM(Z105:Z111)>=Z105,Z105,IF(SUM(Z105:Z111)<Z105,SUM(Z105:Z111),0)),0)","v":0},{"$f":"IF(Z105>0,IF(-Z106-Z107-Z111>0,(-Z106-Z107-Z111)*-1,0),0)","v":0},null,null,{"$f":"IF(AD105>0,IF(SUM(AD105:AD111)>=AD105,AD105,IF(SUM(AD105:AD111)<AD105,SUM(AD105:AD111),0)),0)","v":0},{"$f":"IF(AD105>0,IF(-AD106-AD107-AD111>0,(-AD106-AD107-AD111)*-1,0),0)","v":0},null,null,{"$f":"IF(AH105>0,IF(SUM(AH105:AH111)>=AH105,AH105,IF(SUM(AH105:AH111)<AH105,SUM(AH105:AH111),0)),0)","v":0},{"$f":"IF(AH105>0,IF(-AH106-AH107-AH111>0,(-AH106-AH107-AH111)*-1,0),0)","v":0},null,null,{"$f":"IF(AL105>0,IF(SUM(AL105:AL111)>=AL105,AL105,IF(SUM(AL105:AL111)<AL105,SUM(AL105:AL111),0)),0)","v":0},{"$f":"IF(AL105>0,IF(-AL106-AL107-AL111>0,(-AL106-AL107-AL111)*-1,0),0)","v":0},null,null,{"$f":"IF(AP105>0,IF(SUM(AP105:AP111)>=AP105,AP105,IF(SUM(AP105:AP111)<AP105,SUM(AP105:AP111),0)),0)","v":0},{"$f":"IF(AP105>0,IF(-AP106-AP107-AP111>0,(-AP106-AP107-AP111)*-1,0),0)","v":0},null,{"$f":"IF(G112=\"nein\",\"HV\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"nein",{"$f":"IF(G112=\"nein\",1,0)","v":0}]
[null,null,"nach § 11 b SGB II zulässige Absetzbeträge",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ja",{"$f":"IF(G112<>\"\",1,0)","v":0}]
[null,null,"- Unterhaltszahlungen und Werbungskosten",null,{"$f":"-SUM(E108:E111)","v":0},null,null,null,{"$f":"-SUM(I108:I111)","v":0},null,null,null,null,{"$f":"-SUM(N108:N111)","v":0},null,null,null,{"$f":"-SUM(R108:R111)","v":0},null,null,null,{"$f":"-SUM(V108:V111)","v":0},null,null,null,{"$f":"-SUM(Z108:Z111)","v":0},null,null,null,{"$f":"-SUM(AD108:AD111)","v":0},null,null,null,{"$f":"-SUM(AH108:AH111)","v":0},null,null,null,{"$f":"-SUM(AL108:AL111)","v":0},null,null,null,{"$f":"-SUM(AP108:AP111)","v":0}]
[null,null,"- gesetzlich vorgeschriebene Versicherungen",null,{"$f":"-ABS(SUM(E17:E19))","v":0},null,null,null,{"$f":"-ABS(SUM(I17:I19))","v":0},null,null,null,null,{"$f":"-ABS(SUM(N17:N19))","v":0},null,null,null,{"$f":"-ABS(SUM(R17:R19))","v":0},null,null,null,{"$f":"-ABS(SUM(V17:V19))","v":0},null,null,null,{"$f":"-ABS(SUM(Z17:Z19))","v":0},null,null,null,{"$f":"-ABS(SUM(AD17:AD19))","v":0},null,null,null,{"$f":"-ABS(SUM(AH17:AH19))","v":0},null,null,null,{"$f":"-ABS(SUM(AL17:AL19))","v":0},null,null,null,{"$f":"-ABS(SUM(AP17:AP19))","v":0}]
[null,null,"+ bereits berücksichtigte Absetzbeträge",null,{"$f":"-E42-E41-E40","v":0},null,null,null,{"$f":"-I42-I41-I40","v":0},null,null,null,null,{"$f":"-N42-N41-N40","v":0},null,null,null,{"$f":"-R42-R41-R40","v":0},null,null,null,{"$f":"-V42-V41-V40","v":0},null,null,null,{"$f":"-Z42-Z41-Z40","v":0},null,null,null,{"$f":"-AD42-AD41-AD40","v":0},null,null,null,{"$f":"-AH42-AH41-AH40","v":0},null,null,null,{"$f":"-AL42-AL41-AL40","v":0},null,null,null,{"$f":"-AP42-AP41-AP40","v":0}]
[null,null,"abzusetzen",null,{"$f":"IF($AQ118=1,SUM(E115:E117),0)","v":0},null,null,null,{"$f":"IF($AQ118=1,SUM(I115:I117),0)","v":0},null,null,null,null,{"$f":"IF($AQ118=1,SUM(N115:N117),0)","v":0},null,null,null,{"$f":"IF($AQ118=1,SUM(R115:R117),0)","v":0},null,null,null,{"$f":"IF($AQ118=1,SUM(V115:V117),0)","v":0},null,null,null,{"$f":"IF($AQ118=1,SUM(Z115:Z117),0)","v":0},null,null,null,{"$f":"IF($AQ118=1,SUM(AD115:AD117),0)","v":0},null,null,null,{"$f":"IF($AQ118=1,SUM(AH115:AH117),0)","v":0},null,null,null,{"$f":"IF($AQ118=1,SUM(AL115:AL117),0)","v":0},null,null,null,{"$f":"IF($AQ118=1,SUM(AP115:AP117),0)","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"         0 = zulässige Absetzbeträge nicht anzeigen, 1=anzeigen"]
[]
[null,"zusätzlicher WK-Betrag a",null,null,{"$f":"E14+E15-IF(OR(F17=\"a\",F17=\"b\"),0,E17)-IF(OR(F18=\"a\",F18=\"b\"),0,E18)-IF(OR(F19=\"a\",F19=\"b\"),0,E19)-IF(OR(F21=\"a\",F21=\"b\"),0,E21)-IF(OR(F22=\"a\",F22=\"b\"),0,E22)-IF(OR(F23=\"a\",F23=\"b\"),0,E23)-IF(OR(F24=\"a\",F24=\"b\"),0,E24)-IF(OR(F25=\"a\",F25=\"b\"),0,E25)-IF(OR(F26=\"a\",F26=\"b\"),0,E26)","v":0},null,null,null,{"$f":"I14+I15-IF(OR(J17=\"a\",J17=\"b\"),0,I17)-IF(OR(J18=\"a\",J18=\"b\"),0,I18)-IF(OR(J19=\"a\",J19=\"b\"),0,I19)-IF(OR(J21=\"a\",J21=\"b\"),0,I21)-IF(OR(J22=\"a\",J22=\"b\"),0,I22)-IF(OR(J23=\"a\",J23=\"b\"),0,I23)-IF(OR(J24=\"a\",J24=\"b\"),0,I24)-IF(OR(J25=\"a\",J25=\"b\"),0,I25)-IF(OR(J26=\"a\",J26=\"b\"),0,I26)","v":0},null,null,null,null,{"$f":"N14+N15-IF(OR(O17=\"a\",O17=\"b\"),0,N17)-IF(OR(O18=\"a\",O18=\"b\"),0,N18)-IF(OR(O19=\"a\",O19=\"b\"),0,N19)-IF(OR(O21=\"a\",O21=\"b\"),0,N21)-IF(OR(O22=\"a\",O22=\"b\"),0,N22)-IF(OR(O23=\"a\",O23=\"b\"),0,N23)-IF(OR(O24=\"a\",O24=\"b\"),0,N24)-IF(OR(O25=\"a\",O25=\"b\"),0,N25)-IF(OR(O26=\"a\",O26=\"b\"),0,N26)","v":0},null,null,null,{"$f":"R14+R15-IF(OR(S17=\"a\",S17=\"b\"),0,R17)-IF(OR(S18=\"a\",S18=\"b\"),0,R18)-IF(OR(S19=\"a\",S19=\"b\"),0,R19)-IF(OR(S21=\"a\",S21=\"b\"),0,R21)-IF(OR(S22=\"a\",S22=\"b\"),0,R22)-IF(OR(S23=\"a\",S23=\"b\"),0,R23)-IF(OR(S24=\"a\",S24=\"b\"),0,R24)-IF(OR(S25=\"a\",S25=\"b\"),0,R25)-IF(OR(S26=\"a\",S26=\"b\"),0,R26)","v":0},null,null,null,{"$f":"V14+V15-IF(OR(W17=\"a\",W17=\"b\"),0,V17)-IF(OR(W18=\"a\",W18=\"b\"),0,V18)-IF(OR(W19=\"a\",W19=\"b\"),0,V19)-IF(OR(W21=\"a\",W21=\"b\"),0,V21)-IF(OR(W22=\"a\",W22=\"b\"),0,V22)-IF(OR(W23=\"a\",W23=\"b\"),0,V23)-IF(OR(W24=\"a\",W24=\"b\"),0,V24)-IF(OR(W25=\"a\",W25=\"b\"),0,V25)-IF(OR(W26=\"a\",W26=\"b\"),0,V26)","v":0},null,null,null,{"$f":"Z14+Z15-IF(OR(AA17=\"a\",AA17=\"b\"),0,Z17)-IF(OR(AA18=\"a\",AA18=\"b\"),0,Z18)-IF(OR(AA19=\"a\",AA19=\"b\"),0,Z19)-IF(OR(AA21=\"a\",AA21=\"b\"),0,Z21)-IF(OR(AA22=\"a\",AA22=\"b\"),0,Z22)-IF(OR(AA23=\"a\",AA23=\"b\"),0,Z23)-IF(OR(AA24=\"a\",AA24=\"b\"),0,Z24)-IF(OR(AA25=\"a\",AA25=\"b\"),0,Z25)-IF(OR(AA26=\"a\",AA26=\"b\"),0,Z26)","v":0},null,null,null,{"$f":"AD14+AD15-IF(OR(AE17=\"a\",AE17=\"b\"),0,AD17)-IF(OR(AE18=\"a\",AE18=\"b\"),0,AD18)-IF(OR(AE19=\"a\",AE19=\"b\"),0,AD19)-IF(OR(AE21=\"a\",AE21=\"b\"),0,AD21)-IF(OR(AE22=\"a\",AE22=\"b\"),0,AD22)-IF(OR(AE23=\"a\",AE23=\"b\"),0,AD23)-IF(OR(AE24=\"a\",AE24=\"b\"),0,AD24)-IF(OR(AE25=\"a\",AE25=\"b\"),0,AD25)-IF(OR(AE26=\"a\",AE26=\"b\"),0,AD26)","v":0},null,null,null,{"$f":"AH14+AH15-IF(OR(AI17=\"a\",AI17=\"b\"),0,AH17)-IF(OR(AI18=\"a\",AI18=\"b\"),0,AH18)-IF(OR(AI19=\"a\",AI19=\"b\"),0,AH19)-IF(OR(AI21=\"a\",AI21=\"b\"),0,AH21)-IF(OR(AI22=\"a\",AI22=\"b\"),0,AH22)-IF(OR(AI23=\"a\",AI23=\"b\"),0,AH23)-IF(OR(AI24=\"a\",AI24=\"b\"),0,AH24)-IF(OR(AI25=\"a\",AI25=\"b\"),0,AH25)-IF(OR(AI26=\"a\",AI26=\"b\"),0,AH26)","v":0},null,null,null,{"$f":"AL14+AL15-IF(OR(AM17=\"a\",AM17=\"b\"),0,AL17)-IF(OR(AM18=\"a\",AM18=\"b\"),0,AL18)-IF(OR(AM19=\"a\",AM19=\"b\"),0,AL19)-IF(OR(AM21=\"a\",AM21=\"b\"),0,AL21)-IF(OR(AM22=\"a\",AM22=\"b\"),0,AL22)-IF(OR(AM23=\"a\",AM23=\"b\"),0,AL23)-IF(OR(AM24=\"a\",AM24=\"b\"),0,AL24)-IF(OR(AM25=\"a\",AM25=\"b\"),0,AL25)-IF(OR(AM26=\"a\",AM26=\"b\"),0,AL26)","v":0},null,null,null,{"$f":"AP14+AP15-IF(OR(AQ17=\"a\",AQ17=\"b\"),0,AP17)-IF(OR(AQ18=\"a\",AQ18=\"b\"),0,AP18)-IF(OR(AQ19=\"a\",AQ19=\"b\"),0,AP19)-IF(OR(AQ21=\"a\",AQ21=\"b\"),0,AP21)-IF(OR(AQ22=\"a\",AQ22=\"b\"),0,AP22)-IF(OR(AQ23=\"a\",AQ23=\"b\"),0,AP23)-IF(OR(AQ24=\"a\",AQ24=\"b\"),0,AP24)-IF(OR(AQ25=\"a\",AQ25=\"b\"),0,AP25)-IF(OR(AQ26=\"a\",AQ26=\"b\"),0,AP26)","v":0}]
[null,"zusätzlicher WK-Betrag b",null,null,{"$f":"E14+E15-IF(OR(F17=\"a\",F17=\"b\"),0,E17)-IF(OR(F18=\"a\",F18=\"b\"),0,E18)-IF(OR(F19=\"a\",F19=\"b\"),0,E19)-IF(OR(F21=\"a\",F21=\"b\"),0,E21)-IF(OR(F22=\"a\",F22=\"b\"),0,E22)-IF(OR(F23=\"a\",F23=\"b\"),0,E23)-IF(OR(F24=\"a\",F24=\"b\"),0,E24)-IF(OR(F25=\"a\",F25=\"b\"),0,E25)-IF(OR(F26=\"a\",F26=\"b\"),0,E26)","v":0},null,null,null,{"$f":"I14+I15-IF(OR(J17=\"a\",J17=\"b\"),0,I17)-IF(OR(J18=\"a\",J18=\"b\"),0,I18)-IF(OR(J19=\"a\",J19=\"b\"),0,I19)-IF(OR(J21=\"a\",J21=\"b\"),0,I21)-IF(OR(J22=\"a\",J22=\"b\"),0,I22)-IF(OR(J23=\"a\",J23=\"b\"),0,I23)-IF(OR(J24=\"a\",J24=\"b\"),0,I24)-IF(OR(J25=\"a\",J25=\"b\"),0,I25)-IF(OR(J26=\"a\",J26=\"b\"),0,I26)","v":0},null,null,null,null,{"$f":"N14+N15-IF(OR(O17=\"a\",O17=\"b\"),0,N17)-IF(OR(O18=\"a\",O18=\"b\"),0,N18)-IF(OR(O19=\"a\",O19=\"b\"),0,N19)-IF(OR(O21=\"a\",O21=\"b\"),0,N21)-IF(OR(O22=\"a\",O22=\"b\"),0,N22)-IF(OR(O23=\"a\",O23=\"b\"),0,N23)-IF(OR(O24=\"a\",O24=\"b\"),0,N24)-IF(OR(O25=\"a\",O25=\"b\"),0,N25)-IF(OR(O26=\"a\",O26=\"b\"),0,N26)","v":0},null,null,null,{"$f":"R14+R15-IF(OR(S17=\"a\",S17=\"b\"),0,R17)-IF(OR(S18=\"a\",S18=\"b\"),0,R18)-IF(OR(S19=\"a\",S19=\"b\"),0,R19)-IF(OR(S21=\"a\",S21=\"b\"),0,R21)-IF(OR(S22=\"a\",S22=\"b\"),0,R22)-IF(OR(S23=\"a\",S23=\"b\"),0,R23)-IF(OR(S24=\"a\",S24=\"b\"),0,R24)-IF(OR(S25=\"a\",S25=\"b\"),0,R25)-IF(OR(S26=\"a\",S26=\"b\"),0,R26)","v":0},null,null,null,{"$f":"V14+V15-IF(OR(W17=\"a\",W17=\"b\"),0,V17)-IF(OR(W18=\"a\",W18=\"b\"),0,V18)-IF(OR(W19=\"a\",W19=\"b\"),0,V19)-IF(OR(W21=\"a\",W21=\"b\"),0,V21)-IF(OR(W22=\"a\",W22=\"b\"),0,V22)-IF(OR(W23=\"a\",W23=\"b\"),0,V23)-IF(OR(W24=\"a\",W24=\"b\"),0,V24)-IF(OR(W25=\"a\",W25=\"b\"),0,V25)-IF(OR(W26=\"a\",W26=\"b\"),0,V26)","v":0},null,null,null,{"$f":"Z14+Z15-IF(OR(AA17=\"a\",AA17=\"b\"),0,Z17)-IF(OR(AA18=\"a\",AA18=\"b\"),0,Z18)-IF(OR(AA19=\"a\",AA19=\"b\"),0,Z19)-IF(OR(AA21=\"a\",AA21=\"b\"),0,Z21)-IF(OR(AA22=\"a\",AA22=\"b\"),0,Z22)-IF(OR(AA23=\"a\",AA23=\"b\"),0,Z23)-IF(OR(AA24=\"a\",AA24=\"b\"),0,Z24)-IF(OR(AA25=\"a\",AA25=\"b\"),0,Z25)-IF(OR(AA26=\"a\",AA26=\"b\"),0,Z26)","v":0},null,null,null,{"$f":"AD14+AD15-IF(OR(AE17=\"a\",AE17=\"b\"),0,AD17)-IF(OR(AE18=\"a\",AE18=\"b\"),0,AD18)-IF(OR(AE19=\"a\",AE19=\"b\"),0,AD19)-IF(OR(AE21=\"a\",AE21=\"b\"),0,AD21)-IF(OR(AE22=\"a\",AE22=\"b\"),0,AD22)-IF(OR(AE23=\"a\",AE23=\"b\"),0,AD23)-IF(OR(AE24=\"a\",AE24=\"b\"),0,AD24)-IF(OR(AE25=\"a\",AE25=\"b\"),0,AD25)-IF(OR(AE26=\"a\",AE26=\"b\"),0,AD26)","v":0},null,null,null,{"$f":"AH14+AH15-IF(OR(AI17=\"a\",AI17=\"b\"),0,AH17)-IF(OR(AI18=\"a\",AI18=\"b\"),0,AH18)-IF(OR(AI19=\"a\",AI19=\"b\"),0,AH19)-IF(OR(AI21=\"a\",AI21=\"b\"),0,AH21)-IF(OR(AI22=\"a\",AI22=\"b\"),0,AH22)-IF(OR(AI23=\"a\",AI23=\"b\"),0,AH23)-IF(OR(AI24=\"a\",AI24=\"b\"),0,AH24)-IF(OR(AI25=\"a\",AI25=\"b\"),0,AH25)-IF(OR(AI26=\"a\",AI26=\"b\"),0,AH26)","v":0},null,null,null,{"$f":"AL14+AL15-IF(OR(AM17=\"a\",AM17=\"b\"),0,AL17)-IF(OR(AM18=\"a\",AM18=\"b\"),0,AL18)-IF(OR(AM19=\"a\",AM19=\"b\"),0,AL19)-IF(OR(AM21=\"a\",AM21=\"b\"),0,AL21)-IF(OR(AM22=\"a\",AM22=\"b\"),0,AL22)-IF(OR(AM23=\"a\",AM23=\"b\"),0,AL23)-IF(OR(AM24=\"a\",AM24=\"b\"),0,AL24)-IF(OR(AM25=\"a\",AM25=\"b\"),0,AL25)-IF(OR(AM26=\"a\",AM26=\"b\"),0,AL26)","v":0},null,null,null,{"$f":"AP14+AP15-IF(OR(AQ17=\"a\",AQ17=\"b\"),0,AP17)-IF(OR(AQ18=\"a\",AQ18=\"b\"),0,AP18)-IF(OR(AQ19=\"a\",AQ19=\"b\"),0,AP19)-IF(OR(AQ21=\"a\",AQ21=\"b\"),0,AP21)-IF(OR(AQ22=\"a\",AQ22=\"b\"),0,AP22)-IF(OR(AQ23=\"a\",AQ23=\"b\"),0,AP23)-IF(OR(AQ24=\"a\",AQ24=\"b\"),0,AP24)-IF(OR(AQ25=\"a\",AQ25=\"b\"),0,AP25)-IF(OR(AQ26=\"a\",AQ26=\"b\"),0,AP26)","v":0}]
[null,"zusätzlicher WK-Betrag c",null,null,{"$f":"IF(OR(E6>$C124,F42=\"*\",F42=\"**\"),IF(E121<E31,IF(SUM(E122-E31)<-E7,-E7,E14+E15-IF(OR(F17=\"a\",F17=\"b\"),0,E17)-IF(OR(F18=\"a\",F18=\"b\"),0,E18)-IF(OR(F19=\"a\",F19=\"b\"),0,E19)-IF(OR(F21=\"a\",F21=\"b\"),0,E21)-IF(OR(F22=\"a\",F22=\"b\"),0,E22)-IF(OR(F23=\"a\",F23=\"b\"),0,E23)-IF(OR(F24=\"a\",F24=\"b\"),0,E24)-IF(OR(F25=\"a\",F25=\"b\"),0,E25)-IF(OR(F26=\"a\",F26=\"b\"),0,E26)-E31),0),0)","v":0},null,null,null,{"$f":"IF(OR(I6>$C124,J42=\"*\",J42=\"**\"),IF(I121<I31,IF(SUM(I122-I31)<-I7,-I7,I14+I15-IF(OR(J17=\"a\",J17=\"b\"),0,I17)-IF(OR(J18=\"a\",J18=\"b\"),0,I18)-IF(OR(J19=\"a\",J19=\"b\"),0,I19)-IF(OR(J21=\"a\",J21=\"b\"),0,I21)-IF(OR(J22=\"a\",J22=\"b\"),0,I22)-IF(OR(J23=\"a\",J23=\"b\"),0,I23)-IF(OR(J24=\"a\",J24=\"b\"),0,I24)-IF(OR(J25=\"a\",J25=\"b\"),0,I25)-IF(OR(J26=\"a\",J26=\"b\"),0,I26)-I31),0),0)","v":0},null,null,null,null,{"$f":"IF(OR(N6>$C124,O42=\"*\",O42=\"**\"),IF(N121<N31,IF(SUM(N122-N31)<-N7,-N7,N14+N15-IF(OR(O17=\"a\",O17=\"b\"),0,N17)-IF(OR(O18=\"a\",O18=\"b\"),0,N18)-IF(OR(O19=\"a\",O19=\"b\"),0,N19)-IF(OR(O21=\"a\",O21=\"b\"),0,N21)-IF(OR(O22=\"a\",O22=\"b\"),0,N22)-IF(OR(O23=\"a\",O23=\"b\"),0,N23)-IF(OR(O24=\"a\",O24=\"b\"),0,N24)-IF(OR(O25=\"a\",O25=\"b\"),0,N25)-IF(OR(O26=\"a\",O26=\"b\"),0,N26)-N31),0),0)","v":0},null,null,null,{"$f":"IF(OR(R6>$C124,S42=\"*\",S42=\"**\"),IF(R121<R31,IF(SUM(R122-R31)<-R7,-R7,R14+R15-IF(OR(S17=\"a\",S17=\"b\"),0,R17)-IF(OR(S18=\"a\",S18=\"b\"),0,R18)-IF(OR(S19=\"a\",S19=\"b\"),0,R19)-IF(OR(S21=\"a\",S21=\"b\"),0,R21)-IF(OR(S22=\"a\",S22=\"b\"),0,R22)-IF(OR(S23=\"a\",S23=\"b\"),0,R23)-IF(OR(S24=\"a\",S24=\"b\"),0,R24)-IF(OR(S25=\"a\",S25=\"b\"),0,R25)-IF(OR(S26=\"a\",S26=\"b\"),0,R26)-R31),0),0)","v":0},null,null,null,{"$f":"IF(OR(V6>$C124,W42=\"*\",W42=\"**\"),IF(V121<V31,IF(SUM(V122-V31)<-V7,-V7,V14+V15-IF(OR(W17=\"a\",W17=\"b\"),0,V17)-IF(OR(W18=\"a\",W18=\"b\"),0,V18)-IF(OR(W19=\"a\",W19=\"b\"),0,V19)-IF(OR(W21=\"a\",W21=\"b\"),0,V21)-IF(OR(W22=\"a\",W22=\"b\"),0,V22)-IF(OR(W23=\"a\",W23=\"b\"),0,V23)-IF(OR(W24=\"a\",W24=\"b\"),0,V24)-IF(OR(W25=\"a\",W25=\"b\"),0,V25)-IF(OR(W26=\"a\",W26=\"b\"),0,V26)-V31),0),0)","v":0},null,null,null,{"$f":"IF(OR(Z6>$C124,AA42=\"*\",AA42=\"**\"),IF(Z121<Z31,IF(SUM(Z122-Z31)<-Z7,-Z7,Z14+Z15-IF(OR(AA17=\"a\",AA17=\"b\"),0,Z17)-IF(OR(AA18=\"a\",AA18=\"b\"),0,Z18)-IF(OR(AA19=\"a\",AA19=\"b\"),0,Z19)-IF(OR(AA21=\"a\",AA21=\"b\"),0,Z21)-IF(OR(AA22=\"a\",AA22=\"b\"),0,Z22)-IF(OR(AA23=\"a\",AA23=\"b\"),0,Z23)-IF(OR(AA24=\"a\",AA24=\"b\"),0,Z24)-IF(OR(AA25=\"a\",AA25=\"b\"),0,Z25)-IF(OR(AA26=\"a\",AA26=\"b\"),0,Z26)-Z31),0),0)","v":0},null,null,null,{"$f":"IF(OR(AD6>$C124,AE42=\"*\",AE42=\"**\"),IF(AD121<AD31,IF(SUM(AD122-AD31)<-AD7,-AD7,AD14+AD15-IF(OR(AE17=\"a\",AE17=\"b\"),0,AD17)-IF(OR(AE18=\"a\",AE18=\"b\"),0,AD18)-IF(OR(AE19=\"a\",AE19=\"b\"),0,AD19)-IF(OR(AE21=\"a\",AE21=\"b\"),0,AD21)-IF(OR(AE22=\"a\",AE22=\"b\"),0,AD22)-IF(OR(AE23=\"a\",AE23=\"b\"),0,AD23)-IF(OR(AE24=\"a\",AE24=\"b\"),0,AD24)-IF(OR(AE25=\"a\",AE25=\"b\"),0,AD25)-IF(OR(AE26=\"a\",AE26=\"b\"),0,AD26)-AD31),0),0)","v":0},null,null,null,{"$f":"IF(OR(AH6>$C124,AI42=\"*\",AI42=\"**\"),IF(AH121<AH31,IF(SUM(AH122-AH31)<-AH7,-AH7,AH14+AH15-IF(OR(AI17=\"a\",AI17=\"b\"),0,AH17)-IF(OR(AI18=\"a\",AI18=\"b\"),0,AH18)-IF(OR(AI19=\"a\",AI19=\"b\"),0,AH19)-IF(OR(AI21=\"a\",AI21=\"b\"),0,AH21)-IF(OR(AI22=\"a\",AI22=\"b\"),0,AH22)-IF(OR(AI23=\"a\",AI23=\"b\"),0,AH23)-IF(OR(AI24=\"a\",AI24=\"b\"),0,AH24)-IF(OR(AI25=\"a\",AI25=\"b\"),0,AH25)-IF(OR(AI26=\"a\",AI26=\"b\"),0,AH26)-AH31),0),0)","v":0},null,null,null,{"$f":"IF(OR(AL6>$C124,AM42=\"*\",AM42=\"**\"),IF(AL121<AL31,IF(SUM(AL122-AL31)<-AL7,-AL7,AL14+AL15-IF(OR(AM17=\"a\",AM17=\"b\"),0,AL17)-IF(OR(AM18=\"a\",AM18=\"b\"),0,AL18)-IF(OR(AM19=\"a\",AM19=\"b\"),0,AL19)-IF(OR(AM21=\"a\",AM21=\"b\"),0,AL21)-IF(OR(AM22=\"a\",AM22=\"b\"),0,AL22)-IF(OR(AM23=\"a\",AM23=\"b\"),0,AL23)-IF(OR(AM24=\"a\",AM24=\"b\"),0,AL24)-IF(OR(AM25=\"a\",AM25=\"b\"),0,AL25)-IF(OR(AM26=\"a\",AM26=\"b\"),0,AL26)-AL31),0),0)","v":0},null,null,null,{"$f":"IF(OR(AP6>$C124,AQ42=\"*\",AQ42=\"**\"),IF(AP121<AP31,IF(SUM(AP122-AP31)<-AP7,-AP7,AP14+AP15-IF(OR(AQ17=\"a\",AQ17=\"b\"),0,AP17)-IF(OR(AQ18=\"a\",AQ18=\"b\"),0,AP18)-IF(OR(AQ19=\"a\",AQ19=\"b\"),0,AP19)-IF(OR(AQ21=\"a\",AQ21=\"b\"),0,AP21)-IF(OR(AQ22=\"a\",AQ22=\"b\"),0,AP22)-IF(OR(AQ23=\"a\",AQ23=\"b\"),0,AP23)-IF(OR(AQ24=\"a\",AQ24=\"b\"),0,AP24)-IF(OR(AQ25=\"a\",AQ25=\"b\"),0,AP25)-IF(OR(AQ26=\"a\",AQ26=\"b\"),0,AP26)-AP31),0),0)","v":0}]
[null,"zusätzlicher WK-Betrag c",{"$f":"Werte10!D114","v":400},null,{"$f":"IF(E3<15,0,E123)","v":0},null,null,null,{"$f":"IF(I3<15,0,I123)","v":0},null,null,null,null,{"$f":"IF(N3<15,0,N123)","v":0},null,null,null,{"$f":"IF(R3<15,0,R123)","v":0},null,null,null,{"$f":"IF(V3<15,0,V123)","v":0},null,null,null,{"$f":"IF(Z3<15,0,Z123)","v":0},null,null,null,{"$f":"IF(AD3<15,0,AD123)","v":0},null,null,null,{"$f":"IF(AH3<15,0,AH123)","v":0},null,null,null,{"$f":"IF(AL3<15,0,AL123)","v":0},null,null,null,{"$f":"IF(AP3<15,0,AP123)","v":0}]
[]
["Abschnitt 3"]
[null,"Einkommensanrechnung SGB XII"]
[null,null,"Regelleistung",null,{"$f":"'ALG2'!G29","v":563},null,null,null,{"$f":"'ALG2'!H29","v":0},null,null,null,null,{"$f":"'ALG2'!I29","v":0},null,null,null,{"$f":"'ALG2'!J29","v":0},null,null,null,{"$f":"'ALG2'!K29","v":0},null,null,null,{"$f":"'ALG2'!L29","v":0},null,null,null,{"$f":"'ALG2'!M29","v":0},null,null,null,{"$f":"'ALG2'!N29","v":0},null,null,null,{"$f":"'ALG2'!O29","v":0},null,null,null,{"$f":"'ALG2'!P29","v":0}]
[]
[null,null,{"$f":"IF(E130>0,\"Erwerbseinkommen netto\",\"\")","v":""},null,{"$f":"E7","v":0},null,null,null,{"$f":"I7","v":0},null,null,null,null,{"$f":"N7","v":0},null,null,null,{"$f":"R7","v":0},null,null,null,{"$f":"V7","v":0},null,null,null,{"$f":"Z7","v":0},null,null,null,{"$f":"AD7","v":0},null,null,null,{"$f":"AH7","v":0},null,null,null,{"$f":"AL7","v":0},null,null,null,{"$f":"AP7","v":0}]
[null,null,{"$f":"IF(F131>0,\"E. aus ehrenamtlicher Tätigkeit (nach Abzug v. Aufwendungen)\",\"\")","v":""},null,null,{"$f":"E11","v":0},null,null,null,{"$f":"I11","v":0},null,null,null,null,{"$f":"N11","v":0},null,null,null,{"$f":"R11","v":0},null,null,null,{"$f":"V11","v":0},null,null,null,{"$f":"Z11","v":0},null,null,null,{"$f":"AD11","v":0},null,null,null,{"$f":"AH11","v":0},null,null,null,{"$f":"AL11","v":0},null,null,null,{"$f":"AP11","v":0}]
[null,null,{"$f":"IF(F131>0,\" bis zu \" & TEXT(Werte10!D88,\"0\") & \" € Freibetrag für Übungsleiter bzw. Eink. aus ehrenamt. Tätigkeit\",\"\")","v":""},null,{"$f":"IF(E131>Werte10!$D88,-Werte10!$D88,-E131)","v":0},{"$f":"IF(F131>Werte10!D88,-Werte10!D88,-F131)","v":0},null,null,{"$f":"IF(I131>Werte10!$D88,-Werte10!$D88,-I131)","v":0},{"$f":"IF(J131>Werte10!H88,-Werte10!H88,-J131)","v":0},null,null,null,{"$f":"IF(N131>Werte10!$D88,-Werte10!$D88,-N131)","v":0},{"$f":"IF(O131>Werte10!L88,-Werte10!L88,-O131)","v":0},null,null,{"$f":"IF(R131>Werte10!$D88,-Werte10!$D88,-R131)","v":0},{"$f":"IF(S131>Werte10!P88,-Werte10!P88,-S131)","v":0},null,null,{"$f":"IF(V131>Werte10!$D88,-Werte10!$D88,-V131)","v":0},{"$f":"IF(W131>Werte10!T88,-Werte10!T88,-W131)","v":0},null,null,{"$f":"IF(Z131>Werte10!$D88,-Werte10!$D88,-Z131)","v":0},{"$f":"IF(AA131>Werte10!X88,-Werte10!X88,-AA131)","v":0},null,null,{"$f":"IF(AD131>Werte10!$D88,-Werte10!$D88,-AD131)","v":0},{"$f":"IF(AE131>Werte10!AB88,-Werte10!AB88,-AE131)","v":0},null,null,{"$f":"IF(AH131>Werte10!$D88,-Werte10!$D88,-AH131)","v":0},{"$f":"IF(AI131>Werte10!AF88,-Werte10!AF88,-AI131)","v":0},null,null,{"$f":"IF(AL131>Werte10!$D88,-Werte10!$D88,-AL131)","v":0},{"$f":"IF(AM131>Werte10!AJ88,-Werte10!AJ88,-AM131)","v":0},null,null,{"$f":"IF(AP131>Werte10!$D88,-Werte10!$D88,-AP131)","v":0},{"$f":"IF(AQ131>Werte10!AN88,-Werte10!AN88,-AQ131)","v":0}]
[null,null,{"$f":"IF(E130>0,IF(D133=\"\",\"-\",\"keine\")&\" Werbungskostenpauschale\"&IF(D133<>\"\",\" !  \",\"\"),\"\")","v":""},null,{"$f":"IF(AND(E130>0,D133=\"\"),-Werte10!$D125,0)","v":0},null,null,null,{"$f":"IF(I130>0,-Werte10!$D125,0)","v":0},null,null,null,null,{"$f":"IF(N130>0,-Werte10!$D125,0)","v":0},null,null,null,{"$f":"IF(R130>0,-Werte10!$D125,0)","v":0},null,null,null,{"$f":"IF(V130>0,-Werte10!$D125,0)","v":0},null,null,null,{"$f":"IF(Z130>0,-Werte10!$D125,0)","v":0},null,null,null,{"$f":"IF(AD130>0,-Werte10!$D125,0)","v":0},null,null,null,{"$f":"IF(AH130>0,-Werte10!$D125,0)","v":0},null,null,null,{"$f":"IF(AL130>0,-Werte10!$D125,0)","v":0},null,null,null,{"$f":"IF(AP130>0,-Werte10!$D125,0)","v":0}]
[null,null,null,null,{"$f":"IF(SUM(E130:E133)>0,SUM(E130:E133),0)","v":0},{"$f":"SUM(F130:F133)","v":0},null,null,{"$f":"IF(SUM(I130:I133)>0,SUM(I130:I133),0)","v":0},{"$f":"SUM(J130:J133)","v":0},null,null,null,{"$f":"IF(SUM(N130:N133)>0,SUM(N130:N133),0)","v":0},{"$f":"SUM(O130:O133)","v":0},null,null,{"$f":"IF(SUM(R130:R133)>0,SUM(R130:R133),0)","v":0},{"$f":"SUM(S130:S133)","v":0},null,null,{"$f":"IF(SUM(V130:V133)>0,SUM(V130:V133),0)","v":0},{"$f":"SUM(W130:W133)","v":0},null,null,{"$f":"IF(SUM(Z130:Z133)>0,SUM(Z130:Z133),0)","v":0},{"$f":"SUM(AA130:AA133)","v":0},null,null,{"$f":"IF(SUM(AD130:AD133)>0,SUM(AD130:AD133),0)","v":0},{"$f":"SUM(AE130:AE133)","v":0},null,null,{"$f":"IF(SUM(AH130:AH133)>0,SUM(AH130:AH133),0)","v":0},{"$f":"SUM(AI130:AI133)","v":0},null,null,{"$f":"IF(SUM(AL130:AL133)>0,SUM(AL130:AL133),0)","v":0},{"$f":"SUM(AM130:AM133)","v":0},null,null,{"$f":"IF(SUM(AP130:AP133)>0,SUM(AP130:AP133),0)","v":0},{"$f":"SUM(AQ130:AQ133)","v":0}]
[null,null,{"$f":"IF(E135>0,\"anrechenbares Einkommen aus ehrenamtl. Tätigkeit\",\"\")","v":""},null,{"$f":"F134","v":0},null,null,null,{"$f":"J134","v":0},null,null,null,null,{"$f":"O134","v":0},null,null,null,{"$f":"S134","v":0},null,null,null,{"$f":"W134","v":0},null,null,null,{"$f":"AA134","v":0},null,null,null,{"$f":"AE134","v":0},null,null,null,{"$f":"AI134","v":0},null,null,null,{"$f":"AM134","v":0},null,null,null,{"$f":"AQ134","v":0}]
[null,null,{"$f":"IF(E130>0,\"- \" & TEXT(Werte10!D126*100,\"0\")& \"% des Erwerbseinkommens, max 50% der Regelleistung\",\"\")","v":""},null,{"$f":"IF(-Werte10!$D126*E134<-E128/2,-E128/2,ROUND(-Werte10!$D126*E134,2))","v":0},{"$f":"F132","v":0},null,null,{"$f":"IF(-Werte10!$D126*I134<-I128/2,-I128/2,ROUND(-Werte10!$D126*I134,2))","v":0},{"$f":"J132","v":0},null,null,null,{"$f":"IF(-Werte10!$D126*N134<-N128/2,-N128/2,ROUND(-Werte10!$D126*N134,2))","v":0},{"$f":"O132","v":0},null,null,{"$f":"IF(-Werte10!$D126*R134<-R128/2,-R128/2,ROUND(-Werte10!$D126*R134,2))","v":0},{"$f":"S132","v":0},null,null,{"$f":"IF(-Werte10!$D126*V134<-V128/2,-V128/2,ROUND(-Werte10!$D126*V134,2))","v":0},{"$f":"W132","v":0},null,null,{"$f":"IF(-Werte10!$D126*Z134<-Z128/2,-Z128/2,ROUND(-Werte10!$D126*Z134,2))","v":0},{"$f":"AA132","v":0},null,null,{"$f":"IF(-Werte10!$D126*AD134<-AD128/2,-AD128/2,ROUND(-Werte10!$D126*AD134,2))","v":0},{"$f":"AE132","v":0},null,null,{"$f":"IF(-Werte10!$D126*AH134<-AH128/2,-AH128/2,ROUND(-Werte10!$D126*AH134,2))","v":0},{"$f":"AI132","v":0},null,null,{"$f":"IF(-Werte10!$D126*AL134<-AL128/2,-AL128/2,ROUND(-Werte10!$D126*AL134,2))","v":0},{"$f":"AM132","v":0},null,null,{"$f":"IF(-Werte10!$D126*AP134<-AP128/2,-AP128/2,ROUND(-Werte10!$D126*AP134,2))","v":0},{"$f":"AQ132","v":0}]
[null,null,{"$f":"IF(E137>0,\" anrechenbares Einkommen\",\"\")","v":""},null,{"$f":"SUM(E134:E136)","v":0},null,null,null,{"$f":"SUM(I134:I136)","v":0},null,null,null,null,{"$f":"SUM(N134:N136)","v":0},null,null,null,{"$f":"SUM(R134:R136)","v":0},null,null,null,{"$f":"SUM(V134:V136)","v":0},null,null,null,{"$f":"SUM(Z134:Z136)","v":0},null,null,null,{"$f":"SUM(AD134:AD136)","v":0},null,null,null,{"$f":"SUM(AH134:AH136)","v":0},null,null,null,{"$f":"SUM(AL134:AL136)","v":0},null,null,null,{"$f":"SUM(AP134:AP136)","v":0}]
[null,null,{"$f":"B45","v":"Gesamtfreibetrag"},null,null,{"$f":"IF(E128>0,IF(ABS(E133)+E136+F136>E130,-E130,E136+F136+E133),0)","v":0},null,null,null,{"$f":"IF(I128>0,IF(ABS(I133)+I136+J136>I130,-I130,I136+J136+I133),0)","v":0},null,null,null,null,{"$f":"IF(N128>0,IF(ABS(N133)+N136+O136>N130,-N130,N136+O136+N133),0)","v":0},null,null,null,{"$f":"IF(R128>0,IF(ABS(R133)+R136+S136>R130,-R130,R136+S136+R133),0)","v":0},null,null,null,{"$f":"IF(V128>0,IF(ABS(V133)+V136+W136>V130,-V130,V136+W136+V133),0)","v":0},null,null,null,{"$f":"IF(Z128>0,IF(ABS(Z133)+Z136+AA136>Z130,-Z130,Z136+AA136+Z133),0)","v":0},null,null,null,{"$f":"IF(AD128>0,IF(ABS(AD133)+AD136+AE136>AD130,-AD130,AD136+AE136+AD133),0)","v":0},null,null,null,{"$f":"IF(AH128>0,IF(ABS(AH133)+AH136+AI136>AH130,-AH130,AH136+AI136+AH133),0)","v":0},null,null,null,{"$f":"IF(AL128>0,IF(ABS(AL133)+AL136+AM136>AL130,-AL130,AL136+AM136+AL133),0)","v":0},null,null,null,{"$f":"IF(AP128>0,IF(ABS(AP133)+AP136+AQ136>AP130,-AP130,AP136+AQ136+AP133),0)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,"E","i","M","Q","U","Y","AC","AG",null,"AK","AO"]
[null,null,null,null,{"$f":"E3","v":29.1},{"$f":"I3","v":""},{"$f":"N3","v":""},{"$f":"R3","v":""},{"$f":"V3","v":""},{"$f":"Z3","v":""},{"$f":"AD3","v":""},{"$f":"AH3","v":""},null,{"$f":"AL3","v":""},{"$f":"AP3","v":""}]
[null,6,"brutto",null,{"$f":"E6","v":0},{"$f":"I6","v":0},{"$f":"N6","v":0},{"$f":"R6","v":0},{"$f":"V6","v":0},{"$f":"Z6","v":0},{"$f":"AD6","v":0},{"$f":"AH6","v":0},null,{"$f":"AL6","v":0},{"$f":"AP6","v":0}]
[null,7,"netto",null,{"$f":"E7","v":0},{"$f":"I7","v":0},{"$f":"N7","v":0},{"$f":"R7","v":0},{"$f":"V7","v":0},{"$f":"Z7","v":0},{"$f":"AD7","v":0},{"$f":"AH7","v":0},null,{"$f":"AL7","v":0},{"$f":"AP7","v":0}]
[null,45,"SGBII-Freibetrag",null,{"$f":"E45","v":0},{"$f":"I45","v":0},{"$f":"N45","v":0},{"$f":"R45","v":0},{"$f":"V45","v":0},{"$f":"Z45","v":0},{"$f":"AD45","v":0},{"$f":"AH45","v":0},null,{"$f":"AL45","v":0},{"$f":"AP45","v":0}]
[null,13,{"$f":"B13","v":"Gesamteinkommen"},null,{"$f":"E13","v":0},{"$f":"I13","v":0},{"$f":"N13","v":0},{"$f":"R13","v":0},{"$f":"V13","v":0},{"$f":"Z13","v":0},{"$f":"AD13","v":0},{"$f":"AH13","v":0},null,{"$f":"AL13","v":0},{"$f":"AP13","v":0}]
[null,122,"SGBXII-Freibetrag",null,{"$f":"F138","v":0},{"$f":"J138","v":0},{"$f":"O138","v":0},{"$f":"S138","v":0},{"$f":"W138","v":0},{"$f":"AA138","v":0},{"$f":"AE138","v":0},{"$f":"AI138","v":0},null,{"$f":"AM138","v":0},{"$f":"AQ138","v":0}]
[null,null,"Brutto, bereinigt",null,{"$f":"IF(E6-F86+E42<0,0,E6-F86+E42)","v":0},{"$f":"IF(I6-J86+I42<0,0,I6-J86+I42)","v":0},{"$f":"N6-O86+N42","v":0},{"$f":"R6-S86+R42","v":0},{"$f":"V6-W86+V42","v":0},{"$f":"Z6-AA86+Z42","v":0},{"$f":"AD6-AE86+AD42","v":0},{"$f":"AH6-AI86+AH42","v":0},null,{"$f":"AL6-AM86+AL42","v":0},{"$f":"AP6-AQ86+AP42","v":0}]
[null,null,"Netto, bereinigt",null,{"$f":"E47","v":0},{"$f":"I47","v":0},{"$f":"N47","v":0},{"$f":"R47","v":0},{"$f":"V47","v":0},{"$f":"Z47","v":0},{"$f":"AD47","v":0},{"$f":"AH47","v":0},null,{"$f":"AL47","v":0},{"$f":"AP47","v":0}]
[null,null,"ALG1, ber",null,{"$f":"E112","v":0},{"$f":"I112","v":0},{"$f":"N112","v":0},{"$f":"R112","v":0},{"$f":"V112","v":0},{"$f":"Z112","v":0},{"$f":"AD112","v":0},{"$f":"AH112","v":0},null,{"$f":"AL112","v":0},{"$f":"AP112","v":0}]

{"sheet":"Orte","index":16,"n_rows":981,"n_cols":106,"rows_kept":562,"cut":true,"hidden":true,"merged":[[27,21,29,21],[3,14,3,21],[3,22,4,24],[4,14,5,21],[6,14,6,21],[7,14,7,24]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Version: 20.11.2023",null,null,null,null,null,{"$f":"\"Datenbank: \" & C34&\" Orte in \"& G35 &\" Datensätzen (\"& D35 & \" Orte, \" & E35 & \" Datensätze frei)\"","v":"Datenbank: 84 Orte in 945 Datensätzen (16 Orte, 221 Datensätze frei)"},null,null,null,null,{"$f":"'ALG2'!B27","v":21},null,{"$f":"MID(CELL($AQ1,AB1),2,LEN(CELL($AQ1,AB1))-3)","v":"AB"},{"$f":"MID(CELL($AQ1,AC1),2,LEN(CELL($AQ1,AC1))-3)","v":"AC"},{"$f":"MID(CELL($AQ1,AD1),2,LEN(CELL($AQ1,AD1))-3)","v":"AD"},"AE","AF","AG","AH","AI","AJ","AK","AL","AM",null,{"$f":"_xludf.CELL(\"Address\",AJ1)","v":{"$error":"#NAME?"}},{"$f":"CELL(\"Adresse\",AJ1)","v":"$AJ$1"},{"$f":"IF(ISERROR(AP1),\"Address\",\"Adresse\")","v":"Adresse"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNT(N37:N1200)-COUNT(I37:I1200)>0,\"Fehler in verdeckter Spalte ' i ' !\",IF(COUNT(N37:N1200)-COUNT(K37:K1200)>0,\"Fehler in verdeckter Spalte ' k ' !\",IF(COUNT(N37:N1200)-COUNT(M37:M1200)>0,\"Fehler in verdeckter Spalte ' k ' !\",\"\")))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,AA34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,AA34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,AA34,FALSE))))","v":"19"},{"$f":" \"gewählte Tabelle für Wohnflächen-Obergrenzen:  \" & Orte2!B6","v":"gewählte Tabelle für Wohnflächen-Obergrenzen:  1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW28>0,AW28,IF(AV7=2,AW21,IF(AV6>0,AW19,AW24)))","v":0},{"$f":"IF(AV7=2,\"\",\"Bk-Pauschale pro qm\")","v":"Bk-Pauschale pro qm"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ergebnis der Überprüfung der Eintragungen",null,null,null,null,null,null,null,{"$f":"IF(U18=0,\"\",IF(AND(V20=\"\",A34>0),\"\",IF(AQ25<>0,AQ25,\"\")))","v":""},null,null,null,"Personen",1,2,3,4,5,6,7,8,9,10,"+1",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW28>0,AW28*BB27,IF(AV6>0,AW21,AW26))","v":0},"Bk-Pauschale insgesamt",null,null,null,null,null,null,null,null,"Vorgabe","Vorgabe",null,null,"Vorgabe","Vorgabe","Vorgabe",null,null,null,null,null,"Vorgabe","Vorgabe",null,"HKS:","Vorgabe","Vorgabe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(J37:J1200)>0,\"FEHLER in Spalte 'J' (Zeitangaben):  Zahl statt Text gefunden !! Mit Hochkomma korrigieren.\",\"Spalte 'J'  (Zeitangaben): OK\")& CHAR(10) & P10","v":"Spalte 'J'  (Zeitangaben): OK\nSpalte 'M' (primäre Nummerierung): OK"},null,null,null,null,null,null,null,null,null,null,null,"qm",{"$f":"AB30","v":50},60,75,85,95,105,115,125,135,145,10,null,null,null,null,null,null,null,null,null,{"$f":"\"Gültigkeit der\" &CHAR(10)&\"Betriebsk.-Pauschale*\"","v":"Gültigkeit der\nBetriebsk.-Pauschale*"},null,null,null,null,null,null,null,null,null,null,4,1,null,null,1,2,1,null,null,null,null,null,0,1,null,{"$f":"IF(BV27>0,IF(HKS!B4,\"OK\",\"ungültig!\"),\"OK\")","v":"OK"},1,2,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Heizkosten-Deckelung *\"","v":"Heizkosten-Deckelung *"},{"$f":"\"Heizkosten-grenzen nach Orten differenziert *\"","v":"Heizkosten-grenzen nach Orten differenziert *"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Regionsauswahl \"&IF(O16,\"fehlerhaft !\",\"OK\")","v":"Regionsauswahl OK"},null,{"$f":"P9","v":"Name: OK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,{"$f":"INT(AV28/100)","v":0},{"$f":"IF(AV6>0,AX17,AX22)","v":"Betriebskosten gleich für alle Orte in der Region"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G33>0,O11,\"\")&IF(AQ23=AQ19,\"FEHLER !\",A27)","v":"Zeilen OK"},null,null,null,null,null,null,null,{"$f":"IF(CZ25,\"\",\"Spalte 'N' oder 'CU' unvollständig kopiert!\"&IF(N21,\"\",\" (LibreOffice-Fehler ?)\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"AV28","v":0},{"$f":"IF(LEN(TEXT(AV28,\"0\"))=3,VALUE(MID(TEXT(AV28,\"0\"),2,1)),IF(LEN(TEXT(AV28,\"0\"))=2,VALUE(LEFT(TEXT(AV28,\"0\"),1)),0))","v":0},{"$f":"IF(AV7=2,\"Betriebskostenpauschale\",\"BK-Grenzwert bezieht sich auf \"& IF(AV7=1,\"tatsächlich bewohnte\",\"angmesssene\")& \" Wohnfläche\")","v":"BK-Grenzwert bezieht sich auf angmesssene Wohnfläche"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O10&\" \"&O9","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,{"$f":"VALUE(RIGHT(TEXT(AV28,\"0\"),1))","v":0},{"$f":"IF(AV8=2,\"Durchschnittswert BK\",IF(AV8=1,\"Wert gilt für qm-Anteil > 5 Personen\",\"Wert gilt für Gesamtfläche\"))","v":"Wert gilt für Gesamtfläche"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U18=0,\"\",IF(VALUE(X32)=2000,Y32 & \": fehlt '-2' ?\",IF(CZ35=0,\"\",\"Formel in neuer Spalte fehlt in Zeile 31 !\")))","v":""},{"$f":"IF(U18=0,\"\",IF(U18=U21,\"Fehler: Ortsname doppelt!\",\"Name: OK\"))","v":"Name: OK"},null,null,null,null,null,null,"Anzahl Wohngeldwerte",null,null,"Verweis auf Zeilennummer in der letzten Spalte:  (CW31 + 6 ) + DA35",null,null,null,null,"Spalte B","Orte",null,null,null,"Ergebnis","RSTab","Werte10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(OR(O27>7,P27>7),\"Fehler in Spalte \"&IF(O27>7,\"4\",\"5\")&\":  Wohngeld-Gruppe '\" & O28 & \"' ungültig!\",IF(NOT(OR(U28=9,U28=16,U28=20,U28=22,U28=23,U28=25,U28=0,U28=-2,U28=-3,LEFT(U28,3)=\"25P\",LEFT(U28,3)=\"23P\",LEFT(U28,3)=\"22P\",LEFT(U28,3)=\"20P\",LEFT(U28,3)=\"16P\",LEFT(U28,2)=\"9P\")),\"Fehler in Spalte 10 Wga:  nur  9, 16,20,22,23, -2,  9P10, 16P10, 20P10, 22P10, 23P10 zulässig!\" & \" (\"&V18&\")\",\"\"))","v":""},{"$f":"IF(DA21>0, DA21 & \" Fehler in verdeckter Spalte M !\",\"Spalte 'M' (primäre Nummerierung): OK\")","v":"Spalte 'M' (primäre Nummerierung): OK"},null,null,null,null,{"$f":"IF(U27>0,VLOOKUP(U27,V10:Y15,4,FALSE)+N10-1,0)","v":0},9,"Wohngeld 2009 ab Zeile",null,{"$f":"VLOOKUP(\"Wohngeld 2009\",H37:DA1200,CZ34+6,FALSE)+DA35+1","v":896},null,null,null,null,null,{"$f":"B37","v":": 01.06.2024"},{"$f":"IF(LEFT(AE10,5)=\": bis\",MID(AE10,6,13),IF(LEFT(AE10,4)=\": ab\",MID(AE10,5,12),MID(AE10,3,10)))","v":"01.06.2024"},{"$f":"IF(AF10<>\"\",IF(NOT(ISERROR(DATEVALUE(AF10))),DATEVALUE(AF10),0),0)","v":"2024-06-01"},{"$f":"YEAR(AG10)","v":2024},{"$f":"IF(NOT(ISNA(VLOOKUP(AG10,AL$10:AN$23,3,FALSE))),VLOOKUP(AG10,AL$10:AN$23,3,FALSE),IF(NOT(ISNA(VLOOKUP(AH10,AM$10:AN$23,2,FALSE))),VLOOKUP(AH10,AM$10:AN$23,2,FALSE),0))","v":0},{"$f":"VALUE(IF(AK10=0,AI10,AK10))","v":19},{"$f":"IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,AA34,FALSE))","v":"19"},{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7))","v":"2022-01-01"},{"$f":"YEAR(AL10)","v":2022},{"$f":"Werte10!B2","v":21}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G33>0,\"schwerer Fehler in der Ortsauswertung !  \",\"\")","v":""},null,null,null,null,null,null,16,"Wohngeld 2016 ab Zeile",null,{"$f":"VLOOKUP(\"Wohngeld 2016\",H37:DA1200,CZ34+6,FALSE)+DA35+1","v":902},null,null,"Offset des gewählten Orts:",null,{"$f":"\"Orte\"& KdU!W2","v":"Orte!"},{"$f":"B38","v":": 01.06.2022"},"01.06.2022",{"$f":"IF(AF11<>\"\",IF(NOT(ISERROR(DATEVALUE(AF11))),DATEVALUE(AF11),0),0)","v":"2022-06-01"},{"$f":"YEAR(AG11)","v":2022},21,46159,{"$f":"IF(ISERROR(VLOOKUP($N33+100,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33+100,$N37:$DA1200,AA34,FALSE))","v":"17.5"},{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-1)","v":"2021-01-01"},{"$f":"YEAR(AL11)","v":2021},{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-1)","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ23=AQ19","v":false},null,null,null,null,null,null,20,"Wohngeld 2020 ab Zeile",null,{"$f":"VLOOKUP(\"Wohngeld 2020\",H37:DA1200,CZ34+6,FALSE)+DA35+1","v":908},null,null,null,null,{"$f":"AQ23","v":445},{"$f":"B39","v":": 01.07.2019"},"01.07.2019",{"$f":"IF(AF12<>\"\",IF(NOT(ISERROR(DATEVALUE(AF12))),DATEVALUE(AF12),0),0)","v":"2019-07-01"},{"$f":"YEAR(AG12)","v":2019},14.5,14.5,{"$f":"IF(ISERROR(VLOOKUP($N33+200,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33+200,$N37:$DA1200,AA34,FALSE))","v":"14,5"},{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-2)","v":"2020-01-01"},{"$f":"YEAR(AL12)","v":2020},{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-2)","v":15}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"Wohngeld 2022 ab Zeile",null,{"$f":"VLOOKUP(\"Wohngeld 2022\",H37:DA1200,CZ34+6,FALSE)+DA35+1","v":915},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-3)","v":"2019-07-01"},2019,{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-3)","v":14.5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"Wohngeld 2023 ab Zeile",null,{"$f":"VLOOKUP(\"Wohngeld 2023\",H37:DA1200,CZ34+6,FALSE)+DA35+1","v":922},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-4)","v":"2019-01-01"},2019,{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-4)","v":14}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"Wohngeld 2025 ab Zeile",null,{"$f":"VLOOKUP(\"Wohngeld 2025\",H37:DA1200,CZ34+6,FALSE)+DA35+1","v":929},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-5)","v":"2018-01-01"},2018,{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-5)","v":13}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISNA(U19)","v":false},null,null,null,null,null,null,null,"Anzahl Personen",null,null,null,null,"Wert des Offset in T3",null,{"$f":"INDIRECT($AD$11&\"AJ\"&$AD$12)","v":0},{"$f":"B40","v":": 01.07.2017"},"01.07.2017",{"$f":"IF(AF16<>\"\",IF(NOT(ISERROR(DATEVALUE(AF16))),DATEVALUE(AF16),0),0)","v":"2017-07-01"},2017,12.5,12.5,{"$f":"IF(ISERROR(VLOOKUP($N33+300,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33+300,$N37:$DA1200,AA34,FALSE))","v":"12,5"},{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-6)","v":"2017-07-01"},2017,{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-6)","v":12.5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(O19:O21)=0,\"kein \",\"\")&\"Fehler\"","v":"kein Fehler"},null,null,null,null,null,null,null,{"$f":"IF(KdU!AO33>10,10,KdU!AO33)","v":1},{"$f":"IF(OR(BG27=8,AW28=0),AW4,AW28)","v":0},{"$f":"\"BK-Grenze ist \"& IF(AA17,\"Gesamtbetrag\",\"qm-Pauschale\")","v":"BK-Grenze ist Gesamtbetrag"},null,{"$f":"AW28=0","v":true},{"$f":"IF(Debug!F9=\"MO\",\"Inhalt ist:  \"&IF(ISLOGICAL(AD16),\"logischer Wert\",IF(ISNUMBER(AD16),\"Zahl\",IF(ISTEXT(AD16),\"Text\",\"sonstwas\"))),\"\")","v":"Inhalt ist:  Zahl"},null,null,": 01.11.2016","01.11.2016",{"$f":"IF(AF17<>\"\",IF(NOT(ISERROR(DATEVALUE(AF17))),DATEVALUE(AF17),0),0)","v":"2016-11-01"},2016,11.5,11,{"$f":"IF(ISERROR(VLOOKUP($N33+400,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33+400,$N37:$DA1200,AA34,FALSE))","v":"11"},{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-7)","v":"2017-01-01"},2017,{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-7)","v":12},"Verweis auf Spalte",null,{"$f":"CZ28","v":415},"Nummer der Zeile des gewählten Orts in Spalte CM (grün)",null,null,null,null,{"$f":"IF(AV6>0,\"=> \",\"\")","v":""},"Betriebskosten differenziert nach Orten in der Region",null,null,null,{"$f":"IF(BB18>5,BB18-5,0)","v":0},null,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP($V$18,H37:I1200,2,FALSE)),0,VLOOKUP($V$18,H37:I1200,2,FALSE))","v":31},null,null,null,null,null,null,{"$f":"N18*10000+N19*100+N20","v":310106},{"$f":"IF(KdU!K27<>0,KdU!K27,\"\")","v":"Region Hannover"},{"$f":"IF(AND(V18=\"\",C34>0),\"     <===  Ort oder Region wählen\",IF(ISNA(U19),\"     <== Ort oder Region ungültig ! Bitte aus der Liste auswählen !\",\"\"))","v":""},{"$f":"IF(U27>0,X25,HLOOKUP(W17,AB27:AK28,2,FALSE))","v":499},"MOG aktuell",null,null,{"$f":"IF(Debug!F9=\"MO\",IF(ISLOGICAL(AD16),\"\",\"kein \"),IF(OR(AD18=1,AD18=0),\"\",\"kein \"))&\"logischer Wert in T3\"","v":"kein logischer Wert in T3"},null,{"$f":"IF(Debug!F9=\"MO\",IF(ISLOGICAL(AD16),AD16,FALSE),IF(AD16=0,FALSE,IF(AD16=1,TRUE,0)))","v":false},": 01.06.2015","01.06.2015","2015-06-01",2015,10,10,{"$f":"IF(ISERROR(VLOOKUP($N33+500,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33+500,$N37:$DA1200,AA34,FALSE))","v":"10"},{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-8)","v":"2016-08-01"},2016,{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-8)","v":11.5},"KdU!W133",null,{"$f":"-VALUE(RIGHT(U18,2))","v":-6},"Platznummer des Ortes",null,null,{"$f":"IF(AV7>0,KdU!H65,0)","v":0},null,null,{"$f":"AX23","v":1},{"$f":"AY23","v":2},{"$f":"AZ23","v":3},{"$f":"BA23","v":4},{"$f":"BB23","v":1},">5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(MID($V$19,3,50),OFFSET(J37,U19,0):K1200,2,FALSE)),0,VLOOKUP(MID($V$19,3,50),OFFSET(J37,U19,0):K1200,2,FALSE))","v":1},{"$f":"IF(OR(ISERROR(FIND(V19,B33)),V19=\" \",V19=\"\"),IF(V19=\"\",0,IF(V19=\" \",2,IF(ISERROR(FIND(V19,B33)),1,0))),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(V18,H37:DA1200,CZ34+6,FALSE)-1","v":409},{"$f":"IF(KdU!K29<>0,KdU!K29,\"\")","v":": 01.06.2024"},{"$f":"IF(AND(V19=\"\",B34>0),\"      <==  Zeitabschnitt wählen\",IF(O19>0,\"     <=== ungültiger \"&IF(O19=2,\"leerer \",\"\")&\"Eintrag ! Bitte \"& IF(B34>0,\"neu auswählen.\",\"entfernen.\"),\"\"))","v":""},{"$f":"IF(U30>0,HLOOKUP(W17,CM27:CV33,2+U30,FALSE),HLOOKUP(W17,CM27:CV28,2,FALSE))","v":0},"Heizk.",null,null,{"$f":"IF(Debug!F9=\"MO\",IF(ISNUMBER(AD16),\"\",\"keine \")&\"Zahl in T3\",\"\")","v":"Zahl in T3"},null,{"$f":"IF(ISNUMBER(AD16),AD16,0)","v":0},": 01.06.2013","01.06.2013","2013-06-01",2013,8,8,{"$f":"IF(ISERROR(VLOOKUP($N33+600,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33+600,$N37:$DA1200,AA34,FALSE))","v":"8"},{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-9)","v":"2016-01-01"},2016,{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-9)","v":11},{"$f":"KdU!W133","v":82},null,{"$f":"DA35","v":35},"Offset Tabellenstruktur",null,16,null,{"$f":"IF(AV8>0,TRUE,FALSE)","v":false},{"$f":"ROUND(IF(W21<=5,HLOOKUP(W21,$AX$18:$BB$19,2,FALSE),IF(W21>5,IF(AV8=2,(BA19+BB19*BB17)/(BB17+1),BB19))),2)","v":0},{"$f":"IF(AX20=0,IF($BC20>0,$BC20,0),AX20)","v":0},{"$f":"IF(AY20=0,IF($BC20>0,$BC20,0),AY20)","v":0},{"$f":"IF(AZ20=0,IF($BC20>0,$BC20,0),AZ20)","v":0},{"$f":"IF(BA20=0,IF($BC20>0,$BC20,0),BA20)","v":0},{"$f":"IF(OR(BB18>5,BB20=0),IF($BC20>0,$BC20,0),BB20)","v":0},null,16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP($V$20,OFFSET(L37,U19,0):O1200,2,FALSE)),0,VLOOKUP($V$20,OFFSET(L37,U19,0):O1200,2,FALSE))","v":6},{"$f":"IF(OR(ISERROR(FIND(V20,A33)),V20=\" \",V20=\"\"),IF(V20=\"\",0,IF(V20=\" \",2,IF(ISERROR(FIND(V20,A33)),1,0))),0)","v":0},null,null,null,null,null,null,{"$f":"IF(KdU!K28<>0,T(KdU!K28),\"\")","v":"Hannover"},{"$f":"IF(N26>0,V31,IF(AND(V20=\"\",A34>0),\"      <===\"&IF(V18=\"Wohngeldtabelle\",\" Mietenstufe\",\"  Ort bzw. komunale Zugehörigkeit oder Merkmal\")&\" wählen\",IF(O20>0,\"     <=== ungültiger \"&IF(O20=2,\"leerer \",\"\")&\"Eintrag ! Bitte \"& IF(A34>0,\"neu auswählen.\",\"entfernen.\"),\"\")))","v":""},{"$f":"HLOOKUP(W17,AB27:AK29,3,FALSE)","v":423.5},"MOG 2  ('Bestandsfall') -> Erhöhung B.",{"$f":"X18+AA20","v":499},{"$f":"AR29","v":0},{"$f":"IF(Debug!F9=\"MO\",IF(ISTEXT(AD16),\"\",\"kein \")&\"Text in T3\",\"\")","v":"kein Text in T3"},null,{"$f":"IF(ISTEXT(AD16),AD16,\"\")","v":""},": 17.12.2012","17.12.2012","2012-12-17",2012,7,7,{"$f":"IF(ISERROR(VLOOKUP($N33+700,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33+700,$N37:$DA1200,AA34,FALSE))","v":0},{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-10)","v":"2015-01-01"},2015,{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-10)","v":10},null,null,{"$f":"SUM(AQ17:AQ19)","v":444},"Zeile des ersten Datensatz (vor Korrektur)",null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,AX34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,AX34,FALSE))","v":0},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,AY34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,AY34,FALSE))","v":0},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,AZ34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,AZ34,FALSE))","v":0},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BA34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,BA34,FALSE))","v":0},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BB34,FALSE)),0,IF(VLOOKUP($U18,$N37:$DA1200,BB34,FALSE)=0,IF(BC20>0,BC20,0),VLOOKUP($U18,$N37:$DA1200,BB34,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BC34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,BC34,FALSE))","v":0},17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N19+U33<=B34,N19+U33,B34)","v":9},null,null,null,null,null,null,{"$f":"IF(W28+W29>0,N18*10000+(N21*100)+N20,0)","v":310906},null,{"$f":"IF(KdU!AM33>10,10,KdU!AM33)","v":1},{"$f":"IF(AND(Z21>0,MOG_erh=\"ja\",ISNUMBER(BO28)),Z21+(IF(BO$28>0,BO$28*Z21,IF(AND(BN$28>0,MOG_ueber=\"\"),BN$28*Z21,0)))/100,Z21)","v":499},{"$f":"\"erh.MOG a / Hzf. Miete Wohngeld\"&IF(MOG_erh=\"ja\",\" +\"&TEXT(MAX(BO28,BN28),\"0\")&\"%\",\"\")","v":"erh.MOG a / Hzf. Miete Wohngeld"},{"$f":"IF(U27>0,HLOOKUP(W21,AB27:AK32,6,FALSE),HLOOKUP(W21,AB27:AK28,2,FALSE))","v":499},null,"Alternativen in Spalte A:",null,{"$f":"A34","v":21},": 01.09.2012 Bestandsschutz","01.09.2012","2012-09-01",2012,7,7,{"$f":"IF(ISERROR(VLOOKUP($N33+800,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33+800,$N37:$DA1200,AA34,FALSE))","v":0},{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-11)","v":"2014-01-01"},2014,{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-11)","v":9},null,null,{"$f":"KdU!U100","v":0},"Offset Zeiträume",null,18,null,null,{"$f":"IF(W21<=5,HLOOKUP(W21,$AX$18:$BB$21,4,FALSE),IF(AV8=2,AW19*BB27,BB21))","v":0},{"$f":"AX19*AX27","v":0},{"$f":"AY19*AY27","v":0},{"$f":"AZ19*AZ27","v":0},{"$f":"BA19*BA27","v":0},{"$f":"IF(AND(BB18=5,BB19>0),BB19*BB$27,IF(BB18>5,(BC20*(BB17+1))+BA21,IF(BC20>0,BC20*BB27,0)))","v":0},null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DA37:DA882)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O27>0,1,0)","v":1},{"$f":"IF(P27>0,2,0)","v":2},{"$f":"IF(Q27>0,3,0)","v":3},{"$f":"IF(R27>0,4,0)","v":4},{"$f":"IF(S27>0,5,0)","v":5},{"$f":"IF(T27>0,6,0)","v":6},{"$f":"MAX(O22:T22)","v":6},{"$f":"HLOOKUP(U22,O22:T27,6,FALSE)","v":5},null,{"$f":"HLOOKUP(W21,AB27:AK29,3,FALSE)","v":423.5},{"$f":"Y20","v":"MOG 2  ('Bestandsfall') -> Erhöhung B."},null,null,null,null,null,": bis 30.04.2011"," 30.04.2011","2011-04-30",2011,0,0,{"$f":"IF(ISERROR(VLOOKUP($N33+1200,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33+1200,$N37:$DA1200,AA34,FALSE))","v":0},{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-12)","v":"2013-01-01"},2013,{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-12)","v":8},null,null,{"$f":"IF(ABS(KdU!W126)>0,1,0)","v":1},"Offset Region",null,null,null,null,{"$f":"IF(AW17=\"\",\"=> \",\"\")","v":"=> "},"Betriebskosten gleich für alle Orte in der Region",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OrteDBMax",1200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wenn beim Einfügen einer Spalte ein",null,null,null,null,null,null,null,{"$f":"KdU!K11","v":0},{"$f":"IF(W23>0,IF(U27>0,X25,W23*AB28),0)","v":0},"MOG f. WG-Mitglieder",{"$f":"IF(W23>0,IF(U27>0,X25,HLOOKUP(W23,AB27:AK28,2,FALSE)),0)","v":0},null,null,null,null," ","","00:00:00",1900,0,0,{"$f":"IF(ISERROR(VLOOKUP($N33+1000,$N37:$DA1200,AA34,FALSE)),0,VLOOKUP($N33+1000,$N37:$DA1200,AA34,FALSE))","v":0},{"$f":"INDEX(Werte10!E$7:'Werte10'!Z$7,COLUMNS(Werte10!E$7:'Werte10'!Z$7)-COUNTBLANK(Werte10!E$7:'Werte10'!Z$7)-13)","v":"2012-01-01"},2012,{"$f":"INDEX(Werte10!E6:'Werte10'!Z6,COLUMNS(Werte10!E6:'Werte10'!Z6)-COUNTBLANK(Werte10!E6:'Werte10'!Z6)-13)","v":7},null,null,{"$f":"SUM(AQ20:AQ22)","v":445},"Excel-Zeile in der gesucht werden muß",null,null,null,null,null,1,{"$f":"AX23+1","v":2},{"$f":"AY23+1","v":3},{"$f":"AZ23+1","v":4},{"$f":"W21","v":1},">5",20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(INDIRECT(\"CW\"&CZ24)),FALSE,TRUE)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zirkelbezug entsteht, die fortlaufende Nummer",null,null,null,null,null,null,null,null,{"$f":"IF(W23>0,HLOOKUP(W23,AB27:AK29,3,FALSE),0)","v":0},{"$f":"Y20","v":"MOG 2  ('Bestandsfall') -> Erhöhung B."},null,null,{"$f":"IF(U27>0,X25,IF('ALG2'!F148>0,HLOOKUP('ALG2'!F148,AB27:AK28,2,FALSE),0))","v":499},"unabhängige alternative Berechnung",null,null,null,null,null,null,"-> Sub Setze_KdU_Datum",null,null,null,null,null,null,null,null,null,21,null,null,{"$f":"ROUND(IF(W21<=5,HLOOKUP(W21,$AX$23:$BB$24,2,FALSE),IF(W21>5,IF(AV8=2,(BA24+BB24*BB17)/(BB17+1),BB24))),2)","v":0},{"$f":"IF(AX25=0,IF($BC25>0,$BC25,0),AX25)","v":0},{"$f":"IF(AY25=0,IF($BC25>0,$BC25,0),AY25)","v":0},{"$f":"IF(AZ25=0,IF($BC25>0,$BC25,0),AZ25)","v":0},{"$f":"IF(BA25=0,IF($BC25>0,$BC25,0),BA25)","v":0},{"$f":"IF(OR(BB23>5,BB25=0),IF($BC25>0,$BC25,0),BB25)","v":0},null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"letzte Zeile",{"$f":"CZ26+33","v":978}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"in dieser Spalte \"O\" in Zeile 34 ergänzen !",null,null,null,null,null,null,null,null,{"$f":"IF(AND(Z25>0,MOG_erh=\"ja\",ISNUMBER(BO28)),Z25+(IF(BO$28>0,BO$28*Z25,IF(AND(BN$28>0,MOG_ueber=\"\"),BN$28*Z25,0)))/100,Z25)","v":562},{"$f":"\"Höchstzuschussf. Miete Wohngeld\"&IF(MOG_erh=\"ja\",\" +\"&TEXT(MAX(BO28,BN28),\"0\")&\"%\",\"\")","v":"Höchstzuschussf. Miete Wohngeld"},{"$f":"HLOOKUP(W17,AB27:AK33,Z32,FALSE)","v":562},null,{"$f":"IF(U27>0,X25,HLOOKUP(W17-'ALG2'!B141,AB27:AK28,2,FALSE))","v":499},"alternative MOG n. BSG-Urteil 25.04.2018",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AQ23=AQ19,\"Zeilen manuell eingefügt statt mit Makro 'Zeilen einfügen' ?\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,AX34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,AX34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,AX34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,AX34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,AX34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,AX34,FALSE))))","v":0},0,0,0,0,0,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CZ26=CZ27","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Wohngeld!K2","v":0},{"$f":"IF(AND(P28=0,O27>0,U26<2012),2009,IF(AND(P28=0,O27>0,U26>2011),2012,IF(AND(P28=0,U26<2016),IF(AND(U26>0,U26<10000),U26,IF(U27=9,2012,IF(Werte10!D100<2016,Werte10!D100,2016))),IF(Werte10!D100<2016,Werte10!D100,2016))))","v":2016},{"$f":"IF(AND(P28=0,O27>0,U26<2012),2009,IF(AND(P28=0,O27>0,U26>2011),2012,Werte10!D100))","v":2025},null,null,null,null,{"$f":"IF(OR(V26=2015,V26=2014,V26=2013),2012,IF(V26<2011,2009,V26))","v":2024},{"$f":"IF(ISERROR(VALUE(RIGHT(V19,4))),10000,VALUE(RIGHT(V19,4)))","v":2024},null,{"$f":"IF(KdU!AM117>0,HLOOKUP(KdU!AM117,AB27:AK32,6,FALSE),0)","v":680},"Erhöhung MOG Fall b",null,null,{"$f":"IF(OR(BO$28>0,BN$28>0),\"MOG-Erhöhung möglich\",\"\")","v":"MOG-Erhöhung möglich"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,null,{"$f":"IF(W21<=5,HLOOKUP(W21,$AX$23:$BB$27,4,FALSE),IF(AV8=2,AW24*BB27,BB26))","v":0},{"$f":"AX24*AX27","v":0},{"$f":"AY24*AY27","v":0},{"$f":"AZ24*AZ27","v":0},{"$f":"BA24*BA27","v":0},{"$f":"IF(AND(BB23=5,BB24>0),BB24*BB27,IF(BB23>5,(BC25*(BB17+1))+BA26,IF(BC25>0,BC25*BB27,0)))","v":0},null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MID(BV28,5,1)=\"#\",MID(BV28,6,10),\"\")","v":""},null,{"$f":"IF(AND(BX28=\"ja\",SUM(BY28:CB28)>0),TRUE,FALSE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spalte N:",{"$f":"COUNT(N37:N1200)","v":945}]
[{"$f":"IF(A28=0,\"Zeilen OK\",\"Fehler: Zeilen eingefügt ohne Formeln in Spalten A - D zu ergänzen !\")","v":"Zeilen OK"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N26=\"I\",1,IF(N26=\"II\",2,IF(N26=\"III\",3,IF(N26=\"IV\",4,IF(N26=\"V\",5,IF(N26=\"VI\",6,IF(N26=\"VII\",7,0)))))))","v":0},{"$f":"IF(O28=0,0,IF(O28=\"I\",1,IF(O28=\"II\",2,IF(O28=\"III\",3,IF(O28=\"IV\",4,IF(O28=\"V\",5,IF(O28=\"VI\",6,IF(O28=\"VII\",7,100))))))))","v":5},{"$f":"IF(P28=0,IF(AND($U27=16,$O27>0),$O27,0),IF(P28=\"I\",1,IF(P28=\"II\",2,IF(P28=\"III\",3,IF(P28=\"IV\",4,IF(P28=\"V\",5,IF(P28=\"VI\",6,IF(P28=\"VII\",7,100))))))))","v":4},{"$f":"IF(Q28=0,IF(AND($U27=16,$O27>0),$O27,0),IF(Q28=\"I\",1,IF(Q28=\"II\",2,IF(Q28=\"III\",3,IF(Q28=\"IV\",4,IF(Q28=\"V\",5,IF(Q28=\"VI\",6,IF(Q28=\"VII\",7,100))))))))","v":5},{"$f":"IF(R28=0,IF(AND($U27=16,$O27>0),$O27,0),IF(R28=\"I\",1,IF(R28=\"II\",2,IF(R28=\"III\",3,IF(R28=\"IV\",4,IF(R28=\"V\",5,IF(R28=\"VI\",6,IF(R28=\"VII\",7,100))))))))","v":5},{"$f":"IF(S28=0,IF(AND($U27=16,$O27>0),$O27,0),IF(S28=\"I\",1,IF(S28=\"II\",2,IF(S28=\"III\",3,IF(S28=\"IV\",4,IF(S28=\"V\",5,IF(S28=\"VI\",6,IF(S28=\"VII\",7,100))))))))","v":5},{"$f":"IF(T28=0,IF(AND($U27=16,$O27>0),$O27,0),IF(T28=\"I\",1,IF(T28=\"II\",2,IF(T28=\"III\",3,IF(T28=\"IV\",4,IF(T28=\"V\",5,IF(T28=\"VI\",6,IF(T28=\"VII\",7,100))))))))","v":5},{"$f":"VALUE(IF(OR(LEFT(U28,1)=\"1\",LEFT(U28,1)=\"2\",,LEFT(U28,1)=\"-\"),LEFT(U28,2),LEFT(U28,1)))","v":-2},{"$f":"Werte10!D100","v":2025},null,{"$f":"IF(W23>0,HLOOKUP(W23,AB27:AK32,6,FALSE),0)","v":0},"Höchstzuschußfähige Miete Wohngeld f. WG-Mitglieder",{"$f":"IF(W23>0,HLOOKUP(W23,AB27:AK32,6,FALSE),0)","v":0},null,1,{"$f":"AB27+1","v":2},{"$f":"AC27+1","v":3},4,5,6,7,8,9,10,11,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AV7=2,1,IF(AV7=1,AU18,AB30))","v":50},{"$f":"IF(AV7=2,1,IF(AV7=1,AU18,AC30))","v":60},{"$f":"IF(AV7=2,1,IF(AV7=1,AU18,AD30))","v":75},{"$f":"IF(AV7=2,1,IF(AV7=1,AU18,AE30))","v":85},{"$f":"IF(AV7=2,1,IF(AV7=1,AU18,Orte2!N1))","v":50},{"$f":"IF(AV7=1,0,Orte2!N2)","v":10},"qm",null,null,{"$f":"IF(BG28=0,BG5,BG28)","v":4},{"$f":"IF(BH28=0,BH5,BH28)","v":1},null,null,{"$f":"IF(BK28=0,BK5,BK28)","v":1},{"$f":"IF(BL28=0,BL5,BL28)","v":2},{"$f":"IF(BM28=0,BM5,BM28)","v":1},{"$f":"IF(BN28=\"a\",\"a\",IF(BN28=\"b\",\"b\",IF(BN28>=10,\"c\",\"\")))","v":""},{"$f":"IF(BO28=\"a\",\"a\",IF(BO28=\"b\",\"b\",IF(BO28>0,\"c\",\"\")))","v":"a"},null,null,null,{"$f":"IF(BS28=0,BS5,BS28)","v":0},{"$f":"IF(BT28=0,BT5,BT28)","v":2},null,{"$f":"VALUE(IF(MID(BV28,5,1)=\"#\",LEFT(BV28,4),BV28))","v":0},{"$f":"IF(BW28=0,BW5,BW28)","v":1},{"$f":"IF(BX5=1,IF(OR(BX28=0,BX28=\"ja\"),\"ja\",\"nein\"),IF(OR(BX28=0,BX28=\"nein\"),\"nein\",\"ja\"))","v":"ja"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,null,null,"Spalte CW:",{"$f":"COUNT(CZ37:CZ1200)","v":945}]
[{"$f":"COUNTIF(A37:A87,\"\")","v":0},{"$f":"IF(A28>0,\"Zeile(n)\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U28=9,1,IF(U28=16,2,IF(U28=20,3,IF(U28=22,4,0))))","v":0},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$CY1200,O34,FALSE)),0,VLOOKUP($U18,$N37:$CY1200,O34,FALSE))","v":"V"},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,P34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,P34,FALSE))","v":"IV"},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,Q34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,Q34,FALSE))","v":"V"},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,R34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,R34,FALSE))","v":"V"},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,S34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,S34,FALSE))","v":"V"},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,T34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,T34,FALSE))","v":"V"},{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,U34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,U34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,U34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,U34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,U34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,U34,FALSE))))","v":-2},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,V34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,V34,FALSE))","v":0},{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$CY1200,W34,FALSE)),0,VLOOKUP($N33,$N37:$CY1200,W34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$CY1200,W34,FALSE)),0,VLOOKUP($N31,$N37:$CY1200,W34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$CY1200,W34,FALSE)),0,VLOOKUP($U18,$N37:$CY1200,W34,FALSE))))","v":8},{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,X34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,X34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,X34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,X34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,X34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,X34,FALSE))))","v":"Wohnung vor d. 1.5.2011 bezogen u. durchgehender (unterbr. <= 6 Monate) Leistungsbezug"},{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,Y34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,Y34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,Y34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,Y34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,Y34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,Y34,FALSE))))","v":"Stand: 1.6.2024"},{"$f":"\"_\"&IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,Z34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,Z34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,Z34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,Z34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,Z34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,Z34,FALSE))))","v":"_1.5.2011"},null,{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,AB34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,AB34,FALSE))","v":499},587,697,834,946,1046,1146,1246,1346,1446,100,{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,AM34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,AM34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,AM34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,AM34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,AM34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,AM34,FALSE))))","v":"ex"},"inc","1",1,false,40.89,"Aufforderung zur Kostensenkung nur, wenn bei 1 Person in der Bedarfsgemeinschaft der Toleranzbetrag von 40,89 € für MOG und Heizkosten überschritten wird\nund\ndie tatsächlichen Gesamtaufwendungen für Unterkunft und Heizung (Bruttowarmmiete) höher sind die Vergleichskosten für Unterkunft und Heizung auf dem örtlichen Wohnungsmarkt (Mietobergrenze + abstr. angem. Heizkosten) + Toleranzbetrag.\nDiese Regelung kann im Einzelfall auch bei Anmietung von Wohnraum gelten, wenn individuelle Zugangshemmnisse vorliegen (z.B: negative Schufa oder keine 'Mietschuldenfreiheitsbescheinigung', Haftentlassene, Suchtabhängige, Flüchtlinge, kinderreiche Familien oder Alleinerziehende)",1,"M36=i8",0,0,null,null,null,null,null,null,{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,BD34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,BD34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,BD34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,BD34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BD34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,BD34,FALSE))))","v":0},{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,BE34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,BE34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,BE34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,BE34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BE34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,BE34,FALSE))))","v":0},{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,BF34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,BF34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,BF34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,BF34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BF34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,BF34,FALSE))))","v":0},{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,BG34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,BG34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,BG34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,BG34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BG34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,BG34,FALSE))))","v":0},{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,BH34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,BH34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,BH34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,BH34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BH34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,BH34,FALSE))))","v":0},null,null,{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,BK34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,BK34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,BK34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,BK34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BK34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,BK34,FALSE))))","v":1},2,0,0,"a",20,5,0,0,2,0,0,0,"ja",0.27,0.21,0.27,0,2,"ab 1.6.2015: in Heizkosten enthaltene Warmwasserpauschale wird abgezogen !  (0,21 bzw. 0,27 € / qm)",0,2.84,2.04,5.37,0,2.88,"Richtwert",0,{"$f":"IF(AND($N30>0,$CL28=0),IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,CM34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,CM34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,CM34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,CM34,FALSE)))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,CW34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,CW34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,CW34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,CW34,FALSE)))","v":0},{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,CX34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,CX34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,CX34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,CX34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,CX34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,CX34,FALSE))))","v":1},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,CY34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,CY34,FALSE))","v":10},{"$f":"IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,CZ34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,CZ34,FALSE))","v":415}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(OR(U27=16,AND(U27=-2,P27>0)),X32=2016),P28,O28)","v":"V"},null,null,null,null,null,{"$f":"IF(U28<-2,ABS(U28),0)","v":0},null,{"$f":"IF($N34>0,IF(ISERROR(VLOOKUP($N35,$N37:$DA1200,W34,FALSE)),0,VLOOKUP($N35,$N37:$DA1200,W34,FALSE)),0)","v":0},{"$f":"IF($N34>0,IF(ISERROR(VLOOKUP($N35,$N37:$DA1200,X34,FALSE)),0,VLOOKUP($N35,$N37:$DA1200,X34,FALSE)),0)","v":0},null,null,null,{"$f":"IF(ISERROR(VLOOKUP($U21,$N37:$DA1200,AB34,FALSE)),0,VLOOKUP($U21,$N37:$DA1200,AB34,FALSE))","v":423.5},514.79999999999995,611.6,713.9,810.69999999999993,907.49999999999989,1004.2999999999998,1101.0999999999999,1197.8999999999999,1294.6999999999998,96.8,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP($N35,$N37:$DA1200,AR34,FALSE)),0,VLOOKUP($N35,$N37:$DA1200,AR34,FALSE))","v":0},{"$f":"IF(ISERROR(VLOOKUP($N35,$N37:$DA1200,AS34,FALSE)),0,VLOOKUP($N35,$N37:$DA1200,AS34,FALSE))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33+$U30,$N37:$DA1200,BI34,FALSE)),0,VLOOKUP($N33+$U30,$N37:$DA1200,BI34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,BI34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,BI34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BI34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,BI34,FALSE))))","v":1},null,null,null,null,null,null,null,null,{"$f":"IF(Z28<>\"_\",IF(ISERROR(YEAR(MID(Z28,2,11))),0,YEAR(MID(Z28,2,11))),0)","v":2011},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33+$U30,$N37:$DA1200,CM34,FALSE)),0,VLOOKUP($N33+$U30,$N37:$DA1200,CM34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,CM34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,CM34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,CM34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,CM34,FALSE))))","v":0},0,0,0,0,0,0,0,0,0,0]
["Formeln in A34 - A84","B34 - B54","C34 - D208",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A34>0,N18,0)","v":31},{"$f":"IF(U27=16,P28,O28)","v":"V"},null,null,null,null,null,{"$f":"IF(AND(U29>0,N20>0),N20-1,0)","v":0},null,{"$f":"IF(W28>0,IF(W29>0,\"2. Datensatz f. KdU\",0),0)","v":0},{"$f":"Wohngeld!G3","v":0},"Wohngeldanspruch",null,null,{"$f":"Orte2!C4","v":50},{"$f":"Orte2!D4","v":60},{"$f":"Orte2!E4","v":75},{"$f":"Orte2!F4","v":85},{"$f":"Orte2!G4","v":95},{"$f":"Orte2!H4","v":105},{"$f":"Orte2!I4","v":115},{"$f":"Orte2!J4","v":125},{"$f":"Orte2!K4","v":135},{"$f":"Orte2!L4","v":145},{"$f":"Orte2!M4","v":10},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BI31=0,Orte2!N8,BI30)","v":1},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,BI34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,BI34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,BI34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,BI34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BI34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,BI34,FALSE))))","v":1},null,null,null,null,null,null,null,null,{"$f":"YEAR(Werte10!C42)","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($N33>0,IF(ISERROR(VLOOKUP($N34+$U31,$N38:$CY804,CM35,FALSE)),0,VLOOKUP($N34+$U31,$N38:$CY804,CM35,FALSE)),IF($N31>0,IF(ISERROR(VLOOKUP($N32,$N38:$CY804,CM35,FALSE)),0,VLOOKUP($N32,$N38:$CY804,CM35,FALSE)),IF(ISERROR(VLOOKUP($U19,$N38:$CY804,CM35,FALSE)),0,VLOOKUP($U19,$N38:$CY804,CM35,FALSE))))","v":0},0,0,0,0,0,0,0,0,0,0]
["Formeln in Spalten A, B, C, D ergänzen, wenn Zeilen eingefügt werden !",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(N30,$I37:$N1200,6,FALSE)),0,VLOOKUP(N30,$I37:$N1200,6,FALSE))","v":310101},null,null,null,null,null,null,null,{"$f":"IF(N26>0,\"       \" &IF(LEFT(V18,8)=\"Wohngeld\",\"Mietobergrenze u. Mietenstufe \" & W31, \"Mietenstufe für Wohngeldberechnung \") & \" wurde auf 'Wohngeld' festgelegt !\",\"\")","v":""},{"$f":"IF(N26>0,N26,CHOOSE(W32,O28,P28,Q28,R28,S28,T28))","v":"V"},{"$f":"Werte10!D145","v":2025},"Wohngeldjahr auf Werte10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U30>0,BI29,IF(BI30=0,1,BI30))","v":1},{"$f":"IF($N32>0,IF(ISERROR(VLOOKUP($N33,$N37:$DA1200,BJ34,FALSE)),0,VLOOKUP($N33,$N37:$DA1200,BJ34,FALSE)),IF($N30>0,IF(ISERROR(VLOOKUP($N31,$N37:$DA1200,BJ34,FALSE)),0,VLOOKUP($N31,$N37:$DA1200,BJ34,FALSE)),IF(ISERROR(VLOOKUP($U18,$N37:$DA1200,BJ34,FALSE)),0,VLOOKUP($U18,$N37:$DA1200,BJ34,FALSE))))","v":1.06},null,null,null,null,null,null,null,{"$f":"IF(AND(BR28>0,BR30>=BR29),BR28,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
["CTRL + Shift + Enter erzeugt Array; Cursor in Zelle, keine geschweiften Klammern eingeben !",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B34>0,N19,0)","v":1},null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP($Y$32,H37:I1200,2,FALSE)),0,VLOOKUP($Y$32,H37:I1200,2,FALSE))","v":84},{"$f":"U32*10000+ IF(N26>0,W32,CHOOSE(W32,O27,P27,Q27,R27,S27,T27))","v":840005},{"$f":"IF(N26>0,N27,IF(VALUE(X32)=2009,1,IF(VALUE(X32)=2016,2,IF(VALUE(X32)=2020,3,IF(VALUE(X32)=2021,3,IF(VALUE(X32)=2022,4,IF(VALUE(X32)>2022,W33,4)))))))","v":6},{"$f":"IF(LEFT(V18,8)=\"Wohngeld\",RIGHT(V18,4),IF(U28=-2,X31,IF(AND(N28=0,U28>0,ISNONTEXT(U28)),\"20\"&LEFT(U28,2),IF(N28=0,\"20\"&IF(U27<10,\"0\",\"\")&U27,CHOOSE(N28,2009,2016,2020,2022,2023)))))","v":2025},{"$f":"IF(V18<>\"\",IF(U28=0,\"! Fehler in Spalte '7 Wga'  auf  'Orte' \",\"Wohngeld \"&X32),\"\")","v":"Wohngeld 2025"},6,null,{"$f":"IF(ISERROR(VLOOKUP($V32,$N37:$DA1200,AB34,FALSE)),0,VLOOKUP($V32,$N37:$DA1200,AB34,FALSE))","v":562},680,809,946,1080,1209,1338,1467,1596,1725,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BR31=0,\"keine Werte: \"& TEXT(BR30,\"0\"),\"Daten OK\")","v":"keine Werte: 2026"}]
[{"$f":"\" \"&A37&A38&A39&A40&A41&A42&A43&A44&A45&A46&A47&A48&A49&A50&A51&A52&A53&A54&A55&A56&A57&A58&A59&A60&A61&A62&A63&A64&A65&A66&A67&A68&A69&A70&A71&A72&A73&A74&A75&A76&A77&A78&A79&A80&A81&A82&A83&A84&A85&A86&A87","v":" BarsinghausenBurgdorfBurgwedelGarbsenGehrdenHannoverHemmingenIsernhagenLaatzenLangenhagenLehrteNeustadtPattensenRonnenbergSeelzeSehndeSpringeUetzeWedemarkWennigsenWunstorf                              "},{"$f":"\" \"&B37&B38&B39&B40&B41&B42&B43&B44&B45&B46&B47&B48&B49&B50&B51&B52&B53&B54&B55&B56&B57","v":" : 01.06.2024: 01.06.2022: 01.07.2019: 01.07.2017: 01.11.2016: 01.06.2015: 01.06.2013: 17.12.2012: 01.09.2012 Bestandsschutz: bis 30.04.2011           "},{"$f":"ROWS(C37:C1200)-COUNTBLANK(C37:C1200)","v":85},null,null,null,{"$f":"G34-C33+1","v":0},null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(MID($V$19,3,50),OFFSET(J37,U19,0):N1200,5,FALSE)),0,VLOOKUP(MID($V$19,3,50),OFFSET(J37,U19,0):N1200,5,FALSE))","v":310101},{"$f":"MAX(O34:DD34)","v":91},null,null,null,null,null,{"$f":"IF(W28>0,W28,1)","v":8},null,{"$f":"IF(VALUE(X32)=2023,5,IF(VALUE(X32)=2025,6,6))","v":6},{"$f":"IF(ISERROR(VALUE(IF(OR(MID(U28,3,1)=\"P\",MID(U28,2,1)=\"P\"),RIGHT(U28,2)/100,0))),0,VALUE(IF(OR(MID(U28,3,1)=\"P\",MID(U28,2,1)=\"P\"),RIGHT(U28,2)/100,0)))","v":0},{"$f":"IF(X33>0,\"\",\"keine \")&\"Erhöhung des Wohngeld\"","v":"keine Erhöhung des Wohngeld"}]
[{"$f":"ROWS(A37:A87)-COUNTIF(A37:A87,\" \")","v":21},{"$f":"ROWS(B37:B57)-COUNTIF(B37:B57,\" \")","v":10},{"$f":"COUNTIF(D37:D140,\">0\")","v":84},null,null,null,{"$f":"ROWS(H37:H1200)-COUNTBLANK(H37:H1200)","v":84},null,null,null,null,null,null,{"$f":"B34","v":10},2,{"$f":"O34+1","v":3},4,5,6,7,8,9,{"$f":"V34+1","v":10},11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,{"$f":"BF34+1","v":46},47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,{"$f":"CH34+1","v":74},75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91]
["wählbare Orte, Zeiten und Regionen",null,"Rest-Orte/Datensätze",{"$f":"100-C34","v":16},{"$f":"1200-G35-34","v":221},null,{"$f":"COUNTIF(I37:I1200,\">0\")","v":945},null,null,null,null,null,null,{"$f":"N31+U33*100","v":310901},"WG09","WG16","WG20","WG22","WG23","WG25","Wga","Info1","Bschutz","BschutzF","Info2","Stichtag","RSTab","M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","MzP","HK-ex","BK-ex",null,null,"MOG_erh","MOG_Form","MOG_FInfo","MOG_Abs","MOG_Variante",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WWP",null,null,null,null,null,null,null,null,null,null,null,null,"HKD",null,"HKAbs1",null,null,null,null,null,null,null,null,null,null,null,"AnzMOG",{"$f":"COUNTBLANK(O34:CY34)","v":0},{"$f":"ROW(DA35)","v":35}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(ISNUMBER(N37:N1200)*ROW(N37:N1200))","v":981},"4  WG 2009","5  WG  2016","6  WG  2020","7  WG  2022","8  WG  2023","9  WG  2025","10  Wga *",{"$f":"TEXT(V34+2,\"0\")& \"   Info_1 *\"","v":"11   Info_1 *"},{"$f":"TEXT(W34+2,\"0\")&CHAR(10)&\"Bestands-schutz:\"&CHAR(10)&\" Ziffer '1' definiert Bestandschutz *\"","v":"12\nBestands-schutz:\n Ziffer '1' definiert Bestandschutz *"},{"$f":"TEXT(X34+2,\"0\")&CHAR(10)&\"Frage nach Bestandschutz Merkmal *\"","v":"13\nFrage nach Bestandschutz Merkmal *"},{"$f":"TEXT(Y34+2,\"0\")&\"   Info_2 *\"","v":"14   Info_2 *"},{"$f":"TEXT(Z34+2,\"0\")&\"  Stichtag *\"","v":"15  Stichtag *"},{"$f":"TEXT(AA34+2,\"0\")&\"  RSTab\"","v":"16  RSTab"},{"$f":"TEXT(AB34+2,\"0\")&\"   M\"&TEXT(AB34-14,\"0\")","v":"17   M1"},"18   M2","19   M3","20   M4","21   M5","22   M6","23   M7","24   M8","25   M9","26   M10",{"$f":"TEXT(AL34+2,\"0\")&\"  MzP\"","v":"27  MzP"},{"$f":"TEXT(AM34+2,\"0\")&CHAR(10)&\"HK-Pausch./ MOG *\"","v":"28\nHK-Pausch./ MOG *"},{"$f":"TEXT(AN34+2,\"0\")&CHAR(10)&\"BK-Pausch./ MOG *\"","v":"29\nBK-Pausch./ MOG *"},{"$f":"TEXT(AO34+2,\"0\")&CHAR(10)&\"Erhöhung der MOG wg energetischer Sanierung\"&CHAR(10)&\" (Nummer der Bonus-Tabelle) *\"","v":"30\nErhöhung der MOG wg energetischer Sanierung\n (Nummer der Bonus-Tabelle) *"},{"$f":"TEXT(AP34+2,\"0\")&CHAR(10)&\"Gültigkeit des \"&CHAR(10)&\"Zuschlags für energetisch sanierten Wohnraum\"&CHAR(10)&\"  *\"","v":"31\nGültigkeit des \nZuschlags für energetisch sanierten Wohnraum\n  *"},{"$f":"TEXT(AQ34+2,\"0\")&CHAR(10)&\"Erhöhung der MOG\"&CHAR(10)&\" (Formel) *\"","v":"32\nErhöhung der MOG\n (Formel) *"},{"$f":"TEXT(AR34+2,\"0\")&CHAR(10)&\"Erhöhung der MOG um %-Betrag oder Festbetrag oder Formel*\"","v":"33\nErhöhung der MOG um %-Betrag oder Festbetrag oder Formel*"},{"$f":"TEXT(AS34+2,\"0\")&CHAR(10)&\"Abweichung von der regionalen MOG  (InfoText eintragen) *\"","v":"34\nAbweichung von der regionalen MOG  (InfoText eintragen) *"},{"$f":"TEXT(AT34+2,\"0\")&CHAR(10)&\"Absenkung auf MOG bei Überschreiten von Bestandsfall-MOG \"&CHAR(10)&\"bzw MOG + Toleranzbetrag  1=ja*  2=nein\"","v":"35\nAbsenkung auf MOG bei Überschreiten von Bestandsfall-MOG \nbzw MOG + Toleranzbetrag  1=ja*  2=nein"},{"$f":"TEXT(AU34+2,\"0\")&CHAR(10)&\"Wirtschaftlich-keitsberech-nung in Monaten - ohne Toleranz-betrag*\"","v":"36\nWirtschaftlich-keitsberech-nung in Monaten - ohne Toleranz-betrag*"},{"$f":"TEXT(AV34+2,\"0\")&CHAR(10)&\"Gültigkeit der\" &CHAR(10)&\"Betriebsk.-Pauschale\" &CHAR(10) &CHAR(10)&CHAR(10)  & \"              *\"","v":"37\nGültigkeit der\nBetriebsk.-Pauschale\n\n\n              *"},{"$f":"TEXT(AW34+2,\"0\")&CHAR(10)&\"Betriebsk.-Pauschale\"&CHAR(10)& \"pro qm angemesse Wohnfläche*\" &CHAR(10)&CHAR(10)","v":"38\nBetriebsk.-Pauschale\npro qm angemesse Wohnfläche*\n\n"},{"$f":"TEXT(AX34+2,\"0\")&CHAR(10)&\"Betriebskost.-Pauschale\" &CHAR(10)&\"für Alleinsteh.\"&CHAR(10)& \"pro qm angemesse Wohnfläche *\"&CHAR(10)","v":"39\nBetriebskost.-Pauschale\nfür Alleinsteh.\npro qm angemesse Wohnfläche *\n"},{"$f":"TEXT(AY34+2,\"0\")&CHAR(10)&\"Betriebsk.-Pauschale\" &CHAR(10)&\"für 2 Personen\"&CHAR(10)& \"pro qm angemesse Wohnfläche *\"","v":"40\nBetriebsk.-Pauschale\nfür 2 Personen\npro qm angemesse Wohnfläche *"},{"$f":"TEXT(AZ34+2,\"0\")&CHAR(10)&\"Betriebskost.-Pauschale\" &CHAR(10)&\"für 3 Personen\"&CHAR(10)& \"pro qm angemesse Wohnfläche *\"","v":"41\nBetriebskost.-Pauschale\nfür 3 Personen\npro qm angemesse Wohnfläche *"},{"$f":"TEXT(BA34+2,\"0\")&CHAR(10)&\"Betriebsk.-Pauschale\" &CHAR(10)&\"für 4 Personen\"&CHAR(10)& \"pro qm angemesse Wohnfläche *\"","v":"42\nBetriebsk.-Pauschale\nfür 4 Personen\npro qm angemesse Wohnfläche *"},{"$f":"TEXT(BB34+2,\"0\")&CHAR(10)&\"Betriebsk.-Pauschale\" &CHAR(10)&\"für 5 Personen\"&CHAR(10)& \"pro qm angemesse Wohnfläche *\"","v":"43\nBetriebsk.-Pauschale\nfür 5 Personen\npro qm angemesse Wohnfläche *"},{"$f":"TEXT(BC34+2,\"0\")&CHAR(10)&\"Betriebsk.-Pauschale\" &CHAR(10)&\"für >5 Personen\"&CHAR(10)& \"pro qm angemesse Wohnfläche *\"","v":"44\nBetriebsk.-Pauschale\nfür >5 Personen\npro qm angemesse Wohnfläche *"},{"$f":"TEXT(BD34+2,\"0\")&CHAR(10)&\"kombinierte Betriebs- & Heizkosten-Pauschale\"&CHAR(10)& \"pro qm angemesse Wohnfläche *\"","v":"45\nkombinierte Betriebs- & Heizkosten-Pauschale\npro qm angemesse Wohnfläche *"},{"$f":"TEXT(BE34+2,\"0\")&CHAR(10)&\"Höchst-grenze für Wasser-verbrauch in m3\"&CHAR(10)& \"pro Person und Jahr *\"","v":"46\nHöchst-grenze für Wasser-verbrauch in m3\npro Person und Jahr *"},{"$f":"TEXT(BF34+2,\"0\")&CHAR(10)&\"Höchst-grenze für Wasser-verbrauch in Euro \"&CHAR(10)& \"pro Person/mtl. *\"","v":"47\nHöchst-grenze für Wasser-verbrauch in Euro \npro Person/mtl. *"},{"$f":"TEXT(BG34+2,\"0\")&CHAR(10)&\"Betriebsk. OK\"& CHAR(10)&\"4 = angemess.\"&CHAR(10)&\"5 = Wasser OK\"& CHAR(10)&\"6 = immer OK\"&CHAR(10)& \"7 u. 8= (siehe Kommentar)\"&CHAR(10)&CHAR(10)& \"Vorgabe \"&TEXT(BG5,\"0\")&\" *\"","v":"48\nBetriebsk. OK\n4 = angemess.\n5 = Wasser OK\n6 = immer OK\n7 u. 8= (siehe Kommentar)\n\nVorgabe 4 *"},{"$f":"TEXT(BH34+2,\"0\")&CHAR(10)&\"kürzen wenn\"& CHAR(10)&\"1 = Summe\"&CHAR(10)&\"2 = Einzelwerte\"& CHAR(10)&\"\"&CHAR(10)& \"überschritten werden\"&CHAR(10)&CHAR(10)& \"Vorgabe \"&TEXT(BH5,\"0\")&\" *\"","v":"49\nkürzen wenn\n1 = Summe\n2 = Einzelwerte\n\nüberschritten werden\n\nVorgabe 1 *"},{"$f":"TEXT(BI34+2,\"0\")&CHAR(10)&\"Tabelle der Wohnflächen-Obergrenzen *\"","v":"50\nTabelle der Wohnflächen-Obergrenzen *"},{"$f":"TEXT(BJ34+2,\"0\")&CHAR(10)&\"Grenzwert für angemessene Schönheits-reparaturen\"&CHAR(10)& \"pro qm\"&\" *\"","v":"51\nGrenzwert für angemessene Schönheits-reparaturen\npro qm *"},{"$f":"TEXT(BK34+2,\"0\")&CHAR(10)&\"Kosten für Schönheits-reparaturen erhöhen MOG  1=ja   2=nein\"&CHAR(10)& \"Vorgabe \"&IF(BK5=1,\"ja\",\"nein\")&\" *\"","v":"52\nKosten für Schönheits-reparaturen erhöhen MOG  1=ja   2=nein\nVorgabe ja *"},{"$f":"TEXT(BL34+2,\"0\")&CHAR(10)&\"Kosten für Kabel-fernsehen erhöhen MOG  1=ja   2=nein\"&CHAR(10)& \"Vorgabe \"&IF(BL5=1,\"ja\",\"nein\")&\" *\"","v":"53\nKosten für Kabel-fernsehen erhöhen MOG  1=ja   2=nein\nVorgabe nein *"},{"$f":"TEXT(BM34+2,\"0\")&CHAR(10)&\"Schwanger-schaft ab der 13. KW erhöht MOG um eine Person\"&CHAR(10)& \"1=ja   2=nein\"&CHAR(10)& \"Vorgabe \"&IF(BM5=1,\"ja\",\"nein\")&\" *\"","v":"54\nSchwanger-schaft ab der 13. KW erhöht MOG um eine Person\n1=ja   2=nein\nVorgabe ja *"},{"$f":"TEXT(BN34+2,\"0\")&CHAR(10)&\"Erhöhung der Wohnfläche um qm wg Status Alleinerz. *\"","v":"55\nErhöhung der Wohnfläche um qm wg Status Alleinerz. *"},{"$f":"TEXT(BO34+2,\"0\")&CHAR(10)&\"Erhöhung der Wohnfläche um qm wg Status Schwerbeh. *\"","v":"56\nErhöhung der Wohnfläche um qm wg Status Schwerbeh. *"},{"$f":"TEXT(BP34+2,\"0\")&CHAR(10)&\"Variante der Berechnung v. 'Zündstrom' u. Strom f. Umwälzpumpe der Heizung *\"","v":"57\nVariante der Berechnung v. 'Zündstrom' u. Strom f. Umwälzpumpe der Heizung *"},{"$f":"TEXT(BQ34+2,\"0\")&CHAR(10)&\"Rechenwert für 'Zündstrom' u. Strom der Umwälzpumpe der Heizung *\"","v":"58\nRechenwert für 'Zündstrom' u. Strom der Umwälzpumpe der Heizung *"},{"$f":"TEXT(BR34+2,\"0\")&CHAR(10)&\"kommunale Warmwasser-Regelung *\"","v":"59\nkommunale Warmwasser-Regelung *"},{"$f":"TEXT(BS34+2,\"0\")&CHAR(10)&\"1 = Summe aus MOG und Heizk.-OG runden\"&CHAR(10)&\"2= Summe aus MOG und Heizk.\"&CHAR(10)&CHAR(10)&\"Spalte 22: 'inc'\"","v":"60\n1 = Summe aus MOG und Heizk.-OG runden\n2= Summe aus MOG und Heizk.\n\nSpalte 22: 'inc'"},{"$f":"TEXT(BT34+2,\"0\")&CHAR(10)&\" Anteile Haushalts-energie kommunale Regelung\"&CHAR(10)& \"Vorgabe: \"&IF(BT5=1,\"1\",\"2\")&\" *\"","v":"61\n Anteile Haushalts-energie kommunale Regelung\nVorgabe: 1 *"},{"$f":"TEXT(BU34+2,\"0\")&CHAR(10)&\"KdU:   qm-Pauschale *\"","v":"62\nKdU:   qm-Pauschale *"},{"$f":"TEXT(BV34+2,\"0\")&CHAR(10)&\"Jahr für Heizkosten-spiegel *\"","v":"63\nJahr für Heizkosten-spiegel *"},{"$f":"TEXT(BW34+2,\"0\")&CHAR(10)&\"Variante des Heizkosten-spiegels\"&CHAR(10)& \"Vorgabe: \"&IF(BW5=1,\"1\",\"2\")&\" *\"","v":"64\nVariante des Heizkosten-spiegels\nVorgabe: 1 *"},{"$f":"TEXT(BX34+2,\"0\")&CHAR(10)&\"Warmwasser- Pauschale abziehen\"&CHAR(10)&CHAR(10)& \"Vorgabe: \"&IF(BX5=1,\"ja\",\"nein\")&\" *\"","v":"65\nWarmwasser- Pauschale abziehen\n\nVorgabe: nein *"},{"$f":"TEXT(BY34+2,\"0\")&CHAR(10)&\"Warmwasser-anteil im Heizkosten-spiegel für\"&CHAR(10)&CHAR(10)& \"Erdgas\"&CHAR(10)&CHAR(10)&\"Cent/qm \"&\" *\"","v":"66\nWarmwasser-anteil im Heizkosten-spiegel für\n\nErdgas\n\nCent/qm  *"},{"$f":"TEXT(BZ34+2,\"0\")&CHAR(10)&\"Warmwasser-anteil im Heizkosten-spiegel für\"&CHAR(10)&CHAR(10)& \"Fernwärme\"&CHAR(10)&CHAR(10)&\"Cent/qm \"&\" *\"","v":"67\nWarmwasser-anteil im Heizkosten-spiegel für\n\nFernwärme\n\nCent/qm  *"},{"$f":"TEXT(CA34+2,\"0\")&CHAR(10)&\"Warmwasser-anteil im Heizkosten-spiegel für\"&CHAR(10)&CHAR(10)& \"Erdöl\"&CHAR(10)&CHAR(10)&\"Cent/qm \"&\" *\"","v":"68\nWarmwasser-anteil im Heizkosten-spiegel für\n\nErdöl\n\nCent/qm  *"},{"$f":"TEXT(CB34+2,\"0\")&CHAR(10)&\"Warmwasser-anteil in Heizkosten pro Person\"&CHAR(10)&CHAR(10)&\"Euro / Monat\"&CHAR(10)&\" in einer Formel \"&\" *\"","v":"69\nWarmwasser-anteil in Heizkosten pro Person\n\nEuro / Monat\n in einer Formel  *"},{"$f":"TEXT(CC34+2,\"0\")&CHAR(10)&\"Maximalwert des Heizkosten-spiegel als Heizkosten-grenze verwenden 1=ja 2=nein *\"","v":"70\nMaximalwert des Heizkosten-spiegel als Heizkosten-grenze verwenden 1=ja 2=nein *"},{"$f":"TEXT(CD34+2,\"0\")&CHAR(10)&\"Info zu Heizkosten *\"","v":"71\nInfo zu Heizkosten *"},{"$f":"TEXT(CE34+2,\"0\")&CHAR(10)&\"HK-Pauschale pro qm für sonstige Energiearten *\"","v":"72\nHK-Pauschale pro qm für sonstige Energiearten *"},"Erdgas *","Fernwärme *","Nachtstrom *","Kohle *","Heizöl *",{"$f":"TEXT(CK34+2,\"0\")&CHAR(10)&CHAR(10)&\"Heizkosten-Deckelung *\"","v":"78\n\nHeizkosten-Deckelung *"},{"$f":"TEXT(CL34+2,\"0\")&CHAR(10)&CHAR(10)&\"Heizkosten-grenzen nach Orten differenziert *\"&CHAR(10)&CHAR(10)&\"leer = nein\"&CHAR(10)&\"1 = ja\"","v":"79\n\nHeizkosten-grenzen nach Orten differenziert *\n\nleer = nein\n1 = ja"},{"$f":"TEXT(CM34+2,\"0\")&CHAR(10)&CHAR(10)&\"Heizkosten-grenze absolut nach\"&CHAR(10)&\"Personen\"&CHAR(10)&CHAR(10)&TEXT(CM34+2,\"0\")&\":      \"&TEXT(CM27,\"0\")","v":"80\n\nHeizkosten-grenze absolut nach\nPersonen\n\n80:      1"},{"$f":"TEXT(CN34+2,\"0\")&\":      \"&TEXT(CN27,\"0\")","v":"81:      2"},"82:      3","83:      4","84:      5","85:      6","86:      7","87:      8","88:      9","89:      10","+1",{"$f":"TEXT(CX34+2,\"0\")&CHAR(10)&CHAR(10)&\"KdU-Gruppe\"&CHAR(10)&CHAR(10)&\"leer = automatisch festgelegt\"","v":"91\n\nKdU-Gruppe\n\nleer = automatisch festgelegt"},"Anzahl MoG-Werte",0,null,"diese Spalte muß mitkopiert werden !"]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D37,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D37,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A36<>\" \",INDEX(L:L,MATCH(N$18&D37,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Barsinghausen"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D37,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D37,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B36<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D37,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":": 01.06.2024"},{"$f":"IF(ROW(H1)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H1))))","v":"Aachen"},1,null,null,null,"Aachen",1,"01.03.2020",{"$f":"IF(AND(J37=\"\",I37<>I36),0,IF(OR(AND(I37>I36,J37<>\"\"),AND(I37=I36,J37=\"\")),IF(I37=I36,K36,1),K36+1))","v":1},"Aachen",{"$f":"IF(L37=\"\",0,IF(I37>I36,1,IF(K37<>K36,1,IF(L37<>L38,M36+1,0))))","v":1},{"$f":"I37*10000+K37*100+M37","v":10101},"III","IV","IV","IV","IV","IV",-2,null,null,null,"Stand 3.2020","1.3.2020",null,435,506.35,615.20000000000005,722.95,842.6,null,null,null,null,null,null,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"COUNT(AB37:AK37)","v":5},{"$f":"CZ36+1","v":1},{"$f":"IF(H37<>\"\",IF(I37>I36,0,1),0)","v":0}]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D38,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D38,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A37<>\" \",INDEX(L:L,MATCH(N$18&D38,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Burgdorf"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D38,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D38,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B37<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D38,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":": 01.06.2022"},{"$f":"IF(ROW(H2)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H2))))","v":"Berlin"},{"$f":"IF(C38<>\"\",D37+1,0)","v":2},null,null,null,null,{"$f":"IF(H38<>\"\",I37+1,I37)","v":1},null,1,"Alsdorf",{"$f":"IF(L38=\"\",0,IF(I38>I37,1,IF(K38<>K37,1,IF(L38<>L39,M37+1,0))))","v":2},10102,"III","III","II","II","II","II",null,null,null,null,null,null,null,367,442,536,639.35,717.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2,{"$f":"IF(H38<>\"\",IF(I38>I37,0,1),0)","v":0}]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D39,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D39,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A38<>\" \",INDEX(L:L,MATCH(N$18&D39,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Burgwedel"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D39,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D39,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B38<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D39,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":": 01.07.2019"},{"$f":"IF(ROW(H3)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H3))))","v":"Bielefeld"},{"$f":"IF(C39<>\"\",D38+1,0)","v":3},null,null,null,null,1,null,1,"Baesweiler",3,10103,"II","II","II","II","II","II",null,null,null,null,null,null,null,367,442,536,639.35,717.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,3,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D40,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D40,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A39<>\" \",INDEX(L:L,MATCH(N$18&D40,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Garbsen"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D40,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D40,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B39<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D40,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":": 01.07.2017"},{"$f":"IF(ROW(H4)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H4))))","v":"Bochum"},4,null,null,null,null,1,null,1,"Eschweiler",4,10104,"III","III","III","III","III","III",null,null,null,null,null,null,null,367,442,536,639.35,717.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,4,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D41,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D41,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A40<>\" \",INDEX(L:L,MATCH(N$18&D41,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Gehrden"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D41,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D41,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B40<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D41,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":": 01.11.2016"},{"$f":"IF(ROW(H5)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H5))))","v":"Lkr Böblingen"},5,null,null,null,null,1,null,1,"Herzogenrath",5,10105,"III","III","III","III","III","III",null,null,null,null,null,null,null,367,442,536,639.35,717.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D42,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D42,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A41<>\" \",INDEX(L:L,MATCH(N$18&D42,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Hannover"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D42,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D42,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B41<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D42,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":": 01.06.2015"},{"$f":"IF(ROW(H6)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H6))))","v":"Braunschweig"},6,null,null,null,null,1,null,1,"Monschau",6,10106,"II","I","I","I","II","II",null,null,null,null,null,null,null,367,442,536,639.35,717.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,6,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D43,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D43,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A42<>\" \",INDEX(L:L,MATCH(N$18&D43,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Hemmingen"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D43,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D43,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B42<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D43,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":": 01.06.2013"},{"$f":"IF(ROW(H7)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H7))))","v":"Bremen"},7,null,null,null,null,1,null,1,"Roetgen",7,10107,null,null,null,null,null,null,null,"Wohngeld-Mietenstufe nicht bekannt !",null,null,null,null,null,367,442,536,639.35,717.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,7,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D44,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D44,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A43<>\" \",INDEX(L:L,MATCH(N$18&D44,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Isernhagen"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D44,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D44,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B43<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D44,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":": 17.12.2012"},{"$f":"IF(ROW(H8)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H8))))","v":"Bremerhaven"},8,null,null,null,null,1,null,1,"Simmerath",8,10108,"II","III","II","II","II","II",null,null,null,null,null,null,null,367,442,536,639.35,717.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D45,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D45,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A44<>\" \",INDEX(L:L,MATCH(N$18&D45,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Laatzen"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D45,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D45,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B44<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D45,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":": 01.09.2012 Bestandsschutz"},{"$f":"IF(ROW(H9)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H9))))","v":"Celle"},9,null,null,null,null,1,null,1,"Stolberg",9,10109,"III","III","III","III","III","III",null,null,null,null,null,null,null,367,442,536,639.35,717.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,9,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D46,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D46,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A45<>\" \",INDEX(L:L,MATCH(N$18&D46,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Langenhagen"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D46,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D46,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B45<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D46,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":": bis 30.04.2011"},{"$f":"IF(ROW(H10)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H10))))","v":"Celle 2011"},10,null,null,null,null,1,null,1,"Würselen",10,10110,"III","III","III","III","III","III",null,null,null,null,null,null,null,367,442,536,639.35,717.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,10,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D47,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D47,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A46<>\" \",INDEX(L:L,MATCH(N$18&D47,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Lehrte"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D47,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D47,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B46<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D47,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":" "},{"$f":"IF(ROW(H11)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H11))))","v":"Lkr Cloppenburg"},11,null,null,null,null,1,"01.03.2018",{"$f":"IF(AND(J47=\"\",I47<>I46),0,IF(OR(AND(I47>I46,J47<>\"\"),AND(I47=I46,J47=\"\")),IF(I47=I46,K46,1),K46+1))","v":2},"Aachen",{"$f":"IF(L47=\"\",0,IF(I47>I46,1,IF(K47<>K46,1,IF(L47<>L48,M46+1,0))))","v":1},10201,"III","IV","IV",null,null,null,-2,null,null,null,"Stand 12.2019","1.3.2018",null,424.5,494.65,600,704.9,821.7,null,null,null,null,null,null,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,11,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D48,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D48,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A47<>\" \",INDEX(L:L,MATCH(N$18&D48,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Neustadt"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D48,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D48,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B47<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D48,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":" "},{"$f":"IF(ROW(H12)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H12))))","v":"Lkr Cloppenburg 2012"},12,null,null,null,null,{"$f":"IF(H48<>\"\",I47+1,I47)","v":1},null,{"$f":"IF(AND(J48=\"\",I48<>I47),0,IF(OR(AND(I48>I47,J48<>\"\"),AND(I48=I47,J48=\"\")),IF(I48=I47,K47,1),K47+1))","v":2},"Alsdorf",{"$f":"IF(L48=\"\",0,IF(I48>I47,1,IF(K48<>K47,1,IF(L48<>L49,M47+1,0))))","v":2},10202,"III","III","II",null,null,null,null,null,null,null,null,null,null,358,431.6,523.20000000000005,624.15,699.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,12,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D49,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D49,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A48<>\" \",INDEX(L:L,MATCH(N$18&D49,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Pattensen"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D49,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D49,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B48<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D49,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":" "},{"$f":"IF(ROW(H13)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H13))))","v":"Lkr Cuxhaven"},13,null,null,null,null,1,null,2,"Baesweiler",3,10203,"II","II","II",null,null,null,null,null,null,null,null,null,null,358,431.6,523.20000000000005,624.15,699.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,13,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D50,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D50,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A49<>\" \",INDEX(L:L,MATCH(N$18&D50,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Ronnenberg"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D50,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D50,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B49<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D50,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":" "},{"$f":"IF(ROW(H14)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H14))))","v":"Lkr Cuxhaven 2015"},14,null,null,null,null,1,null,2,"Eschweiler",4,10204,"III","III","III",null,null,null,null,null,null,null,null,null,null,358,431.6,523.20000000000005,624.15,699.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,14,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D51,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D51,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A50<>\" \",INDEX(L:L,MATCH(N$18&D51,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Seelze"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D51,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D51,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B50<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D51,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":" "},{"$f":"IF(ROW(H15)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H15))))","v":"Cuxhaven 2011"},15,null,null,null,null,1,null,2,"Herzogenrath",5,10205,"III","III","III",null,null,null,null,null,null,null,null,null,null,358,431.6,523.20000000000005,624.15,699.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,15,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D52,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D52,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A51<>\" \",INDEX(L:L,MATCH(N$18&D52,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Sehnde"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D52,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D52,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B51<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D52,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":" "},{"$f":"IF(ROW(H16)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H16))))","v":"Lkr Diepholz"},16,null,null,null,null,1,null,2,"Monschau",6,10206,"II","I","I",null,null,null,null,null,null,null,null,null,null,358,431.6,523.20000000000005,624.15,699.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,16,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D53,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D53,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A52<>\" \",INDEX(L:L,MATCH(N$18&D53,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Springe"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D53,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D53,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B52<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D53,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":" "},{"$f":"IF(ROW(H17)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H17))))","v":"Dresden"},17,null,null,null,null,1,null,2,"Roetgen",7,10207,null,null,null,null,null,null,null,"Wohngeld-Mietenstufe nicht bekannt !",null,null,null,null,null,358,431.6,523.20000000000005,624.15,699.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,17,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D54,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D54,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A53<>\" \",INDEX(L:L,MATCH(N$18&D54,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Uetze"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D54,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D54,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B53<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D54,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":" "},{"$f":"IF(ROW(H18)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H18))))","v":"Duisburg"},18,null,null,null,null,1,null,2,"Simmerath",8,10208,"II","III","II",null,"II","II",null,null,null,null,null,null,null,358,431.6,523.20000000000005,624.15,699.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,18,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D55,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D55,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A54<>\" \",INDEX(L:L,MATCH(N$18&D55,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Wedemark"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D55,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D55,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B54<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D55,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":" "},{"$f":"IF(ROW(H19)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H19))))","v":"Lkr Emsland"},19,null,null,null,null,1,null,2,"Stolberg",9,10209,"III","III","III",null,null,null,null,null,null,null,null,null,null,358,431.6,523.20000000000005,624.15,699.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,19,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D56,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D56,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A55<>\" \",INDEX(L:L,MATCH(N$18&D56,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Wennigsen"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D56,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D56,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B55<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D56,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":" "},{"$f":"IF(ROW(H20)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H20))))","v":"Lkr Emsland 2016"},20,null,null,null,null,1,null,2,"Würselen",10,10210,"III","III","III",null,null,null,null,null,null,null,null,null,null,358,431.6,523.20000000000005,624.15,699.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,20,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D57,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D57,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A56<>\" \",INDEX(L:L,MATCH(N$18&D57,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":"Wunstorf"},{"$f":"IF(ISERROR(INDEX(J:J,MATCH(N$18&D57,I$1:I$1200&K$1:K$1200,0))),\" \",IF(INDEX(J:J,MATCH(N$18&D57,I$1:I$1200&K$1:K$1200,0))=0,\" \",IF(B56<>\" \",\": \"&INDEX(J:J,MATCH(N$18&D57,I$1:I$1200&K$1:K$1200,0)),\" \")))","v":" "},{"$f":"IF(ROW(H21)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H21))))","v":"Erfurt"},21,null,null,null,null,1,"01.11.2015",3,"Aachen",{"$f":"IF(L57=\"\",0,IF(I57>I56,1,IF(K57<>K56,1,IF(L57<>L58,M56+1,0))))","v":1},10301,"III","IV",null,null,null,null,-2,null,null,null,"ab November 2015",null,null,392,471.9,572,688.75,764.5,null,null,null,null,null,null,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,21,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D58,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D58,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A57<>\" \",INDEX(L:L,MATCH(N$18&D58,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},"------------------------------",{"$f":"IF(ROW(H22)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H22))))","v":"Lkr Esslingen"},22,null,null,null,null,{"$f":"IF(H58<>\"\",I57+1,I57)","v":1},null,3,"Alsdorf",{"$f":"IF(L58=\"\",0,IF(I58>I57,1,IF(K58<>K57,1,IF(L58<>L59,M57+1,0))))","v":2},10302,"III","III",null,null,null,null,null,null,null,null,null,null,null,338.5,401.7,508,614.65,662.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,22,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D59,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D59,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A58<>\" \",INDEX(L:L,MATCH(N$18&D59,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H23)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H23))))","v":"Freiburg"},23,null,null,null,null,1,null,3,"Baesweiler",3,10303,"II","II",null,null,null,null,null,null,null,null,null,null,null,338.5,401.7,508,614.65,662.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,23,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D60,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D60,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A59<>\" \",INDEX(L:L,MATCH(N$18&D60,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H24)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H24))))","v":"Grafschaft Bentheim"},24,null,null,null,null,1,null,3,"Eschweiler",4,10304,"III","III",null,null,null,null,null,null,null,null,null,null,null,338.5,401.7,508,614.65,662.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,24,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D61,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D61,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A60<>\" \",INDEX(L:L,MATCH(N$18&D61,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H25)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H25))))","v":"Lkr Gifhorn"},25,null,null,null,null,1,null,3,"Herzogenrath",5,10305,"III","III",null,null,null,null,null,null,null,null,null,null,null,338.5,401.7,508,614.65,662.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,25,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D62,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D62,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A61<>\" \",INDEX(L:L,MATCH(N$18&D62,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H26)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H26))))","v":"Lkr Gifhorn bis 10.2021"},26,null,null,null,null,1,null,3,"Monschau",6,10306,"II","I",null,null,null,null,null,null,null,null,null,null,null,317,399.75,506.4,631.75,631.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,26,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D63,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D63,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A62<>\" \",INDEX(L:L,MATCH(N$18&D63,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H27)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H27))))","v":"Lkr Göttingen"},27,null,null,null,null,1,null,3,"Roetgen",7,10307,null,null,null,null,null,null,null,"Wohngeld-Mietenstufe nicht bekannt !",null,null,null,null,null,338.5,401.7,508,614.65,662.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,27,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D64,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D64,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A63<>\" \",INDEX(L:L,MATCH(N$18&D64,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H28)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H28))))","v":"Hamburg"},28,null,null,null,null,1,null,3,"Simmerath",8,10308,"II","III",null,null,null,null,null,null,null,null,null,null,null,317,399.75,506.4,631.75,631.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,28,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D65,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D65,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A64<>\" \",INDEX(L:L,MATCH(N$18&D65,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H29)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H29))))","v":"Lkr Hameln-Pyrmont"},29,null,null,null,null,1,null,3,"Stolberg",9,10309,"III",null,null,null,null,null,null,null,null,null,null,null,null,338.5,401.7,508,614.65,662.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,29,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D66,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D66,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A65<>\" \",INDEX(L:L,MATCH(N$18&D66,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H30)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H30))))","v":"Lkr Hameln-Pyrmont 2012"},30,null,null,null,null,1,null,3,"Würselen",10,10310,"III","III",null,null,null,null,null,null,null,null,null,null,null,338.5,401.7,508,614.65,662.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,30,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D67,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D67,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A66<>\" \",INDEX(L:L,MATCH(N$18&D67,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H31)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H31))))","v":"Region Hannover"},31,null,null,null,null,1,"01.01.2014",4,"Aachen",{"$f":"IF(L67=\"\",0,IF(I67>I66,1,IF(K67<>K66,1,IF(L67<>L68,M66+1,0))))","v":1},10401,"III",null,null,null,null,null,-2,null,null,null,"ab 2014",null,null,380.5,458.25,555.20000000000005,668.8,742.5,null,null,null,null,null,null,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,31,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D68,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D68,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A67<>\" \",INDEX(L:L,MATCH(N$18&D68,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H32)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H32))))","v":"Hildesheim"},32,null,null,null,null,1,null,4,"Alsdorf",2,10402,"III",null,null,null,null,null,null,null,null,null,null,null,null,329,390,493.6,597.54999999999995,642.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,32,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D69,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D69,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A68<>\" \",INDEX(L:L,MATCH(N$18&D69,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H33)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H33))))","v":"Lkr Karlsruhe"},33,null,null,null,null,1,null,4,"Baesweiler",3,10403,"II",null,null,null,null,null,null,null,null,null,null,null,null,329,390,493.6,597.54999999999995,642.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,33,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D70,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D70,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A69<>\" \",INDEX(L:L,MATCH(N$18&D70,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H34)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H34))))","v":"Kassel"},34,null,null,null,null,1,null,4,"Eschweiler",4,10404,"III",null,null,null,null,null,null,null,null,null,null,null,null,329,390,493.6,597.54999999999995,642.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,34,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D71,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D71,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A70<>\" \",INDEX(L:L,MATCH(N$18&D71,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H35)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H35))))","v":"Koblenz"},35,null,null,null,null,1,null,4,"Herzogenrath",5,10405,"III",null,null,null,null,null,null,null,null,null,null,null,null,329,390,493.6,597.54999999999995,642.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,35,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D72,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D72,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A71<>\" \",INDEX(L:L,MATCH(N$18&D72,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H36)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H36))))","v":"Köln"},36,null,null,null,null,1,null,4,"Monschau",6,10406,"II",null,null,null,null,null,null,null,null,null,null,null,null,308,388.05,492,613.70000000000005,613.70000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,36,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D73,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D73,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A72<>\" \",INDEX(L:L,MATCH(N$18&D73,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H37)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H37))))","v":"Leipzig"},37,null,null,null,null,1,null,4,"Roetgen",7,10407,null,null,null,null,null,null,null,"Wohngeld-Mietenstufe nicht bekannt !",null,null,null,null,null,329,390,493.6,597.54999999999995,642.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,37,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D74,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D74,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A73<>\" \",INDEX(L:L,MATCH(N$18&D74,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H38)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H38))))","v":"Lkr Leipzig"},38,null,null,null,null,1,null,4,"Simmerath",8,10408,"II",null,null,null,null,null,null,null,null,null,null,null,null,308,388.05,492,613.70000000000005,613.70000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,38,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D75,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D75,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A74<>\" \",INDEX(L:L,MATCH(N$18&D75,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H39)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H39))))","v":"Lüneburg"},39,null,null,null,null,1,null,4,"Stolberg",9,10409,"III",null,null,null,null,null,null,null,null,null,null,null,null,329,390,493.6,597.54999999999995,642.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,39,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D76,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D76,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A75<>\" \",INDEX(L:L,MATCH(N$18&D76,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H40)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H40))))","v":"Magdeburg"},40,null,null,null,null,1,null,4,"Würselen",10,10410,"III",null,null,null,null,null,null,null,null,null,null,null,null,329,390,493.6,597.54999999999995,642.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,40,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D77,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D77,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A76<>\" \",INDEX(L:L,MATCH(N$18&D77,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H41)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H41))))","v":"Minden-Lübbecke"},41,null,null,null,"Berlin",2,"01.01.2018",1,null,0,20100,"IV","IV","IV","IV","IV","IV",-2,null,null,null,"AV Wohnen vom 15.12.2017","1.12.2017",null,404,472.2,491.4,604.79999999999995,680.4,795.6,{"$f":"AG77+$AL77","v":889.2},982.80000000000007,1076.4000000000001,1170,93.6,"ex","inc",null,null,null,null,{"$f":"\"Für Wohnungen im sozialen Wohnungsbau ist eine Überschreitung der Richtwerte für die Bruttokaltmiete um 10% zugelassen [P1].\"&CHAR(10)&\" Ist eine Neuanmietung erforderlich, können die Richtwerte für Bruttokaltmieten ebenfalls um bis zu zehn Prozent überschritten werden  [P1].\"&CHAR(10)&\"Bei der Neuanmietung von Wohnraum durch Wohnungslose oder von Wohnungslosigkeit bedrohte Menschen, können die Richtwerte für Bruttokaltmieten sogar um bis zu zwanzig Prozent überschritten werden [P2].\"&CHAR(10)&\"Diese Sonderregelungen gelten bis zum 31.12.2016 und können nicht mit den Härtefällen, jedoch mit dem zehnprozentigen Aufschlag für Sozialwohnungen kombiniert werden. \"&CHAR(10)&CHAR(10)&\"Aufforderung zur Kostensenkung nur, wenn ein Umzug als wirtschaftlich gilt [W2].\"","v":"Für Wohnungen im sozialen Wohnungsbau ist eine Überschreitung der Richtwerte für die Bruttokaltmiete um 10% zugelassen [P1].\n Ist eine Neuanmietung erforderlich, können die Richtwerte für Bruttokaltmieten ebenfalls um bis zu zehn Prozent überschritten werden  [P1].\nBei der Neuanmietung von Wohnraum durch Wohnungslose oder von Wohnungslosigkeit bedrohte Menschen, können die Richtwerte für Bruttokaltmieten sogar um bis zu zwanzig Prozent überschritten werden [P2].\nDiese Sonderregelungen gelten bis zum 31.12.2016 und können nicht mit den Härtefällen, jedoch mit dem zehnprozentigen Aufschlag für Sozialwohnungen kombiniert werden. \n\nAufforderung zur Kostensenkung nur, wenn ein Umzug als wirtschaftlich gilt [W2]."},1,"M12=P10-7=P20",null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,2017,2,"ja",null,null,null,{"$f":"CHOOSE(AnzPers_BG,6,IF(alleinerz,8,7),10,11,12,13,14,15,16,17,18,19)","v":6},1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,41,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D78,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D78,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A77<>\" \",INDEX(L:L,MATCH(N$18&D78,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H42)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H42))))","v":"Märkisch-Oderland"},42,null,null,null,null,2,"01.12.2015",2,null,0,20200,"IV","IV",null,null,null,null,-2,null,null,null,"AV Wohnen vom 1.12.2015","1.12.2015",null,364.5,437.4,518.25,587.35,679.97,{"$f":"AF78+$AL78","v":764.09},848.21,932.33,1016.45,1100.5700000000002,84.12,"ex","inc",null,null,null,null,{"$f":"\"Für Wohnungen im sozialen Wohnungsbau ist eine Überschreitung der Richtwerte für die Bruttokaltmiete um 10% zugelassen [P1].\"&CHAR(10)&\" Ist eine Neuanmietung erforderlich, können die Richtwerte für Bruttokaltmieten ebenfalls um bis zu zehn Prozent überschritten werden  [P1].\"&CHAR(10)&\"Bei der Neuanmietung von Wohnraum durch Wohnungslose oder von Wohnungslosigkeit bedrohte Menschen, können die Richtwerte für Bruttokaltmieten sogar um bis zu zwanzig Prozent überschritten werden [P2].\"&CHAR(10)&\"Diese Sonderregelungen gelten bis zum 31.12.2016 und können nicht mit den Härtefällen, jedoch mit dem zehnprozentigen Aufschlag für Sozialwohnungen kombiniert werden. \"&CHAR(10)&CHAR(10)&\"Aufforderung zur Kostensenkung nur, wenn ein Umzug als wirtschaftlich gilt [W2].\"","v":"Für Wohnungen im sozialen Wohnungsbau ist eine Überschreitung der Richtwerte für die Bruttokaltmiete um 10% zugelassen [P1].\n Ist eine Neuanmietung erforderlich, können die Richtwerte für Bruttokaltmieten ebenfalls um bis zu zehn Prozent überschritten werden  [P1].\nBei der Neuanmietung von Wohnraum durch Wohnungslose oder von Wohnungslosigkeit bedrohte Menschen, können die Richtwerte für Bruttokaltmieten sogar um bis zu zwanzig Prozent überschritten werden [P2].\nDiese Sonderregelungen gelten bis zum 31.12.2016 und können nicht mit den Härtefällen, jedoch mit dem zehnprozentigen Aufschlag für Sozialwohnungen kombiniert werden. \n\nAufforderung zur Kostensenkung nur, wenn ein Umzug als wirtschaftlich gilt [W2]."},1,"M12=P10-7=P20",null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"ja",null,null,null,{"$f":"CHOOSE(AnzPers_BG,8,10,12,14,16,16+2,16+4,16+6,16+8,16+10,16+12,16+14)","v":8},1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,42,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D79,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D79,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A78<>\" \",INDEX(L:L,MATCH(N$18&D79,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H43)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H43))))","v":"Märkisch-Oderland 2012"},43,null,null,null,null,2,"01.07.2015",3,null,0,20300,"IV","IV",null,null,null,null,-2,null,null,null,"AV Wohnen vom 1.07.2015","1.07.2015",null,364.5,437.4,518.25,587.35,679.97,{"$f":"AF79+$AL79","v":764.09},848.21,932.33,1016.45,1100.5700000000002,84.12,"ex","inc",null,null,null,null,{"$f":"\"Für Wohnungen im sozialen Wohnungsbau ist eine Überschreitung der Richtwerte für die Bruttokaltmiete um 10% zugelassen [P1].\"&CHAR(10)&CHAR(10)&CHAR(10)&\"Aufforderung zur Kostensenkung nur, wenn ein Umzug als wirtschaftlich gilt [W2].\"","v":"Für Wohnungen im sozialen Wohnungsbau ist eine Überschreitung der Richtwerte für die Bruttokaltmiete um 10% zugelassen [P1].\n\n\nAufforderung zur Kostensenkung nur, wenn ein Umzug als wirtschaftlich gilt [W2]."},1,"M12=P10-6",null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"ja",null,null,null,{"$f":"CHOOSE(AnzPers_BG,8,10,12,14,16,16+2,16+4,16+6,16+8,16+10,16+12,16+14)","v":8},1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,43,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D80,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D80,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A79<>\" \",INDEX(L:L,MATCH(N$18&D80,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H44)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H44))))","v":"Mainz"},44,null,null,null,null,2,"04.06.2014",4,null,0,20400,"IV",null,null,null,null,null,-2,null,null,null,"BSG-Urteil vom 4.06.2014 !",null,null,343.5,412.2,483,547.4,652.80999999999995,{"$f":"AF80+$AL80","v":733.56999999999994},814.32999999999993,895.08999999999992,975.84999999999991,1056.6099999999999,80.760000000000005,"inc","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,1,null,null,2014,2,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,10,44,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D81,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D81,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A80<>\" \",INDEX(L:L,MATCH(N$18&D81,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H45)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H45))))","v":"Mülheim-Ruhr"},45,null,null,null,null,2,"13.02.2014",5,null,0,20500,"IV",null,null,null,null,null,-2,null,null,null,"KdU-Richtlinie vom 11.02.2014","13.02.2014",null,343.5,412.2,483,547.4,652.80999999999995,{"$f":"AF81+$AL81","v":733.56999999999994},814.32999999999993,895.08999999999992,975.84999999999991,1056.6099999999999,80.760000000000005,"inc","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,7,1,null,null,2013,2,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,10,45,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D82,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D82,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A81<>\" \",INDEX(L:L,MATCH(N$18&D82,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H46)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H46))))","v":"München"},46,null,null,null,null,2,"15.05.2012",6,null,0,20600,"IV",null,null,null,null,null,-2,null,null,null,"KdU-Richtlinie vom 15.05.2012","15.05.2012",null,317.5,381,472.5,535.5,617.89,{"$f":"AF82+$AL82","v":694.32999999999993},770.77,847.21,923.65000000000009,1000.0900000000001,76.44,"inc","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,3,1,null,null,2012,2,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,10,46,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D83,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D83,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A82<>\" \",INDEX(L:L,MATCH(N$18&D83,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H47)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H47))))","v":"Lkr Nordwestmecklenburg"},47,null,null,null,"Bielefeld",3,"01.01.2019",1,null,0,30100,"III","III","III","III","III","III",-2,null,null,null,"Widerspruch e.V. - Sozialberatung Bielefeld 1-2019",null,null,430,515,612,734.35,860.2,953.57,{"$f":"AG83+$AL83","v":1068.02},1182.47,1296.92,1411.3700000000001,114.45,"ex","inc",null,null,null,null,"ein Umzug darf erst verlangt werden, wenn die Kaltmiete um mehr als 10 % (bei Hartz IV-Bezug) bzw. um 15 % (bei SGB XII-Bezug und bei Personen, die einen Mehrbedarf für Krankenkost erhalten) überschritten wird (Wirtschaftlichkeitsgrenze).\nDer 10 % - Zuschlag gilt auch in Ausnahmefällen - z.B. bei drohender Wohnungslosigkeit.\nBei sogenannten „gemischten Bedarfsgemeinschaften“ (z.B. Ehefrau bezieht Hatz IV, Ehemann Sozialhilfe) gilt der günstigere Zuschlag von 15 %.",2,"P10-9=P15",null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,47,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D84,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D84,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A83<>\" \",INDEX(L:L,MATCH(N$18&D84,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H48)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H48))))","v":"Lkr Northeim"},48,null,null,null,null,3,"01.12.2012",2,null,0,30200,"III","III","III",null,null,null,-2,"um 13,92 € geringere MOG für Alleinstehende in Wohngemeinschaften !",null,null,"Richtlinie vom 1.12.2012",null,null,{"$f":"53*4.64","v":245.92},{"$f":"65*4.64","v":301.59999999999997},{"$f":"80*4.64","v":371.2},{"$f":"95*4.64","v":440.79999999999995},{"$f":"110*4.64","v":510.4},{"$f":"125*4.64","v":580},649.6,719.2,788.80000000000007,858.40000000000009,{"$f":"15*4.64","v":69.599999999999994},"ex","ex",4,null,null,null,{"$f":"\"In Ausnahmefällen kann ein Zuschlag von 10% bewilligt werden, insbesondere für: Bewohnerinnen von Frauenhäusern, Aussiedler in Übergangsheimen, Wohnungslose, drohende Wohnungslosigkeit, Krankheit oder Behinderung,\" & \" Personen, die älter als 55 Jahre und länger als 10 Jahre in der Wohnung leben, BG mit Kind im grundschulpflichtigem Alter\" & CHAR(10) & \"Erhöhung nach Ermessen möglich:  \" & \"Personen, älter als 65 Jahre und länger als 10 Jahre i.d. Wohnung,\"& \" Personen älter als 65 Jahre und Umzug in kleinere Wohung wegen Todesfall,\" & \" bei Todesfall in der BG innerhalb des letzten Jahres\"","v":"In Ausnahmefällen kann ein Zuschlag von 10% bewilligt werden, insbesondere für: Bewohnerinnen von Frauenhäusern, Aussiedler in Übergangsheimen, Wohnungslose, drohende Wohnungslosigkeit, Krankheit oder Behinderung, Personen, die älter als 55 Jahre und länger als 10 Jahre in der Wohnung leben, BG mit Kind im grundschulpflichtigem Alter\nErhöhung nach Ermessen möglich:  Personen, älter als 65 Jahre und länger als 10 Jahre i.d. Wohnung, Personen älter als 65 Jahre und Umzug in kleinere Wohung wegen Todesfall, bei Todesfall in der BG innerhalb des letzten Jahres"},null,"P10-2",null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,48,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D85,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D85,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A84<>\" \",INDEX(L:L,MATCH(N$18&D85,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H49)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H49))))","v":"Lkr Northeim 2015-2017"},49,null,null,null,null,3,null,2,null,0,30200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,49,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D86,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D86,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A85<>\" \",INDEX(L:L,MATCH(N$18&D86,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H50)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H50))))","v":"Lkr Northeim 2012"},50,null,null,null,"Bochum",4,"01.01.2020",1,null,0,40100,"III","III","III","III","III","III",-2,null,null,null,"KdU-Info  1.2020",null,null,388.48,485.65,575.94000000000005,661.92,809.4,1008.7,1117.5999999999999,1226.5,null,null,null,"ex","inc",null,null,null,null,"Eine 'Kostensenkungaufforderung' gilt als unwirtschaftlich, wenn der Richtwert um nicht mehr als 50 € oder um nicht mehr als 10% ('Toleranzgrenze') überschritten wird.",null,"P10-2#50",null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,20,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,8,50,0]
[{"$f":"IF(ISERROR(INDEX(L:L,MATCH(N$18&D87,I$1:I$1200&M$1:M$1200,0))),\" \",IF(INDEX(L:L,MATCH(N$18&D87,I$1:I$1200&M$1:M$1200,0))=0,\" \",IF(A86<>\" \",INDEX(L:L,MATCH(N$18&D87,I$1:I$1200&M$1:M$1200,0)),\" \")))","v":" "},null,{"$f":"IF(ROW(H51)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H51))))","v":"Nürnberg"},51,null,null,null,null,4,"01.06.2016",2,null,0,40200,"III","III","III",null,null,null,-2,null,null,null,"KdU-Richtlinie v. 6.2016",null,null,{"$f":"7.3*50","v":365},{"$f":"7.18*65","v":466.7},{"$f":"7.18*80","v":574.4},{"$f":"7.18*95","v":682.1},{"$f":"7.18*110","v":789.8},{"$f":"AF87+$AL87","v":897.5},1005.2,1112.9000000000001,1220.6000000000001,1328.3000000000002,{"$f":"15*7.18","v":107.69999999999999},"ex","inc",null,null,null,null,"Eine 'Kostensenkungaufforderung' gilt als unwirtschaftlich, wenn der Richtwert um nicht mehr als 50 € oder um nicht mehr als 10% ('Toleranzgrenze') überschritten wird.",null,"P10-2#50",null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,20,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,51,0]
["----------------------------------",null,{"$f":"IF(ROW(H52)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H52))))","v":"Oldenburg"},52,null,null,null,null,4,"01.09.2015",3,null,0,40300,"III","III",null,null,null,null,-2,null,null,null,"KdU-Richtlinie v. 9.2015",null,null,{"$f":"7.25*50","v":362.5},{"$f":"7.13*65","v":463.45},{"$f":"7.13*80","v":570.4},{"$f":"7.13*95","v":677.35},{"$f":"7.13*110","v":784.3},891.25,998.2,1105.1500000000001,1212.1000000000001,1319.0500000000002,{"$f":"15*7.13","v":106.95},"ex","inc",null,null,null,null,"Eine 'Kostensenkungaufforderung' gilt als unwirtschaftlich, wenn der Richtwert um nicht mehr als 50 € oder um nicht mehr als 10% ('Toleranzgrenze') überschritten wird.",null,"P10-2#50",null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,20,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,52,0]
[null,null,{"$f":"IF(ROW(H53)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H53))))","v":"Ortenau Kreis"},53,null,null,null,null,4,null,3,null,0,40300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,53,0]
[null,null,{"$f":"IF(ROW(H54)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H54))))","v":"Lkr Osnabrück"},54,null,null,null,null,4,null,3,null,0,40300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,54,0]
[null,null,{"$f":"IF(ROW(H55)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H55))))","v":"Lkr O.  (BSG-Urteil)"},55,null,null,null,null,4,null,3,null,0,40300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,55,0]
[null,null,{"$f":"IF(ROW(H56)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H56))))","v":"Lkr Peine"},56,null,null,null,null,4,null,3,null,0,40300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,56,0]
[null,null,{"$f":"IF(ROW(H57)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H57))))","v":"Osterode am Harz"},57,null,null,null,null,4,null,3,null,0,40300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,57,0]
[null,null,{"$f":"IF(ROW(H58)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H58))))","v":"Rems-Murr-Kreis"},58,null,null,null,null,4,null,3,null,0,40300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,58,0]
[null,null,{"$f":"IF(ROW(H59)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H59))))","v":"Rhein-Sieg-Kreis"},59,null,null,null,"Lkr Böblingen",5,"01.01.2021",1,"Typ 1: Böblingen",1,50101,null,null,null,"VI","VI","VI",-2,"Böblingen",null,null,"Stand 01/2021",null,"16",500,620,800,940,1070,{"$f":"AF95+$AQ95","v":1070},{"$f":"AG95+$AQ95","v":1070},{"$f":"AH95+$AQ95","v":1070},{"$f":"AI95+$AQ95","v":1070},{"$f":"AJ95+$AQ95","v":1070},140,"ex","inc",null,null,{"$f":"IF(MOG_erh=\"ja\",AL95,0)","v":0},1,"für Familiengrößen ab 6 Personen werden keine Mietobergrenzen festgelegt, da es statistisch keine ausreichende Fallzahlen zur Ermittlung einer MOG gibt. Es ist im Einzelfall zu entscheiden. Als Orientierung für BGs > 6 Pers.: pro Pers. + 15 m2 + 140 € TypI-III, 130€ Typ IV-VI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ja",{"$f":"1.6-1.35","v":0.25},{"$f":"1.8-1.55","v":0.25},0.35,null,null,null,null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,null,10,59,0]
[null,null,{"$f":"IF(ROW(H60)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H60))))","v":"Rostock"},60,null,null,null,null,{"$f":"IF(H96<>\"\",I95+1,I95)","v":5},null,{"$f":"IF(AND(J96=\"\",I96<>I95),0,IF(OR(AND(I96>I95,J96<>\"\"),AND(I96=I95,J96=\"\")),IF(I96=I95,K95,1),K95+1))","v":1},"Typ 1: Sindelfingen",{"$f":"IF(L96=\"\",0,IF(I96>I95,1,IF(K96<>K95,1,IF(L96<>L97,M95+1,0))))","v":2},{"$f":"I96*10000+K96*100+M96","v":50102},null,null,null,"V","IV","IV",null,"Sindelfingen",null,null,null,null,null,500,620,800,940,1070,{"$f":"AF96+$AQ96","v":1070},{"$f":"AG96+$AQ96","v":1070},{"$f":"AH96+$AQ96","v":1070},{"$f":"AI96+$AQ96","v":1070},{"$f":"AJ96+$AQ96","v":1070},140,null,null,null,null,{"$f":"IF(MOG_erh=\"ja\",AL96,0)","v":0},1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB96:AK96)","v":10},60,0]
[null,null,{"$f":"IF(ROW(H61)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H61))))","v":"Lkr Rotenburg (Wümme)"},61,null,null,null,null,5,null,1,"Typ 2: Nordost",3,50103,null,null,null,"VI","VI","VI",null,"Leonberg",null,null,null,null,null,500,620,790,890,1050,1050,1050,1050,1050,1050,140,null,null,null,null,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB97:AK97)","v":10},61,0]
[null,null,{"$f":"IF(ROW(H62)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H62))))","v":"Lkr Rotenburg 2010"},62,null,null,null,null,5,null,1,"Typ 3: Nordwest",4,50104,null,null,null,null,null,null,null,"Renningen, Rutesheim, Weil der Stadt, Weissach",null,null,null,null,null,450,580,720,860,1000,1000,1000,1000,1000,1000,140,null,null,null,null,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB98:AK98)","v":10},62,0]
[null,null,{"$f":"IF(ROW(H63)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H63))))","v":"Salzlandkreis"},63,null,null,null,null,5,null,1,"Typ 4: West",5,50105,null,null,null,null,null,null,null,"Ehningen, Gärtringen, Magstadt, Aidingen, Grafenau",null,null,null,null,null,470,580,740,860,1000,1000,1000,1000,1000,1000,130,null,null,null,null,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,63,0]
[null,null,{"$f":"IF(ROW(H64)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H64))))","v":"Lkr Schaumburg"},64,null,null,null,null,5,null,1,"Typ 5: Ost",6,50106,null,null,null,null,null,null,null,"Altdorf, Hildrizhausen, Holzgerlingen, Schönaich, Weil im Schönbuch, Steinenbronn, Waldenbuch",null,null,null,null,null,460,590,750,850,990,990,990,990,990,990,130,null,null,null,null,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,64,0]
[null,null,{"$f":"IF(ROW(H65)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H65))))","v":"Lkr Schaumburg alt"},65,null,null,null,null,5,null,1,"Typ 6: Süd",7,50107,null,null,null,null,null,null,null,"Deckenpfronn, Herrenberg,  Nufringen, Bondorf, Gäufelden, Mötzingen, Jettingen",null,null,null,null,null,420,550,700,800,950,950,950,950,950,950,130,null,null,null,null,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,65,0]
[null,null,{"$f":"IF(ROW(H66)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H66))))","v":"Kreis Soest"},66,null,null,null,null,5,null,1,null,0,50100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"CZ101+1","v":66},{"$f":"IF(H102<>\"\",IF(I102>I101,0,1),0)","v":0}]
[null,null,{"$f":"IF(ROW(H67)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H67))))","v":"Lkr Stade"},{"$f":"IF(C103<>\"\",D102+1,0)","v":67},null,null,null,"Braunschweig",6,"01.01.2016",1,null,0,60100,"IV","IV","IV","IV","IV","IV",-2,null,null,null,"KdU-Richtlinie 1.01.2016",null,null,477.4,578.6,688.6,803,917.4,{"$f":"AF103+$AL103","v":1028.5},1139.5999999999999,1250.6999999999998,1361.7999999999997,1472.8999999999996,111.1,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,2015,2,"ja",null,null,null,null,1,null,null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,67,0]
[null,null,{"$f":"IF(ROW(H68)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H68))))","v":"Stuttgart"},68,null,null,null,null,6,"28.02.2014",{"$f":"IF(AND(J104=\"\",I104<>I103),0,IF(OR(AND(I104>I103,J104<>\"\"),AND(I104=I103,J104=\"\")),IF(I104=I103,K103,1),K103+1))","v":2},null,0,60200,"IV","IV",null,null,null,null,-2,null,null,null,"KdU-Richtlinie 28.02.2014",null,null,393.8,478.5,568.70000000000005,660,756.8,848.09999999999991,939.39999999999986,1030.6999999999998,1121.9999999999998,1213.2999999999997,91.3,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,2013,2,null,null,null,null,null,1,null,null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,68,0]
[null,null,{"$f":"IF(ROW(H69)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H69))))","v":"Stralsund 2010"},69,null,null,null,null,6,"06.06.2012",3,null,0,60300,"IV",null,null,null,null,null,9,null,null,null,"KdU-Richtlinie 6.06.2012",null,null,null,null,null,null,null,null,null,null,null,null,null,"ex","inc",null,null,{"$f":"IF(MOG_erh=\"ja\",AR105,0)","v":0},0.1,{"$f":"\"Wenn nachgewiesen wird, dass auf Grund der persönlichen Situation Schwierigkeiten bestehen, auf dem Wohnungsmarkt eine angemessene Wohnung anzumieten, kann ein Zuschlag in Höhe von bis zu 10% auf die angemessenen Unterkunftskosten gewährt werden.\"&CHAR(10)&CHAR(10)&\" Dies gilt insbesondere für Leistungsberechtigte mit negativer Schufa-Auskunft, haftentlassene Wohnungslose, Frauen welche sich im Frauenhaus aufhalten und Schwerbehinderte mit dem Merkzeichen 'G' oder 'aG'\"","v":"Wenn nachgewiesen wird, dass auf Grund der persönlichen Situation Schwierigkeiten bestehen, auf dem Wohnungsmarkt eine angemessene Wohnung anzumieten, kann ein Zuschlag in Höhe von bis zu 10% auf die angemessenen Unterkunftskosten gewährt werden.\n\n Dies gilt insbesondere für Leistungsberechtigte mit negativer Schufa-Auskunft, haftentlassene Wohnungslose, Frauen welche sich im Frauenhaus aufhalten und Schwerbehinderte mit dem Merkzeichen 'G' oder 'aG'"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,10,10,null,null,null,null,null,null,2012,2,null,null,null,null,null,1,null,null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,0,69,0]
[null,null,{"$f":"IF(ROW(H70)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H70))))","v":"Ulm"},70,null,null,null,null,6,"2010",4,null,0,60400,"IV",null,null,null,null,null,-2,null,null,null,"KdU-Richtlinie 2010",null,null,{"$f":"50*5.06","v":252.99999999999997},{"$f":"60*4.91","v":294.60000000000002},{"$f":"75*4.82","v":361.5},{"$f":"85*4.83","v":410.55},{"$f":"95*4.83","v":458.85},{"$f":"105*4.82","v":506.1},{"$f":"115*4.8","v":552},{"$f":"125*4.78","v":597.5},null,null,null,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,8,70,0]
[null,null,{"$f":"IF(ROW(H71)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H71))))","v":"Lkr Vorpommern-Rügen"},71,null,null,null,null,6,"2008",5,null,0,60500,"IV",null,null,null,null,null,-2,null,null,null,"KdU-Richtlinie vom 25.08.2008",null,null,256,303,373.5,421.6,469.3,{"$f":"AF107+$AL107","v":517},{"$f":"AG107+$AL107","v":564.70000000000005},{"$f":"AH107+$AL107","v":612.40000000000009},{"$f":"AI107+$AL107","v":660.10000000000014},{"$f":"AJ107+$AL107","v":707.80000000000018},{"$f":"AF107-AE107","v":47.699999999999989},"ex","ex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3,null,null,null,null,null,"abs",null,null,null,null,null,null,null,null,null,null,null,null,5,10,71,0]
[null,null,{"$f":"IF(ROW(H72)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H72))))","v":"Lkr Wesel"},72,null,null,null,null,6,null,5,null,0,60500,"III",null,null,null,null,null,-2,"Lks Breisgau-Hochschwarzwald: Denzlingen, Emmendingen, Teningen, Waldkirch",null,null,"info von  http://www.srif.de/sozialrecht-kanzlei/buero-offenburg/  ; WGG + 10%",null,null,{"$f":"330+(330/10)","v":363},{"$f":"402+(402/10)","v":442.2},{"$f":"479+(479/10)","v":526.9},{"$f":"556+(556/10)","v":611.6},null,null,null,null,null,null,null,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,72,0]
[null,null,{"$f":"IF(ROW(H73)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H73))))","v":"Wiesbaden"},73,null,null,null,null,6,null,5,null,0,60500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,73,0]
[null,null,{"$f":"IF(ROW(H74)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H74))))","v":"Lkr Wolfenbüttel"},74,null,null,null,null,6,null,5,null,0,60500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,74,0]
[null,null,{"$f":"IF(ROW(H75)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H75))))","v":"Wuppertal"},75,null,null,null,null,6,null,5,null,0,60500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,75,0]
[null,null,{"$f":"IF(ROW(H76)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H76))))","v":"Zweibrücken"},76,null,null,null,null,6,null,5,null,0,60500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,76,0]
[null,null,{"$f":"IF(ROW(H77)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H77))))","v":"Wohng_2022+10%"},77,null,null,null,"Bremen",7,null,0,"Wohnungsmarkt 1",1,70001,"IV","IV","IV","IV","IV","IV",-2,"alle außer: Mitte, Findorf, Horn-Lehe, Östliche Vorstadt, Schwachhausen, Oberneuland, Borgfeld",null,null,"Richtlinie vom 1.1.2014",null,null,377,429,507,620,751,830,909,{"$f":"AH113+$AL113","v":988},1067,1146,79,"ex","inc",null,null,null,null,"Für Personengruppen, die am Wohnungsmarkt besondere Akzeptanzprobleme haben (z.B. drogenabhängige Menschen, ehemals Inhaftierte, Flüchtlinge, Wohnungsnotstandsfälle), können Kosten übernommen werden, die 10% über dem maßgeblichen Richtwert liegen. Auch darüber hinaus sind Kosten übernahmefähig, wenn dadurch kostenintensive Unterbringungsformen (wie z.B. Übergangswohnheime) vermieden werden können.",null,"P10-2",null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,"Die Heizkostengrenzen werden aus Verbrauchsobergrenzen nach aktuellen Preisen berechnet!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,77,0]
[null,null,{"$f":"IF(ROW(H78)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H78))))","v":"Wohng_2023+10%"},78,null,null,null,null,7,null,0,"Wohnungsmarkt 2",2,70002,"IV",null,null,"IV","IV","IV",null,"Mitte, Findorf, Horn-Lehe",null,null,null,null,null,415,471,558,682,827,913,1000,1087,1174,1261,87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,78,0]
[null,null,{"$f":"IF(ROW(H79)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H79))))","v":"Wohngeld 2009"},79,null,null,null,null,7,null,0,"Wohnungsmarkt 3",3,70003,"IV",null,null,"IV","IV","IV",null,"Östliche Vorstadt, Schwachhausen, Oberneuland, Borgfeld",null,null,null,null,null,453,514,609,744,902,996,1091,1186,1281,1376,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,79,0]
[null,null,{"$f":"IF(ROW(H80)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H80))))","v":"Wohngeld 2016"},80,null,null,null,"Bremerhaven",8,"01.07.2015",1,null,0,80100,"III","III","II","II","III","III",-2,null,null,null,"KdU ab 1.7.2015",null,null,290,341,427,475,531,{"$f":"AF116+$AL116","v":591},{"$f":"AG116+$AL116","v":651},711,771,831,60,"ex","inc",null,null,null,null,"Ein Umzug gilt nicht wirtschaftlich, wenn Miete und Nebenkosten nicht mehr als 5% höher sind als die MOG",null,"M24=P05-2",null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,80,0]
[null,null,{"$f":"IF(ROW(H81)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H81))))","v":"Wohngeld 2020"},81,null,null,null,null,8,"01.07.2011",2,null,0,80200,"III","III",null,null,null,null,-2,null,null,null,"KdU ab 1.7.2011",null,null,285,340,420,470,520,{"$f":"AF117+$AL117","v":575},{"$f":"AG117+$AL117","v":630},685,740,795,55,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(19.1/12,2)","v":1.59},{"$f":"ROUND(19.2/12,2)","v":1.6},null,null,{"$f":"ROUND(20.5/12,2)","v":1.71},null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,81,0]
[null,null,{"$f":"IF(ROW(H82)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H82))))","v":"Wohngeld 2022"},82,null,null,null,"Celle",9,"01.01.2017",1,"Region 1",1,90101,"III","III","III","III",null,null,-2,"Celle, Hambühren, Wietze, Winsen, Flotwedel, Wathlingen",null,null,"Mietwerttabelle ab 1.1.2017",null,null,410,458,503,573,638,703,768,833,898,963,65,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,82,0]
[null,null,{"$f":"IF(ROW(H83)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H83))))","v":"Wohngeld 2023"},83,null,null,null,null,9,null,1,"Region 2",2,90102,"II","I","I","I",null,null,-2,"Bergen, Eschede, Faßberg, Südheide, Lohheide, Lachendorf",null,null,null,null,null,456,380,425,500,559,618,677,736,795,854,59,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,83,0]
[null,null,{"$f":"IF(ROW(H84)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H84))))","v":"Wohngeld 2025"},84,null,null,null,null,9,"01.01.2015",2,"Wohnungsmarkt 1",1,90201,"III","III",null,null,null,null,-2,"Celle, Hambühren, Wietze, Winsen, Flotwedel, Wathlingen",null,null,"Mietwerttabelle ab 1.1.2015",null,null,395,405,485,552,614,676,738,800,862,924,62,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,84,0]
[null,null,{"$f":"IF(ROW(H85)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H85))))","v":""},0,null,null,null,null,9,null,2,"Wohnungsmarkt 2",2,90202,"II","I",null,null,null,null,-2,"Bergen, Eschede, Faßberg, Südheide, Lohheide, Lachendorf",null,null,null,null,null,456,360,410,444,500,556,612,668,724,780,56,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,85,0]
[null,null,{"$f":"IF(ROW(H86)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H86))))","v":""},0,null,null,null,null,9,null,2,null,0,90200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,86,0]
[null,null,{"$f":"IF(ROW(H87)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H87))))","v":""},0,null,null,null,"Celle 2011",10,null,0,"Wohnungsmarkt 1",1,100001,"III","III","III",null,null,null,-2,"Stadt Celle",null,null,"Mietwerterhebung ab 1.1.2011",null,null,341,400,490,540,577,638,699,760,820,881,61,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,87,0]
[null,null,{"$f":"IF(ROW(H88)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H88))))","v":""},0,null,null,null,null,10,null,0,"Wohnungsmarkt 2",2,100002,"II",null,"II",null,null,null,-2,"Flotwedel, Hambühren, Hermannsburg, Lachendorf, Wathlingen, Wietze, Winsen",null,null,null,null,null,326,378,454,469,534,590,646,702,758,814,57,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,88,0]
[null,null,{"$f":"IF(ROW(H89)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H89))))","v":""},0,null,null,null,null,10,null,0,"Wohnungsmarkt 3",3,100003,"II",null,"I",null,null,null,-2,"Stadt Bergen, Eschede, Fassberg, Lohheide, Unterlüß",null,null,null,null,null,340,318,386,445,477,527,577,627,677,727,51,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,89,0]
[null,null,{"$f":"IF(ROW(H90)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H90))))","v":""},0,null,null,null,"Lkr Cloppenburg",11,null,0,"Cloppenburg",1,110001,"II","II","II","II","II","II",-2,"Stadt Cloppenburg",null,null,"Information Stand 1.07.2014",null,null,338,389,435,470,492,{"$f":"AF126+$AL126","v":544},596,648,700,752,52,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,90,0]
[null,null,{"$f":"IF(ROW(H91)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H91))))","v":""},0,null,null,null,null,11,null,0,"Friesoythe",2,110002,"I",null,"I","I","I","I",-2,"Friesoythe",null,null,null,null,null,324,363,417,449,479,530,581,632,683,734,51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,91,0]
[null,null,{"$f":"IF(ROW(H92)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H92))))","v":""},0,null,null,null,null,11,null,0,"Landkreis",3,110003,"II","II","I","I","I","I",-2,"Barßel, Emstek, Garrel, Lönigen, Saterland",null,null,null,null,null,316,360,401,429,446,493,540,587,634,681,47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,92,0]
[null,null,{"$f":"IF(ROW(H93)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H93))))","v":""},0,null,null,null,null,11,null,0,null,0,110000,"I",null,null,null,null,null,-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,93,0]
[null,null,{"$f":"IF(ROW(H94)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H94))))","v":""},0,null,null,null,"Lkr Cloppenburg 2012",12,null,0,"Stadt",1,120001,"II","II","II",null,null,null,-2,"Stadt Cloppenburg",null,null,"Information Stand 1.10.2012",null,null,296,374,415,457,460,{"$f":"AF130+$AL130","v":508},556,604,652,700,48,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,94,0]
[null,null,{"$f":"IF(ROW(H95)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H95))))","v":""},0,null,null,null,null,12,null,0,"Landkreis",2,120002,"I",null,"I",null,null,null,-2,"Barßel, Emstek, Friesoythe, Garrel, Lönigen, Saterland",null,null,null,null,null,281,328,397,407,440,484,528,572,616,660,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,95,0]
[null,null,{"$f":"IF(ROW(H96)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H96))))","v":""},0,null,null,null,"Lkr Cuxhaven",13,"01.08.2020",1,null,0,130100,null,null,"I","I","I","I",-2,"MOG einheitlich für Landkreis Cuxhaven ab 1.8.2020",null,null,"KdU-Richtwerte 1.8.2020",null,null,390,475,560,630,725,805,885,965,1045,1125,80,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,2015,1,"ja",null,null,null,null,null,null,1.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,96,0]
[null,null,{"$f":"IF(ROW(H97)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H97))))","v":""},0,null,null,null,null,{"$f":"IF(H133<>\"\",I132+1,I132)","v":13},"01.2017 / 04.2018",{"$f":"IF(AND(J133=\"\",I133<>I132),0,IF(OR(AND(I133>I132,J133<>\"\"),AND(I133=I132,J133=\"\")),IF(I133=I132,K132,1),K132+1))","v":2},null,{"$f":"IF(L133=\"\",0,IF(I133>I132,1,IF(K133<>K132,1,IF(L133<>L134,M132+1,0))))","v":0},{"$f":"I133*10000+K133*100+M133","v":130200},null,null,"I","I","I","I",-2,"MOG einheitlich für Landkreis Cuxhaven ab 1.1.2017",null,null,"KdU-Richtwerte 1.1.2017/April 2018",null,null,345,405,480,560,620,680,740,800,860,920,60,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,2015,1,"ja",null,null,null,null,null,null,1.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"COUNT(AB133:AK133)","v":10},97,0]
[null,null,{"$f":"IF(ROW(H98)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H98))))","v":""},0,null,null,null,"Lkr Cuxhaven 2015",14,"11.2015",1,"Bezirk Wesermünde",1,140101,null,null,null,null,null,null,-2,"Nordholz, Land Wursten, Bederkesa, Hagen, Loxstedt, Schiffdorf, Beverstedt, Langen",null,null,"KdU-Richtwerte 11.2015",null,null,330,390,460,550,580,640,700,760,820,880,60,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,2015,1,"ja",null,null,null,null,null,null,1.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,98,0]
[null,null,{"$f":"IF(ROW(H99)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H99))))","v":""},0,null,null,null,null,14,null,1,"Bezirk Hadeln",2,140102,null,null,null,null,null,null,-2,"Cuxhaven, Am Dobrock, Börde Lamstedt, Hemmoor, Land Hadeln",null,null,null,null,null,290,350,430,500,570,640,710,780,850,920,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,99,0]
[null,null,{"$f":"IF(ROW(H100)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H100))))","v":""},0,null,null,null,"Cuxhaven 2011",15,"06.2011",1,"Stadt",1,150101,"III","III","II",null,"II","II",9,"Cuxhaven ",null,null,"KdU-Richtwerte 6.2011 !",null,null,280,340,410,470,510,550,590,630,670,710,40,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,2012,1,null,null,null,null,null,null,null,1.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,100,0]
[null,null,{"$f":"IF(ROW(H101)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H101))))","v":""},0,null,null,null,null,15,null,1,"Landkreis",2,150102,"II",null,null,null,null,null,-2,"Langen, Loxstedt, Schiffdorf",null,null,null,null,null,280,340,410,470,510,550,590,630,670,710,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,101,0]
[null,null,{"$f":"IF(ROW(H102)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H102))))","v":""},0,null,null,null,"Lkr Diepholz",16,null,0,"Mietenstufe  III",1,160001,null,"III","III","III",null,null,"16P10","Weyhe, Stuhr",null,null,"KdU  ab 1.01.2016",null,null,null,null,null,null,null,null,null,null,null,null,null,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,102,0]
[null,null,{"$f":"IF(ROW(H103)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H103))))","v":""},0,null,null,null,null,16,null,0,"Mietenstufe  II",2,160002,null,"II","II","II","II","II",null,"Syke, Bassum, Sulingen, Twistringen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,103,0]
[null,null,{"$f":"IF(ROW(H104)>COUNTA(H:H),\"\",INDEX(H:H,SMALL(IF(H$1:H$1200<>\"\",ROW(H$1:H$1200)),ROW(H104))))","v":""},0,null,null,null,null,16,null,0,"Mietenstufe  I",3,160003,null,"I","I","I","I","I",null,"alle anderen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,104,0]
[null,null,"-----------------------------------------",null,null,null,null,"Dresden",17,"2025",1,null,0,170100,"III","III","III","III","III","III",-2,null,null,null,"KdU  ab 1.01.2025",null,"20",449.25,556.02,714.38,812.05,962.5,{"$f":"AF141+$AL141","v":1079.0999999999999},1195.6999999999998,1312.2999999999997,1428.8999999999996,1545.4999999999995,116.6,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,2024,2,"ja",null,null,null,null,null,"die Warmwasserpauschale von 2,80€/qm/Jahr wird abgezogen!",null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,105,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(H142<>\"\",I141+1,I141)","v":17},"2024",{"$f":"IF(AND(J142=\"\",I142<>I141),0,IF(OR(AND(I142>I141,J142<>\"\"),AND(I142=I141,J142=\"\")),IF(I142=I141,K141,1),K141+1))","v":2},null,{"$f":"IF(L142=\"\",0,IF(I142>I141,1,IF(K142<>K141,1,IF(L142<>L143,M141+1,0))))","v":0},170200,"III","III","III","III","III","III",-2,null,null,null,"KdU  ab 1.01.2024",null,"19",368.93,464.93,553.14,687.43,868.68,960.11999999999989,1051.56,1143,1234.44,1325.88,91.44,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,2023,2,"ja",null,null,null,null,null,"die Warmwasserpauschale von 3,50€/qm/Jahr wird abgezogen!",null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,106,{"$f":"IF(H142<>\"\",IF(I142>I141,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,17,"2023",3,null,0,170300,"III","III","III","III","III","III",-2,null,null,null,"KdU  ab 1.01.2023",null,"18",349.98,448.44,528.59,657.44,846.66,{"$f":"AF143+$AL143","v":935.78},{"$f":"AG143+$AL143","v":1024.9000000000001},{"$f":"AH143+$AL143","v":1114.02},{"$f":"AI143+$AL143","v":1203.1399999999999},{"$f":"AJ143+$AL143","v":1292.2599999999998},89.12,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,2022,2,"ja",null,null,null,null,null,"die Warmwasserpauschale von 1,70€/qm/Jahr wird abgezogen!",null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,107,0]
[null,null,null,null,null,null,null,null,17,"2021 / 2022",4,null,0,170400,"III","III","III","III","III","III",-2,null,null,null,"KdU  ab 1.01.2021",null,"16",337.74,423.1,498.84,617.37,788.61,871.62,954.63,1037.6400000000001,1120.6500000000001,1203.6600000000001,83.01,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"ja",null,null,null,null,null,"die Warmwasserpauschale von 1,60€/qm/Jahr wird abgezogen!",null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,108,0]
[null,null,null,null,null,null,null,null,17,"2019 / 2020",5,null,0,170500,"III","III","III",null,null,null,-2,null,null,null,"KdU  ab 1.01.2019",null,"15",378.39,444.51,518.76,603.63,775.54,857.17,938.8,1020.43,1102.06,1183.69,81.63,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,2017,2,"ja",null,null,null,null,null,"die Warmwasserpauschale von 1,50€/qm/Jahr wird abgezogen!",null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,109,0]
[null,null,null,null,null,null,null,null,17,"2017 / 2018",6,null,0,170600,"III","III","III",null,null,null,-2,null,null,null,"KdU  ab 1.01.2017",null,null,358.74,429.88,500.5,572.73,697.55,770.98,844.41000000000008,917.84000000000015,991.27000000000021,1064.7000000000003,73.430000000000007,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,2016,2,"ja",null,null,null,null,null,"die Warmwasserpauschale von 1,75€/qm/Jahr wird abgezogen!",null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,110,0]
[null,null,null,null,null,null,null,null,17,"2015 / 2016",7,null,0,170700,"III","III",null,null,null,null,-2,null,null,null,"KdU  ab 1.01.2015",null,null,342.21,434.43,509.32,558.99,628.4,694.55,760.69999999999993,826.84999999999991,892.99999999999989,959.14999999999986,66.150000000000006,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,2014,2,"ja",null,null,null,null,null,"HKS 2014: die Warmwasserpauschale von 2€/qm/Jahr soll abgezogen werden!",null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,111,0]
[null,null,null,null,null,null,null,null,17,"2013 / 2014",8,null,0,170800,"III",null,null,null,null,null,-2,null,null,null,"KdU  ab 1.01.2013",null,null,304.79000000000002,377.61,454.11,522.30999999999995,630.51,696.88,763.25,829.62,895.99,962.36,66.37,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,2013,2,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,112,0]
[null,null,null,null,null,null,null,null,17,"2012",9,null,0,170900,"III",null,null,null,null,null,-2,null,null,null,"KdU  28.02.2012, Heizspiegel 2012",null,null,276,347,430,512,598,661,724,787,850,913,63,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,2012,1,null,null,null,null,null,null,null,1.25,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,113,0]
[null,null,null,null,null,null,null,null,17,"2010",10,null,0,171000,"III",null,null,null,null,null,-2,"gültig ab 1.12.2010",null,null,"KdU-Richtlinie vom 24.11.2011 ?",null,null,276,347,430,512,598,661,724,787,850,913,63,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,2010,1,null,null,null,null,null,null,null,1.25,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,114,0]
[null,null,null,null,null,null,null,null,17,"2009: vor Leistungsbezug",11,null,0,171100,"III",null,null,null,null,null,-2,"Dresdener, die ihre Wohnung bereits vor Beginn des Leistungsbezug bewohnt haben",null,null,"KdU-Richtlinie vom 24.02.2009",null,null,252.45,336.6,420.75,476.85,532.95000000000005,589.05000000000007,645.15000000000009,701.25000000000011,757.35000000000014,813.45000000000016,56.1,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HK absolut",null,46.8,62.4,78,88.4,98.8,{"$f":"CQ151+$DS221","v":98.8},98.8,98.8,98.8,98.8,10.4,1,10,115,0]
[null,null,null,null,null,null,null,null,17,"2009: Zuzug",12,null,0,171200,"III",null,null,null,null,null,-2,"Zuzug: Bedarfsgemeinschaften, die in Dresden erstmals Hauptwohnsitz nehmen",null,null,"KdU-Richtlinie vom 24.02.2009",null,null,240.75,321,401,454.75,508.25,564.35,620.45000000000005,676.55000000000007,732.65000000000009,788.75000000000011,56.1,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HK absolut",null,46.8,62.4,78,88.4,98.8,98.8,98.8,98.8,98.8,98.8,10.4,1,10,116,0]
[null,null,null,null,null,null,null,"Duisburg",18,"01.08.2019",1,null,0,180100,"III","III","III","III","III","III",-2,null,null,null,"KdU-Richtlinie vom 1.8.2019",null,null,{"$f":"7.42*50+(7.42*50*$AQ153)","v":371},{"$f":"6.83*65+(6.83*65*$AQ153)","v":443.95},{"$f":"6.82*80+(6.82*80*$AQ153)","v":545.6},{"$f":"6.71*95+(6.71*95*$AQ153)","v":637.45000000000005},{"$f":"6.58*110+(6.58*110*$AQ153)","v":723.8},null,null,null,null,null,null,"ex","inc",5,null,{"$f":"IF(MOG_erh=\"ja\",AR153,0)","v":0},0.05,"Bei Personen, die Leistungen nach dem Dritten oder Vierten Kapitel SGB XII beantragen und deren Bruttokaltmiete die Angemessenheitsgrenze von 5% (gültig ab 01.08.2017) nicht übersteigt, wird kein Kostensenkungsverfahren eingeleitet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,117,0]
[null,null,null,null,null,null,null,null,18,"01.06.2012",2,null,0,180200,"III","III","III",null,null,null,-2,null,null,null,"KdU-Richtlinie vom 1.6.2012",null,null,221.5,274.3,333.6,384.75,445.5,506.25,null,null,null,null,null,"ex","ex",null,null,null,null,null,null,null,null,1.94,null,null,null,null,null,null,null,null,null,9,2,5,null,null,null,null,null,null,null,null,null,null,null,null,2012,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,6,118,0]
[null,null,null,null,null,null,null,null,18,"2010",3,null,0,180300,"III",null,null,null,null,null,-2,null,null,null,"KdU-Flyer vom 2.3.2010",null,null,257.85000000000002,343.8,429.75,515.70000000000005,601.65,687.6,null,null,null,null,null,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,119,0]
[null,null,null,null,null,null,null,"Lkr Emsland",19,"29.10.2024",1,null,0,190100,"I","I","I","I","I","I",-2,"gültig seit 29.10.2024",null,null,"www.jobcenter-emsland.de/jobcenter/haeufige-fragen/unterkunft-und-heizung.html",null,null,398,481,574,669,764,855,{"$f":"AG156+$AL156","v":946},1037,1128,1219,91,"ex","inc",null,null,{"$f":"IF(AND(PersBG=2,MOG_erh=\"ja\"),1,0)","v":0},{"$f":"543-481","v":62},"nur für 2 Personen-BGs: Wohnflächenmehrbedarf im Einzelfall",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB156:AJ156)","v":9},120,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(H157<>\"\",I156+1,I156)","v":19},"01.01.2024",{"$f":"IF(AND(J157=\"\",I157<>I156),0,IF(OR(AND(I157>I156,J157<>\"\"),AND(I157=I156,J157=\"\")),IF(I157=I156,K156,1),K156+1))","v":2},null,{"$f":"IF(L157=\"\",0,IF(I157>I156,1,IF(K157<>K156,1,IF(L157<>L158,M156+1,0))))","v":0},190200,"I","I","I","I","I","I",-2,"gültig seit 1.1.2022",null,null,"www.jobcenter-emsland.de/jobcenter/haeufige-fragen/unterkunft-und-heizung.html",null,null,382,462,522,643,734,821,908,995,1082,1169,87,"ex","inc",null,null,{"$f":"IF(AND(PersBG=2,MOG_erh=\"ja\"),1,0)","v":0},{"$f":"508-450","v":58},{"$f":"IF(PersBG=2,\"Erhöhung der Mietobergrenze möglich bei Wohnflächenmehrbedarf von 2 Personen im Einzelfall\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB157:AJ157)","v":9},121,0]
[null,null,null,null,null,null,null,null,19,"01.01.2020",{"$f":"IF(AND(J158=\"\",I158<>I157),0,IF(OR(AND(I158>I157,J158<>\"\"),AND(I158=I157,J158=\"\")),IF(I158=I157,K157,1),K157+1))","v":3},null,0,190300,"I","I","I","I","I","I",-2,null,null,null,"www.jobcenter-emsland.de/jobcenter/haeufige-fragen/unterkunft-und-heizung.html",null,null,372,{"$f":"450+(AR158*AQ158)","v":450},536,625,714,{"$f":"AF158+$AL158","v":799},{"$f":"AG158+$AL158","v":884},{"$f":"AH158+$AL158","v":969},{"$f":"AI158+$AL158","v":1054},{"$f":"AJ158+$AL158","v":1139},85,"ex","inc",null,null,{"$f":"IF(AND(PersBG=2,MOG_erh=\"ja\"),1,0)","v":0},{"$f":"508-450","v":58},{"$f":"IF(PersBG=2,\"Erhöhung der Mietobergrenze möglich bei Wohnflächenmehrbedarf von 2 Personen im Einzelfall\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB158:AJ158)","v":9},122,0]
[null,null,null,null,null,null,null,"Lkr Emsland 2016",20,null,{"$f":"IF(AND(J159=\"\",I159<>I158),0,IF(OR(AND(I159>I158,J159<>\"\"),AND(I159=I158,J159=\"\")),IF(I159=I158,K158,1),K158+1))","v":0},"Wohnungsmarkttyp I",1,200001,null,"I",null,null,null,null,null,"Dörpen, Haren (Ems), Lathen, Rhede (Ems), Twist",null,null,"Info Grundsicherungsstelle ab 1.04.2016",null,null,343,372,412,454,466,515,564,613,662,711,49,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB159:AK159)","v":10},123,0]
[null,null,null,null,null,null,null,null,20,null,{"$f":"IF(AND(J160=\"\",I160<>I159),0,IF(OR(AND(I160>I159,J160<>\"\"),AND(I160=I159,J160=\"\")),IF(I160=I159,K159,1),K159+1))","v":0},"Wohnungsmarkttyp II",2,200002,null,"I",null,null,null,null,null,"Emsbühren, Freren, Lengerich, Salzbergen, Spelle",null,null,null,null,null,337,361,401,444,470,520,570,620,670,720,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,124,0]
[null,null,null,null,null,null,null,null,20,null,0,"Wohnungsmarkttyp III",3,200003,null,"I",null,null,null,null,null,"Geeste, Haselünne, Herzlake, Nordhümmling, Sögel, Werlte",null,null,null,null,null,332,357,420,458,466,515,564,613,662,711,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,125,0]
[null,null,null,null,null,null,null,null,20,null,0,"Wohnungsmarkttyp IV",4,200004,null,"I",null,null,null,null,null,"Lingen (Ems), Meppen",null,null,null,null,null,338,378,434,487,514,569,624,679,734,789,55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,126,0]
[null,null,null,null,null,null,null,null,20,null,0,"Wohnungsmarkttyp Ivb",5,200005,null,"I",null,null,null,null,null,"Papenburg",null,null,null,null,null,314,357,412,452,489,541,593,645,697,749,52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,127,0]
[null,null,null,null,null,null,null,"Erfurt",21,"01.01.2017",1,null,0,210100,"III","III","III","III","III","III",-2,null,null,null,"KdU-Richtline 1.1.2017",null,null,{"$f":"263.52+72","v":335.52},{"$f":"395.25+102","v":497.25},{"$f":"471.6+128.7","v":600.29999999999995},{"$f":"WG2016Z","v":902},{"$f":"INDIRECT(\"AA\"&WG2016Z+2,TRUE)+INDIRECT(\"AA\"&WG2016Z+2,TRUE)*0.1","v":0},{"$f":"INDIRECT(\"AB\"&WG2016Z+2,TRUE)+INDIRECT(\"AB\"&WG2016Z+2,TRUE)*0.1","v":429},{"$f":"INDIRECT(\"AC\"&WG2016Z+2,TRUE)+INDIRECT(\"AC\"&WG2016Z+2,TRUE)*0.1","v":520.29999999999995},{"$f":"INDIRECT(\"AD\"&WG2016Z+2,TRUE)+INDIRECT(\"AD\"&WG2016Z+2,TRUE)*0.1","v":619.29999999999995},{"$f":"INDIRECT(\"AE\"&WG2016Z+2,TRUE)+INDIRECT(\"AE\"&WG2016Z+2,TRUE)*0.1","v":721.6},{"$f":"INDIRECT(\"AF\"&WG2016Z+2,TRUE)+INDIRECT(\"AF\"&WG2016Z+2,TRUE)*0.1","v":825},{"$f":"INDIRECT(\"AG\"&WG2016Z+2,TRUE)+INDIRECT(\"AG\"&WG2016Z+2,TRUE)*0.1","v":925.1},"ex","inc",null,null,{"$f":"IF(MOG_erh=\"ja\",AR164,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,"a",null,null,1,null,null,null,null,null,"ja",null,null,null,null,null,null,null,null,null,null,null,null,"HK absolut",null,{"$f":"13.2/12*48","v":52.8},{"$f":"13.2/12*60","v":65.999999999999986},{"$f":"13.2/12*75","v":82.499999999999986},{"$f":"CO164+$CW164","v":98.999999999999986},115.49999999999999,131.99999999999997,148.49999999999997,164.99999999999997,181.49999999999997,197.99999999999997,{"$f":"13.2/12*15","v":16.499999999999996},1,10,128,0]
[null,null,null,null,null,null,null,null,21,"01.07.2015",2,null,{"$f":"IF(L165=\"\",0,IF(I165>I164,1,IF(K165<>K164,1,IF(L165<>L166,M164+1,0))))","v":0},210200,"III","III",null,null,null,null,-2,null,null,null,"KdU-Richtline 1.7.2015",null,null,322.56,390,474.75,585,701.8,786.5,871.2,955.9,1040.5999999999999,1125.3,null,"ex","inc",null,null,{"$f":"IF(MOG_erh=\"ja\",AR165,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ja",null,null,null,null,null,null,null,null,null,null,null,null,"HK absolut",null,58.08,74.400000000000006,89.25,108,{"$f":"105*1.21","v":127.05},{"$f":"120*1.21","v":145.19999999999999},{"$f":"135*1.21","v":163.35},{"$f":"150*1.21","v":181.5},{"$f":"165*1.21","v":199.65},{"$f":"180*1.21","v":217.79999999999998},null,1,10,129,0]
[null,null,null,null,null,null,null,null,21,"01.09.2011",3,null,{"$f":"IF(L166=\"\",0,IF(I166>I165,1,IF(K166<>K165,1,IF(L166<>L167,M165+1,0))))","v":0},210300,"III",null,null,null,null,null,-2,null,null,null,"KdU-Richtline 1.9.2011","1.9.2011",null,{"$f":"($BU166*45)+($BU166*45*$AQ166)","v":301.5},{"$f":"($BU166*60)+($BU166*60*$AQ166)","v":402},{"$f":"($BU166*75)+($BU166*75*$AQ166)","v":502.5},{"$f":"($BU166*85)+($BU166*85*$AQ166)","v":569.5},{"$f":"($BU166*95)+($BU166*95*$AQ166)","v":636.5},{"$f":"($BU166*105)+($BU166*105*$AQ166)","v":703.5},{"$f":"($BU166*115)+($BU166*115*$AQ166)","v":770.5},{"$f":"($BU166*125)+($BU166*125*$AQ166)","v":837.5},{"$f":"($BU166*135)+($BU166*135*$AQ166)","v":904.5},{"$f":"($BU166*145)+($BU166*145*$AQ166)","v":971.5},{"$f":"($BU166*10)+($BU166*10*$AQ166)","v":67},"ex","inc",null,null,{"$f":"IF(MOG_erh=\"ja\",AR166,0)","v":0},0.1,"aus Gründen der Wirtschaftlichkeit führt ein Übersteigen der Richtwerte um 10% nicht zur Aufforderung zur Kostensenkung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,10,null,null,null,null,null,6.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,130,0]
[null,null,null,null,null,null,null,null,21,null,3,null,{"$f":"IF(L167=\"\",0,IF(I167>I166,1,IF(K167<>K166,1,IF(L167<>L168,M166+1,0))))","v":0},210300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,131,0]
[null,null,null,null,null,null,null,"Lkr Esslingen",22,"01.08.2023",1,"Aichtal [E]",{"$f":"IF(L168=\"\",0,IF(I168>I167,1,IF(K168<>K167,1,IF(L168<>L214,M167+1,0))))","v":1},220101,null,"IV","IV","IV","IV","IV",-2,null,null,null,"angem. Mieten ab 01.08.2021","1.8.2023",null,507,644,790,965,{"$f":"AE168+$AL168","v":1149},{"$f":"AF168+$AL168","v":1333},{"$f":"AG168+$AL168","v":1517},{"$f":"AH168+$AL168","v":1701},{"$f":"AI168+$AL168","v":1885},{"$f":"AJ168+$AL168","v":2069},184,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heizkosten gelten grundsätzlich als angemessen",null,null,null,null,null,null,"keine",null,null,null,null,null,null,null,null,null,null,null,null,null,10,132,0]
[null,null,null,null,null,null,null,null,22,null,1,"Aichwald [B]",{"$f":"IF(L169=\"\",0,IF(I169>I168,1,IF(K169<>K168,1,IF(L169<>L170,M168+1,0))))","v":2},220102,null,"IV","III","III","III","III",null,null,null,null,null,null,null,555,649,792,922,1104,1286,1468,1650,1832,2014,182,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,133,0]
[null,null,null,null,null,null,null,null,22,null,1,"Altbach [A]",3,220103,null,"IV","III","III","III","III",null,null,null,null,null,null,null,669,761,939,1197,1405,1613,1821,2029,2237,2445,208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,134,0]
[null,null,null,null,null,null,null,null,22,null,1,"Altdorf [F]",4,220104,null,"IV","III","III","III","III",null,null,null,null,null,null,null,501,681,782,951,1131,1311,1491,1671,1851,2031,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,135,0]
[null,null,null,null,null,null,null,null,22,null,1,"Altenriet [F]",5,220105,null,"IV","III","III","III","III",null,null,null,null,null,null,null,501,681,782,951,1131,1311,1491,1671,1851,2031,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,136,0]
[null,null,null,null,null,null,null,null,22,null,1,"Baltmannsweiler [B]",6,220106,null,"IV","III","III","III","III",null,null,null,null,null,null,null,555,649,792,922,1104,1286,1468,1650,1832,2014,182,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"CZ172+1","v":137},0]
[null,null,null,null,null,null,null,null,22,null,1,"Bempflingen [F]",7,220107,null,"IV","III","III","III","III",null,null,null,null,null,null,null,501,681,782,951,1131,1311,1491,1671,1851,2031,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,138,0]
[null,null,null,null,null,null,null,null,22,null,1,"Beuren [F]",8,220108,null,"IV","III","III","III","III",null,null,null,null,null,null,null,501,681,782,951,1131,1311,1491,1671,1851,2031,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,139,0]
[null,null,null,null,null,null,null,null,22,null,1,"Bissingen [C]",9,220109,null,"IV","III","III","III","III",null,null,null,null,null,null,null,614,779,825,957,1137,1317,1497,1677,1857,2037,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,140,0]
[null,null,null,null,null,null,null,null,22,null,1,"Deizisau [A]",10,220110,null,"IV","III","III","III","III",null,null,null,null,null,null,null,669,761,939,1197,1405,1613,1821,2029,2237,2445,208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,141,0]
[null,null,null,null,null,null,null,null,22,null,1,"Denkendorf [A]",11,220111,"III","IV","V","V","V","V",null,null,null,null,null,null,null,669,761,939,1197,1405,1613,1821,2029,2237,2445,208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,142,0]
[null,null,null,null,null,null,null,null,22,null,1,"Dettingen [C]",12,220112,null,"IV","III","III","III","III",null,null,null,null,null,null,null,614,779,825,957,1137,1317,1497,1677,1857,2037,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,143,0]
[null,null,null,null,null,null,null,null,22,null,1,"Erkenbrechtsweiler [D]",13,220113,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,794,891,1051,1211,1371,1531,1691,1851,160,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,144,0]
[null,null,null,null,null,null,null,null,22,null,1,"Esslingen [A]",14,220114,"V","V","V","V","V","V",null,null,null,null,null,null,null,669,761,939,1197,1405,1613,1821,2029,2237,2445,208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,145,0]
[null,null,null,null,null,null,null,null,22,null,1,"Filderstadt [G]",15,220115,"III","V","V","V","V","V",null,null,null,null,null,null,null,713,857,953,1268,1463,1658,1853,2048,2243,2438,195,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,146,0]
[null,null,null,null,null,null,null,null,22,null,1,"Frickenhausen [F]",16,220116,null,"IV","III","III","III","III",null,null,null,null,null,null,null,501,681,782,951,1131,1311,1491,1671,1851,2031,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,147,0]
[null,null,null,null,null,null,null,null,22,null,1,"Großbettlingen [F]",17,220117,null,"IV","III","III","III","III",null,null,null,null,null,null,null,501,681,782,951,1131,1311,1491,1671,1851,2031,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,148,0]
[null,null,null,null,null,null,null,null,22,null,1,"Hochdorf [B]",18,220118,null,"IV","III","III","III","III",null,null,null,null,null,null,null,555,649,792,922,1104,1286,1468,1650,1832,2014,182,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,149,0]
[null,null,null,null,null,null,null,null,22,null,1,"Holzmaden [C]",19,220119,null,"IV","III","III","III","III",null,null,null,null,null,null,null,614,779,825,957,1137,1317,1497,1677,1857,2037,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,150,0]
[null,null,null,null,null,null,null,null,22,null,1,"Kirchheim [C]",20,220120,"III","V","V","V","V","V",null,null,null,null,null,null,null,614,779,825,957,1137,1317,1497,1677,1857,2037,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,151,0]
[null,null,null,null,null,null,null,null,22,null,1,"Kohlberg [F]",21,220121,null,"IV","III","III","III","III",null,null,null,null,null,null,null,501,681,782,951,1131,1311,1491,1671,1851,2031,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,152,0]
[null,null,null,null,null,null,null,null,22,null,1,"Köngen [C]",22,220122,null,"IV","V","V","V","V",null,null,null,null,null,null,null,614,779,825,957,1137,1317,1497,1677,1857,2037,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,153,0]
[null,null,null,null,null,null,null,null,22,null,1,"Leinfelden-Echterdingen [G]",23,220123,"III","VI","VI","VI","VI","VI",null,null,null,null,null,null,null,713,857,953,1268,1463,1658,1853,2048,2243,2438,195,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,154,0]
[null,null,null,null,null,null,null,null,22,null,1,"Lenningen [D]",24,220124,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,794,891,1051,1211,1371,1531,1691,1851,160,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB191:AK191)","v":10},155,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(H192<>\"\",I191+1,I191)","v":22},null,1,"Lichtenwald [B]",25,220125,null,"IV","III","III","III","III",null,null,null,null,null,null,null,555,649,792,922,1104,1286,{"$f":"AG192+$AL192","v":1468},{"$f":"AH192+$AL192","v":1650},{"$f":"AI192+$AL192","v":1832},{"$f":"AJ192+$AL192","v":2014},182,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,156,0]
[null,null,null,null,null,null,null,null,22,null,1,"Neckartailfingen [E]",26,220126,null,"IV","III","III","III","III",null,null,null,null,null,null,null,507,644,790,965,1149,{"$f":"AF193+$AL193","v":1333},1517,1701,1885,2069,184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,157,0]
[null,null,null,null,null,null,null,null,22,null,1,"Neckartenzlingen [F]",27,220127,null,"IV","III","III","III","III",null,null,null,null,null,null,null,501,681,782,951,1131,1311,1491,1671,1851,2031,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,158,0]
[null,null,null,null,null,null,null,null,22,null,1,"Neidlingen [D]",28,220128,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,794,891,1051,1211,1371,1531,1691,1851,160,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,159,0]
[null,null,null,null,null,null,null,null,22,null,1,"Neuffen [F]",29,220129,null,"IV","III","III","III","III",null,null,null,null,null,null,null,501,681,782,951,1131,1311,1491,1671,1851,2031,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,160,0]
[null,null,null,null,null,null,null,null,22,null,1,"Neuhausen [A]",30,{"$f":"I197*10000+K197*100+M197","v":220130},"III","IV","V","V","V","V",null,null,null,null,null,null,null,669,761,939,1197,{"$f":"AE197+$AL197","v":1405},1613,1821,2029,2237,2445,208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,161,0]
[null,null,null,null,null,null,null,null,22,null,1,"Notzingen [C]",31,220131,null,"IV","III","III","III","III",null,null,null,null,null,null,null,614,779,825,957,1137,1317,1497,1677,1857,2037,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,162,0]
[null,null,null,null,null,null,null,null,22,null,1,"Nürtingen [E]",32,220132,"III","IV","IV","IV","IV","IV",null,null,null,null,null,null,null,507,644,790,965,1149,1333,1517,1701,1885,2069,184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,163,0]
[null,null,null,null,null,null,null,null,22,null,1,"Oberboihingen [E]",33,220133,null,"IV","III","III","III","III",null,null,null,null,null,null,null,507,644,790,965,1149,1333,1517,1701,1885,2069,184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,164,0]
[null,null,null,null,null,null,null,null,22,null,1,"Ohmden [C]",34,220134,null,"IV","III","III","III","III",null,null,null,null,null,null,null,614,779,825,957,1137,1317,1497,1677,1857,2037,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,165,0]
[null,null,null,null,null,null,null,null,22,null,1,"Ostfildern [A]",35,220135,"III","V","V","V","V","V",null,null,null,null,null,null,null,669,761,939,1197,1405,1613,1821,2029,2237,2445,208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,166,0]
[null,null,null,null,null,null,null,null,22,null,1,"Owen [D]",36,220136,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,794,891,1051,1211,1371,1531,1691,1851,160,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,167,0]
[null,null,null,null,null,null,null,null,22,null,1,"Plochingen [A]",37,220137,"III","V","IV","IV","IV","IV",null,null,null,null,null,null,null,669,761,939,1197,1405,1613,1821,2029,2237,2445,208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,168,0]
[null,null,null,null,null,null,null,null,22,null,1,"Reichenbach [B]",38,220138,null,"IV","III","III","III","III",null,null,null,null,null,null,null,555,649,792,922,1104,1286,1468,1650,1832,2014,182,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,169,0]
[null,null,null,null,null,null,null,null,22,null,1,"Schlaitdorf [F]",39,220139,null,"IV","III","III","III","III",null,null,null,null,null,null,null,501,681,782,951,1131,1311,1491,1671,1851,2031,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,170,{"$f":"IF(H206<>\"\",IF(I206>I205,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,22,null,1,"Unterensingen [E]",40,220140,null,"IV","III","III","III","III",null,null,null,null,null,null,null,507,644,790,965,1149,1333,1517,1701,1885,2069,184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,171,0]
[null,null,null,null,null,null,null,null,22,null,1,"Weilheim [D]",41,220141,null,"IV","IV","IV","IV","IV",null,null,null,null,null,null,null,470,639,794,891,1051,1211,1371,1531,1691,1851,160,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,172,0]
[null,null,null,null,null,null,null,null,22,null,1,"Wendlingen [C]",42,220142,"III","V","III","III","III","III",null,null,null,null,null,null,null,614,779,825,957,1137,1317,1497,1677,1857,2037,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,173,0]
[null,null,null,null,null,null,null,null,22,null,1,"Wernau [A]",43,220143,"III","IV","III","III","III","III",null,null,null,null,null,null,null,669,761,939,1197,1405,1613,1821,2029,2237,2445,208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,174,0]
[null,null,null,null,null,null,null,null,22,null,1,"Wolfschlugen [E]",44,220144,null,"IV","III","III","III","III",null,null,null,null,null,null,null,507,644,790,965,1149,1333,1517,1701,1885,2069,184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,175,0]
[null,null,null,null,null,null,null,null,22,"01.08.2021",2,"Aichtal",{"$f":"IF(L212=\"\",0,IF(I212>I211,1,IF(K212<>K211,1,IF(L212<>L258,M211+1,0))))","v":1},220201,null,"IV","IV","IV","IV","IV",-2,null,null,null,"angem. Mieten ab 01.08.2021","1.8.2018",null,476,605,742,907,1079,1251,1423,1595,1767,1939,172,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heizkosten gelten grundsätzlich als angemessen",null,null,null,null,null,null,"keine",null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"CZ211+1","v":176},0]
[null,null,null,null,null,null,null,null,22,null,2,"Aichwald",{"$f":"IF(L213=\"\",0,IF(I213>I212,1,IF(K213<>K212,1,IF(L213<>L214,M212+1,0))))","v":2},220202,null,"IV","III","III","III","III",null,null,null,null,null,null,null,521,610,745,867,1038,1209,1380,1551,1722,1893,171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,177,0]
[null,null,null,null,null,null,null,null,22,null,2,"Altbach",3,220203,null,"IV","III","III","III","III",null,null,null,null,null,null,null,629,715,882,1125,1319,1513,1707,1901,2095,2289,194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,178,0]
[null,null,null,null,null,null,null,null,22,null,2,"Altdorf",4,220204,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,734,894,1063,1232,1401,1570,1739,1908,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,179,0]
[null,null,null,null,null,null,null,null,22,null,2,"Altenriet",5,220205,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,734,894,1063,1232,1401,1570,1739,1908,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,180,0]
[null,null,null,null,null,null,null,null,22,null,2,"Baltmannsweiler",6,220206,null,"IV","III","III","III","III",null,null,null,null,null,null,null,521,610,745,867,1038,1209,1380,1551,1722,1893,171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,181,0]
[null,null,null,null,null,null,null,null,22,null,2,"Bempflingen",7,220207,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,734,894,1063,1232,1401,1570,1739,1908,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,182,0]
[null,null,null,null,null,null,null,null,22,null,2,"Beuren",8,220208,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,734,894,1063,1232,1401,1570,1739,1908,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,183,0]
[null,null,null,null,null,null,null,null,22,null,2,"Bissingen",9,220209,null,"IV","III","III","III","III",null,null,null,null,null,null,null,577,732,775,900,1069,1238,1407,1576,1745,1914,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,184,0]
[null,null,null,null,null,null,null,null,22,null,2,"Deizisau",10,220210,null,"IV","III","III","III","III",null,null,null,null,null,null,null,629,715,882,1125,1319,1513,1707,1901,2095,2289,194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,185,0]
[null,null,null,null,null,null,null,null,22,null,2,"Denkendorf",11,220211,"III","IV","V","V","V","V",null,null,null,null,null,null,null,629,715,882,1125,1319,1513,1707,1901,2095,2289,194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,186,0]
[null,null,null,null,null,null,null,null,22,null,2,"Dettingen",12,220212,null,"IV","III","III","III","III",null,null,null,null,null,null,null,577,732,775,900,1069,1238,1407,1576,1745,1914,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,187,0]
[null,null,null,null,null,null,null,null,22,null,{"$f":"IF(AND(J224=\"\",I224<>I223),0,IF(OR(AND(I224>I223,J224<>\"\"),AND(I224=I223,J224=\"\")),IF(I224=I223,K223,1),K223+1))","v":2},"Erkenbrechtsweiler",13,220213,null,"IV","III","III","III","III",null,null,null,null,null,null,null,441,600,746,837,987,1137,{"$f":"AG224+$AL224","v":1287},1437,1587,1737,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,188,0]
[null,null,null,null,null,null,null,null,22,null,2,"Esslingen",14,220214,"V","V","V","V","V","V",null,null,null,null,null,null,null,629,715,882,1125,1319,{"$f":"AF225+$AL225","v":1513},1707,1901,2095,2289,194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,189,0]
[null,null,null,null,null,null,null,null,22,null,2,"Filderstadt",15,220215,"III","V","V","V","V","V",null,null,null,null,null,null,null,670,805,896,1192,1375,1558,1741,1924,2107,2290,183,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB226:AK226)","v":10},{"$f":"CZ225+1","v":190},0]
[null,null,null,null,null,null,null,null,22,null,2,"Frickenhausen",16,220216,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,734,894,1063,1232,1401,1570,1739,1908,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,191,0]
[null,null,null,null,null,null,null,null,22,null,2,"Großbettlingen",17,220217,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,734,894,1063,1232,1401,1570,1739,1908,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,192,0]
[null,null,null,null,null,null,null,null,22,null,2,"Hochdorf",18,220218,null,"IV","III","III","III","III",null,null,null,null,null,null,null,521,610,745,867,1038,1209,1380,1551,1722,1893,171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,193,0]
[null,null,null,null,null,null,null,null,22,null,2,"Holzmaden",19,220219,null,"IV","III","III","III","III",null,null,null,null,null,null,null,577,732,775,900,{"$f":"AE230+$AL230","v":1069},1238,1407,1576,1745,1914,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,194,0]
[null,null,null,null,null,null,null,null,22,null,2,"Kirchheim",20,220220,"III","V","V","V","V","V",null,null,null,null,null,null,null,577,732,775,900,1069,1238,1407,1576,1745,1914,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,195,0]
[null,null,null,null,null,null,null,null,22,null,2,"Kohlberg",21,220221,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,734,894,1063,1232,1401,1570,1739,1908,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,196,0]
[null,null,null,null,null,null,null,null,22,null,2,"Köngen",22,220222,null,"IV","V","V","V","V",null,null,null,null,null,null,null,577,732,775,900,1069,1238,1407,1576,1745,1914,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,197,0]
[null,null,null,null,null,null,null,null,22,null,2,"Leinfelden-Echterdingen",23,220223,"III","VI","VI","VI","VI","VI",null,null,null,null,null,null,null,670,805,896,1192,1375,1558,1741,1924,2107,2290,183,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,198,0]
[null,null,null,null,null,null,null,null,22,null,2,"Lenningen",24,220224,null,"IV","III","III","III","III",null,null,null,null,null,null,null,441,600,746,837,987,1137,1287,1437,1587,1737,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,199,0]
[null,null,null,null,null,null,null,null,22,null,2,"Lichtenwald",25,220225,null,"IV","III","III","III","III",null,null,null,null,null,null,null,521,610,745,867,1038,1209,1380,1551,1722,1893,171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,200,0]
[null,null,null,null,null,null,null,null,22,null,2,"Neckartailfingen",26,220226,null,"IV","III","III","III","III",null,null,null,null,null,null,null,476,605,742,907,1079,1251,1423,1595,1767,1939,172,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,201,0]
[null,null,null,null,null,null,null,null,22,null,2,"Neckartenzlingen",27,220227,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,734,894,1063,1232,1401,1570,1739,1908,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,202,0]
[null,null,null,null,null,null,null,null,22,null,2,"Neidlingen",28,220228,null,"IV","III","III","III","III",null,null,null,null,null,null,null,441,600,746,837,987,1137,1287,1437,1587,1737,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,203,0]
[null,null,null,null,null,null,null,null,22,null,2,"Neuffen",29,220229,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,734,894,1063,1232,1401,1570,1739,1908,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,204,0]
[null,null,null,null,null,null,null,null,22,null,2,"Neuhausen",30,220230,"III","IV","V","V","V","V",null,null,null,null,null,null,null,629,715,882,1125,1319,1513,1707,1901,2095,2289,194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,205,0]
[null,null,null,null,null,null,null,null,22,null,2,"Notzingen",31,220231,null,"IV","III","III","III","III",null,null,null,null,null,null,null,577,732,775,900,1069,1238,1407,1576,1745,1914,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,206,0]
[null,null,null,null,null,null,null,null,22,null,2,"Nürtingen",32,220232,"III","IV","IV","IV","IV","IV",null,null,null,null,null,null,null,476,605,742,907,1079,1251,1423,1595,1767,1939,172,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,207,0]
[null,null,null,null,null,null,null,null,22,null,2,"Oberboihingen",33,220233,null,"IV","III","III","III","III",null,null,null,null,null,null,null,476,605,742,907,1079,1251,{"$f":"AG244+$AL244","v":1423},1595,1767,1939,172,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,208,0]
[null,null,null,null,null,null,null,null,22,null,2,"Ohmden",34,220234,null,"IV","III","III","III","III",null,null,null,null,null,null,null,577,732,775,900,1069,1238,1407,1576,1745,1914,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,209,0]
[null,null,null,null,null,null,null,null,22,null,2,"Ostfildern",35,220235,"III","V","V","V","V","V",null,null,null,null,null,null,null,629,715,882,1125,1319,1513,1707,1901,2095,2289,194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,210,0]
[null,null,null,null,null,null,null,null,22,null,2,"Owen",36,220236,null,"IV","III","III","III","III",null,null,null,null,null,null,null,441,600,746,837,987,1137,1287,1437,1587,1737,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,211,0]
[null,null,null,null,null,null,null,null,22,null,2,"Plochingen",37,220237,"III","V","IV","IV","IV","IV",null,null,null,null,null,null,null,629,715,882,1125,1319,1513,1707,1901,2095,2289,194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,212,0]
[null,null,null,null,null,null,null,null,22,null,2,"Reichenbach",38,220238,null,"IV","III","III","III","III",null,null,null,null,null,null,null,521,610,745,867,1038,1209,1380,1551,1722,1893,171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,213,0]
[null,null,null,null,null,null,null,null,22,null,2,"Schlaitdorf",39,220239,null,"IV","III","III","III","III",null,null,null,null,null,null,null,470,639,734,894,1063,1232,1401,1570,1739,1908,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,214,0]
[null,null,null,null,null,null,null,null,22,null,2,"Weilheim",41,220241,null,"IV","IV","IV","IV","IV",null,null,null,null,null,null,null,441,600,746,837,987,1137,1287,1437,1587,1737,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,216,0]
[null,null,null,null,null,null,null,null,22,null,2,"Wernau",43,220243,"III","IV","III","III","III","III",null,null,null,null,null,null,null,629,715,882,1125,1319,1513,1707,1901,2095,2289,194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,218,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(H257<>\"\",I256+1,I256)","v":22},null,3,"Aichwald",{"$f":"IF(L257=\"\",0,IF(I257>I256,1,IF(K257<>K256,1,IF(L257<>L258,M256+1,0))))","v":2},220302,null,"IV","III",null,null,null,null,null,null,null,null,null,null,488,571,669,784,916,{"$f":"AF257+$AL257","v":1048},1180,1312,1444,1576,132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,221,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(H259<>\"\",I258+1,I258)","v":22},null,3,"Altdorf",4,220304,null,"IV","III",null,null,null,null,null,null,null,null,null,null,433,552,652,800,933,1066,1199,1332,1465,1598,133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,223,0]
[null,null,null,null,null,null,null,null,22,null,3,"Beuren",8,220308,null,"IV","III",null,null,null,null,null,null,null,null,null,null,435,547,652,786,{"$f":"AE263+$AL263","v":910},1034,1158,1282,1406,1530,124,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,227,0]
[null,null,null,null,null,null,null,null,22,null,3,"Denkendorf",11,220311,"III","IV","V",null,null,null,null,null,null,null,null,null,null,442,580,672,838,981,1124,1267,1410,1553,1696,143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,230,0]
[null,null,null,null,null,null,null,null,22,null,3,"Erkenbrechtsweiler",13,220313,null,"IV","III",null,null,null,null,null,null,null,null,null,null,426,536,645,763,889,1015,1141,1267,1393,1519,126,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,232,0]
[null,null,null,null,null,null,null,null,22,null,3,"Esslingen",14,220314,"V","V","V",null,null,null,null,null,null,null,null,null,null,510,555,656,775,903,1031,1159,1287,1415,1543,128,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,233,0]
[null,null,null,null,null,null,null,null,22,null,3,"Hochdorf",18,220318,null,"IV","III",null,null,null,null,null,null,null,null,null,null,488,571,669,784,916,1048,1180,1312,1444,1576,132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,237,0]
[null,null,null,null,null,null,null,null,22,null,3,"Kirchheim",20,220320,"III","V","V",null,null,null,null,null,null,null,null,null,null,528,558,640,775,895,1015,1135,1255,1375,1495,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,239,0]
[null,null,null,null,null,null,null,null,22,null,3,"Leinfelden-Echterdingen",23,220323,"III","VI","VI",null,null,null,null,null,null,null,null,null,null,539,603,715,835,974,1113,1252,1391,1530,1669,139,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,242,0]
[null,null,null,null,null,null,null,null,22,null,3,"Neckartenzlingen",27,220327,null,"IV","III",null,null,null,null,null,null,null,null,null,null,433,552,652,800,933,1066,1199,1332,1465,1598,133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,246,0]
[null,null,null,null,null,null,null,null,22,null,3,"Neuffen",29,220329,null,"IV","III",null,null,null,null,null,null,null,null,null,null,435,547,652,786,910,1034,{"$f":"AG284+$AL284","v":1158},1282,1406,1530,124,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,248,0]
[null,null,null,null,null,null,null,null,22,null,3,"Nürtingen",32,220332,"III","IV","IV",null,null,null,null,null,null,null,null,null,null,492,521,629,750,877,1004,1131,1258,1385,1512,127,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,251,0]
[null,null,null,null,null,null,null,null,22,null,{"$f":"IF(AND(J288=\"\",I288<>I287),0,IF(OR(AND(I288>I287,J288<>\"\"),AND(I288=I287,J288=\"\")),IF(I288=I287,K287,1),K287+1))","v":3},"Oberboihingen",33,220333,null,"IV","III",null,null,null,null,null,null,null,null,null,null,442,580,672,838,981,1124,1267,1410,1553,1696,143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,252,0]
[null,null,null,null,null,null,null,null,22,null,3,"Owen",36,220336,null,"IV","III",null,null,null,null,null,null,null,null,null,null,435,547,652,786,910,1034,1158,1282,1406,1530,124,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,255,0]
[null,null,null,null,null,null,null,null,22,null,3,"Schlaitdorf",39,220339,null,"IV","III",null,null,null,null,null,null,null,null,null,null,433,552,652,800,933,1066,1199,1332,1465,1598,133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,258,0]
[null,null,null,null,null,null,null,null,22,null,3,"Wendlingen",42,220342,"III","V","III",null,null,null,null,null,null,null,null,null,null,488,571,669,784,916,1048,1180,1312,1444,1576,132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,261,0]
[null,null,null,null,null,null,null,null,22,"01.07.2016",4,"Aichtal",{"$f":"IF(L300=\"\",0,IF(I300>I299,1,IF(K300<>K299,1,IF(L300<>L346,M299+1,0))))","v":1},220401,null,"IV",null,null,null,null,-2,null,null,null,"angem. Mieten ab 01.07.2016","1.7.2016",null,375,425,545,585,630,735,840,945,1050,1155,105,"ex","ex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heizkosten gelten grundsätzlich als angemessen",null,null,null,null,null,null,"keine",null,null,null,null,null,null,null,null,null,null,null,null,5,10,264,0]
[null,null,null,null,null,null,null,null,22,null,4,"Altdorf",4,220404,null,"IV",null,null,null,null,null,null,null,null,null,null,null,385,470,520,630,680,785,890,995,1100,1205,105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,267,0]
[null,null,null,null,null,null,null,null,22,null,4,"Bempflingen",7,220407,null,"IV",null,null,null,null,null,null,null,null,null,null,null,385,470,520,630,680,785,890,995,1100,1205,105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,270,0]
[null,null,null,null,null,null,null,null,22,null,4,"Beuren",8,220408,null,"IV",null,null,null,null,null,null,null,null,null,null,null,340,425,520,545,640,735,830,925,1020,1115,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,271,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(H309<>\"\",I308+1,I308)","v":22},null,4,"Deizisau",10,220410,null,"IV",null,null,null,null,null,null,null,null,null,null,null,385,480,535,610,690,795,900,1005,1110,1215,105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,273,0]
[null,null,null,null,null,null,null,null,22,null,4,"Erkenbrechtsweiler",13,220413,null,"IV",null,null,null,null,null,null,null,null,null,null,null,320,480,480,510,585,680,775,870,965,1060,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,276,0]
[null,null,null,null,null,null,null,null,22,null,4,"Großbettlingen",17,220417,null,"IV",null,null,null,null,null,null,null,null,null,null,null,395,470,545,595,690,785,880,975,1070,1165,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,280,0]
[null,null,null,null,null,null,null,null,22,null,4,"Holzmaden",19,220419,null,"IV",null,null,null,null,null,null,null,null,null,null,null,385,425,510,575,630,715,800,885,970,1055,85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,282,0]
[null,null,null,null,null,null,null,null,22,null,4,"Köngen",22,220422,null,"IV",null,null,null,null,null,null,null,null,null,null,null,420,470,520,630,650,{"$f":"AF321+$AL321","v":755},860,965,1070,1175,105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,285,0]
[null,null,null,null,null,null,null,null,22,null,4,"Lenningen",24,220424,null,"IV",null,null,null,null,null,null,null,null,null,null,null,320,385,480,510,585,680,775,870,965,1060,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,287,0]
[null,null,null,null,null,null,null,null,22,null,4,"Neidlingen",28,220428,null,"IV",null,null,null,null,null,null,null,null,null,null,null,385,425,510,575,630,715,800,885,970,1055,85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,291,0]
[null,null,null,null,null,null,null,null,22,null,4,"Neuffen",29,220429,null,"IV",null,null,null,null,null,null,null,null,null,null,null,340,425,520,545,640,735,830,925,1020,1115,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,292,0]
[null,null,null,null,null,null,null,null,22,null,4,"Oberboihingen",33,220433,null,"IV",null,null,null,null,null,null,null,null,null,null,null,395,470,545,595,690,785,880,975,1070,1165,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,296,0]
[null,null,null,null,null,null,null,null,22,null,4,"Ohmden",34,220434,null,"IV",null,null,null,null,null,null,null,null,null,null,null,405,470,535,640,690,745,800,855,910,965,55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,297,0]
[null,null,null,null,null,null,null,null,22,null,4,"Reichenbach",38,220438,null,"IV",null,null,null,null,null,null,null,null,null,null,null,385,460,520,585,640,735,830,925,1020,1115,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,301,0]
[null,null,null,null,null,null,null,null,22,null,4,"Unterensingen",40,220440,null,"IV",null,null,null,null,null,null,null,null,null,null,null,395,470,545,595,690,785,880,975,1070,1165,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,303,0]
[null,null,null,null,null,null,null,null,22,null,4,"Wernau",43,220443,"III","IV",null,null,null,null,null,null,null,null,null,null,null,395,480,585,630,705,810,915,1020,1125,1230,105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,306,0]
[null,null,null,null,null,null,null,null,22,null,5,"Altbach",3,220503,null,null,null,null,null,null,null,null,null,null,null,null,null,360,450,500,570,650,750,850,950,1050,1150,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,310,0]
[null,null,null,null,null,null,null,null,22,null,5,"Baltmannsweiler",6,220506,null,null,null,null,null,null,null,null,null,null,null,null,null,360,430,490,550,600,690,780,870,960,1050,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,313,0]
[null,null,null,null,null,null,null,null,22,null,5,"Bempflingen",7,220507,null,null,null,null,null,null,null,null,null,null,null,null,null,360,440,490,590,640,740,840,940,1040,1140,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,314,0]
[null,null,null,null,null,null,null,null,22,null,{"$f":"IF(AND(J352=\"\",I352<>I351),0,IF(OR(AND(I352>I351,J352<>\"\"),AND(I352=I351,J352=\"\")),IF(I352=I351,K351,1),K351+1))","v":5},"Bissingen",9,220509,null,null,null,null,null,null,null,null,null,null,null,null,null,360,400,480,540,590,670,750,830,910,990,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,316,0]
[null,null,null,null,null,null,null,null,22,null,5,"Dettingen",12,220512,null,null,null,null,null,null,null,null,null,null,null,null,null,380,440,500,600,650,700,750,800,850,900,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,319,0]
[null,null,null,null,null,null,null,null,22,null,5,"Frickenhausen",16,220516,null,null,null,null,null,null,null,null,null,null,null,null,null,320,400,490,510,600,690,780,870,960,1050,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,323,0]
[null,null,null,null,null,null,null,null,22,null,5,"Hochdorf",18,220518,null,null,null,null,null,null,null,null,null,null,null,null,null,360,400,470,590,670,750,830,910,990,1070,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,325,0]
[null,null,null,null,null,null,null,null,22,null,5,"Köngen",22,220522,null,null,null,null,null,null,null,null,null,null,null,null,null,395,440,490,590,610,710,810,910,1010,1110,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,329,0]
[null,null,null,null,null,null,null,null,22,null,5,"Leinfelden-Echterdingen",23,220523,"III","VI",null,null,null,null,null,null,null,null,null,null,null,410,530,560,640,690,825,960,1095,1230,1365,135,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,330,0]
[null,null,null,null,null,null,null,null,22,null,5,"Neckartenzlingen",27,220527,null,null,null,null,null,null,null,null,null,null,null,null,null,360,440,490,590,640,740,840,940,1040,1140,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,334,0]
[null,null,null,null,null,null,null,null,22,null,5,"Neidlingen",28,220528,null,null,null,null,null,null,null,null,null,null,null,null,null,360,400,480,540,590,670,750,830,910,990,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,335,0]
[null,null,null,null,null,null,null,null,22,null,5,"Nürtingen",32,220532,"III","IV",null,null,null,null,null,null,null,null,null,null,null,370,440,510,560,650,740,830,920,1010,1100,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,339,0]
[null,null,null,null,null,null,null,null,22,null,5,"Oberboihingen",33,220533,null,null,null,null,null,null,null,null,null,null,null,null,null,370,440,510,560,650,740,830,920,1010,1100,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,340,0]
[null,null,null,null,null,null,null,null,22,null,5,"Plochingen",37,220537,"III","V",null,null,null,null,null,null,null,null,null,null,null,360,450,500,570,650,750,850,950,1050,1150,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,344,0]
[null,null,null,null,null,null,null,null,22,null,5,"Schlaitdorf",39,220539,null,null,null,null,null,null,null,null,null,null,null,null,null,360,440,490,590,640,740,840,940,1040,1140,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,346,0]
[null,null,null,null,null,null,null,null,22,null,5,"Wernau",43,220543,"III","IV",null,null,null,null,null,null,null,null,null,null,null,370,450,550,590,660,760,860,960,1060,1160,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,350,0]
[null,null,null,null,null,null,null,"Freiburg",23,null,0,null,0,{"$f":"I389*10000+K389*100+M389","v":230000},null,"VI","VI","VI","VI","VI",-2,null,null,null,"Mietspiegel ab 1.1.2015",null,null,376.65,448.8,536.25,655.20000000000005,803.25,958.8,1090.8,1179,{"$f":"AI389+$AL389","v":1296.9000000000001},{"$f":"AJ389+$AL389","v":1414.8000000000002},{"$f":"7.86*15","v":117.9},"ex","ex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,353,0]
[null,null,null,null,null,null,null,null,24,null,1,"restl. Grafschaft",2,240102,null,null,null,null,null,null,null,"Bad Bentheim, Emlichheim, Neuenhaus, Schüttorf, Uelsen, Wietmarschen",null,null,null,null,null,370,420,530,580,650,null,null,null,null,null,null,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,355,0]
[null,null,null,null,null,null,null,"Lkr Gifhorn",25,"01.11.2021",1,"Nord",1,250101,null,"II","II","II","II","II",-2,null,null,null,"Stand 1.11.2021",null,null,430,460,540,590,640,798.6,883.3,968,1052.7,1137.4000000000001,84.7,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,2,null,null,null,null,null,null,null,null,null,null,null,null,"ja",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,356,0]
[null,null,null,null,null,null,null,null,25,null,1,"Süd Sonstige",4,250104,null,"II","II","II","II","II",null,null,null,null,null,null,null,470,640,660,730,820,798.6,883.3,968,1052.7,1137.4000000000001,84.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,359,0]
[null,null,null,null,null,null,null,null,26,null,1,"VR Süd",3,260103,null,null,null,null,null,null,null,null,null,null,null,null,null,422,480,580,648,739,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,362,{"$f":"IF(H398<>\"\",IF(I398>I397,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,26,null,2,"VR Süd",3,260203,null,null,null,null,null,null,null,null,null,null,null,null,null,380,438,558,605,710,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,365,0]
[null,null,null,null,null,null,null,null,27,null,1,"Wohnort III",3,270103,null,null,null,null,null,null,null,"Hann. Münden, Staufenberg",null,null,null,null,null,300,336,435,473,622,731,801,870,940,1010,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,368,0]
[null,null,null,null,null,null,null,"Hamburg",28,"01.07.2019",1,null,0,280100,"V","VI","VI","VI","VI","VI",-2,null,null,null,"FA zu §22 vom 1.7.2019","1.7.2019",null,{"$f":"495","v":495},603,732.75,880.2,1164.45,1328.4,{"$f":"AG407+$AL407","v":1494.45},{"$f":"AH407+$AL407","v":1660.5},{"$f":"AI407+$AL407","v":1826.55},{"$f":"AJ407+$AL407","v":1992.6},166.05,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,371,0]
[null,null,null,null,null,null,null,null,28,"01.04.2014",4,null,{"$f":"IF(L410=\"\",0,IF(I410>I409,1,IF(K410<>K409,1,IF(L410<>L411,M409+1,0))))","v":0},280400,"V","VI",null,null,null,null,-2,null,null,null,"FA zu §22 vom 1.3.2014","1.4.2014",null,{"$f":"ROUND(348.5+348.5*$AQ410,2)","v":348.5},{"$f":"ROUND(418.2+418.2*$AQ410,2)","v":418.2},{"$f":"ROUND(524.25+524.25*$AQ410,2)","v":524.25},{"$f":"ROUND(594.15+594.15*$AQ410,2)","v":594.15},{"$f":"ROUND(709.07+709.07*$AQ410,2)","v":709.07},796.79,884.51,972.23,1059.95,1147.67,{"$f":"ROUND(87.72+87.72*$AQ410,2)","v":87.72},"ex","ex",null,null,{"$f":"IF(MOG_erh=\"ja\",AR410,0)","v":0},0.1,{"$f":"\"Erhöhung bis zu 10 % bei \"&CHAR(10)&\"dauerhafter Erkrankung, Behinderung oder besonderer Lebensumstände,\"&CHAR(10)& \"wenn deswegen ein Mehrbedarf an Wohnraum besteht oder\"&CHAR(10)& \"der Leistungsberechtigte auf eine in der Nähe liegende Station öffentlicher Verkehrsmittel angewiesen ist oder dauerhaft auf in der Nähe liegende Einkaufsmöglichkeiten, Ärzte, soziale Einrichtungen oder Therapeuten angewiesen ist.\"","v":"Erhöhung bis zu 10 % bei \ndauerhafter Erkrankung, Behinderung oder besonderer Lebensumstände,\nwenn deswegen ein Mehrbedarf an Wohnraum besteht oder\nder Leistungsberechtigte auf eine in der Nähe liegende Station öffentlicher Verkehrsmittel angewiesen ist oder dauerhaft auf in der Nähe liegende Einkaufsmöglichkeiten, Ärzte, soziale Einrichtungen oder Therapeuten angewiesen ist."},null,null,null,1.91,null,null,null,null,null,null,null,{"$f":"0.134*365","v":48.910000000000004},null,5,null,9,null,null,null,null,null,{"$f":"$BC$27","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,10,374,0]
[null,null,null,null,null,null,null,null,29,null,1,"Bad Münder",{"$f":"IF(L413=\"\",0,IF(I413>I412,1,IF(K413<>K412,1,IF(L413<>L418,M412+1,0))))","v":2},290102,null,null,"I","I","I","I",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,377,0]
[null,null,null,null,null,null,null,null,29,null,1,"Bad Pyrmont",3,290103,null,null,"I","I","I","I",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,378,0]
[null,null,null,null,null,null,null,null,29,null,{"$f":"IF(AND(J416=\"\",I416<>I415),0,IF(OR(AND(I416>I415,J416<>\"\"),AND(I416=I415,J416=\"\")),IF(I416=I415,K415,1),K415+1))","v":1},"Emmerthal",5,290105,null,null,"I","I","I","I",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,380,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(H420<>\"\",I419+1,I419)","v":29},"01.02.2018",2,"Aerzen",{"$f":"IF(L420=\"\",0,IF(I420>I419,1,IF(K420<>K419,1,IF(L420<>L425,M419+1,0))))","v":1},290201,null,null,"I","I","I","I",-2,null,2,"Leistungsanspruch vor dem 31.12.2014 enstanden ","KdU ab 1.1.2015","1.1.2015",null,326,331,488,488,510,{"$f":"AF420+$AL420","v":561},{"$f":"AG420+$AL420","v":612},{"$f":"AH420+$AL420","v":663},{"$f":"AI420+$AL420","v":714},{"$f":"AJ420+$AL420","v":765},51,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,{"$f":"CZ419+1","v":384},0]
[null,null,null,null,null,null,null,null,29,null,2,"Cobbenbrügge",4,290204,null,null,null,null,null,null,null,null,null,null,null,null,null,325,368,462,514,585,644,703,762,821,880,59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,387,0]
[null,null,null,null,null,null,null,null,29,null,2,"Hameln",6,290206,null,null,"II","II","II","II",null,null,null,null,null,null,null,367,401,505,544,606,667,728,789,850,911,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,389,0]
[null,null,null,null,null,null,null,null,29,null,3,"Bad Münder",{"$f":"IF(L429=\"\",0,IF(I429>I428,1,IF(K429<>K428,1,IF(L429<>L434,M428+1,0))))","v":2},290302,null,null,"I",null,null,null,null,null,null,null,null,null,null,305,346,423,479,479,529,579,629,679,729,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,393,0]
[null,null,null,null,null,null,null,null,29,null,3,"Bad Pyrmont",3,290303,null,null,"I",null,null,null,null,null,null,null,null,null,null,308,336,426,468,538,595,652,709,766,823,57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,394,0]
[null,null,null,null,null,null,null,null,29,null,3,"Hess. Oldendorf",7,290307,null,null,"I",null,null,null,null,null,null,null,null,null,null,305,370,377,452,471,521,571,621,671,721,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"CZ433+1","v":398},0]
[null,null,null,null,null,null,null,null,29,null,3,"Salzhemmendorf",8,290308,null,null,null,null,null,null,null,null,null,null,null,null,null,375,393,414,495,495,540,585,630,675,720,45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"CZ434+1","v":399},0]
[null,null,null,null,null,null,null,null,29,null,4,"Cobbenbrügge",4,290404,null,null,null,null,null,null,null,null,null,null,null,null,null,292,352,424,490,561,617,673,729,785,841,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,403,0]
[null,null,null,null,null,null,null,null,29,null,4,"Hameln",6,290406,null,null,null,null,null,null,null,null,null,null,null,null,null,308,380,451,523,600,658,716,774,832,890,58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,405,0]
[null,null,null,null,null,null,null,"Lkr Hameln-Pyrmont 2012",30,null,0,"Mietenstufe I",{"$f":"IF(L444=\"\",0,IF(I444>I443,1,IF(K444<>K443,1,IF(L444<>L445,M443+1,0))))","v":1},300001,"I","I",null,null,null,null,9,"Aerzen, Cobbenbrügge, Emmerthal, Hess. Oldendorf, Salzhemmendorf",null,null,"KdU-Flyer JC H-Pyrmont 10/2012, WG 2009",null,null,null,null,null,null,null,null,null,null,null,null,null,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,"a","a",null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,408,0]
[null,null,null,null,null,null,null,null,31,null,1,"Burgdorf",2,310102,"III","III","III","III","III","III",null,null,null,null,null,null,null,484,535,670,721,824,911,998,1085,1172,1259,87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,411,0]
[null,null,null,null,null,null,null,null,31,null,1,"Gehrden",5,310105,"III","III","III","III","III","III",null,null,null,null,null,null,null,429,500,633,764,830,918,1006,1094,1182,1270,88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,414,0]
[null,null,null,null,null,null,null,null,31,null,1,"Isernhagen",8,{"$f":"I453*10000+K453*100+M453","v":310108},"IV","IV","IV","IV","III","III",null,null,null,null,null,null,null,490,621,729,815,916,1013,1110,1207,1304,1401,97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,417,0]
[null,null,null,null,null,null,null,null,31,null,1,"Laatzen",9,310109,"IV","IV","IV","IV","IV","IV",null,null,null,null,null,null,null,477,541,668,824,931,1029,1127,1225,1323,1421,98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,418,0]
[null,null,null,null,null,null,null,null,31,null,1,"Neustadt",12,310112,"III","II","II","II","II","II",null,null,null,null,null,null,null,436,485,587,673,726,803,880,957,1034,1111,77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,421,0]
[null,null,null,null,null,null,null,null,31,null,1,"Ronnenberg",14,310114,"IV","IV","IV","IV","IV","IV",null,null,null,null,null,null,null,396,500,670,759,807,892,977,1062,1147,1232,85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,423,0]
[null,null,null,null,null,null,null,null,31,null,1,"Uetze",18,310118,"III","II","II","II","II","II",null,null,null,null,null,null,null,415,467,600,632,702,776,850,924,998,1072,74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,427,0]
[null,null,null,null,null,null,null,null,31,null,1,"Wunstorf",21,310121,"III","III","II","II","III","III",null,null,null,null,null,null,null,416,484,627,750,821,908,995,1082,1169,1256,87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB466:AK466)","v":10},430,0]
[null,null,null,null,null,null,null,null,31,null,2,"Burgdorf",2,310202,"III","III","III","III","III","III",null,null,null,null,null,null,null,444,491,615,662,757,837,917,997,1077,1157,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,432,0]
[null,null,null,null,null,null,null,null,31,null,2,"Hannover",6,310206,"V","IV","V","V","V","V",null,null,null,null,null,null,null,458,539,640,766,869,961,1053,1145,1237,1329,92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,436,0]
[null,null,null,null,null,null,null,null,31,null,2,"Hemmingen",7,310207,"IV","IV","IV","IV","IV","IV",null,null,null,null,null,null,null,404,543,630,681,818,905,992,1079,1166,1253,87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,437,0]
[null,null,null,null,null,null,null,null,31,null,2,"Laatzen",9,310209,"IV","IV","IV","IV","IV","IV",null,null,null,null,null,null,null,438,497,613,757,855,945,1035,1125,1215,1305,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,439,0]
[null,null,null,null,null,null,null,null,31,null,2,"Neustadt",12,310212,"III","II","II","II","II","II",null,null,null,null,null,null,null,400,445,539,618,667,738,809,880,951,1022,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,442,0]
[null,null,null,null,null,null,null,null,31,null,2,"Sehnde",16,310216,"III","IV","III","III","III","III",null,null,null,null,null,null,null,367,442,553,681,813,899,985,1071,1157,1243,86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,446,0]
[null,null,null,null,null,null,null,null,31,null,2,"Uetze",18,310218,"III","II","II","II","II","II",null,null,null,null,null,null,null,381,429,551,580,645,713,781,849,917,985,68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,448,0]
[null,null,null,null,null,null,null,null,31,null,2,"Wunstorf",21,310221,"III","III","II","II","III","III",null,null,null,null,null,null,null,382,444,576,689,754,834,914,994,1074,1154,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,451,0]
[null,null,null,null,null,null,null,null,31,null,3,"Burgdorf",2,310302,"III","III","III","III","III","III",null,null,null,null,null,null,null,{"$f":"334+60","v":394},450,{"$f":"520+16","v":536},619,694,769,844,919,994,1069,{"$f":"68+7","v":75},null,null,null,null,null,null,null,null,null,null,null,1.62,1.33,1.25,1.33,1.1000000000000001,1.1000000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,453,0]
[null,null,null,null,null,null,null,null,31,null,3,"Hannover",6,310306,"V","IV","V","V","V","V",null,null,null,null,null,null,null,411,511,606,717,809,901,993,1085,1177,1269,92,null,null,null,null,null,null,null,null,null,null,null,1.63,1.41,1.37,1.28,1.0900000000000001,1.0900000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,457,0]
[null,null,null,null,null,null,null,null,31,null,3,"Laatzen",9,310309,"IV","IV","IV","IV","IV","IV",null,null,null,null,null,null,null,416,495,590,665,750,835,920,1005,1090,1175,85,null,null,null,null,null,null,null,null,null,null,null,1.8,1.68,1.61,1.42,1.32,1.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,460,0]
[null,null,null,null,null,null,null,null,31,null,3,"Lehrte",11,310311,"III","III","III","III","III","III",null,null,null,null,null,null,null,387,482,557,600,680,760,840,920,1000,1080,80,null,null,null,null,null,null,null,null,null,null,null,1.52,1.22,1.36,1.17,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"CZ497+1","v":462},0]
[null,null,null,null,null,null,null,null,31,null,3,"Neustadt",12,310312,"III","II","II","II","II","II",null,null,null,null,null,null,null,393,435,514,591,662,733,804,875,946,1017,71,null,null,null,null,null,null,null,null,null,null,null,1.68,1.54,1.55,1.35,0.96,0.96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB499:AK499)","v":10},463,0]
[null,null,null,null,null,null,null,null,31,null,3,"Seelze",15,310315,"III","III","IV","IV","IV","IV",null,null,null,null,null,null,null,381,431,540,610,691,772,853,934,1015,1096,81,null,null,null,null,null,null,null,null,null,null,null,1.6,1.4,1.34,1.26,1.1599999999999999,1.1599999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,466,0]
[null,null,null,null,null,null,null,null,31,null,3,"Uetze",18,310318,"III","II","II","II","II","II",null,null,null,null,null,null,null,361,429,500,580,642,704,766,828,890,952,62,null,null,null,null,null,null,null,null,null,null,null,1.45,1.31,1.31,1.08,1.35,1.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,469,0]
[null,null,null,null,null,null,null,null,31,null,3,"Wunstorf",21,310321,"III","III","II","II","II","II",null,null,null,null,null,null,null,372,430,513,591,{"$f":"AE508+$AL508","v":662},733,804,875,946,1017,71,null,null,null,null,null,null,null,null,null,null,null,1.46,1.5,1.28,1.01,1.02,1.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,472,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(H512<>\"\",I511+1,I511)","v":31},null,4,"Garbsen",{"$f":"IF(L512=\"\",0,IF(I512>I511,1,IF(K512<>K511,1,IF(L512<>L513,M511+1,0))))","v":4},310404,"IV","III","IV",null,null,null,null,null,null,null,null,null,null,373,{"$f":"397+23","v":420},{"$f":"496+21","v":517},{"$f":"575+36","v":611},682,753,824,895,966,1037,{"$f":"70+1","v":71},null,null,null,null,null,null,null,null,null,null,null,1.6,1.34,1.4,1.3,1.1499999999999999,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,476,0]
[null,null,null,null,null,null,null,null,31,null,4,"Hannover",6,310406,"V","IV","V",null,null,null,null,null,null,null,null,null,null,{"$f":"372+16","v":388},{"$f":"429+46","v":475},{"$f":"523+37","v":560},{"$f":"608+52","v":660},745,830,915,1000,1085,1170,{"$f":"81+4","v":85},null,null,null,null,null,null,null,null,null,null,null,1.63,1.41,1.37,1.28,1.0900000000000001,1.0900000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,478,0]
[null,null,null,null,null,null,null,null,31,null,4,"Laatzen",9,{"$f":"I517*10000+K517*100+M517","v":310409},"IV","IV","IV",null,null,null,null,null,null,null,null,null,null,{"$f":"389+10","v":399},{"$f":"467+5","v":472},{"$f":"552+20","v":572},615,696,777,858,939,1020,1101,81,null,null,null,null,null,null,null,null,null,null,null,1.8,1.68,1.61,1.42,1.32,1.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,481,0]
[null,null,null,null,null,null,null,null,31,null,4,"Langenhagen",10,310410,"IV","IV","IV",null,null,null,null,null,null,null,null,null,null,{"$f":"364+11","v":375},{"$f":"416+27","v":443},{"$f":"506+24","v":530},629,706,783,860,937,1014,1091,{"$f":"68+9","v":77},null,null,null,null,null,null,null,null,null,null,null,1.71,1.53,1.4,1.23,1.27,1.27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,482,0]
[null,null,null,null,null,null,null,null,31,null,4,"Pattensen",13,310413,"III","III","III",null,null,null,null,null,null,null,null,null,null,{"$f":"367+21","v":388},{"$f":"437+7","v":444},{"$f":"475+8","v":483},{"$f":"557+6","v":563},638,{"$f":"AF521+$AL521","v":713},788,863,938,1013,75,null,null,null,null,null,null,null,null,null,null,null,1.65,1.1000000000000001,0.97,1.03,0.9,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,485,0]
[null,null,null,null,null,null,null,null,31,null,4,"Seelze",15,310415,"III","III","IV",null,null,null,null,null,null,null,null,null,null,{"$f":"340+4","v":344},{"$f":"418+7","v":425},{"$f":"493+12","v":505},{"$f":"540+17","v":557},638,719,800,881,962,1043,81,null,null,null,null,null,null,null,null,null,null,null,1.6,1.4,1.34,1.26,1.1599999999999999,1.1599999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,487,0]
[null,null,null,null,null,null,null,null,31,null,4,"Wedemark",19,310419,"III","III","III",null,null,null,null,null,null,null,null,null,null,{"$f":"380+12","v":392},{"$f":"442+22","v":464},{"$f":"512+37","v":549},{"$f":"623+48","v":671},744,817,890,963,1036,1109,{"$f":"70+3","v":73},null,null,null,null,null,null,null,null,null,null,null,1.78,0.9,1.04,0.87,0.97,0.97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,491,0]
[null,null,null,null,null,null,null,null,31,"01.11.2016",5,"Barsinghausen",1,310501,"III","II",null,null,null,null,-2,null,4,"Wohnung vor d. 1.5.2011 bezogen u. durchgehender (unterbr. <= 6 Monate) Leistungsbezug","JC Intern Version 1.5 vom 1.11.2016","1.5.2011","11",327,431,497,573,645,717,789,861,933,1005,72,"ex","inc","1",1,{"$f":"IF(MOG_erh=\"ja\",TRUE,FALSE)","v":false},{"$f":"CHOOSE(AnzPers_BG,30,35,40,50,50+5,50+10,50+15,50+20,50+25,50+30,50+35,50+35)","v":30},{"$f":"\"Aufforderung zur Kostensenkung nur, wenn bei \"&AnzPers_BG&\" Person\"&IF(AnzPers_BG>1,\"en\",\"\")&\" in der Bedarfsgemeinschaft der Toleranzbetrag von \" &TEXT(AR530,\"0,00\")&\" € für MOG und Heizkosten überschritten wird\"&CHAR(10)& \"und\" &CHAR(10)&\"die tatsächlichen Gesamtaufwendungen für Unterkunft und Heizung (Bruttowarmmiete) höher sind die Vergleichskosten für Unterkunft und Heizung auf dem örtlichen Wohnungsmarkt (Mietobergrenze + abstr. angem. Heizkosten) + Toleranzbetrag.\"&CHAR(10)&\"Diese Regelung kann im Einzelfall auch bei Anmietung von Wohnraum gelten,\"&\" wenn individuelle Zugangshemmnisse vorliegen (z.B: negative Schufa oder keine 'Mietschuldenfreiheitsbescheinigung', Haftentlassene, Suchtabhängige, Flüchtlinge, kinderreiche Familien oder Alleinerziehende)\"","v":"Aufforderung zur Kostensenkung nur, wenn bei 1 Person in der Bedarfsgemeinschaft der Toleranzbetrag von 30,00 € für MOG und Heizkosten überschritten wird\nund\ndie tatsächlichen Gesamtaufwendungen für Unterkunft und Heizung (Bruttowarmmiete) höher sind die Vergleichskosten für Unterkunft und Heizung auf dem örtlichen Wohnungsmarkt (Mietobergrenze + abstr. angem. Heizkosten) + Toleranzbetrag.\nDiese Regelung kann im Einzelfall auch bei Anmietung von Wohnraum gelten, wenn individuelle Zugangshemmnisse vorliegen (z.B: negative Schufa oder keine 'Mietschuldenfreiheitsbescheinigung', Haftentlassene, Suchtabhängige, Flüchtlinge, kinderreiche Familien oder Alleinerziehende)"},1,"M36=i8",110,null,1.38,1.28,1.22,1.05,0.93,0.93,null,null,null,null,null,1,0.88,1,2,null,null,"a",20,5,null,null,2,null,2014,1,"ja",0.16,0.17,0.17,null,2,{"$f":"\"ab 1.6.2015: \" & IF(AQ530,\"Toleranzbetrag gilt auch für Heizkosten\",\"im HK-Spiegel 2014 enthaltene Warmwasserpauschale wird abgezogen !  (0,16 bzw. 0,17 € / qm)\")","v":"ab 1.6.2015: im HK-Spiegel 2014 enthaltene Warmwasserpauschale wird abgezogen !  (0,16 bzw. 0,17 € / qm)"},null,null,null,3.92,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,494,0]
[null,null,null,null,null,null,null,null,31,null,5,"Garbsen",4,310504,"IV","III",null,null,null,null,null,null,null,null,null,null,null,373,397,496,575,645,715,785,855,925,995,70,null,null,null,null,null,null,null,null,null,null,null,1.6,1.34,1.4,1.3,1.1499999999999999,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,497,0]
[null,null,null,null,null,null,null,null,31,null,5,"Hemmingen",7,310507,"IV","IV",null,null,null,null,null,null,null,null,null,null,null,379,420,529,594,668,742,816,890,964,1038,74,null,null,null,null,null,null,null,null,null,null,null,1.57,1.72,1.35,1.51,1.0900000000000001,1.0900000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,500,0]
[null,null,null,null,null,null,null,null,31,null,5,"Langenhagen",10,310510,"IV","IV",null,null,null,null,null,null,null,null,null,null,null,364,416,506,629,697,765,833,901,969,1037,68,null,null,null,null,null,null,null,null,null,null,null,1.71,1.53,1.4,1.23,1.27,1.27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,503,0]
[null,null,null,null,null,null,null,null,31,null,5,"Neustadt",12,310512,"III","II",null,null,null,null,null,null,null,null,null,null,null,374,435,500,584,{"$f":"AE541+$AL541","v":653},722,791,860,929,998,69,null,null,null,null,null,null,null,null,null,null,null,1.68,1.54,1.55,1.35,0.96,0.96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,505,0]
[null,null,null,null,null,null,null,null,31,null,5,"Pattensen",13,310513,"III","III",null,null,null,null,null,null,null,null,null,null,null,367,437,475,557,632,707,782,857,932,1007,75,null,null,null,null,null,null,null,null,null,null,null,1.65,1.1000000000000001,0.97,1.03,0.9,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,506,0]
[null,null,null,null,null,null,null,null,31,null,5,"Springe",17,310517,"III","II",null,null,null,null,null,null,null,null,null,null,null,355,405,478,528,597,666,735,804,873,942,69,null,null,null,null,null,null,null,null,null,null,null,1.53,1.31,1.2,1.1200000000000001,1.01,1.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,510,0]
[null,null,null,null,null,null,null,null,31,null,5,"Wedemark",19,310519,"III","III",null,null,null,null,null,null,null,null,null,null,null,380,442,512,623,693,763,833,903,973,1043,70,null,null,null,null,null,null,null,null,null,null,null,1.78,0.9,1.04,0.87,0.97,0.97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,512,0]
[null,null,null,null,null,null,null,null,31,"01.06.2015",6,"Barsinghausen",1,310601,"III","II",null,null,null,null,-2,null,3,"Wohnung vor d. 1.5.2011 bezogen u. durchgehender (unterbr. <= 6 Monate) Leistungsbezug","BDs 2324/2015 vom 23.03.2015","1.5.2011","10",327,431,497,573,645,717,789,861,933,1005,72,"ex","inc","1",1,{"$f":"IF(MOG_erh=\"ja\",TRUE,FALSE)","v":false},{"$f":"CHOOSE(AnzPers_BG,20,25,30,35,45,55,65,75,85,95,105,115)","v":20},{"$f":"\"Aufforderung zur Kostensenkung nur, wenn bei \"&AnzPers_BG&\" Person\"&IF(AnzPers_BG>1,\"en\",\"\")&\" in der Bedarfsgemeinschaft der Toleranzbetrag von \" &TEXT(AR551,\"0,00\")&\" € für MOG und Heizkosten überschritten wird\"&CHAR(10)& \"und\" &CHAR(10)&\"die tatsächlichen Gesamtaufwendungen für Unterkunft und Heizung (Bruttowarmmiete) höher sind die Vergleichskosten für Unterkunft und Heizung auf dem örtlichen Wohnungsmarkt (Mietobergrenze + abstr. angem. Heizkosten).\"","v":"Aufforderung zur Kostensenkung nur, wenn bei 1 Person in der Bedarfsgemeinschaft der Toleranzbetrag von 20,00 € für MOG und Heizkosten überschritten wird\nund\ndie tatsächlichen Gesamtaufwendungen für Unterkunft und Heizung (Bruttowarmmiete) höher sind die Vergleichskosten für Unterkunft und Heizung auf dem örtlichen Wohnungsmarkt (Mietobergrenze + abstr. angem. Heizkosten)."},1,"M36=i4",110,null,1.38,1.28,1.22,1.05,0.93,0.93,null,null,null,null,null,1,0.86,1,2,null,null,"a",20,5,null,null,2,null,2014,1,"ja",0.16,0.17,0.17,null,2,{"$f":"\"ab 1.6.2015: \" & IF(AQ551,\"Toleranzbetrag gilt auch für Heizkosten\",\"im HK-Spiegel 2014 enthaltene Warmwasserpauschale wird abgezogen !  (0,16 bzw. 0,17 € / qm)\")","v":"ab 1.6.2015: im HK-Spiegel 2014 enthaltene Warmwasserpauschale wird abgezogen !  (0,16 bzw. 0,17 € / qm)"},null,null,null,3.92,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,515,0]
[null,null,null,null,null,null,null,null,31,null,6,"Gehrden",5,310605,"III","III",null,null,null,null,null,null,null,null,null,null,null,366,459,550,602,668,734,800,866,932,998,66,null,null,null,null,null,null,null,null,null,null,null,1.34,1.36,1.36,1,1.25,1.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,519,0]
[null,null,null,null,null,null,null,null,31,null,6,"Hemmingen",7,310607,"IV","IV",null,null,null,null,null,null,null,null,null,null,null,379,420,529,594,668,742,816,890,964,1038,74,null,null,null,null,null,null,null,null,null,null,null,1.57,1.72,1.35,1.51,1.0900000000000001,1.0900000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,521,0]
[null,null,null,null,null,null,null,null,31,null,6,"Langenhagen",10,310610,"IV","IV",null,null,null,null,null,null,null,null,null,null,null,364,416,506,629,697,765,833,901,969,1037,68,null,null,null,null,null,null,null,null,null,null,null,1.71,1.53,1.4,1.23,1.27,1.27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,524,0]
[null,null,null,null,null,null,null,null,31,null,6,"Lehrte",11,310611,"III","III",null,null,null,null,null,null,null,null,null,null,null,372,435,522,558,632,706,780,854,928,1002,74,null,null,null,null,null,null,null,null,null,null,null,1.52,1.22,1.36,1.17,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,525,0]
[null,null,null,null,null,null,null,null,31,null,6,"Ronnenberg",14,310614,"IV","IV",null,null,null,null,null,null,null,null,null,null,null,351,437,512,573,645,717,789,861,933,1005,72,null,null,null,null,null,null,null,null,null,null,null,1.54,1.1499999999999999,1.24,1.2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,528,0]
[null,null,null,null,null,null,null,null,31,null,6,"Springe",17,310617,"III","II",null,null,null,null,null,null,null,null,null,null,null,355,405,478,528,597,666,735,804,873,942,69,null,null,null,null,null,null,null,null,null,null,null,1.53,1.31,1.2,1.1200000000000001,1.01,1.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,531,0]
[null,null,null,null,null,null,null,null,31,null,6,"Wennigsen",20,310620,"IV","II",null,null,null,null,null,null,null,null,null,null,null,337,397,479,534,598,662,{"$f":"AG570+$AL570","v":726},{"$f":"AH570+$AL570","v":790},{"$f":"AI570+$AL570","v":854},{"$f":"AJ570+$AL570","v":918},64,null,null,null,null,null,null,null,null,null,null,null,1.41,1.07,1.31,0.91,0.83,0.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,534,0]
[null,null,null,null,null,null,null,null,31,null,7,"Burgdorf",2,310702,"III",null,null,null,null,null,null,null,null,null,null,null,null,332,386,479,572,640,708,776,844,912,980,68,null,null,null,null,null,null,null,null,null,null,null,1.62,1.33,1.25,1.33,1.1000000000000001,1.1000000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,537,0]
[null,null,null,null,null,null,null,null,31,null,7,"Gehrden",5,310705,"III",null,null,null,null,null,null,null,null,null,null,null,null,366,459,550,575,639,703,767,831,895,959,64,null,null,null,null,null,null,null,null,null,null,null,1.34,1.36,1.36,1,1.25,1.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,540,0]
[null,null,null,null,null,null,null,null,31,null,7,"Isernhagen",8,310708,"IV",null,null,null,null,null,null,null,null,null,null,null,null,368,437,508,591,668,745,822,899,976,1053,77,null,null,null,null,null,null,null,null,null,null,null,1.63,1.49,1.38,1.26,1.46,1.46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,543,0]
[null,null,null,null,null,null,null,null,31,null,7,"Laatzen",9,310709,"IV",null,null,null,null,null,null,null,null,null,null,null,null,373,452,552,610,683,756,829,902,975,1048,73,null,null,null,null,null,null,null,null,null,null,null,1.8,1.68,1.61,1.42,1.32,1.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,544,0]
[null,null,null,null,null,null,null,null,31,null,7,"Lehrte",11,310711,"III",null,null,null,null,null,null,null,null,null,null,null,null,344,416,503,545,608,671,734,797,860,923,63,null,null,null,null,null,null,null,null,null,null,null,1.52,1.22,1.36,1.17,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,546,0]
[null,null,null,null,null,null,null,null,31,null,7,"Ronnenberg",14,310714,"IV",null,null,null,null,null,null,null,null,null,null,null,null,351,437,512,573,644,{"$f":"AF585+$AL585","v":715},786,857,928,999,71,null,null,null,null,null,null,null,null,null,null,null,1.54,1.1499999999999999,1.24,1.2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,549,0]
[null,null,null,null,null,null,null,null,31,null,7,"Uetze",18,310718,"III",null,null,null,null,null,null,null,null,null,null,null,null,332,416,490,580,642,704,766,828,890,952,62,null,null,null,null,null,null,null,null,null,null,null,1.45,1.31,1.31,1.08,1.35,1.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,553,0]
[null,null,null,null,null,null,null,null,31,null,7,"Wennigsen",20,310720,"IV",null,null,null,null,null,null,null,null,null,null,null,null,329,383,479,504,564,624,684,744,804,864,60,null,null,null,null,null,null,null,null,null,null,null,1.41,1.07,1.31,0.91,0.83,0.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,555,0]
[null,null,null,null,null,null,null,null,31,null,8,"Burgdorf",2,310802,"III",null,null,null,null,null,null,null,null,null,null,null,null,331,381,478,572,635,698,761,824,887,950,63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,558,0]
[null,null,null,null,null,null,null,null,31,null,8,"Garbsen",4,310804,"IV",null,null,null,null,null,null,null,null,null,null,null,null,368,392,486,532,596,660,724,788,852,916,64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,560,0]
[null,null,null,null,null,null,null,null,31,null,8,"Isernhagen",8,310808,"IV",null,null,null,null,null,null,null,null,null,null,null,null,368,437,507,591,662,733,804,875,946,1017,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,564,0]
[null,null,null,null,null,null,null,null,31,null,8,"Laatzen",9,310809,"IV",null,null,null,null,null,null,null,null,null,null,null,null,364,444,516,598,671,744,817,890,963,1036,73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,565,0]
[null,null,null,null,null,null,null,null,31,null,8,"Pattensen",13,310813,"III",null,null,null,null,null,null,null,null,null,null,null,null,351,405,418,498,573,648,723,798,873,948,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,569,0]
[null,null,null,null,null,null,null,null,31,null,8,"Ronnenberg",14,310814,"IV",null,null,null,null,null,null,null,null,null,null,null,null,333,421,506,560,630,700,770,840,910,980,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,570,0]
[null,null,null,null,null,null,null,null,31,null,8,"Uetze",18,310818,"III",null,null,null,null,null,null,null,null,null,null,null,null,332,389,475,558,620,682,744,806,868,930,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,574,0]
[null,null,null,null,null,null,null,null,31,null,8,"Wennigsen",20,310820,"IV",null,null,null,null,null,null,null,null,null,null,null,null,325,379,455,486,545,604,663,722,781,840,59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,576,0]
[null,null,null,null,null,null,null,null,31,null,9,{"$f":"L594","v":"Burgdorf"},2,310902,"III",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB614","v":363},442.2,526.9,611.6,696.30000000000007,781.00000000000011,865.70000000000016,950.4000000000002,1035.1000000000001,1119.8000000000002,84.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,579,0]
[null,null,null,null,null,null,null,null,31,null,9,"Hannover",6,310906,"V",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"385+385*$AQ614","v":423.5},{"$f":"468+468*$AQ614","v":514.79999999999995},{"$f":"556+556*$AQ614","v":611.6},{"$f":"649+649*$AQ614","v":713.9},{"$f":"AE619+$AL619","v":810.69999999999993},907.49999999999989,1004.2999999999998,1101.0999999999999,1197.8999999999999,1294.6999999999998,{"$f":"88+88*AQ614","v":96.8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,583,0]
[null,null,null,null,null,null,null,null,31,null,9,"Isernhagen",8,310908,"IV",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB617","v":393.8},478.5,568.70000000000005,660,751.3,842.59999999999991,933.89999999999986,1025.1999999999998,1116.4999999999998,1207.7999999999997,91.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,585,0]
[null,null,null,null,null,null,null,null,31,null,9,"Laatzen",9,310909,"IV",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB617","v":393.8},478.5,568.70000000000005,660,751.3,842.59999999999991,933.89999999999986,1025.1999999999998,1116.4999999999998,1207.7999999999997,91.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,586,0]
[null,null,null,null,null,null,null,null,31,null,9,"Neustadt",12,310912,"III",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB614","v":363},442.2,526.9,611.6,696.30000000000007,781.00000000000011,865.70000000000016,950.4000000000002,1035.1000000000001,1119.8000000000002,84.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,589,0]
[null,null,null,null,null,null,null,null,31,null,9,"Seelze",15,310915,"III",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB614","v":363},442.2,526.9,611.6,696.30000000000007,781.00000000000011,865.70000000000016,950.4000000000002,1035.1000000000001,1119.8000000000002,84.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,592,0]
[null,null,null,null,null,null,null,null,31,null,9,"Uetze",18,310918,"III",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB614","v":363},442.2,526.9,611.6,696.30000000000007,781.00000000000011,865.70000000000016,950.4000000000002,1035.1000000000001,1119.8000000000002,84.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB631:AK631)","v":10},595,0]
[null,null,null,null,null,null,null,null,31,null,9,"Wunstorf",21,310921,"III",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB614","v":363},442.2,526.9,611.6,696.30000000000007,781.00000000000011,865.70000000000016,950.4000000000002,1035.1000000000001,1119.8000000000002,84.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,598,0]
[null,null,null,null,null,null,null,null,31,null,10,"Garbsen",4,311004,"IV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,602,0]
[null,null,null,null,null,null,null,null,31,null,10,"Gehrden",5,311005,"III",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,603,0]
[null,null,null,null,null,null,null,null,31,null,10,"Laatzen",9,311009,"IV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,607,0]
[null,null,null,null,null,null,null,null,31,null,10,"Langenhagen",10,311010,"IV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,608,0]
[null,null,null,null,null,null,null,null,31,null,10,"Ronnenberg",14,311014,"IV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,612,0]
[null,null,null,null,null,null,null,null,31,null,10,"Seelze",15,311015,"III",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,613,0]
[null,null,null,null,null,null,null,null,31,null,10,"Wedemark",19,311019,"III",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,617,0]
[null,null,null,null,null,null,null,null,31,null,10,"Wunstorf",21,311021,"III",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,619,0]
[null,null,null,null,null,null,null,null,32,null,1,"Region 3",4,320104,"II","II",null,null,null,null,null,"Algermissen, Bad Salzdetfurth, Bockenem, Diekholzen, Giesen, Harsum, Holle, Nordstemmen, Schellerten, Söhlde",null,null,null,null,null,367.5,405,487.5,554.20000000000005,596.6,{"$f":"AG658","v":657.80000000000007},{"$f":"AH658","v":719.00000000000011},{"$f":"AI658","v":780.20000000000016},{"$f":"AJ658","v":841.4000000000002},{"$f":"AK658","v":902.60000000000025},61.2,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,null,10,623,0]
[null,null,null,null,null,null,null,null,32,null,2,"Region 3: Sarstedt",3,320203,"III","III","II","II","II","II",null,"Sarstedt",null,null,null,null,null,340,373,466.5,530.4,585.20000000000005,640.30000000000007,695.40000000000009,750.50000000000011,805.60000000000014,860.70000000000016,55.1,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,null,10,626,0]
[null,null,null,null,null,null,null,null,32,"01.07.2015",3,"Region 1: Hildesheim",1,320301,"III","III",null,null,null,null,-2,"Hildesheim Stadt",null,null,"KdU-Richtlinie vom 01.07.2015","1.7.2015",null,362.5,403.2,493.5,555.04999999999995,621.29999999999995,{"$f":"AF664+$AL664","v":684.4},747.5,810.6,873.7,936.80000000000007,63.1,"ex","inc",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heizkostengrenzen können nur für Wohnhäuser bis 250 qm berechnet werden !",null,{"$f":"17.9/12","v":1.4916666666666665},{"$f":"22/12","v":1.8333333333333333},{"$f":"CJ664","v":1.825},{"$f":"CF664","v":1.4916666666666665},{"$f":"21.9/12","v":1.825},"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"COUNT(AB664:AK664)","v":10},628,0]
[null,null,null,null,null,null,null,null,32,null,3,"Region 2",2,320302,"II","II",null,null,null,null,null,"Alfeld, Duingen, Elze, Freden, Gronau, Lamspringe, Sibesse",null,null,null,null,null,321,359.4,437.25,494.7,534.85,587.35,639.85,692.35,744.85,797.35,52.5,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,null,10,629,0]
[null,null,null,null,null,null,null,null,32,"01.07.2014",4,"Region 1: Hildesheim",1,320401,"III",null,null,null,null,null,-2,"Hildesheim Stadt",null,null,"KdU-Richtlinie vom 01.01.2015","1.7.2014",null,336,379.8,471,527,582.35,{"$f":"AF668+$AL668","v":642.35},702.35,762.35,822.35,882.35,60,"ex","inc",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heizkostengrenzen können nur für Wohnhäuser bis 250 qm berechnet werden !",null,{"$f":"17.9/12","v":1.4916666666666665},{"$f":"22/12","v":1.8333333333333333},{"$f":"CJ668","v":1.825},{"$f":"CF668","v":1.4916666666666665},{"$f":"21.9/12","v":1.825},"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,632,0]
[null,null,null,null,null,null,null,null,32,null,4,"Region 3",4,320404,"II",null,null,null,null,null,null,"Algermissen, Bad Salzdetfurth, Bockenem, Diekholzen, Giesen, Harsum, Holle, Nordstemmen, Schellerten, Söhlde",null,null,null,null,null,{"$f":"AB670","v":310.5},354.6,439.5,495.55,528.20000000000005,579.80000000000007,631.40000000000009,683.00000000000011,734.60000000000014,786.20000000000016,51.6,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,null,10,635,0]
[null,null,null,null,null,null,null,null,32,null,5,"Region 3: Sarstedt",3,320503,"III",null,null,null,null,null,null,"Sarstedt",null,null,null,null,null,304.5,348.6,433.5,489.6,530.1,580.6,631.1,681.6,732.1,782.6,50.5,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,null,10,638,0]
[null,null,null,null,null,null,null,null,32,null,6,"Region 2",2,320602,"II",null,null,null,null,null,null,"Alfeld, Duingen, Elze, Freden, Gronau, Lamspringe, Sibesse",null,null,null,null,null,295.5,337.8,411.75,456.45,513.95000000000005,560.95000000000005,607.95000000000005,654.95000000000005,701.95,748.95,47,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3,0,1.35,0.7,1.25,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,null,10,641,0]
[null,null,null,null,null,null,null,"Lkr Karlsruhe",{"$f":"IF(H680<>\"\",I679+1,I679)","v":33},null,{"$f":"IF(AND(J680=\"\",I680<>I679),0,IF(OR(AND(I680>I679,J680<>\"\"),AND(I680=I679,J680=\"\")),IF(I680=I679,K679,1),K679+1))","v":0},"Mietstufe I",{"$f":"IF(L680=\"\",0,IF(I680>I679,1,IF(K680<>K679,1,IF(L680<>L681,M679+1,0))))","v":1},330001,null,null,null,"I",null,null,"22P10","Kraichtal",null,null,"Angemessenene Kosten der Unterkunft und Heizung 2023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,644,0]
[null,null,null,null,null,null,null,null,33,null,{"$f":"IF(AND(J683=\"\",I683<>I682),0,IF(OR(AND(I683>I682,J683<>\"\"),AND(I683=I682,J683=\"\")),IF(I683=I682,K682,1),K682+1))","v":0},"Mietstufe IV",{"$f":"IF(L683=\"\",0,IF(I683>I682,1,IF(K683<>K682,1,IF(L683<>L684,M682+1,0))))","v":4},330004,null,null,null,"IV",null,null,null,"Ettlingen, Waldbronn",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,647,0]
[null,null,null,null,null,null,null,null,34,"01.09.2019",3,null,0,340300,"III","III","III",null,null,null,-2,null,null,null,"Grenzwerte für Grundmiete einschließlich BK vom 1.9.2019",null,null,416.5,491.5,579.5,649,813,911.88,1010.76,1109.6399999999999,1208.52,1307.4000000000001,98.88,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Die Heizkostengrenzen werden aus Verbrauchsobergrenzen nach aktuellen Preisen berechnet!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,650,0]
[null,null,null,null,null,null,null,null,34,"01.09.2017",4,null,0,340400,"III","III","III",null,null,null,-2,null,null,null,"Grenzwerte für Grundmiete einschließlich BK vom 1.9.2017",null,null,393,470,534,639.45000000000005,813,911.52,1010.04,1108.56,1207.08,1305.5999999999999,98.52,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Die Heizkostengrenzen werden aus Verbrauchsobergrenzen nach aktuellen Preisen berechnet!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,651,0]
[null,null,null,null,null,null,null,"Koblenz",35,null,0,null,0,350000,"III","III","III",null,null,null,-2,null,null,null,"ab 1.2.2015",null,null,297.5,347.4,431.2,470.7,575.4,657.6,734.4,null,null,null,null,"ex","ex",null,null,null,null,null,null,null,0,null,{"$f":"56.26/50","v":1.1252},{"$f":"73.35/60","v":1.2224999999999999},{"$f":"99.9/80","v":1.24875},{"$f":"123.89/90","v":1.3765555555555555},{"$f":"155.35/105","v":1.4795238095238095},null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HK absolut",null,64.959999999999994,75.58,97.54,107.46,125.33,143.21,161.13,null,null,null,null,null,7,653,0]
[null,null,null,null,null,null,null,null,36,"01.12.2017",3,null,0,360300,"V","V","VI",null,null,null,-2,null,null,null,"KdU-Richtlinie ab 1.12.2017",null,null,574,696,828,967,1104,1243,1382,1521,1660,1799,139,"ex","inc",null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,5,5,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,"Heizkosten können i. d. R. bis zu 1,30 €/qm als angemessen übernommen werden",1.3,1.3,1.3,1.3,1.3,1.3,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,657,0]
[null,null,null,null,null,null,null,"Leipzig",37,"01.02.2020",1,"ohne gesundh. Einschr.",1,370101,"III","II","II","II","II","II",-2,null,null,null,"www.leipzig.de/buergerservice-und-verwaltung/aemter-und-behoerdengaenge/behoerden-und-dienstleistungen/dienststelle/fachaufsicht-kosten-der-unterkunft-kdu-5053/",null,null,294.93,387.69,499.07,562.08000000000004,644.51,712.35,780.19,848.03,915.87,983.72,67.849999999999994,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HK absolut",null,52.91,70.540000000000006,88.17,99.93,111.68,123.44,135.19,146.94999999999999,158.71,170.46,11.76,null,10,{"$f":"CZ695+1","v":660},0]
[null,null,null,null,null,null,null,null,37,"2015",2,"ohne gesundh. Einschr.",1,370201,"III","II","II",null,null,null,-2,null,null,null,"Hinweisblatt KdU vom 18.12.2014",null,null,269.57,354.5,446.95,518.63,581.13,{"$f":"AF698+$AL698","v":642.30999999999995},{"$f":"AG698+$AL698","v":703.4899999999999},{"$f":"AH698+$AL698","v":764.66999999999985},{"$f":"AI698+$AL698","v":825.8499999999998},{"$f":"AJ698+$AL698","v":887.02999999999975},61.18,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HK absolut",null,58.43,77.91,97.38,110.36,123.35,{"$f":"CQ698+$CW698","v":136.34},149.33000000000001,162.32000000000002,175.31000000000003,188.30000000000004,12.99,null,10,{"$f":"CZ697+1","v":662},0]
[null,null,null,null,null,null,null,null,38,null,{"$f":"IF(AND(J702=\"\",I702<>I701),0,IF(OR(AND(I702>I701,J702<>\"\"),AND(I702=I701,J702=\"\")),IF(I702=I701,K701,1),K701+1))","v":0},"Markkleeberg",{"$f":"IF(L702=\"\",0,IF(I702>I701,1,IF(K702<>K701,1,IF(L702<>L703,M701+1,0))))","v":3},380003,"III","II","II","II","III","III",null,null,null,null,null,null,null,325.8,404.4,513,621.70000000000005,687.8,820.2,898.32,976.44,1054.56,1132.6799999999998,78.12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,666,0]
[null,null,null,null,null,null,null,null,38,null,{"$f":"IF(AND(J703=\"\",I703<>I702),0,IF(OR(AND(I703>I702,J703<>\"\"),AND(I703=I702,J703=\"\")),IF(I703=I702,K702,1),K702+1))","v":0},"Markranstädt",{"$f":"IF(L703=\"\",0,IF(I703>I702,1,IF(K703<>K702,1,IF(L703<>L704,M702+1,0))))","v":4},380004,"III","II","II","II","II","II",null,null,null,null,null,null,null,279.95,347.5,444.34,544.35,625.45000000000005,746.55,817.65,888.75,959.85,1030.95,71.099999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,667,0]
[null,null,null,null,null,null,null,null,39,null,1,"Landkreis",3,390103,"III","III","II","II","II","II",null,"Landkreis Lüneburg ohne Lüneburg und Gemeinde Adendorf",null,null,null,null,null,408,493,587,686,782,876,970,1064,{"$f":"AF707+$AL707","v":876},{"$f":"AJ707+$AL707","v":970},94,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000002,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,null,10,671,0]
[null,null,null,null,null,null,null,null,39,"2023",2,"Stadt",1,390201,"IV","V","V","V","IV","IV",-2,"Lüneburg und Adendorf",null,null,"ab 2023",null,null,491,595,708,825,944,1058,1172,1286,{"$f":"AI708+$AL708","v":1400},{"$f":"AJ708+$AL708","v":1514},114,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,672,0]
[null,null,null,null,null,null,null,null,39,"2009",4,"Stadt 2",1,390401,"IV","V",null,null,null,null,-2,"Lüneburg und Adendorf",null,null,"ab 1.10.2009",null,null,358,435,517,600,688,{"$f":"AF712+$AL712","v":771},854,937,1020,1103,83,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,676,0]
[null,null,null,null,null,null,null,null,39,"2007",5,"Stadt",1,390501,"IV",null,null,null,null,null,-2,"Lüneburg und Adendorf",null,null,"KdU-Richtlinie vom 01.09.2007",null,null,350,425,505,590,670,750,830,910,990,1070,80,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,"Richtwert",null,null,null,null,null,null,null,null,null,null,null,null,1,10,678,0]
[null,null,null,null,null,null,null,null,39,null,5,null,0,390500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,681,0]
[null,null,null,null,null,null,null,"Minden-Lübbecke",41,null,0,"Bad Oeynhausen",1,410001,"III","II","II","II","II","II",-2,"Bad Oeynhausen (Wohnungsmarkt 1)",null,null,"ab 1.1.2013",null,null,{"$f":"337-78","v":259},{"$f":"401-96.2","v":304.8},{"$f":"468-115.2","v":352.8},{"$f":"543-134.9","v":408.1},{"$f":"617-(110*1.25)","v":479.5},{"$f":"617+1*$AL719-(110+1*15)*1.25","v":520.75},{"$f":"617+2*$AL719-(110+2*15)*1.25","v":562},{"$f":"617+3*$AL719-(110+3*15)*1.25","v":603.25},{"$f":"617+4*$AL719-(110+4*15)*1.25","v":644.5},{"$f":"617+5*$AL719-(110+5*15)*1.25","v":685.75},60,"ex","ex",null,null,null,null,null,null,null,null,null,1.56,1.48,1.44,1.42,1.25,1.25,null,null,null,8,null,5,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Die Heizkostengrenzen werden aus Verbrauchsobergrenzen nach aktuellen Preisen berechnet!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,10,683,0]
[null,null,null,null,null,null,null,null,41,null,0,"Wohnungsmarkt 3",5,410005,"I","I","I","I","I","I",null,"Hille, Petershagen, Porta Westfalica, Stemwede",null,null,null,null,null,{"$f":"318-78","v":240},{"$f":"391-96.2","v":294.8},{"$f":"470-115.2","v":354.8},{"$f":"551-134.9","v":416.1},{"$f":"579-(110*1.25)","v":441.5},{"$f":"579+1*$AL721-(110+1*15)*1.25","v":482.75},{"$f":"579+2*$AL721-(110+2*15)*1.25","v":524},{"$f":"579+3*$AL721-(110+3*15)*1.25","v":565.25},{"$f":"579+4*$AL721-(110+4*15)*1.25","v":606.5},{"$f":"579+5*$AL721-(110+5*15)*1.25","v":647.75},60,"ex","ex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,687,0]
[null,null,null,null,null,null,null,null,42,null,1,"Wohnungsmarkttyp III",3,420103,"II","II",null,null,null,null,null,"III: Fredersdorf-Vogelsdorf, Hoppegarten, Neuenhagen b. Berlin, Petershagen/Eggersdorf",null,null,null,null,null,{"$f":"5.46*50","v":273},{"$f":"5*65","v":325},{"$f":"4.99*80","v":399.20000000000005},{"$f":"5.33*90","v":479.7},{"$f":"(4.09*100)+129","v":538},578.9,619.79999999999995,660.69999999999993,701.59999999999991,742.49999999999989,{"$f":"4.09*10","v":40.9},"ex","ex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,690,0]
[null,null,null,null,null,null,null,"Mülheim-Ruhr",45,"01.07.2012",1,null,0,450100,"III","III",null,null,null,null,-2,"Grundmiete ohne Nebenkosten, Stand 1.7.2012 !",null,null,"Homepage M/R am 4.2.2015",null,null,{"$f":"50*$BU729","v":265},{"$f":"65*$BU729","v":344.5},{"$f":"80*$BU729","v":424},{"$f":"95*$BU729","v":503.5},{"$f":"110*$BU729","v":583},{"$f":"125*$BU729","v":662.5},{"$f":"140*$BU729","v":742},{"$f":"155*$BU729","v":821.5},{"$f":"170*$BU729","v":901},{"$f":"185*$BU729","v":980.5},{"$f":"15*$BU729","v":79.5},"ex","ex",null,null,null,null,null,null,null,null,1.5,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,5.3,null,null,null,null,null,null,null,null,"Heizkosten gelten grundsätzlich als angemessen",null,null,null,null,null,null,"keine",null,null,null,null,null,null,null,null,null,null,null,null,4,10,693,0]
[null,null,null,null,null,null,null,null,45,null,1,null,0,450100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,694,0]
[null,null,null,null,null,null,null,"München",46,null,0,null,0,460000,"VI","VI","VII","VII","VII","VII",-2,null,null,null,"KdU 1.3.2012, MOG ab 1.7.2010",null,null,{"$f":"449.21+449.21*AQ732","v":449.21},{"$f":"562.59+562.59*AQ732","v":562.59},{"$f":"667.04+667.04*AQ732","v":667.04},{"$f":"789.35+789.35*AQ732","v":789.35},{"$f":"882.09+882.09*AQ732","v":882.09},{"$f":"990.85+990.85*AQ732","v":990.85},{"$f":"1044+1044*AQ732","v":1044},{"$f":"1163.08+1163.08*AQ732","v":1163.08},{"$f":"1326.06+1326.06*AQ732","v":1326.06},null,null,"ex","ex",null,null,{"$f":"IF(MOG_erh=\"ja\",AR732,0)","v":0},0.1,{"$f":"\"Die Mietobergrenze darf um bis zu 10% überschritten werden.\"&CHAR(10)&CHAR(10)& \"Wird dieser Betrag überschritten ist es zunächst notwendig, zu prüfen, ob die Kosten trotzdem im Einzelfall als angemessen anzusehen sind. Dazu sind die Besonderheiten des jeweiligen Einzelfalls in einem zweiten Schritt zu prüfen.\"","v":"Die Mietobergrenze darf um bis zu 10% überschritten werden.\n\nWird dieser Betrag überschritten ist es zunächst notwendig, zu prüfen, ob die Kosten trotzdem im Einzelfall als angemessen anzusehen sind. Dazu sind die Besonderheiten des jeweiligen Einzelfalls in einem zweiten Schritt zu prüfen."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,null,null,null,null,20,5,null,null,1,null,null,null,null,null,null,null,null,null,"Heizkostengrenzen können nur für unsanierte Wohnhäuser bis 100 qm berechnet werden !",null,{"$f":"ROUND(19.2/12,2)","v":1.6},{"$f":"ROUND(23/12,2)","v":1.92},null,null,{"$f":"ROUND(15.3/12,2)","v":1.28},null,null,null,null,null,null,null,null,null,null,null,null,null,5,9,696,0]
[null,null,null,null,null,null,null,"Lkr Northeim",48,"01.10.2021",1,"Bad Gandersheim",1,480101,"I","II","II","II","II","II",-2,null,null,null,"KdU-Richtwerte 1.10.2021",null,null,343,405.6,499.5,532.1,589,{"$f":"AF736+$AL736","v":643.79999999999995},698.59999999999991,753.39999999999986,808.19999999999982,862.99999999999977,54.8,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,700,0]
[null,null,null,null,null,null,null,null,48,null,1,"Einbeck",4,480104,"I","II","II","II","II","II",null,null,null,null,null,null,null,353,405.6,499.5,544.85,616.54999999999995,673.94999999999993,731.34999999999991,788.74999999999989,846.14999999999986,903.54999999999984,57.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,703,0]
[null,null,null,null,null,null,null,null,48,null,1,"Kalefeld",6,480106,"I","I","I","I","I","I",null,null,null,null,null,null,null,315,372,438,492.15,547.20000000000005,601,654.79999999999995,708.59999999999991,762.39999999999986,816.19999999999982,53.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,705,0]
[null,null,null,null,null,null,null,null,48,null,1,"Northeim",10,480110,"I","I","I","I","I","I",null,null,null,null,null,null,null,363.5,408,509.25,566.95000000000005,625.1,687.80000000000007,750.50000000000011,813.20000000000016,875.9000000000002,938.60000000000025,62.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,709,0]
[null,null,null,null,null,null,null,null,48,null,1,"Uslar",11,480111,"I","I","I","I","I","I",null,null,null,null,null,null,null,325.5,376.8,443.25,495.55,528.20000000000005,{"$f":"AF746+$AL746","v":578.6},629,679.4,729.8,780.19999999999993,50.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,710,0]
[null,null,null,null,null,null,null,null,49,null,1,"Region II",2,490102,"I","I","I",null,null,null,null,"Bodenfelde, Dassel, Uslar",null,null,null,null,null,323.5,379.2,456.75,512.54999999999995,553.85,605.15,656.44999999999993,707.74999999999989,759.04999999999984,810.3499999999998,51.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,712,0]
[null,null,null,null,null,null,null,null,49,null,2,"Region II",2,490202,"I","I",null,null,null,null,null,"Bodenfelde, Dassel, Uslar",null,null,null,null,null,324.5,336,397.5,429.25,500.65,548.65,596.65,644.65,692.65,740.65,48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,715,0]
[null,null,null,null,null,null,null,null,50,null,0,"I:  Bj  ab 1.1.1992",3,500003,"I",null,null,null,null,null,null,{"$f":"V753","v":"Region I:  Bad Gandersheim, Einbeck, Hardegsen, Nörten-Hardenberg, Northeim"},null,null,null,null,null,339,393,474.75,542.29999999999995,622.25,683.35,744.45,805.55000000000007,866.65000000000009,927.75000000000011,61.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,719,0]
[null,null,null,null,null,null,null,null,50,null,0,"II:  Bj  1.1.1966 - 31.12.1991",5,500005,"I",null,null,null,null,null,null,{"$f":"V756","v":"Region II:  Bodenfelde, Dassel, Kalefeld, Katlenburg-Lindau, Kreiensen, Moringen, Uslar"},null,null,null,null,null,299,352.8,435.75,481.1,528.20000000000005,579.80000000000007,631.40000000000009,683.00000000000011,734.60000000000014,786.20000000000016,51.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"CZ756+1","v":721},0]
[null,null,null,null,null,null,null,"Nürnberg",51,"01.01.2022",1,null,0,510100,"IV","IV","V","V","V","V",-2,null,null,null,"ab 1.1.2022",null,null,462,580,706,790,927,{"$f":"AF760+$AL760","v":1015},1103,1191,1279,1367,88,"ex","inc",null,null,{"$f":"IF(MOG_erh=\"ja\",AR760,0)","v":0},0.1,{"$f":"\"Die Mietobergrenze darf um bis zu 10% überschritten werden,\"&CHAR(10)&CHAR(10)& \"wenn die Wohnung bereits bewohnt wird. \"&CHAR(10)&CHAR(10)& \"Gilt nicht für Neuanmietungen!\"","v":"Die Mietobergrenze darf um bis zu 10% überschritten werden,\n\nwenn die Wohnung bereits bewohnt wird. \n\nGilt nicht für Neuanmietungen!"},null,"P10-2",null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HK absolut",null,80,104,120,144,168,{"$f":"IF(Wohn_qm*1.6<168,168,Wohn_qm*1.6)","v":168},{"$f":"CR760","v":168},{"$f":"CS760","v":168},{"$f":"CT760","v":168},{"$f":"CU760","v":168},{"$f":"CV760","v":168},null,10,724,0]
[null,null,null,null,null,null,null,"Oldenburg",52,"01.01.2020",1,null,0,520100,"III","IV","IV","IV","IV","IV",-2,null,null,null,"ab 1.1.2020",null,null,525.79999999999995,636.9,757.9,883.3,1009.8,1131.8999999999999,1253.9999999999998,1376.0999999999997,1498.1999999999996,1620.2999999999995,122.1,"ex","inc",null,null,null,null,null,null,"M00=i1",null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.38,1.38,1.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,726,0]
[null,null,null,null,null,null,null,"Ortenau Kreis",53,"01.01.2016",1,"Achern",1,530101,null,"II","II","II","II","II",-2,"Achern, Kappelrodeck, Lauf, Ottenhöfen i. Schw.,Renchen, Sasbach, Sasbachwalden, Seebach",null,null,"Wohngeld 2016 + 10%  ab 1.1.2016",null,null,{"$f":"351+351*AQ766","v":386.1},{"$f":"425+425*AQ766","v":467.5},{"$f":"506+506*AQ766","v":556.6},{"$f":"591+591*AQ766","v":650.1},{"$f":"675+675*AQ766","v":742.5},831.6,920.7,1009.8000000000001,1098.9000000000001,1188,{"$f":"81+81*AQ766","v":89.1},"ex","inc",null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,730,0]
[null,null,null,null,null,null,null,null,53,null,{"$f":"IF(AND(J769=\"\",I769<>I768),0,IF(OR(AND(I769>I768,J769<>\"\"),AND(I769=I768,J769=\"\")),IF(I769=I768,K768,1),K768+1))","v":1},"Lahr",{"$f":"IF(L769=\"\",0,IF(I769>I768,1,IF(K769<>K768,1,IF(L769<>L770,M768+1,0))))","v":4},530104,null,"II",null,null,null,null,null,"Ettenheim, Friesenheim, Kappel-Grafenhausen, Kippenheim, Lahr/Schw., Mahlberg, Meißenheim, Ringsheim, Rust, Schuttertal, Schwanau, Seelbach",null,null,null,null,null,{"$f":"351+351*AQ766","v":386.1},{"$f":"425+425*AQ766","v":467.5},{"$f":"506+506*AQ766","v":556.6},{"$f":"591+591*AQ766","v":650.1},{"$f":"675+675*AQ766","v":742.5},831.6,920.7,1009.8000000000001,1098.9000000000001,1188,{"$f":"81+81*AQ766","v":89.1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,733,0]
[null,null,null,null,null,null,null,null,53,null,1,"Renchtal",6,530106,null,"II",null,null,null,null,null,"Bad Peterstal-Griesbach, Lautenbach, Oberkirch, Oppenau",null,null,null,null,null,{"$f":"351+351*AQ766","v":386.1},{"$f":"425+425*AQ766","v":467.5},{"$f":"506+506*AQ766","v":556.6},{"$f":"591+591*AQ766","v":650.1},{"$f":"675+675*AQ766","v":742.5},831.6,920.7,1009.8000000000001,1098.9000000000001,1188,{"$f":"81+81*AQ766","v":89.1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,735,0]
[null,null,null,null,null,null,null,null,53,"01.01.2014",2,"Achern",1,530201,null,"II",null,null,null,null,-2,"Achern, Kappelrodeck, Lauf, Ottenhöfen i. Schw.,Renchen, Sasbach, Sasbachwalden, Seebach",null,null,"Grundsicherungsrelevater Mietspiegel  v. 1.1.2014",null,null,367.2,445.2,530.25,621,669.9,null,null,null,null,null,null,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,736,0]
[null,null,null,null,null,null,null,null,53,null,2,"Lahr",4,530204,null,"II",null,null,null,null,null,"Ettenheim, Friesenheim, Kappel-Grafenhausen, Kippenheim, Lahr/Schw., Mahlberg, Meißenheim, Ringsheim, Rust, Schuttertal, Schwanau, Seelbach",null,null,null,null,null,358.2,409.8,505.5,586.79999999999995,645.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,739,0]
[null,null,null,null,null,null,null,"Lkr Osnabrück",54,"01.01.2022",1,"Mietenstufe 1",1,540101,null,null,null,"I","I","I","22P10","Bad Essen, Bad Rothenfelde, Bad Laer, Belm, Bersenbrück, Bissendorf, Bohmte, Bramsche, Dissen a.T.W., Fürstenau, Glandorf, Hagen a.T.W., Hilter a.T.W., Melle, Neuenkirchen, Ostercappeln, Quakenbrück, Wallenhorst",null,null,"Stand 11.4.2022",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,742,0]
[null,null,null,null,null,null,null,"Lkr Peine",56,null,0,"Edemissen",1,560001,null,null,null,"II",null,null,"22P10",null,null,null,"Höchstbeträge ab Januar 2022",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,745,0]
[null,null,null,null,null,null,null,null,56,null,0,"Peine",5,560005,null,null,null,"III",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,749,0]
[null,null,null,null,null,null,null,null,56,null,0,"Wendeburg",7,560007,null,null,null,"I",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,751,0]
[null,null,null,null,null,null,null,"Rems-Murr-Kreis",58,null,0,"Fellbach uw",1,580001,null,null,null,null,null,null,-2,"Fellbach, Kernen, Korb, Waiblingen, Weinstadt",null,null,"Mietobergrenzen von März 2016",null,null,500.02,604.29999999999995,698.39,789.08,879.13,{"$f":"AF790+$AL790","v":1004.72},1130.31,1255.8999999999999,1381.4899999999998,1507.0799999999997,125.59,"ex","inc",null,null,{"$f":"IF(MOG_erh=\"ja\",AR790,0)","v":0},null,null,null,null,2,null,{"$f":"30/45","v":0.66666666666666663},{"$f":"39/60","v":0.65},{"$f":"49/75","v":0.65333333333333332},{"$f":"59/90","v":0.65555555555555556},{"$f":"69/105","v":0.65714285714285714},{"$f":"78/120","v":0.65},null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,{"$f":"CHOOSE(AnzPers_BG,70-58,93-77,116-96,139-115,162-134,185-153,208-172,231-191)","v":12},null,null,null,null,null,null,null,null,"HK absolut",null,63.45,84.6,105.75,126.9,148.05000000000001,{"$f":"CQ790+$CW790","v":169.20000000000002},{"$f":"CR790+$CW790","v":190.35000000000002},{"$f":"CS790+$CW790","v":211.50000000000003},{"$f":"CT790+$CW790","v":232.65000000000003},{"$f":"CU790+$CW790","v":253.80000000000004},21.15,null,10,754,0]
[null,null,null,null,null,null,null,null,58,null,0,"Berglen uw",2,580002,null,null,null,null,null,null,null,"Berglen, Leutenbach, Schwalkheim, Winnenden",null,null,null,null,null,466.83,559.24,647.35,706.56,787.7,900.23,1012.76,1125.29,1237.82,1350.35,112.53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,755,0]
[null,null,null,null,null,null,null,null,58,null,0,"Altdorf uw",5,580005,null,null,null,null,null,null,null,"Altdorf, Kaisersbach, Rudersberg, Welzheim",null,null,null,null,null,371,437.99,495.17,535.44000000000005,563.29,643.76,724.23,804.7,885.17000000000007,965.6400000000001,80.47,null,null,null,null,{"$f":"IF(MOG_erh=\"ja\",AR794,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,758,0]
[null,null,null,null,null,null,null,"Rhein-Sieg-Kreis",59,null,0,"Lohmar",1,590001,"IV","IV","IV",null,null,null,-2,null,null,null,"KdU 20.12.2011",null,null,{"$f":"300+300*AQ796","v":300},{"$f":"370+370*AQ796","v":370},{"$f":"430+430*AQ796","v":430},{"$f":"520+520*AQ796","v":520},{"$f":"590+590*AQ796","v":590},null,null,null,null,null,null,"ex","ex",null,null,{"$f":"IF(MOG_erh=\"ja\",AR796,0)","v":0},null,"Erhöhung bis zu 10 % im Einzelfall bei gesundheitlichen Beeinträchtigungen, Pflegebedürftigkeit, Behinderungen, bei betreutem Wohnen und in Pflegewohngemeinschaften, bei langer Wohndauer älterer Menschen, absehbar kurze Hilfebedürftigekeit, wenn Menschen auf bestimmte soziale Bezüge angewiesen sind, Vermeidung von Wohnungslosigkeit,  wenn ein mit dem Umzug verbundener Schulwechsel nicht zumutbar ist, usw.",null,null,null,1.81,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heizkostengrenzen können nur für Wohnhäuser bis 250 qm berechnet werden !",null,{"$f":"ROUND(17/12,2)","v":1.42},null,null,null,{"$f":"ROUND(13.7/12,2)","v":1.1399999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,760,0]
[null,null,null,null,null,null,null,null,60,null,0,"+5 qm in Einzelfällen",2,600002,"V","IV","IV",null,null,null,null,null,null,null,null,null,null,330,416,504,570,638,700,784,868,952,1036,84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,764,0]
[null,null,null,null,null,null,null,null,61,null,0,"Stufe 2",2,610002,"II","II","II",null,null,null,null,"Zeven, Scheeßel, Bremervörde",null,null,null,null,null,308,380,451,523,600,672,744,816,888,960,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,767,0]
[null,null,null,null,null,null,null,null,62,null,0,"Zeven",2,620002,"II","II",null,null,null,null,null,null,null,null,null,null,null,274,319,375,442,488,543,593,643,693,743,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,770,0]
[null,null,null,null,null,null,null,null,63,null,0,"Wohnungsmarkt II",2,630002,"II","II","II","II","II","II",null,"Barby, Calbe (Saale), Könnern, Nienburg (Saale), Saale-Wipper, Staßfurt",null,null,null,null,null,277,317.39999999999998,352.8,400,425.7,473,520.29999999999995,567.59999999999991,614.89999999999986,662.19999999999982,47.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,773,0]
[null,null,null,null,null,null,null,null,63,null,0,"Wohnungsmarkt III",3,630003,"II","II","II","II","II","II",null,"Bördeland, Egelner Mulde, Hecklingen, Seeland",null,null,null,null,null,277.5,309,338.1,370.4,{"$f":"AE810+$AL810","v":408.09999999999997},445.79999999999995,483.49999999999994,521.19999999999993,558.9,596.6,37.700000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,774,0]
[null,null,null,null,null,null,null,"Lkr Schaumburg alt",65,"01.09.2014",1,"Bad Nenndorf",1,650101,"III","III",null,null,null,null,-2,null,null,null,"www.jobcenter-schaumburg.de/kosten-der-unterkunft/ '29.07.2016",null,null,332,390,480,530,569,648,727,806,885,964,79,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,"a",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HK absolut",null,111,130,150,170,179,198,217,236,255,274,19,1,10,776,0]
[null,null,null,null,null,null,null,null,65,"2009",2,"Bad Nenndorf",1,650201,"III","III",null,null,null,null,-2,null,null,null,"KdU-Richtlinie 2009",null,null,330,402,479,556,638,715,792,869,946,1023,77,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HK absolut",null,57.5,69,86.25,97.75,109.25,{"$f":"CQ815+$CW815","v":120.75},{"$f":"CR815+$CW815","v":132.25},{"$f":"CS815+$CW815","v":143.75},{"$f":"CT815+$CW815","v":155.25},{"$f":"CU815+$CW815","v":166.75},11.5,1,10,779,0]
[null,null,null,null,null,null,null,"Kreis Soest",66,null,0,"Anröchte, Erwitte, Geseke",1,660001,"II","I","I","I","I","I",-2,null,null,null,"1.1.2014, Auskunft v. 29.04.2015",null,null,239,296,364,432,null,null,null,null,null,null,null,"ex","ex",null,null,null,null,null,null,null,120,null,{"$f":"80","v":80},{"$f":"74","v":74},{"$f":"143","v":143},{"$f":"174","v":174},null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HK absolut",1,74,111,98,98,null,null,null,null,null,null,null,4,4,783,0]
[null,null,null,null,null,null,null,null,66,null,0,"Werl/Wickede",3,660003,"III","II","II","II","II","II",null,null,null,null,null,null,null,228,283,348,413,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"90","v":90},{"$f":"121","v":121},{"$f":"153","v":153},{"$f":"184","v":184},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,74,97,97,null,null,null,null,null,null,null,null,4,{"$f":"CZ820+1","v":785},0]
[null,null,null,null,null,null,null,null,66,null,0,"Soest",6,660006,"II","II","II","II","II","II",null,null,null,null,null,null,null,242,299,368,437,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"85","v":85},{"$f":"116","v":116},{"$f":"148","v":148},{"$f":"179","v":179},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,74,97,97,null,null,null,null,null,null,null,null,4,788,0]
[null,null,null,null,null,null,null,null,66,null,0,"Rüthen",10,660010,"I","I","I","I","I","I",null,null,null,null,null,null,null,231,286,352,418,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"95","v":95},{"$f":"126","v":126},{"$f":"158","v":158},{"$f":"189","v":189},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,74,97,97,null,null,null,null,null,null,null,null,4,792,0]
[null,null,null,null,null,null,null,null,66,null,0,null,0,660000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,794,0]
[null,null,null,null,null,null,null,null,67,null,{"$f":"IF(AND(J833=\"\",I833<>I832),0,IF(OR(AND(I833>I832,J833<>\"\"),AND(I833=I832,J833=\"\")),IF(I833=I832,K832,1),K832+1))","v":1},"Buxtehude",{"$f":"IF(L833=\"\",0,IF(I833>I832,1,IF(K833<>K832,1,IF(L833<>L834,M832+1,0))))","v":3},670103,"V","V","V","V","V","V",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,797,0]
[null,null,null,null,null,null,null,null,67,null,1,"Drochtersen",4,{"$f":"I834*10000+K834*100+M834","v":670104},"II","II","II","II","II","II",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,798,{"$f":"IF(H834<>\"\",IF(I834>I833,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,67,null,2,"Flecken Harefeld",2,670202,"III","III","III","III","III","III",null,null,null,null,null,null,null,429,520,619,722,825,null,null,null,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,801,0]
[null,null,null,null,null,null,null,null,67,null,2,"alle anderen",5,670205,"II","II","II","II","II","II",null,"Samtgemeinden:  Apensen, Fredenbeck, Harsefeld (ohne Flecken), Himmelpforten, Lühe, Horneburg, Nordkehdingen, Oldendorf",null,null,null,null,null,386,468,557,650,743,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,804,0]
[null,null,null,null,null,null,null,null,67,null,3,"Buxtehude",3,670303,"V","V","V",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,807,0]
[null,null,null,null,null,null,null,"Stuttgart",68,"01.01.2019",1,null,0,680100,"VI","VI","VI","VI","VI","VI",-2,null,null,null,"KdU 2019/2020",null,null,486,594,705,846,976,{"$f":"AF846+$AL846","v":1115.5},1255,1394.5,1534,1673.5,139.5,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,810,0]
[null,null,null,null,null,null,null,null,68,null,2,null,0,680200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,813,0]
[null,null,null,null,null,null,null,"Stralsund 2010",69,null,0,null,0,690000,null,"III","III","III","III","III",-2,null,null,null,"KdU-Richtline 6.09.2010",null,null,180,240,300,360,{"$f":"AE852+$AL852","v":420},480,540,600,660,720,60,"ex","ex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,null,5,null,3,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Die Heizkostengrenzen werden aus Verbrauchsobergrenzen nach aktuellen Preisen berechnet!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,10,816,0]
[null,null,null,null,null,null,null,"Ulm",70,null,0,null,0,700000,"III","IV","IV","IV","IV","IV",-2,null,null,null,"JC Ulm Finanzhilfen 2016",null,null,320,401,497,604,718,837,956,1072,null,null,null,"ex","ex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,817,0]
[null,null,null,null,null,null,null,"Lkr Vorpommern-Rügen",71,null,0,"I: Kreis Rügen (alt)",1,710001,"III",null,null,null,null,null,-2,"\"Alt\"-Kreis Rügen ohne Bergen, Sassnitz, Binz, Baabe, Göhren u. Sellin",null,null,"VV vom 20.11.2013",null,null,271.35000000000002,357,418.5,450,514.5,null,null,null,null,null,73.5,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,819,0]
[null,null,null,null,null,null,null,null,71,null,0,"IV: Stralsund",4,710004,"III","III",null,null,null,null,null,"Stadt Stralsund",null,null,null,null,null,257.39999999999998,330,390,458.1,565.95000000000005,null,null,null,null,null,80.849999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,822,0]
[null,null,null,null,null,null,null,"Lkr Wesel",72,"01.05.2020",1,"Alpen Reinbeck Sonsbeck Xanten",1,720101,null,null,null,null,null,null,-2,null,null,null,"http://jobcenter-kreis-wesel.de/jc/inhalt/kosten-der-unterkunft",null,"15",385.5,499.85,609.6,715.35,814,{"$f":"AF862+$AL862","v":925},1036,1147,1258,1369,111,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"keine",null,null,null,null,null,null,null,null,null,null,null,null,null,10,826,0]
[null,null,null,null,null,null,null,null,72,null,1,"Hamminkeln Schermbeck Wesel",3,720103,null,null,"III","III","III","III",null,null,null,null,null,null,null,361.5,445.25,544,651.70000000000005,751.3,853.75,956.2,1058.6500000000001,1161.1000000000001,1263.5500000000002,102.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,828,0]
[null,null,null,null,null,null,null,null,72,null,1,"Neukirchen-Vluyn",6,720106,null,null,null,null,null,null,null,null,null,null,null,null,null,381.5,477.75,533.6,645.04999999999995,753.5,856.25,959,1061.75,1164.5,1267.25,102.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,831,0]
[null,null,null,null,null,null,null,"Wiesbaden",73,"01.04.2016",1,null,0,730100,"VI","VI","VI","VI","VI","VI",-2,"Mietobergrenzen werden nach Wohnfläche bis zur WF-Grenze * qm-Preis in  'Orte' Spalte 'BU' berechnet",null,null,"allgemeine Informationen vom 1.4.2016",null,null,{"$f":"$AL869*$BU869","v":0},{"$f":"$AB869","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(Wohn_qm<=Wohn_qm_ang,Wohn_qm,Wohn_qm_ang)","v":0},"ex","ex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AL869<60,8.89,IF($AL869<100,8.2,8.66))","v":8.89},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,833,0]
[null,null,null,null,null,null,null,"Wuppertal",75,"01.01.2017",1,null,0,750100,"IV","III","III","III","III","III",-2,null,null,null,"KdU-Richtlinie 11.2017",null,"12",{"$f":"50*7.52","v":376},{"$f":"65*7.03","v":456.95},{"$f":"80*7.03","v":562.4},{"$f":"95*7.03","v":667.85},{"$f":"(95+15)*6.79","v":746.9},{"$f":"(95+15*2)*6.79","v":848.75},{"$f":"(95+15*3)*6.79","v":950.6},{"$f":"(95+15*4)*6.79","v":1052.45},{"$f":"(95+15*5)*6.79","v":1154.3},{"$f":"(95+15*6)*6.79","v":1256.1500000000001},{"$f":"15*6.79","v":101.85},"ex","inc",null,null,null,null,null,null,"M36=T1",null,1.92,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,15,30,5,8,null,null,{"$f":"IF(Wohn_qm_ang<=50,5.6,IF(Wohn_qm_ang<=95,5.11,4.87))","v":5.6},null,null,"ja",null,null,null,null,null,"Die Heizkostengrenzen werden aus Verbrauchsobergrenzen nach aktuellen Preisen berechnet !",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,837,0]
[null,null,null,null,null,null,null,null,75,"ab 01.01.2011",4,null,0,750400,"IV",null,null,null,null,null,-2,null,null,null,"KdU-Richtlinie 1.01.2011",null,"6",{"$f":"45*4.85","v":218.24999999999997},{"$f":"60*4.85","v":291},{"$f":"75*4.85","v":363.75},{"$f":"90*4.5","v":405},{"$f":"(90+15)*4.5","v":472.5},{"$f":"(90+15*2)*4.5","v":540},{"$f":"(90+15*3)*4.5","v":607.5},{"$f":"(90+15*4)*4.5","v":675},{"$f":"(90+15*5)*4.5","v":742.5},{"$f":"(90+15*6)*4.5","v":810},{"$f":"15*4.5","v":67.5},"ex","ex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,3,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,10,840,0]
[null,null,null,null,null,null,null,null,75,null,5,null,0,750500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,842,0]
[null,null,null,null,null,null,null,null,75,null,5,null,0,750500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,843,0]
[null,null,null,null,null,null,null,null,77,null,0,"Mietenstufe  II",2,770002,null,null,null,"II",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,847,0]
[null,null,null,null,null,null,null,null,77,null,0,"Mietenstufe  IV",4,770004,null,null,null,"IV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,849,0]
[null,null,null,null,null,null,null,null,77,null,0,"Mietenstufe  VII",7,770007,null,null,null,"VII",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"CZ887+1","v":852},0]
[null,null,null,null,null,null,null,null,78,null,0,"Mietenstufe  IV",4,780004,null,null,null,null,"IV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,856,0]
[null,null,null,null,null,null,null,null,78,null,0,"Mietenstufe  VI",6,780006,null,null,null,null,"VI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,858,0]
[null,null,null,null,null,null,null,null,78,null,0,"Mietenstufe  VII",7,780007,null,null,null,null,"VII",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,859,0]
[null,null,null,null,null,null,null,null,79,null,0,"Mietenstufe  III",3,{"$f":"I898*10000+K898*100+M898","v":790003},"III",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"330+330*OProz","v":330},{"$f":"402+402*OProz","v":402},{"$f":"479+479*OProz","v":479},{"$f":"556+556*OProz","v":556},{"$f":"638+638*OProz","v":638},715,792,869,946,1023,{"$f":"77+77*OProz","v":77},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,862,{"$f":"IF(H898<>\"\",IF(I898>I897,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,79,null,0,"Mietenstufe  VI",6,790006,"VI",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"407+407*OProz","v":407},{"$f":"501+501*OProz","v":501},{"$f":"594+594*OProz","v":594},{"$f":"693+693*OProz","v":693},{"$f":"787+787*OProz","v":787},886,985,1084,1183,1282,{"$f":"99+99*OProz","v":99},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,865,0]
[null,null,null,null,null,null,null,null,80,null,0,"Mietenstufe  III",3,800003,null,"III",null,null,null,null,null,null,null,null,null,null,null,{"$f":"390+390*OProz","v":390},{"$f":"473+473*OProz","v":473},{"$f":"563+563*OProz","v":563},{"$f":"656+656*OProz","v":656},{"$f":"750+750*OProz","v":750},841,932,1023,1114,1205,{"$f":"91+91*OProz","v":91},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,868,0]
[null,null,null,null,null,null,null,null,80,null,0,"Mietenstufe  VI",6,800006,null,"VI",null,null,null,null,null,null,null,null,null,null,null,{"$f":"522+522*OProz","v":522},{"$f":"633+633*OProz","v":633},{"$f":"753+753*OProz","v":753},{"$f":"879+879*OProz","v":879},{"$f":"1004+1004*OProz","v":1004},1130,1256,1382,1508,1634,{"$f":"126+126*OProz","v":126},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,871,0]
[null,null,null,null,null,null,null,null,81,null,0,"Mietenstufe  III",3,810003,null,null,"III",null,null,null,null,null,null,null,null,null,null,{"$f":"426+426*OProz","v":426},{"$f":"516+516*OProz","v":516},{"$f":"614+614*OProz","v":614},{"$f":"716+716*OProz","v":716},{"$f":"818+818*OProz","v":818},917,1016,1115,1214,1313,{"$f":"99+99*OProz","v":99},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,874,0]
[null,null,null,null,null,null,null,null,81,null,0,"Mietenstufe  VI",6,810006,null,null,"VI",null,null,null,null,null,null,null,null,null,null,{"$f":"575+575*OProz","v":575},{"$f":"697+697*OProz","v":697},{"$f":"830+830*OProz","v":830},{"$f":"968+968*OProz","v":968},{"$f":"1106+1106*OProz","v":1106},1245,1384,1523,1662,1801,{"$f":"139+139*OProz","v":139},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,877,0]
[null,null,null,null,null,null,null,null,82,null,0,"Mietenstufe  II",2,820002,null,null,null,"II",null,null,null,null,null,null,null,null,null,{"$f":"392+392*OProz","v":392},{"$f":"474+474*OProz","v":474},{"$f":"564+564*OProz","v":564},{"$f":"659+659*OProz","v":659},{"$f":"752+752*OProz","v":752},{"$f":"AF916+$AL916","v":842},932,1022,1112,1202,{"$f":"90+90*OProz","v":90},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,880,0]
[null,null,null,null,null,null,null,null,82,null,0,"Mietenstufe  III",3,820003,null,null,null,"III",null,null,null,null,null,null,null,null,null,{"$f":"438+438*OProz","v":438},{"$f":"530+530*OProz","v":530},{"$f":"631+631*OProz","v":631},{"$f":"736+736*OProz","v":736},{"$f":"841+841*OProz","v":841},943,1045,1147,1249,1351,{"$f":"102+102*OProz","v":102},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,881,0]
[null,null,null,null,null,null,null,null,82,null,0,"Mietenstufe  VI",6,820006,null,null,null,"VI",null,null,null,null,null,null,null,null,null,{"$f":"591+591*OProz","v":591},{"$f":"716+716*OProz","v":716},{"$f":"853+853*OProz","v":853},{"$f":"995+995*OProz","v":995},{"$f":"1137+1137*OProz","v":1137},1280,1423,1566,1709,1852,{"$f":"143+143*OProz","v":143},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,884,0]
[null,null,null,null,null,null,null,null,82,null,0,"Mietenstufe  VII",7,820007,null,null,null,"VII",null,null,null,null,null,null,null,null,null,{"$f":"651+651*OProz","v":651},{"$f":"788+788*OProz","v":788},{"$f":"937+937*OProz","v":937},{"$f":"1095+1095*OProz","v":1095},{"$f":"1251+1251*OProz","v":1251},1408,1565,1722,1879,2036,{"$f":"157+157*OProz","v":157},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,885,0]
[null,null,null,null,null,null,null,"Wohngeld 2023",83,null,0,"Mietenstufe  I",1,830001,null,null,null,null,"I",null,23,null,null,null,{"$f":"\"Wohngeldtabelle 2023\"&IF(OProz>0,\" + \"&OProz*100&\"%\",\"\")","v":"Wohngeldtabelle 2023"},null,null,{"$f":"(347+347*OProz)","v":347},{"$f":"420+420*OProz","v":420},{"$f":"501+501*OProz","v":501},{"$f":"584+584*OProz","v":584},{"$f":"667+667*OProz","v":667},746,825,904,983,1062,{"$f":"79+79*OProz","v":79},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,886,0]
[null,null,null,null,null,null,null,null,83,null,0,"Mietenstufe  II",2,830002,null,null,null,null,"II",null,null,null,null,null,null,null,null,{"$f":"392+392*OProz","v":392},{"$f":"474+474*OProz","v":474},{"$f":"564+564*OProz","v":564},{"$f":"659+659*OProz","v":659},{"$f":"752+752*OProz","v":752},842,932,1022,1112,1202,{"$f":"90+90*OProz","v":90},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,887,0]
[null,null,null,null,null,null,null,null,83,null,0,"Mietenstufe  III",3,830003,null,null,null,null,"III",null,null,null,null,null,null,null,null,{"$f":"438+438*OProz","v":438},{"$f":"530+530*OProz","v":530},{"$f":"631+631*OProz","v":631},{"$f":"736+736*OProz","v":736},{"$f":"841+841*OProz","v":841},943,1045,1147,1249,1351,{"$f":"102+102*OProz","v":102},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,888,0]
[null,null,null,null,null,null,null,null,83,null,0,"Mietenstufe  IV",4,830004,null,null,null,null,"IV",null,null,null,null,null,null,null,null,{"$f":"491+491*OProz","v":491},{"$f":"595+595*OProz","v":595},{"$f":"708+708*OProz","v":708},{"$f":"825+825*OProz","v":825},{"$f":"944+944*OProz","v":944},1058,1172,1286,1400,1514,{"$f":"114+114*OProz","v":114},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,889,0]
[null,null,null,null,null,null,null,null,83,null,0,"Mietenstufe  V",5,830005,null,null,null,null,"V",null,null,null,null,null,null,null,null,{"$f":"(540+540*OProz)","v":540},{"$f":"654+654*OProz","v":654},{"$f":"778+778*OProz","v":778},{"$f":"909+909*OProz","v":909},{"$f":"1038+1038*OProz","v":1038},{"$f":"AF926+$AL926","v":1162},1286,1410,1534,1658,{"$f":"124+124*OProz","v":124},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,890,0]
[null,null,null,null,null,null,null,null,83,null,0,"Mietenstufe  VI",6,830006,null,null,null,null,"VI",null,null,null,null,null,null,null,null,{"$f":"591+591*OProz","v":591},{"$f":"716+716*OProz","v":716},{"$f":"853+853*OProz","v":853},{"$f":"995+995*OProz","v":995},{"$f":"1137+1137*OProz","v":1137},1280,1423,1566,1709,1852,{"$f":"143+143*OProz","v":143},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,891,0]
[null,null,null,null,null,null,null,null,83,null,0,"Mietenstufe  VII",7,830007,null,null,null,null,"VII",null,null,null,null,null,null,null,null,{"$f":"651+651*OProz","v":651},{"$f":"788+788*OProz","v":788},{"$f":"937+937*OProz","v":937},{"$f":"1095+1095*OProz","v":1095},{"$f":"1251+1251*OProz","v":1251},1408,1565,1722,1879,2036,{"$f":"157+157*OProz","v":157},"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,892,0]
[null,null,null,null,null,null,null,"Wohngeld 2025",84,null,0,"Mietenstufe  I",1,840001,null,null,null,null,null,"I",25,null,null,null,{"$f":"\"Wohngeldtabelle 2025\"&IF(OProz>0,\" + \"&OProz*100&\"%\",\"\")","v":"Wohngeldtabelle 2025"},null,null,{"$f":"361+361*OProz","v":361},{"$f":"437+437*OProz","v":437},{"$f":"521+521*OProz","v":521},{"$f":"608+608*OProz","v":608},{"$f":"694+694*OProz","v":694},776,858,940,1022,1104,82,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,893,0]
[null,null,null,null,null,null,null,null,84,null,0,"Mietenstufe  II",2,840002,null,null,null,null,null,"II",null,null,null,null,null,null,null,{"$f":"408+408*OProz","v":408},{"$f":"493+493*OProz","v":493},{"$f":"587+587*OProz","v":587},{"$f":"686+686*OProz","v":686},{"$f":"782+782*OProz","v":782},876,970,1064,1158,1252,94,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,894,0]
[null,null,null,null,null,null,null,null,84,null,0,"Mietenstufe  III",3,840003,null,null,null,null,null,"III",null,null,null,null,null,null,null,{"$f":"456+456*OProz","v":456},{"$f":"551+551*OProz","v":551},{"$f":"657+657*OProz","v":657},{"$f":"766+766*OProz","v":766},{"$f":"875+875*OProz","v":875},981,1087,1193,1299,1405,106,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,895,0]
[null,null,null,null,null,null,null,null,84,null,0,"Mietenstufe  IV",4,840004,null,null,null,null,null,"IV",null,null,null,null,null,null,null,{"$f":"511+511*OProz","v":511},{"$f":"619+619*OProz","v":619},{"$f":"737+737*OProz","v":737},{"$f":"858+858*OProz","v":858},{"$f":"982+982*OProz","v":982},1101,1220,1339,1458,1577,119,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,896,0]
[null,null,null,null,null,null,null,null,84,null,0,"Mietenstufe  V",5,840005,null,null,null,null,null,"V",null,null,null,null,null,null,null,{"$f":"562+562*OProz","v":562},{"$f":"680+680*OProz","v":680},{"$f":"809+809*OProz","v":809},{"$f":"946+946*OProz","v":946},{"$f":"1080+1080*OProz","v":1080},1209,1338,1467,1596,1725,129,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,897,0]
[null,null,null,null,null,null,null,null,84,null,0,"Mietenstufe  VI",6,840006,null,null,null,null,null,"VI",null,null,null,null,null,null,null,{"$f":"615+615*OProz","v":615},{"$f":"745+745*OProz","v":745},{"$f":"887+887*OProz","v":887},{"$f":"1035+1035*OProz","v":1035},{"$f":"1183+1183*OProz","v":1183},1332,1481,1630,1779,1928,149,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,898,0]
[null,null,null,null,null,null,null,null,84,null,0,"Mietenstufe  VII",7,840007,null,null,null,null,null,"VII",null,null,null,null,null,null,null,{"$f":"677+677*OProz","v":677},{"$f":"820+820*OProz","v":820},{"$f":"975+975*OProz","v":975},{"$f":"1139+1139*OProz","v":1139},{"$f":"1302+1302*OProz","v":1302},1465,1628,1791,1954,2117,163,"ex","inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,899,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,900,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,901,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,902,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,903,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,904,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,905,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,906,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,907,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,908,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,909,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,910,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,911,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,912,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,913,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,914,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,915,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,916,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,917,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,918,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,919,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,920,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,921,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,922,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,923,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,924,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,925,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,926,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,927,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,928,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,929,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,930,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,931,0]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,932,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(H969<>\"\",I968+1,I968)","v":84},null,{"$f":"IF(AND(J969=\"\",I969<>I968),0,IF(OR(AND(I969>I968,J969<>\"\"),AND(I969=I968,J969=\"\")),IF(I969=I968,K968,1),K968+1))","v":0},null,{"$f":"IF(L969=\"\",0,IF(I969>I968,1,IF(K969<>K968,1,IF(L969<>L970,M968+1,0))))","v":0},{"$f":"I969*10000+K969*100+M969","v":840000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AB969:AK969)","v":0},{"$f":"CZ968+1","v":933}]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,934]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,935]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,936]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,937]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,938]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,939]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,940]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,941]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,942]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,943]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,944]
[null,null,null,null,null,null,null,null,84,null,0,null,0,840000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,945]

{"sheet":"Orte2","index":17,"n_rows":146,"n_cols":16,"rows_kept":146,"cut":false,"hidden":true,"merged":[]}
[{"$f":"MAX(ISTEXT(B1:B527)*ROW(B1:B527))","v":146},null,1,{"$f":"C1+1","v":2},{"$f":"D1+1","v":3},4,5,6,7,8,9,10,11,{"$f":"VLOOKUP(B6,$B$8:$M24,Orte!W17+1,FALSE)","v":50},null,{"$f":"MAX(B8:B23)","v":16}]
["CRTL + Shift + Enter erzeugt Array, wenn Cursor zum Editieren in Zelle, ohne {} eintragen !!!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(B6,$B$8:$M24,12,FALSE)","v":10}]
[]
[null,null,{"$f":"VLOOKUP($B6,$B$8:$M24,C1+1,FALSE)","v":50},{"$f":"VLOOKUP($B6,$B$8:$M24,D1+1,FALSE)","v":60},{"$f":"VLOOKUP($B6,$B$8:$M24,E1+1,FALSE)","v":75},{"$f":"VLOOKUP($B6,$B$8:$M24,F1+1,FALSE)","v":85},{"$f":"VLOOKUP($B6,$B$8:$M24,G1+1,FALSE)","v":95},{"$f":"VLOOKUP($B6,$B$8:$M24,H1+1,FALSE)","v":105},{"$f":"VLOOKUP($B6,$B$8:$M24,I1+1,FALSE)","v":115},{"$f":"VLOOKUP($B6,$B$8:$M24,J1+1,FALSE)","v":125},{"$f":"VLOOKUP($B6,$B$8:$M24,K1+1,FALSE)","v":135},{"$f":"VLOOKUP($B6,$B$8:$M24,L1+1,FALSE)","v":145},{"$f":"VLOOKUP($B6,$B$8:$M24,M1+1,FALSE)","v":10}]
[]
[null,{"$f":"Orte!BI31","v":1},"Wohnflächen-Obergrenzen",null,{"$f":"IF(alleinerz,\"Wert erhöht für Alleinerziehende\",\"\")","v":""}]
[null,"Tabelle",1,2,3,4,5,6,7,8,9,10,"+1","VorgabeTabelle"]
[null,1,50,60,75,85,95,105,115,125,{"$f":"J8+$M8","v":135},145,10,1]
[null,2,45,60,75,85,95,105,115,125,135,145,10]
[null,3,45,60,75,90,105,120,{"$f":"H10+$M10","v":135},150,165,180,15]
[null,4,47,62,77,92,{"$f":"F11+$M11","v":107},{"$f":"G11+$M11","v":122},137,152,167,182,15]
[null,5,50,{"$f":"C12+$M12","v":65},{"$f":"D12+$M12","v":80},{"$f":"E12+$M12","v":95},{"$f":"F12+$M12","v":110},{"$f":"G12+$M12","v":125},140,155,170,185,15]
[null,6,50,60,75,85,97,109,121,133,145,157,12]
[null,7,50,65,75,90,105,120,135,150,160,175,15]
[null,8,50,65,80,90,{"$f":"F15+$M15","v":100},110,120,130,140,150,10]
[null,9,50,60,75,90,105,120,{"$f":"H16+$M16","v":135},{"$f":"I16+$M16","v":150},{"$f":"J16+$M16","v":165},{"$f":"K16+$M16","v":180},15]
[null,10,50,60,70,80,90,100,110,120,130,140,10]
[null,{"$f":"IF(C18>0,B17+1,0)","v":11},50,60,75,87,99,{"$f":"G18+$M18","v":111},{"$f":"H18+$M18","v":123},{"$f":"I18+$M18","v":135},{"$f":"J18+$M18","v":147},{"$f":"K18+$M18","v":159},12]
[null,{"$f":"IF(C19>0,B18+1,0)","v":12},50,60,80,90,105,120,135]
[null,{"$f":"IF(C20>0,IF(B18>0,IF(B19>0,B19+1,0),0),0)","v":13},48,60,75,{"$f":"E20+$M20","v":90},105,120,135,150,165,180,15]
[null,{"$f":"IF(C21>0,IF(B18>0,IF(B19>0,IF(B20>0,B20+1,0),0),0),0)","v":14},60,75,90,100,110,120,130,140,150,160,10]
[null,{"$f":"IF(C22>0,IF(B18>0,IF(B19>0,IF(B20>0,IF(B21>0,B21+1,0),0),0),0),0)","v":15},50,{"$f":"IF(alleinerz,65,60)","v":60},80,90,102,114,{"$f":"H22+$M22","v":126},138,150,162,12]
[null,{"$f":"IF(C23>0,IF(B18>0,IF(B19>0,IF(B20>0,IF(B21>0,IF(B22>0,B22+1,0),0),0),0),0),0)","v":16},45,60,70,90,105,120,135,150,165,180,15]
[null,{"$f":"IF(C24>0,IF(B19>0,IF(B20>0,IF(B21>0,IF(B22>0,IF(B23>0,B23+1,0),0),0),0),0),0)","v":17},50,60,75,85,95,105,115,{"$f":"I24+$M24","v":125},{"$f":"J24+$M24","v":135},{"$f":"K24+$M24","v":145},10]
[]
[]
[null,"Landkreis / Region",null,null,"Gemeinden"]
[null,"Aachen",null,null,"Aachen, Alsdorf, Baesweiler, Eschweiler, Herzogenrath, Monschau, Roetgen, Simmerath, Stolberg, Würselen"]
[]
[null,"Grafschaft Bentheim",null,null,"Bad Bentheim, Emlichheim, Neuenhaus, Nordhorn, Schüttorf, Uelsen, Wietmarschen"]
[]
[null,"Berlin"]
[]
[null,"Bielefeld"]
[]
[null,"Bochum"]
[]
[null,"Lkr Böblingen",null,null,"Aidlingen, Altdorf, Bondorf, Böblingen, Deckenpfronn, Ehningen, Grafenau, Gärtringen, Gäufelden, Herrenberg, Hildrizhausen, Holzgerlingen, Jettingen, Leonberg, Magstadt, Mötzingen, Nufringen, Renningen, Rutesheim, Schönaich, Sindelfingen, Steinenbronn, Waldenbuch, Weil der Stadt, Weil im Schönbuch, Weissach"]
[]
[null,"Braunschweig"]
[]
[null,"Bremen",null,null,"Borgfeld, Findorf, Horn-Lehe, Oberneuland, Schwachhausen"]
[]
[null,"Bremerhaven"]
[]
[null,"Celle",null,null,"Bergen, Celle, Eschede, Faßberg, Flotwedel, Hambühren, Lachendorf, Lohheide, Südheide (Hermannsburg, Unterlüß), Wathlingen, Wietze, Winsen"]
[]
[null,"Lkr Cloppenburg",null,null,"Barßel, Cloppenburg, Emstek, Friesoythe, Garrel, Lönigen, Saterland"]
[]
[null,"Lkr Cuxhaven",null,null,"Am Dobrock, Bederkesa, Beverstedt, Börde Lamstedt, Cuxhaven, Hagen, Hemmoor, Land Hadeln, Land Wursten, Langen, Loxstedt, Nordholz, Schiffdorf"]
[]
[null,"Lkr Diepholz",null,null,"Bassum, Stuhr, Sulingen, Syke, Twistringen, Weyhe"]
[]
[null,"Dresden"]
[]
[null,"Duisburg"]
[]
[null,"Lkr Emsland",null,null,"Dörpen, Emsbühren, Freren, Geeste, Haren (Ems), Haselünne, Herzlake, Lathen, Lengerich, Lingen (Ems), Meppen, Nordhümmling, Papenburg, Rhede (Ems), Salzbergen, Spelle, Sögel, Twist, Werlte"]
[]
[null,"Erfurt"]
[]
[null,"Lkr Esslingen",null,null,"Aichtal, Aichwald, Altbach, Altdorf, Altenriet, Baltmannsweiler, Bempflingen, Beuren, Bissingen, Deizisau, Denkendorf, Dettingen, Erkenbrechtsweiler, Esslingen, Filderstadt, Frickenhausen, Großbettlingen, Hochdorf, Holzmaden, Kirchheim, Kohlberg, Köngen, Leinfelden-Echterdingen, Lenningen, Lichtenwald, Neckartailfingen, Neckartenzlingen, Neidlingen, Neuffen, Neuhausen, Notzingen, Nürtingen, Oberboihingen, Ohmden, Ostfildern, Owen, Plochingen, Reichenbach, Schlaitdorf, Unterensingen, Weilheim, Wendlingen, Wernau, Wolfschlugen"]
[]
[null,"Freiburg"]
[]
[null,"Lkr Gifhorn"]
[]
[null,"Lkr Göttingen",null,null,"Adelebsen, Bovenden, Dransfeld, Duderstadt, Friedland, Gieboldehausen, Gleichen, Göttingen, Hann. Münden, Radolfshausen, Rosdorf, Staufenberg"]
[]
[null,"Hamburg"]
[]
[null,"Lkr Hameln-Pyrmont",null,null,"Aerzen, Bad Münder, Bad Pyrmont, Cobbenbrügge, Emmerthal, Hameln, Hess. Oldendorf, Salzhemmendorf"]
[]
[null,"Region Hannover",null,null,"Barsinghausen, Burgdorf, Burgwedel, Garbsen, Gehrden, Hannover, Hemmingen, Isernhagen, Laatzen, Langenhagen, Lehrte, Neustadt, Pattensen, Ronnenberg, Seelze, Sehnde, Springe, Uetze, Wedemark, Wennigsen, Wunstorf"]
[]
[null,"Hildesheim",null,null,"Alfeld, Algermissen, Bad Salzdetfurth, Bockenem, Diekholzen, Duingen, Elze, Freden, Giesen, Gronau, Harsum, Hildesheim, Holle, Lamspringe, Nordstemmen, Sarstedt, Schellerten, Sibesse, Söhlde"]
[]
[null,"Lkr Karlsruhe",null,null,"Kraichtal, Dettenheim, Gondelsheim, Bad Schönborn, Kürnbach, Oberhausen-Rheinhausen, Philippsburg, Zaisenhausen, Eggenstein-Leopoldshafen, Forst, Hambrücken, Kronau, Marxzell, Östringen, Sulzfeld, Walzbachtal, Rheinstetten, Bretten, Oberderdingen, Karlsdorf-Neuthard, Graben-Neudorf, Ubstadt-Weiher, Stutensee, Linkenheim-Hochstetten, Bruchsal, Malsch, Karlsbad, Pfinztal, Weingarten, Waghäuse, Ettlingen, Waldbronn"]
[]
[null,"Kassel"]
[]
[null,"Koblenz"]
[]
[null,"Köln"]
[]
[null,"Leipzig"]
[]
[null,"Lkr Leipzig",null,null,"Borna, Grimma, Markkleeberg, Markranstädt, Landkreis Ost, Landkreis Mitte, Landkreis Ost, Landkreis West"]
[]
[null,"Lüneburg",null,null,"Adendorf, Lüneburg"]
[]
[null,"Magdeburg"]
[]
[null,"Minden-Lübbecke",null,null,"Bad Oeynhausen, Espelkamp, Hille, Hüllhorst, Lübbecke, Minden, Petershagen, Porta Westfalica, Pr. Oldendorf, Rahden, Stemwede"]
[]
[null,"Märkisch-Oderland",null,null,"Altlandberg, Bad Freienwalde, Barnim-Oderbruch, Falkenberg-Höhe, Fredersdorf-Vogelsdorf, Golzow, Hoppegarten, Lebus, Letschin, Märkische Schweiz, Müncheberg, Neuenhagen b. Berlin, Neuhardenberg, Petershagen/Eggersdorf, Rüdersdorf b. B., Seelow-Land, Seelow-Stadt, Strausberg, Wriezen"]
[]
[null,"Mainz"]
[]
[null,"Mülheim-Ruhr"]
[]
[null,"München"]
[]
[null,"Lkr Nordwestmecklenburg",null,null,"Bad Kleinen, Boltenhagen, Gadebusch, Grevesmühlen, Insel Poel, Klützer Winkel, Lützow-Lübstorf, Mecklenburg, Neuburg, Neukloster Warin, Rehna, Schönberger Land, Wismar"]
[]
[null,"Lkr Northeim",null,null,"Bad Gandersheim, Bodenfelde, Dassel, Einbeck, Hardegsen, Kalefeld, Katlenburg-Lindau, Kreiensen, Moringen, Northeim, Nörten-Hardenberg, Uslar"]
[]
[null,"Oldenburg"]
[]
[null,"Ortenau Kreis",null,null,"Achern, Appenweier, Bad Peterstal-Griesbach, Berghaupten, Biberach, Durbach, Ettenheim, Fischerbach, Friesenheim, Gengenbach, Gutlach, Haslach, Hausach, Hoberg, Hofstetten, Hornberg, Kappel-Grafenhausen, Kappelrodeck, Kehl, Kippenheim, Lahr/Schw., Lauf, Lautenbach, Mahlberg, Meißenheim, Mühlenbach, Neuried, Nordrach, Oberharmersbach, Oberkirch, Oberwolfach, Offenburg, Ohlsbach, Oppenau, Ortenberg, Ottenhöfen i. Schw., Renchen, Rheinau, Ringsheim, Rust, Sasbach, Sasbachwalden, Schuttertal, Schutterwald, Schwanau, Seebach, Seelbach, Steinach, Willstätt, Wolfach, Zell am Hammersbach"]
[]
[null,"Lkr Osnabrück",null,null,"Bad Essen, Bad Rothenfelde, Bad Laer, Belm, Bersenbrück, Bissendorf, Bohmte, Bramsche, Dissen a.T.W., Fürstenau, Glandorf, Hagen a.T.W., Hilter a.T.W., Melle, Neuenkirchen, Ostercappeln, Quakenbrück, Wallenhorst, Bad Iburg, Georgsmarienhütte, Hasbergen"]
[]
[null,"Osterode am Harz",null,null,"Bad Grund, Bad Lauterberg, Bad Sachsa, Hattorf am Harz, Herzberg, Stadt Osterode, Walkenried"]
[]
[null,"Lkr Peine",null,null,"Edemissen, Hohenhameln, Ilsede, Lengede, Peine, Vechelde, Wendeburg"]
[]
[null,"Rems-Murr-Kreis",null,null,"Allmersbach im Tal, Altdorf, Althütte, Aspach, Auenwald, Backnang, Berglen, Burgstetten, Fellbach, Großerlach, Kaisersbach, Kernen, Kirchberg/Murr, Korb, Leutenbach, Murrhardt, Oppenweiler, Plüderhausen, Remshalden, Rudersberg, Schorndorf, Schwalkheim, Spiegelberg, Sulzbach/Murr, Urbach, Waiblingen, Weinstadt, Weissach, Welzheim, Winnenden, Winterbach"]
[]
[null,"Rhein-Sieg-Kreis",null,null,"Lohmar, Siegburg"]
[]
[null,"Rostock"]
[]
[null,"Lkr Rotenburg (Wümme)",null,null,"Bothel, Bremervörde, Elsdorf, Fintel, Geestequelle, Gnarrenburg, Gyhum, Heeslingen, Rotenburg, Scheeßel, Selsingen, Sittensen, Sottrum, Tarmstedt, Visselhövede, Zeven"]
[]
[null,"Salzlandkreis",null,null,"Aschersleben, Barby, Bernburg (Saale), Bördeland, Calbe (Saale), Egelner Mulde, Hecklingen, Könnern, Nienburg (Saale), Saale-Wipper, Schönebeck (Elbe), Seeland, Staßfurt"]
[]
[null,"Lkr Schaumburg",null,null,"Auetal, Bad Nenndorf, Bückeburg, Eilsen, Lindhorst, Niederwöhren, Nienstädt, Obernkirchen, Rinteln, Rodenberg, Sachsenhagen, Stadthagen"]
[]
[null,"Kreis Soest",null,null,"Anröchte, Bad Sassendorf, Ense, Erwitte, Geseke, Lippetal, Lippstadt, Möhnesee, Rüthen, Soest, Warstein, Welver, Werl/Wickede"]
[]
[null,"Lkr Stade",null,null,"Apensen, Buxtehude, Drochtersen, Fredenbeck, Harsefeld, Himmelpforten, Horneburg, Jork, Lühe, Nordkehdingen, Oldendorf, Stade"]
[]
[null,"Stuttgart"]
[]
[null,"Ulm"]
[]
[null,"Lkr Vorpommern-Rügen",null,null,"Baabe, Bergen, Binz, Darß-Fischland, Grimmen, Göhren, Ribnitz-Damgarten, Rügen, Sassnitz, Sellin, Stralsund, Zingst"]
[]
[null,"Lkr Wesel",null,null,"Alpen, Dinslaken, Hamminkeln, Hünxe, Kamp-Lintfort, Moers, Neukirchen-Vluyn, Reinbeck, Schermbeck, Sonsbeck, Voerde, Wesel, Xanten"]
[]
[null,"Wiesbaden"]
[]
[null,"Wuppertal"]
[]
[null,"Zweibrücken"]

{"sheet":"HKS","index":18,"n_rows":89,"n_cols":30,"rows_kept":89,"cut":false,"hidden":true,"merged":[]}
[null,null,null,"Heizspiegel bundesweit:     http://www.heizspiegel.de/",null,null,null,null,{"$f":"\"(Werte dieser Tabelle auf \"& $AD$6 & \" Stellen berechnet, 2-stellig angezeigt)\"","v":"(Werte dieser Tabelle auf 5 Stellen berechnet, 2-stellig angezeigt)"}]
[null,{"$f":"IF(OR(D2=\"\",D2=\"allgmein\",C2<2016),1,IF(D2=\"bis 1977\",2,IF(D2=\"1978-1983\",3,1)))","v":1},{"$f":"C8","v":2024},{"$f":"IF(C2<2016,\"\",IF(KdU!I64<>\"\",KdU!I64,IF(Orte!BV26<>\"\",Orte!BV26,\"\")))","v":""},{"$f":"CHOOSE($B2,E8,E38,E68)","v":2.1758299999999999},null,{"$f":"CHOOSE($B2,G8,G38,G68)","v":2.02583},null,{"$f":"CHOOSE($B2,I8,I38,I68)","v":1.8925000000000001},null,{"$f":"CHOOSE($B2,K8,K38,K68)","v":1.8091699999999999},null,{"$f":"CHOOSE($B2,M8,M38,M68)","v":2.65917},null,{"$f":"CHOOSE($B2,O8,O38,O68)","v":2.4674999999999998},null,{"$f":"CHOOSE($B2,Q8,Q38,Q68)","v":2.3008299999999999},null,{"$f":"CHOOSE($B2,S8,S38,S68)","v":2.2008299999999998},null,{"$f":"CHOOSE($B2,U8,U38,U68)","v":2.0425},null,{"$f":"CHOOSE($B2,W8,W38,W68)","v":1.9924999999999999},null,{"$f":"CHOOSE($B2,Y8,Y38,Y68)","v":1.9591700000000001},null,{"$f":"CHOOSE($B2,AA8,AA38,AA68)","v":1.9341699999999999}]
[null,null,"allgemein"]
[{"$f":"YEAR(Werte10!C5)","v":2026},{"$f":"AND(KdU!AM$54>0,KdU!AM$54<=B6,KdU!AM$54>=B5)","v":false},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27]
[{"$f":"IF(ISERROR(A4),0,A4-1)","v":2025},{"$f":"MIN(C9:C29)","v":2005},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WWa","WWm"]
[null,{"$f":"MAX(C9:C29)","v":2024},{"$f":"IF(OR(AND(KdU!AM54=0,KdU!BI50),KdU!AO81=3),B6,IF(AND(B6=C8,C8-1>=B5,OR(B4,KdU!AM54=0)),C8-1,B6))","v":2023}," Heizöl",{"$f":"VLOOKUP($C6,$C9:$AA29,E4,FALSE)","v":2.6341700000000001},null,{"$f":"VLOOKUP($C6,$C9:$AA29,G4,FALSE)","v":2.5425},null,{"$f":"VLOOKUP($C6,$C9:$AA29,I4,FALSE)","v":2.4591699999999999},null,{"$f":"VLOOKUP($C6,$C9:$AA29,K4,FALSE)","v":1.7508300000000001}," Erdgas",{"$f":"VLOOKUP($C6,$C9:$AA29,M4,FALSE)","v":2.9841700000000002},null,{"$f":"VLOOKUP($C6,$C9:$AA29,O4,FALSE)","v":2.8008299999999999},null,{"$f":"VLOOKUP($C6,$C9:$AA29,Q4,FALSE)","v":2.6341700000000001},null,{"$f":"VLOOKUP($C6,$C9:$AA29,S4,FALSE)","v":2.53417}," Fernwärme",{"$f":"VLOOKUP($C6,$C9:$AA29,U4,FALSE)","v":1.9258299999999999},null,{"$f":"VLOOKUP($C6,$C9:$AA29,W4,FALSE)","v":1.85917},null,{"$f":"VLOOKUP($C6,$C9:$AA29,Y4,FALSE)","v":1.7925},null,{"$f":"VLOOKUP($C6,$C9:$AA29,AA4,FALSE)","v":1.7508300000000001},null,{"$f":"VLOOKUP($C6,$C9:$AC29,AC4,FALSE)","v":0.29166999999999998},{"$f":"Debug!A45","v":5}]
[null,{"$f":"ROWS(C9:C29)-COUNTBLANK(C9:C29)","v":20},null,"100-250","a","251-500","b","501-1000","c"," > 1000","d","100-250","a","251-500","b","501-1000","c"," > 1000","d","100-250","a","251-500","b","501-1000","c"," > 1000","d"]
[{"$f":"AND(A5>0,A5>=B5,A5<B6)","v":false},null,{"$f":"IF(KdU!B64>0,KdU!B64,IF(B4,KdU!AM54,IF(A8,A5,MAX(C9:C29))))","v":2024},null,{"$f":"VLOOKUP($C8,$C9:$AA29,E4,FALSE)","v":2.1758299999999999},null,{"$f":"VLOOKUP($C8,$C9:$AA29,G4,FALSE)","v":2.02583},null,{"$f":"VLOOKUP($C8,$C9:$AA29,I4,FALSE)","v":1.8925000000000001},null,{"$f":"VLOOKUP($C8,$C9:$AA29,K4,FALSE)","v":1.8091699999999999},null,{"$f":"VLOOKUP($C8,$C9:$AA29,M4,FALSE)","v":2.65917},null,{"$f":"VLOOKUP($C8,$C9:$AA29,O4,FALSE)","v":2.4674999999999998},null,{"$f":"VLOOKUP($C8,$C9:$AA29,Q4,FALSE)","v":2.3008299999999999},null,{"$f":"VLOOKUP($C8,$C9:$AA29,S4,FALSE)","v":2.2008299999999998},null,{"$f":"VLOOKUP($C8,$C9:$AA29,U4,FALSE)","v":2.0425},null,{"$f":"VLOOKUP($C8,$C9:$AA29,W4,FALSE)","v":1.9924999999999999},null,{"$f":"VLOOKUP($C8,$C9:$AA29,Y4,FALSE)","v":1.9591700000000001},null,{"$f":"VLOOKUP($C8,$C9:$AA29,AA4,FALSE)","v":1.9341699999999999},null,{"$f":"VLOOKUP($C8,$C9:$AC29,AC4,FALSE)","v":0.23333000000000001}]
[null,null,2005,12.3,{"$f":"ROUND(D9/12,$AD$6)","v":1.0249999999999999},11.5,{"$f":"ROUND(F9/12,$AD$6)","v":0.95833000000000002},10.7,{"$f":"ROUND(H9/12,$AD$6)","v":0.89166999999999996},10.199999999999999,{"$f":"ROUND(J9/12,$AD$6)","v":0.85},13.5,{"$f":"ROUND(L9/12,$AD$6)","v":1.125},12.5,{"$f":"ROUND(N9/12,$AD$6)","v":1.0416700000000001},11.8,{"$f":"ROUND(P9/12,$AD$6)","v":0.98333000000000004},11.2,{"$f":"ROUND(R9/12,$AD$6)","v":0.93332999999999999},13.1,{"$f":"ROUND(T9/12,$AD$6)","v":1.0916699999999999},12.9,{"$f":"ROUND(V9/12,$AD$6)","v":1.075},12.2,{"$f":"ROUND(X9/12,$AD$6)","v":1.01667},11.7,{"$f":"ROUND(Z9/12,$AD$6)","v":0.97499999999999998}]
[null,{"$f":"MAX(C10:C29)","v":2024},2006,14.9,{"$f":"ROUND(D10/12,$AD$6)","v":1.2416700000000001},14.2,{"$f":"ROUND(F10/12,$AD$6)","v":1.18333},13.5,{"$f":"ROUND(H10/12,$AD$6)","v":1.125},13,{"$f":"ROUND(J10/12,$AD$6)","v":1.0833299999999999},16,{"$f":"ROUND(L10/12,$AD$6)","v":1.3333299999999999},14.6,{"$f":"ROUND(N10/12,$AD$6)","v":1.2166699999999999},13.2,{"$f":"ROUND(P10/12,$AD$6)","v":1.1000000000000001},12.4,{"$f":"ROUND(R10/12,$AD$6)","v":1.0333300000000001},14.5,{"$f":"ROUND(T10/12,$AD$6)","v":1.2083299999999999},13.7,{"$f":"ROUND(V10/12,$AD$6)","v":1.14167},12.9,{"$f":"ROUND(X10/12,$AD$6)","v":1.075},12.5,{"$f":"ROUND(Z10/12,$AD$6)","v":1.0416700000000001}]
[null,{"$f":"IF(C10>0,B10-1,\"\")","v":2023},2007,15.8,{"$f":"ROUND(D11/12,$AD$6)","v":1.31667},15,{"$f":"ROUND(F11/12,$AD$6)","v":1.25},14.1,1.175,13.6,1.1333299999999999,17.8,1.48333,16.8,1.4,15.7,1.30833,15,1.25,16,1.3333299999999999,15.1,1.2583299999999999,14.2,1.18333,13.7,1.14167]
[null,2022,2008,15.1,1.2583299999999999,14.2,1.18333,13.4,1.1166700000000001,12.9,1.075,16.7,1.39167,15.7,1.30833,14.7,1.2250000000000001,14.1,1.175,15.4,1.2833300000000001,14.6,1.2166699999999999,13.7,1.14167,13.2,1.1000000000000001]
[null,2021,2009,19.399999999999999,1.6166700000000001,18.3,1.5249999999999999,17.100000000000001,1.425,16.399999999999999,1.3666700000000001,17.2,1.43333,16.2,1.35,15.2,1.26667,14.6,1.2166699999999999,17.600000000000001,1.4666699999999999,17,1.4166700000000001,16.3,1.35833,15.9,1.325]
[null,2020,2010,13.9,1.1583300000000001,13.2,1.1000000000000001,12.5,1.0416700000000001,12.1,1.0083299999999999,16.2,1.35,15.5,1.2916700000000001,14.8,1.23333,14.4,1.2,20,1.6666700000000001,19.2,1.6,18.399999999999999,1.5333300000000001,17.899999999999999,1.4916700000000001]
[null,2019,2011,19.2,1.6,18.2,1.51667,17.3,1.44167,16.7,1.39167,17,1.4166700000000001,16.100000000000001,1.3416699999999999,15.4,1.2833300000000001,14.9,1.2416700000000001,21.6,1.8,20.5,1.7083299999999999,19.399999999999999,1.6166700000000001,18.7,1.55833]
[null,2018,2012,19.600000000000001,1.6333299999999999,18.899999999999999,1.575,18.100000000000001,1.5083299999999999,17.600000000000001,1.4666699999999999,16.899999999999999,1.4083300000000001,16,1.3333299999999999,15.2,1.26667,14.7,1.2250000000000001,18.5,1.5416700000000001,17.8,1.48333,17.100000000000001,1.425,16.600000000000001,1.3833299999999999]
[null,2017,2013,21.9,1.825,21.2,1.76667,20.399999999999999,1.7,19.899999999999999,1.6583300000000001,18,1.5,17.2,1.43333,16.5,1.375,16.100000000000001,1.3416699999999999,20.3,1.69167,19.7,1.64167,19,1.5833299999999999,18.600000000000001,1.55]
[null,2016,2014,22.9,1.9083300000000001,22.1,1.8416699999999999,21.3,1.7749999999999999,20.2,1.68333,20.3,1.69167,19.3,1.60833,18.5,1.5416700000000001,17.100000000000001,1.425,23.5,1.9583299999999999,22.5,1.875,21.8,1.81667,20.399999999999999,1.7,2,{"$f":"ROUND(AB18/12,AD6)","v":0.16667000000000001}]
[null,2015,2015,19.7,1.64167,19,1.5833299999999999,18.399999999999999,1.5333300000000001,18,1.5,18.899999999999999,1.575,17.899999999999999,1.4916700000000001,17.100000000000001,1.425,16.600000000000001,1.3833299999999999,22.3,1.85833,21.4,1.7833300000000001,20.7,1.7250000000000001,20.100000000000001,1.675,1.9,{"$f":"ROUND(AB19/12,AD6)","v":0.15833}]
[null,2014,2016,16.3,1.35833,15.6,1.3,15,1.25,14.6,1.2166699999999999,19.2,1.6,18.2,1.51667,17.3,1.44167,16.8,1.4,23,1.9166700000000001,21.8,1.81667,20.8,1.73333,20.100000000000001,1.675,1.75,{"$f":"ROUND(AB20/12,AD$6)","v":0.14582999999999999}]
[null,2013,2017,14.4,1.2,13.7,1.14167,13.2,1.1000000000000001,12.9,1.075,18.8,1.56667,17.7,1.4750000000000001,16.8,1.4,16.2,1.35,22.5,1.875,21.2,1.76667,20.2,1.68333,19.399999999999999,1.6166700000000001,1.45,{"$f":"ROUND(AB21/12,AD$6)","v":0.12083000000000001}]
[null,2012,2018,16.2,1.35,15.5,1.2916700000000001,14.9,1.2416700000000001,14.5,1.2083299999999999,17.899999999999999,1.4916700000000001,16.8,1.4,15.9,1.325,15.3,1.2749999999999999,22,1.8333299999999999,22.8,1.9,19.7,1.64167,19,1.5833299999999999,1.5,{"$f":"ROUND(AB22/12,AD$6)","v":0.125}]
[null,2011,2019,18.21,1.5175000000000001,17.41,1.4508300000000001,16.809999999999999,1.40083,16.309999999999999,1.35917,16.41,1.3674999999999999,15.11,1.2591699999999999,14.01,1.1675,13.31,1.10917,21.31,1.77583,20.11,1.6758299999999999,19.11,1.5925,18.41,1.53417]
[null,2010,2020,18.11,1.5091699999999999,17.61,1.4675,17.11,1.4258299999999999,16.71,1.3925000000000001,17.010000000000002,1.4175,15.81,1.3174999999999999,14.71,1.22583,14.01,1.1675,22.61,1.8841699999999999,21.01,1.7508300000000001,19.71,1.6425000000000001,18.809999999999999,1.5674999999999999,1.6,{"$f":"ROUND(AB24/12,AD$6)","v":0.13333}]
[null,2009,2021,12.91,1.0758300000000001,12.51,1.0425,12.11,1.0091699999999999,11.91,0.99250000000000005,16.41,1.3674999999999999,15.01,1.2508300000000001,13.81,1.15083,13.11,1.0925,21.41,1.78417,20.010000000000002,1.6675,18.809999999999999,1.5674999999999999,18.11,1.5091699999999999,{"$f":"1.45","v":1.45},{"$f":"ROUND(AB25/12,AD$6)","v":0.12083000000000001}]
[null,{"$f":"IF(C25>0,B25-1,\"\")","v":2008},2022,20.2,1.68333,19.600000000000001,1.6333299999999999,19,1.5833299999999999,18.7,1.55833,20.100000000000001,1.675,18.399999999999999,1.5333300000000001,16.899999999999999,1.4083300000000001,16,1.3333299999999999,24.7,2.0583300000000002,22.9,1.9083300000000001,21.4,1.7833300000000001,20.399999999999999,1.7,1.7,{"$f":"ROUND(AB26/12,AD$6)","v":0.14166999999999999}]
[null,{"$f":"IF(C26>0,B26-1,\"\")","v":2007},2023,31.61,2.6341700000000001,30.51,2.5425,29.51,2.4591699999999999,21.01,1.7508300000000001,35.81,2.9841700000000002,33.61,2.8008299999999999,31.61,2.6341700000000001,30.41,2.53417,23.11,1.9258299999999999,22.31,1.85917,21.51,1.7925,21.01,1.7508300000000001,3.5,{"$f":"ROUND(AB27/12,AD$6)","v":0.29166999999999998}]
[null,{"$f":"IF(C27>0,B27-1,\"\")","v":2006},2024,26.11,2.1758299999999999,24.31,2.02583,22.71,1.8925000000000001,21.71,1.8091699999999999,31.91,2.65917,29.61,2.4674999999999998,27.61,2.3008299999999999,26.41,2.2008299999999998,24.51,2.0425,23.91,1.9924999999999999,23.51,1.9591700000000001,23.21,1.9341699999999999,2.8,{"$f":"ROUND(AB28/12,AD$6)","v":0.23333000000000001}]
[null,{"$f":"IF(C28>0,B28-1,\"\")","v":2005}]
[]
[]
[]
[null,null,"bis 1977"]
[{"$f":"YEAR(Werte10!C$5)","v":2026},{"$f":"AND(KdU!AM$54>0,KdU!AM$54<=B36,KdU!AM$54>=B35)","v":false},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[{"$f":"IF(ISERROR(A34),0,A34-1)","v":2025},{"$f":"MIN(C39:C59)","v":2016}]
[null,{"$f":"MAX(C39:C59)","v":2020},{"$f":"IF(OR(AND(KdU!AM83=0,KdU!BL79),KdU!AO110=3),B36,IF(AND(B36=C38,C38-1>=B35,OR(B34,KdU!AM83=0)),C38-1,B36))","v":2020}," Heizöl",{"$f":"VLOOKUP($C36,$C39:$AA59,E34,FALSE)","v":1.6174999999999999},null,{"$f":"VLOOKUP($C36,$C39:$AA59,G34,FALSE)","v":1.5674999999999999},null,{"$f":"VLOOKUP($C36,$C39:$AA59,I34,FALSE)","v":1.52583},null,{"$f":"VLOOKUP($C36,$C39:$AA59,K34,FALSE)","v":1.4924999999999999}," Erdgas",{"$f":"VLOOKUP($C36,$C39:$AA59,M34,FALSE)","v":1.5175000000000001},null,{"$f":"VLOOKUP($C36,$C39:$AA59,O34,FALSE)","v":1.40917},null,{"$f":"VLOOKUP($C36,$C39:$AA59,Q34,FALSE)","v":1.3091699999999999},null,{"$f":"VLOOKUP($C36,$C39:$AA59,S34,FALSE)","v":1.2508300000000001}," Fernwärme",{"$f":"VLOOKUP($C36,$C39:$AA59,U34,FALSE)","v":2.02583},null,{"$f":"VLOOKUP($C36,$C39:$AA59,W34,FALSE)","v":1.8841699999999999},null,{"$f":"VLOOKUP($C36,$C39:$AA59,Y34,FALSE)","v":1.7675000000000001},null,{"$f":"VLOOKUP($C36,$C39:$AA59,AA34,FALSE)","v":1.6841699999999999}]
[null,{"$f":"ROWS(C39:C59)-COUNTBLANK(C39:C59)","v":5},null,"100-250","a","251-500","b","501-1000","c"," > 1000","d","100-250","a","251-500","b","501-1000","c"," > 1000","d","100-250","a","251-500","b","501-1000","c"," > 1000","d"]
[{"$f":"AND(A35>0,A35>=B35,A35<B36)","v":false},null,{"$f":"IF(KdU!B64>0,KdU!B64,IF(B34,KdU!AM54,IF(A38,A35,MAX(C39:C59))))","v":2020},null,{"$f":"VLOOKUP($C38,$C39:$AA59,E34,FALSE)","v":1.6174999999999999},null,{"$f":"VLOOKUP($C38,$C39:$AA59,G34,FALSE)","v":1.5674999999999999},null,{"$f":"VLOOKUP($C38,$C39:$AA59,I34,FALSE)","v":1.52583},null,{"$f":"VLOOKUP($C38,$C39:$AA59,K34,FALSE)","v":1.4924999999999999},null,{"$f":"VLOOKUP($C38,$C39:$AA59,M34,FALSE)","v":1.5175000000000001},null,{"$f":"VLOOKUP($C38,$C39:$AA59,O34,FALSE)","v":1.40917},null,{"$f":"VLOOKUP($C38,$C39:$AA59,Q34,FALSE)","v":1.3091699999999999},null,{"$f":"VLOOKUP($C38,$C39:$AA59,S34,FALSE)","v":1.2508300000000001},null,{"$f":"VLOOKUP($C38,$C39:$AA59,U34,FALSE)","v":2.02583},null,{"$f":"VLOOKUP($C38,$C39:$AA59,W34,FALSE)","v":1.8841699999999999},null,{"$f":"VLOOKUP($C38,$C39:$AA59,Y34,FALSE)","v":1.7675000000000001},null,{"$f":"VLOOKUP($C38,$C39:$AA59,AA34,FALSE)","v":1.6841699999999999}]
[null,null,2016,17.5,{"$f":"ROUND(D39/12,$AD$6)","v":1.4583299999999999},16.7,{"$f":"ROUND(F39/12,$AD$6)","v":1.39167},16.100000000000001,{"$f":"ROUND(H39/12,$AD$6)","v":1.3416699999999999},15.6,{"$f":"ROUND(J39/12,$AD$6)","v":1.3},20.6,{"$f":"ROUND(L39/12,$AD$6)","v":1.7166699999999999},19.5,{"$f":"ROUND(N39/12,$AD$6)","v":1.625},18.600000000000001,{"$f":"ROUND(P39/12,$AD$6)","v":1.55},18,{"$f":"ROUND(R39/12,$AD$6)","v":1.5},24.8,{"$f":"ROUND(T39/12,$AD$6)","v":2.0666699999999998},23.5,{"$f":"ROUND(V39/12,$AD$6)","v":1.9583299999999999},22.4,{"$f":"ROUND(X39/12,$AD$6)","v":1.8666700000000001},21.6,{"$f":"ROUND(Z39/12,$AD$6)","v":1.8}]
[null,{"$f":"MAX(C40:C59)","v":2020},2017,15.4,{"$f":"ROUND(D40/12,$AD$6)","v":1.2833300000000001},14.6,{"$f":"ROUND(F40/12,$AD$6)","v":1.2166699999999999},14.1,{"$f":"ROUND(H40/12,$AD$6)","v":1.175},13.8,{"$f":"ROUND(J40/12,$AD$6)","v":1.1499999999999999},20.2,{"$f":"ROUND(L40/12,$AD$6)","v":1.68333},19,{"$f":"ROUND(N40/12,$AD$6)","v":1.5833299999999999},18,{"$f":"ROUND(P40/12,$AD$6)","v":1.5},17.399999999999999,{"$f":"ROUND(R40/12,$AD$6)","v":1.45},24.2,{"$f":"ROUND(T40/12,$AD$6)","v":2.01667},22.8,{"$f":"ROUND(V40/12,$AD$6)","v":1.9},21.7,{"$f":"ROUND(X40/12,$AD$6)","v":1.80833},20.9,{"$f":"ROUND(Z40/12,$AD$6)","v":1.7416700000000001}]
[null,{"$f":"IF(C40>0,B40-1,\"\")","v":2019},2018,17.3,1.44167,16.600000000000001,1.3833299999999999,15.9,1.325,15.5,1.2916700000000001,19.2,1.6,18,1.5,17.100000000000001,1.425,16.399999999999999,1.3666700000000001,23.9,1.9916700000000001,22.6,1.8833299999999999,21.4,1.7833300000000001,20.6,1.7166699999999999]
[null,2018,2019,19.510000000000002,1.6258300000000001,18.61,1.5508299999999999,18.010000000000002,1.5008300000000001,17.510000000000002,1.4591700000000001,17.510000000000002,1.4591700000000001,16.21,1.35083,15.01,1.2508300000000001,14.21,1.1841699999999999,22.91,1.90917,21.61,1.8008299999999999,20.5,1.7083299999999999,19.809999999999999,1.65083]
[null,2017,2020,19.41,1.6174999999999999,18.809999999999999,1.5674999999999999,18.309999999999999,1.52583,17.91,1.4924999999999999,18.21,1.5175000000000001,16.91,1.40917,15.71,1.3091699999999999,15.01,1.2508300000000001,24.31,2.02583,22.61,1.8841699999999999,21.21,1.7675000000000001,20.21,1.6841699999999999]
[null,2016,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,{"$f":"IF(C55>0,B55-1,\"\")","v":""},null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,{"$f":"IF(C56>0,B56-1,\"\")","v":""},null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,{"$f":"IF(C57>0,B57-1,\"\")","v":""},null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,{"$f":"IF(C58>0,B58-1,\"\")","v":""}]
[]
[]
[]
[null,null,"1978-1983"]
[{"$f":"YEAR(Werte10!C$5)","v":2026},{"$f":"AND(KdU!AM$54>0,KdU!AM$54<=B66,KdU!AM$54>=B65)","v":false},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[{"$f":"IF(ISERROR(A64),0,A64-1)","v":2025},{"$f":"MIN(C69:C89)","v":2016}]
[null,{"$f":"MAX(C69:C89)","v":2020},{"$f":"IF(OR(AND(KdU!AM113=0,KdU!BI109),KdU!AO140=3),B66,IF(AND(B66=C68,C68-1>=B65,OR(B64,KdU!AM113=0)),C68-1,B66))","v":2020}," Heizöl",{"$f":"VLOOKUP($C66,$C69:$AA89,E64,FALSE)","v":1.5508299999999999},null,{"$f":"VLOOKUP($C66,$C69:$AA89,G64,FALSE)","v":1.5091699999999999},null,{"$f":"VLOOKUP($C66,$C69:$AA89,I64,FALSE)","v":1.4675},null,{"$f":"VLOOKUP($C66,$C69:$AA89,K64,FALSE)","v":1.4341699999999999}," Erdgas",{"$f":"VLOOKUP($C66,$C69:$AA89,M64,FALSE)","v":1.4591700000000001},null,{"$f":"VLOOKUP($C66,$C69:$AA89,O64,FALSE)","v":1.35083},null,{"$f":"VLOOKUP($C66,$C69:$AA89,Q64,FALSE)","v":1.2591699999999999},null,{"$f":"VLOOKUP($C66,$C69:$AA89,S64,FALSE)","v":1.2008300000000001}," Fernwärme",{"$f":"VLOOKUP($C66,$C69:$AA89,U64,FALSE)","v":1.9424999999999999},null,{"$f":"VLOOKUP($C66,$C69:$AA89,W64,FALSE)","v":1.8008299999999999},null,{"$f":"VLOOKUP($C66,$C69:$AA89,Y64,FALSE)","v":1.6924999999999999},null,{"$f":"VLOOKUP($C66,$C69:$AA89,AA64,FALSE)","v":1.60917}]
[null,{"$f":"ROWS(C69:C89)-COUNTBLANK(C69:C89)","v":5},null,"100-250","a","251-500","b","501-1000","c"," > 1000","d","100-250","a","251-500","b","501-1000","c"," > 1000","d","100-250","a","251-500","b","501-1000","c"," > 1000","d"]
[{"$f":"AND(A65>0,A65>=B65,A65<B66)","v":false},null,{"$f":"IF(KdU!B$64>0,KdU!B$64,IF(B64,KdU!AM$54,IF(A68,A65,MAX(C69:C89))))","v":2020},null,{"$f":"VLOOKUP($C68,$C69:$AA89,E64,FALSE)","v":1.5508299999999999},null,{"$f":"VLOOKUP($C68,$C69:$AA89,G64,FALSE)","v":1.5091699999999999},null,{"$f":"VLOOKUP($C68,$C69:$AA89,I64,FALSE)","v":1.4675},null,{"$f":"VLOOKUP($C68,$C69:$AA89,K64,FALSE)","v":1.4341699999999999},null,{"$f":"VLOOKUP($C68,$C69:$AA89,M64,FALSE)","v":1.4591700000000001},null,{"$f":"VLOOKUP($C68,$C69:$AA89,O64,FALSE)","v":1.35083},null,{"$f":"VLOOKUP($C68,$C69:$AA89,Q64,FALSE)","v":1.2591699999999999},null,{"$f":"VLOOKUP($C68,$C69:$AA89,S64,FALSE)","v":1.2008300000000001},null,{"$f":"VLOOKUP($C68,$C69:$AA89,U64,FALSE)","v":1.9424999999999999},null,{"$f":"VLOOKUP($C68,$C69:$AA89,W64,FALSE)","v":1.8008299999999999},null,{"$f":"VLOOKUP($C68,$C69:$AA89,Y64,FALSE)","v":1.6924999999999999},null,{"$f":"VLOOKUP($C68,$C69:$AA89,AA64,FALSE)","v":1.60917}]
[null,null,2016,16.7,{"$f":"ROUND(D69/12,$AD$6)","v":1.39167},16,{"$f":"ROUND(F69/12,$AD$6)","v":1.3333299999999999},15.4,{"$f":"ROUND(H69/12,$AD$6)","v":1.2833300000000001},15,{"$f":"ROUND(J69/12,$AD$6)","v":1.25},19.7,{"$f":"ROUND(L69/12,$AD$6)","v":1.64167},18.7,{"$f":"ROUND(N69/12,$AD$6)","v":1.55833},17.8,{"$f":"ROUND(P69/12,$AD$6)","v":1.48333},17.3,{"$f":"ROUND(R69/12,$AD$6)","v":1.44167},23.7,{"$f":"ROUND(T69/12,$AD$6)","v":1.9750000000000001},22.4,{"$f":"ROUND(V69/12,$AD$6)","v":1.8666700000000001},21.4,{"$f":"ROUND(X69/12,$AD$6)","v":1.7833300000000001},20.7,{"$f":"ROUND(Z69/12,$AD$6)","v":1.7250000000000001}]
[null,{"$f":"MAX(C70:C89)","v":2020},2017,14.8,{"$f":"ROUND(D70/12,$AD$6)","v":1.23333},14.1,{"$f":"ROUND(F70/12,$AD$6)","v":1.175},13.5,{"$f":"ROUND(H70/12,$AD$6)","v":1.125},13.2,{"$f":"ROUND(J70/12,$AD$6)","v":1.1000000000000001},19.3,{"$f":"ROUND(L70/12,$AD$6)","v":1.60833},18.2,{"$f":"ROUND(N70/12,$AD$6)","v":1.51667},17.3,{"$f":"ROUND(P70/12,$AD$6)","v":1.44167},16.7,{"$f":"ROUND(R70/12,$AD$6)","v":1.39167},23.2,{"$f":"ROUND(T70/12,$AD$6)","v":1.93333},21.8,{"$f":"ROUND(V70/12,$AD$6)","v":1.81667},20.8,{"$f":"ROUND(X70/12,$AD$6)","v":1.73333},20,{"$f":"ROUND(Z70/12,$AD$6)","v":1.6666700000000001}]
[null,{"$f":"IF(C70>0,B70-1,\"\")","v":2019},2018,16.600000000000001,1.3833299999999999,15.9,1.325,15.3,1.2749999999999999,14.9,1.2416700000000001,18.399999999999999,1.5333300000000001,17.3,1.44167,16.399999999999999,1.3666700000000001,15.7,1.30833,22.7,1.89167,21.5,1.7916700000000001,20.399999999999999,1.7,19.600000000000001,1.6333299999999999]
[null,2018,2019,18.71,1.5591699999999999,17.91,1.4924999999999999,17.309999999999999,1.4424999999999999,16.809999999999999,1.40083,16.809999999999999,1.40083,15.51,1.2925,14.41,1.2008300000000001,13.71,1.1425000000000001,21.91,1.8258300000000001,20.71,1.72583,19.71,1.6425000000000001,18.91,1.5758300000000001]
[null,2017,2020,18.61,1.5508299999999999,18.11,1.5091699999999999,17.61,1.4675,17.21,1.4341699999999999,17.510000000000002,1.4591700000000001,16.21,1.35083,15.11,1.2591699999999999,14.41,1.2008300000000001,23.31,1.9424999999999999,21.61,1.8008299999999999,20.309999999999999,1.6924999999999999,19.309999999999999,1.60917]
[null,2016,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,{"$f":"IF(C85>0,B85-1,\"\")","v":""},null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,{"$f":"IF(C86>0,B86-1,\"\")","v":""},null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,{"$f":"IF(C87>0,B87-1,\"\")","v":""},null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,{"$f":"IF(C88>0,B88-1,\"\")","v":""}]

{"sheet":"Wohngeld","index":19,"n_rows":188,"n_cols":63,"rows_kept":188,"cut":false,"hidden":false,"merged":[[73,12,73,15],[2,6,2,7],[8,5,8,6],[8,15,8,16],[8,10,8,11],[9,5,9,6],[9,10,9,11],[9,15,9,16],[73,16,74,21],[63,1,64,3],[8,27,8,28],[8,51,8,52],[9,51,9,52],[8,33,8,34],[8,21,8,22],[9,33,9,34],[9,27,9,28],[9,21,9,22],[8,57,8,58],[9,57,9,58],[8,39,8,40],[9,39,9,40],[8,45,8,46],[9,45,9,46]]}
[null,{"$f":"IF(E5>0,\"*\",\"\")","v":""},{"$f":"IF(K81<>\"\", K81,\"Wohngeldberechnung \"&IF(BG1<2009,\"2009\",TEXT(BG1,\"0\")))","v":"       Region Hannover"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Werte10!D145","v":2025},null,{"$f":"Debug!A8","v":1},{"$f":"Debug!A15","v":1},{"$f":"Debug!A19","v":1}]
[null,"Version:  12.01.2024",null,null,null,null,null,null,null,{"$f":"IF(J81=\"\",\"==>\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"K81","v":"       Region Hannover"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Werte10!D100","v":2025}]
[null,null,{"$f":"IF(KdU!H2<>\"\",KdU!H2,KdU!D3)","v":""},null,null,null,{"$f":"IF(M74>=10,M74,IF(K108<0,K108,0))","v":0},null,null,{"$f":"IF(J81=\"\",IF(Orte!V28>0,\"\",\"Wohngeldberechnung nicht möglich - \")& \"Mietenstufe auswählen\"& IF(Orte!V28>0,\": \" & Orte!V28,\" !\"),IF(Q74=\"Wohngeld\",Q74&\" für \"&TEXT(F105,\"0\")&\" \"&Q73,Q74))","v":"kein Wohngeldanspruch"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G3","v":0}]
[null,{"$f":"F4+SUM(K4:BG4)+KdU!K11","v":1},"Personen",null,0,{"$f":"IF(F9<>\"\",1,\"\")","v":1},"Kinder < 18 mit KG",null,{"$f":"IF('ALG2'!F12-'ALG2'!V50>0,'ALG2'!F12-'ALG2'!V50,0)","v":0},{"$f":"IF(K2<>\"\",10,0)","v":0},{"$f":"IF(K9<>\"\",1,\"\")","v":""},null,null,null,null,{"$f":"IF(P9<>\"\",1,\"\")","v":""},null,null,null,null,null,{"$f":"IF(V9<>\"\",1,0)","v":0},null,null,null,null,null,{"$f":"IF(AB9<>\"\",1,0)","v":0},null,null,null,null,null,{"$f":"IF(AH9<>\"\",1,0)","v":0},null,null,null,null,null,{"$f":"IF(AN9<>\"\",1,0)","v":0},null,null,null,null,null,{"$f":"IF(AT9<>\"\",1,0)","v":0},null,null,null,null,null,{"$f":"IF(AZ9<>\"\",1,0)","v":0},null,null,null,null,null,{"$f":"IF(BF9<>\"\",1,0)","v":0}]
[null,{"$f":"F5+SUM(K5:BG5)","v":1},"davon wohngeldberechtigt",null,{"$f":"J4+E6+J6+O6+U6+AA6+AG6+AM6+AS6+AY6+BE6","v":0},{"$f":"IF(AND(F9<>\"\",E11<>\"nein\"),1,0)","v":1},"Alleinstehend",null,{"$f":"IF('ALG2'!H27=\"\",1,0)","v":1},null,{"$f":"IF(AND(K9<>\"\",J11<>\"nein\"),1,0)","v":0},null,null,null,null,{"$f":"IF(AND(P9<>\"\",O11<>\"nein\"),1,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(V9<>\"\",U11<>\"nein\"),1,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(AB9<>\"\",AA11<>\"nein\"),1,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(AH9<>\"\",AG11<>\"nein\"),1,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(AN9<>\"\",AM11<>\"nein\"),1,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(AT9<>\"\",AS11<>\"nein\"),1,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(AZ9<>\"\",AY11<>\"nein\"),1,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(BF9<>\"\",BE11<>\"nein\"),1,0)","v":0},null,null,null,"WohngeldST"]
[null,{"$f":"P6+V6+AB6+AH6+AN6+AT6+AZ6+BF6","v":0},"Kinder < 12 Jahre",null,{"$f":"COUNTIF(E16:E65,\"ja\")*10+COUNTIF(E16:E65,\"nein\")+COUNTIF(F14:F14,\"ja\")*10+COUNTIF(F14:F14,\"nein\")+COUNTIF(F54:F56,\"nein\")+COUNTIF(F54:F56,\"ja\")+COUNT(E27)+F58+COUNTA(F11)+H28","v":0},null,null,null,null,{"$f":"COUNTIF(J16:J47,\"ja\")*10+COUNTIF(J16:J47,\"nein\")+COUNTIF(K14:K14,\"nein\")+COUNTIF(K14:K14,\"ja\")*10+COUNTIF(K54:K56,\"nein\")+COUNTIF(K54:K56,\"ja\")+COUNT(J27)+K58+COUNTA(K11)+M28","v":0},null,null,null,null,{"$f":"COUNTIF(O16:O37,\"ja\")*10+COUNTIF(P47:P47,\"ja\")*10+COUNTIF(O16:O37,\"nein\")+COUNTIF(P47:P47,\"nein\")+COUNTIF(P14:P14,\"nein\")+COUNTIF(P14:P14,\"ja\")*10+COUNTIF(P54:P56,\"nein\")+COUNTIF(P54:P56,\"ja\")+COUNT(O27)+COUNTA(P11)","v":0},{"$f":"IF(AND(P9>0,P9<12),1,0)","v":0},{"$f":"IF($BG1<2016,AND(P9>15,P9<25),P9<25)","v":false},null,null,null,{"$f":"COUNTIF(U16:U37,\"ja\")*10+COUNTIF(V47:V47,\"ja\")*10+COUNTIF(U16:U37,\"nein\")+COUNTIF(V47:V47,\"nein\")+COUNTIF(V14:V14,\"nein\")+COUNTIF(V14:V14,\"ja\")*10+COUNTIF(V54:V56,\"nein\")+COUNTIF(V54:V56,\"ja\")+COUNT(U27)+COUNTA(V11)","v":0},{"$f":"IF(AND(V9>0,V9<12),1,0)","v":0},{"$f":"IF($BG1<2016,AND(V9>15,V9<25),V9<25)","v":false},null,null,null,{"$f":"COUNTIF(AA16:AA37,\"ja\")*10+COUNTIF(AB47:AB47,\"ja\")*10+COUNTIF(AA16:AA37,\"nein\")+COUNTIF(AB47:AB47,\"nein\")+COUNTIF(AB14:AB14,\"nein\")+COUNTIF(AB14:AB14,\"ja\")*10+COUNTIF(AB54:AB56,\"nein\")+COUNTIF(AB54:AB56,\"ja\")+COUNT(AA27)+COUNTA(AB11)","v":0},{"$f":"IF(AND(AB9>0,AB9<12),1,0)","v":0},{"$f":"IF($BG1<2016,AND(AB9>15,AB9<25),AB9<25)","v":false},null,null,null,{"$f":"COUNTIF(AG16:AG37,\"ja\")*10+COUNTIF(AH47:AH47,\"ja\")*10+COUNTIF(AG16:AG37,\"nein\")+COUNTIF(AH47:AH47,\"nein\")+COUNTIF(AH14:AH14,\"nein\")+COUNTIF(AH14:AH14,\"ja\")*10+COUNTIF(AH54:AH56,\"nein\")+COUNTIF(AH54:AH56,\"ja\")+COUNT(AG27)+COUNTA(AH11)","v":0},{"$f":"IF(AND(AH9>0,AH9<12),1,0)","v":0},{"$f":"IF($BG1<2016,AND(AH9>15,AH9<25),AH9<25)","v":false},null,null,null,{"$f":"COUNTIF(AM16:AM37,\"ja\")*10+COUNTIF(AN47:AN47,\"ja\")*10+COUNTIF(AM16:AM37,\"nein\")+COUNTIF(AN47:AN47,\"nein\")+COUNTIF(AN14:AN14,\"nein\")+COUNTIF(AN14:AN14,\"ja\")*10+COUNTIF(AN54:AN56,\"nein\")+COUNTIF(AN54:AN56,\"ja\")+COUNT(AM27)+COUNTA(AN11)","v":0},{"$f":"IF(AND(AN9>0,AN9<12),1,0)","v":0},{"$f":"IF($BG1<2016,AND(AN9>15,AN9<25),AN9<25)","v":false},null,null,null,{"$f":"COUNTIF(AS16:AS37,\"ja\")*10+COUNTIF(AT47:AT47,\"ja\")*10+COUNTIF(AS16:AS37,\"nein\")+COUNTIF(AT47:AT47,\"nein\")+COUNTIF(AT14:AT14,\"nein\")+COUNTIF(AT14:AT14,\"ja\")*10+COUNTIF(AT54:AT56,\"nein\")+COUNTIF(AT54:AT56,\"ja\")+COUNT(AS27)+COUNTA(AT11)","v":0},{"$f":"IF(AND(AT9>0,AT9<12),1,0)","v":0},{"$f":"IF($BG1<2016,AND(AT9>15,AT9<25),AT9<25)","v":false},null,null,null,{"$f":"COUNTIF(AY16:AY37,\"ja\")*10+COUNTIF(AZ47:AZ47,\"ja\")*10+COUNTIF(AY16:AY37,\"nein\")+COUNTIF(AZ47:AZ47,\"nein\")+COUNTIF(AZ14:AZ14,\"nein\")+COUNTIF(AZ14:AZ14,\"ja\")*10+COUNTIF(AZ54:AZ56,\"nein\")+COUNTIF(AZ54:AZ56,\"ja\")+COUNT(AY27)+COUNTA(AZ11)","v":0},{"$f":"IF(AND(AZ9>0,AZ9<12),1,0)","v":0},{"$f":"IF($BG1<2016,AND(AZ9>15,AZ9<25),AZ9<25)","v":false},null,null,null,{"$f":"COUNTIF(BE16:BE37,\"ja\")*10+COUNTIF(BF47:BF47,\"ja\")*10+COUNTIF(BE16:BE37,\"nein\")+COUNTIF(BF47:BF47,\"nein\")+COUNTIF(BF14:BF14,\"nein\")+COUNTIF(BF14:BF14,\"ja\")*10+COUNTIF(BF54:BF56,\"nein\")+COUNTIF(BF54:BF56,\"ja\")+COUNT(BE27)+COUNTA(BF11)","v":0},{"$f":"IF(AND(BF9>0,BF9<12),1,0)","v":0},{"$f":"IF($BG1<2016,AND(BF9>15,BF9<25),BF9<25)","v":false},null,null,{"$f":"E6+J6+O6+U6+AA6+AG6+AM6+AS6+AY6+BE6","v":0},"Anzahl 'ja' und 'nein'"]
[null,{"$f":"SUM(P7:BG7)","v":0},"Kinder > 15 Jahre,  < 25 Jahre",null,{"$f":"IF(AND('ALG2'!G20=\"x\",Mballein=0),TRUE,FALSE)","v":false},null,null,null,null,{"$f":"IF('ALG2'!H20=\"x\",TRUE,FALSE)","v":false},null,null,{"$f":"IF(AND(Debug!A73,'ALG2'!T34<1),IF('ALG2'!T34=0,\"kein \",\"\")&\"Freibetrag für Alleinerziehende\"&IF('ALG2'!T34=0,\"\",\" halbiert\")&\" wegen 'Wechselmodell' !\",\"\")","v":""},null,{"$f":"IF('ALG2'!I20=\"x\",TRUE,FALSE)","v":false},{"$f":"IF(AND(P9>0,P9>15,P9<25),1,0)","v":0},null,null,null,null,{"$f":"IF('ALG2'!J20=\"x\",TRUE,FALSE)","v":false},{"$f":"IF(AND(V9>0,V9>15,V9<25),1,0)","v":0},null,null,null,null,{"$f":"IF('ALG2'!K20=\"x\",TRUE,FALSE)","v":false},{"$f":"IF(AND(AB9>0,AB9>15,AB9<25),1,0)","v":0},null,null,null,null,{"$f":"IF('ALG2'!L20=\"x\",TRUE,FALSE)","v":false},{"$f":"IF(AND(AH9>0,AH9>15,AH9<25),1,0)","v":0},null,null,null,null,{"$f":"IF('ALG2'!M20=\"x\",TRUE,FALSE)","v":false},{"$f":"IF(AND(AN9>0,AN9>15,AN9<25),1,0)","v":0},null,null,null,null,{"$f":"IF('ALG2'!N20=\"x\",TRUE,FALSE)","v":false},{"$f":"IF(AND(AT9>0,AT9>15,AT9<25),1,0)","v":0},null,null,null,null,{"$f":"IF('ALG2'!O20=\"x\",TRUE,FALSE)","v":false},{"$f":"IF(AND(AZ9>0,AZ9>15,AZ9<25),1,0)","v":0},null,null,null,null,{"$f":"IF('ALG2'!P20=\"x\",TRUE,FALSE)","v":false},{"$f":"IF(AND(BF9>0,BF9>15,BF9<25),1,0)","v":0},null,null,"Save BE11:",{"$f":"IF(OR(BF11=\"nein\",AND(BE7=FALSE,BF11=\"\",$E11=\"nein\")),\"nein\",\"ja\")","v":"ja"}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(H8>0,\"abweichender Wohngeldbetrag\"&\"  ( \"&TEXT(K108,\"0,00\")&\" berechnet )\",IF(AND(H8=0,H8<>\"\"),\"<==  Wohngeldbetrag  0,00 €  eingetragen!\"&\"  ( \"&TEXT(K108,\"0,00\")&\" berechnet )\",\"\"))","v":""}]
[{"$f":"vDatum2","v":"2026-01-01"},null,null,null,null,{"$f":"'ALG2'!G27","v":29.1},null,null,null,null,{"$f":"IF('ALG2'!H27<>\"\",'ALG2'!H27,\"\")","v":""},null,null,null,null,{"$f":"IF('ALG2'!I27<>\"\",'ALG2'!I27,\"\")","v":""},null,null,null,null,null,{"$f":"IF('ALG2'!J27<>\"\",'ALG2'!J27,\"\")","v":""},null,null,null,null,null,{"$f":"IF('ALG2'!K27<>\"\",'ALG2'!K27,\"\")","v":""},null,null,null,null,null,{"$f":"IF('ALG2'!L27<>\"\",'ALG2'!L27,\"\")","v":""},null,null,null,null,null,{"$f":"IF('ALG2'!M27<>\"\",'ALG2'!M27,\"\")","v":""},null,null,null,null,null,{"$f":"IF('ALG2'!N27<>\"\",'ALG2'!N27,\"\")","v":""},null,null,null,null,null,{"$f":"IF('ALG2'!O27<>\"\",'ALG2'!O27,\"\")","v":""},null,null,null,null,null,{"$f":"IF('ALG2'!P27<>\"\",'ALG2'!P27,\"\")","v":""},null,null,null,"Wohngeldb"]
[{"$f":"IF(Werte10!B113<>Werte10!B5,Werte10!B113,IF(Werte10!D140>0,Werte10!D140,'ALG2'!B27))","v":21},null,{"$f":"\"  \" & Uebersicht!AN1","v":"  "},null,null,{"$f":"IF(F9<>\"\",'ALG2'!G28&\" (LB)\",\"\")","v":"Leistungsb. (LB)"},null,null,null,null,{"$f":"IF(K9<>\"\",'ALG2'!H28,\"\")","v":""},null,null,null,null,{"$f":"IF(P9<>\"\",'ALG2'!I28,\"\")","v":""},null,null,null,null,null,{"$f":"IF(V9<>\"\",'ALG2'!J28,\"\")","v":""},null,null,null,null,null,{"$f":"IF(AB9<>\"\",'ALG2'!K28,\"\")","v":""},null,null,null,null,null,{"$f":"IF(AH9<>\"\",'ALG2'!L28,\"\")","v":""},null,null,null,null,null,{"$f":"IF(AN9<>\"\",'ALG2'!M28,\"\")","v":""},null,null,null,null,null,{"$f":"IF(AT9<>\"\",'ALG2'!N28,\"\")","v":""},null,null,null,null,null,{"$f":"IF(AZ9<>\"\",'ALG2'!O28,\"\")","v":""},null,null,null,null,null,{"$f":"IF(BF9<>\"\",'ALG2'!P28,\"\")","v":""},null,null,null,{"$f":"IF(F11=\"ja\",1,0)+IF(K11=\"ja\",1,0)+IF(P11=\"ja\",1,0)+IF(V11=\"ja\",1,0)+IF(AB11=\"ja\",1,0)+IF(AH11=\"ja\",1,0)+IF(AN11=\"ja\",1,0)+IF(AT11=\"ja\",1,0)+IF(AZ11=\"ja\",1,0)+IF(BF11=\"ja\",1,0)","v":0},"Anzahl Wohngeldberechtigte mit 'ja'"]
[null,null,{"$f":"\"wohngeldberechtigt ?\" & IF(Mballein>0, \" [ja, wenn alleinerziehend]\",\"\")","v":"wohngeldberechtigt ?"},null,{"$f":"IF(OR(F11=\"nein\",AND(E7,F11=\"\")),\"nein\",\"ja\")","v":"ja"},null,null,null,null,{"$f":"IF(OR(K11=\"nein\",AND(J7,K11=\"\")),\"nein\",\"ja\")","v":"ja"},null,null,null,null,{"$f":"IF(OR(P11=\"nein\",AND(O7,P11=\"\")),\"nein\",\"ja\")","v":"ja"},null,{"$f":"IF(AND(O11=\"ja\",'ALG2'!I25=\"x\"),\"     <==  ?\",\"\")","v":""},null,"i",null,{"$f":"IF(OR(V11=\"nein\",AND(U7,V11=\"\")),\"nein\",\"ja\")","v":"ja"},null,{"$f":"IF(AND(U11=\"ja\",'ALG2'!J25=\"x\"),\"     <==  ?\",\"\")","v":""},null,"j",null,{"$f":"IF(OR(AB11=\"nein\",AND(AA7,AB11=\"\")),\"nein\",\"ja\")","v":"ja"},null,{"$f":"IF(AND(AA11=\"ja\",'ALG2'!K25=\"x\"),\"     <==  ?\",\"\")","v":""},null,"k",null,{"$f":"IF(OR(AH11=\"nein\",AND(AG7,AH11=\"\")),\"nein\",\"ja\")","v":"ja"},null,{"$f":"IF(AND(AG11=\"ja\",'ALG2'!L25=\"x\"),\"     <==  ?\",\"\")","v":""},null,"L",null,{"$f":"IF(OR(AN11=\"nein\",AND(AM7,AN11=\"\")),\"nein\",\"ja\")","v":"ja"},null,{"$f":"IF(AND(AM11=\"ja\",'ALG2'!M25=\"x\"),\"     <==  ?\",\"\")","v":""},null,"M",null,{"$f":"IF(OR(AT11=\"nein\",AND(AS7,AT11=\"\")),\"nein\",\"ja\")","v":"ja"},null,{"$f":"IF(AND(AS11=\"ja\",'ALG2'!N25=\"x\"),\"     <==  ?\",\"\")","v":""},null,"N",null,{"$f":"IF(OR(AZ11=\"nein\",AND(AY7,AZ11=\"\")),\"nein\",\"ja\")","v":"ja"},null,{"$f":"IF(AND(AY11=\"ja\",'ALG2'!O25=\"x\"),\"     <==  ?\",\"\")","v":""},null,"O",null,{"$f":"IF(OR(BF11=\"nein\",AND(BE7,BF11=\"\")),\"nein\",\"ja\")","v":"ja"},null,{"$f":"IF(AND(BE11=\"ja\",'ALG2'!P25=\"x\"),\"     <==  ?\",\"\")","v":""},null,"P",{"$f":"IF(E11=\"nein\",1,0)+IF(J11=\"nein\",1,0)+IF(O11=\"nein\",1,0)+IF(U11=\"nein\",1,0)+IF(AA11=\"nein\",1,0)+IF(AG11=\"nein\",1,0)+IF(AM11=\"nein\",1,0)+IF(AS11=\"nein\",1,0)+IF(AY11=\"nein\",1,0)+IF(BE11=\"nein\",1,0)","v":0},"Anzahl nicht Wohngeldberechtigte"]
[]
[null,{"$f":"IF(F13+K13+P13+V13+AB13+AH13+AN13+AT13+AZ13+BF13>0,\"Erwerbseinkommen\",\"\")","v":""},{"$f":"IF(AND(BJ11>0,F13+K13+P13+V13+AB13+AH13+AN13+AT13+AZ13+BF13),\" wird nicht berücksichtigt !\",IF(F13+K13+P13+V13+AB13+AH13+AN13+AT13+AZ13+BF13>0,\" brutto\",\"\"))","v":""},{"$f":"IF(AND(E$11=\"nein\",F13>0),\"== >\",\"\")","v":""},null,{"$f":"Erwerbseinkommen!E6","v":0},{"$f":"IF(E$11<>\"nein\",F13*IF(E8=\"m\",1,12),0)","v":0},null,{"$f":"IF(AND(J$11=\"nein\",K13>0),\"== >\",\"\")","v":""},null,{"$f":"Erwerbseinkommen!I6","v":0},{"$f":"IF(J$11<>\"nein\",K13*12,0)","v":0},null,null,{"$f":"IF(AND(O$11=\"nein\",P13>0),\"== >\",\"\")","v":""},{"$f":"Erwerbseinkommen!N6","v":0},{"$f":"IF(O$11<>\"nein\",P13*12,0)","v":0},null,null,null,{"$f":"IF(AND(U$11=\"nein\",V13>0),\"== >\",\"\")","v":""},{"$f":"Erwerbseinkommen!R6","v":0},{"$f":"IF(U$11<>\"nein\",V13*12,0)","v":0},null,null,null,{"$f":"IF(AND(AA$11=\"nein\",AB13>0),\"== >\",\"\")","v":""},{"$f":"Erwerbseinkommen!V6","v":0},{"$f":"IF(AA11<>\"nein\",AB13*12,0)","v":0},null,null,null,{"$f":"IF(AND(AG$11=\"nein\",AH13>0),\"== >\",\"\")","v":""},{"$f":"Erwerbseinkommen!Z6","v":0},{"$f":"IF(AG11<>\"nein\",AH13*12,0)","v":0},null,null,null,{"$f":"IF(AND(AM$11=\"nein\",AN13>0),\"== >\",\"\")","v":""},{"$f":"Erwerbseinkommen!AD6","v":0},{"$f":"IF(AM11<>\"nein\",AN13*12,0)","v":0},null,null,null,{"$f":"IF(AND(AS$11=\"nein\",AT13>0),\"== >\",\"\")","v":""},{"$f":"Erwerbseinkommen!AH6","v":0},{"$f":"IF(AS11<>\"nein\",AT13*12,0)","v":0},null,null,null,{"$f":"IF(AND(AY$11=\"nein\",AZ13>0),\"== >\",\"\")","v":""},{"$f":"Erwerbseinkommen!AL6","v":0},{"$f":"IF(AY11<>\"nein\",AZ13*12,0)","v":0},null,null,null,{"$f":"IF(AND(BE$11=\"nein\",BF13>0),\"== >\",\"\")","v":""},{"$f":"Erwerbseinkommen!AP6","v":0},{"$f":"IF(BE11<>\"nein\",BF13*12,0)","v":0},null,null,"WohngeldWP"]
[null,null,{"$f":"IF(OR(F14=\"nein\",K14=\"nein\"),\"keine Werbungskostenpauschale für \"&IF(F14=\"nein\",F10,\"\")&IF(AND(F14=\"nein\",AND(K10<>\"\",K14=\"nein\")),\" u. \",\"\")&IF(K14=\"nein\",K10,\"\")&\" !\",IF(G14+L14+Q14+W14+AC14+AI14<0,\" - Werbungskostenpauschale\",\"\"))","v":""},null,null,null,{"$f":"IF(AND(G13>0,NOT(F14=\"nein\"),OR(F14=\"ja\",F13>Werte10!$D$112/IF(E8=\"m\",12,1))),-$AH78/IF(E8=\"m\",12,1),0)","v":0},null,null,null,null,{"$f":"IF(AND(L13>0,NOT(K14=\"nein\"),OR(K14=\"ja\",K13>Werte10!$D$112/IF(E8=\"m\",12,1))),-$AH78/IF(E8=\"m\",12,1),0)","v":0},null,null,null,null,{"$f":"IF(AND(Q13>0,NOT(P14=\"nein\"),OR(P14=\"ja\",P13>Werte10!$D$112/IF(E8=\"m\",12,1))),-$AH78/IF(E8=\"m\",12,1),0)","v":0},null,null,null,null,null,{"$f":"IF(AND(W13>0,NOT(V14=\"nein\"),OR(V14=\"ja\",V13>Werte10!$D$112)),-$AH78,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(AC13>0,AB13>Werte10!$D$112),-$AH78,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(AI13>0,AH13>Werte10!$D$112),-$AH78,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(AO13>0,AN13>Werte10!$D$112),-$AH78,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(AU13>0,AT13>Werte10!$D$112),-$AH78,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(BA13>0,AZ13>Werte10!$D$112),-$AH78,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(BG13>0,BF13>Werte10!$D$112),-$AH78,0)","v":0},null,null,{"$f":"IF(F14=\"ja\",1,0)+IF(K14=\"ja\",1,0)+IF(P14=\"ja\",1,0)+IF(V14=\"ja\",1,0)","v":0}]
[null,null,{"$f":"IF(G13+L13+Q13+W13+AC13+AI13>0,IF(OR(E16<>\"\",J16<>\"\",O16<>\"\",U16<>\"\",AA16<>\"\",AG16<>\"\"),\"Lohnsteuer: ja, nein\",\"\"),\"\")","v":""},null,null,null,{"$f":"IF(+G13+G14>0,+G13+G14,0)","v":0},null,null,null,null,{"$f":"IF(+L13+L14>0,+L13+L14,0)","v":0},null,null,null,null,{"$f":"IF(+Q13+Q14>0,+Q13+Q14,0)","v":0},null,null,null,null,null,{"$f":"IF(+W13+W14>0,+W13+W14,0)","v":0},null,null,null,null,null,{"$f":"IF(+AC13+AC14>0,+AC13+AC14,0)","v":0},null,null,null,null,null,{"$f":"IF(+AI13+AI14>0,+AI13+AI14,0)","v":0},null,null,null,null,null,{"$f":"IF(+AO13+AO14>0,+AO13+AO14,0)","v":0},null,null,null,null,null,{"$f":"IF(+AU13+AU14>0,+AU13+AU14,0)","v":0},null,null,null,null,null,{"$f":"IF(+BA13+BA14>0,+BA13+BA14,0)","v":0},null,null,null,null,null,{"$f":"IF(+BG13+BG14>0,+BG13+BG14,0)","v":0},null,null,{"$f":"IF(F14=\"nein\",1,0)+IF(K14=\"nein\",1,0)+IF(P14=\"nein\",1,0)+IF(V14=\"nein\",1,0)","v":0}]
[null,null,{"$f":"IF(OR(G17<>\"\",K16<>\"\",P16<>\"\",V16<>\"\",AB16<>\"\",AH16<>\"\"),\" > \"&Werte10!D112&\" Euro (Beiträge zu KV, RV)\",\"\")","v":""},{"$f":"IF(F13>0,\"St\",\"\")","v":""},null,{"$f":"IF(F13>0,IF(E16<>\"\",E16,IF(F13>Werte10!$D102,\"ja\",\"nein\")),\"\")","v":""},null,null,{"$f":"IF(K13>0,\"St\",\"\")","v":""},null,{"$f":"IF(K13>0,IF(J16<>\"\",J16,IF(K13>Werte10!$D102,\"ja\",\"nein\")),\"\")","v":""},null,null,null,null,{"$f":"IF(P13>0,IF(O16<>\"\",O16,IF(P13>Werte10!$D102,\"ja\",\"nein\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(V13>0,IF(U16<>\"\",U16,IF(V13>Werte10!$D102,\"ja\",\"nein\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AB13>0,IF(AA16<>\"\",AA16,IF(AB13>Werte10!$D102,\"ja\",\"nein\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AH13>0,IF(AG16<>\"\",AG16,IF(AH13>Werte10!$D102,\"ja\",\"nein\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AN13>0,IF(AM16<>\"\",AM16,IF(AN13>Werte10!$D102,\"ja\",\"nein\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AT13>0,IF(AS16<>\"\",AS16,IF(AT13>Werte10!$D102,\"ja\",\"nein\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AZ13>0,IF(AY16<>\"\",AY16,IF(AZ13>Werte10!$D102,\"ja\",\"nein\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(BF13>0,IF(BE16<>\"\",BE16,IF(BF13>Werte10!$D102,\"ja\",\"nein\")),\"\")","v":""}]
[null,null,null,{"$f":"IF(F13>0,\"KV\",\"\")","v":""},null,{"$f":"IF(F$13>0,IF(E17<>\"\",E17,IF(F$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,{"$f":"IF(K13>0,\"KV\",\"\")","v":""},null,{"$f":"IF(K$13>0,IF(J17<>\"\",J17,IF(K$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,null,null,{"$f":"IF(P$13>0,IF(O17<>\"\",O17,IF(P$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(V$13>0,IF(U17<>\"\",U17,IF(V$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AB$13>0,IF(AA17<>\"\",AA17,IF(AB$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AH$13>0,IF(AG17<>\"\",AG17,IF(AH$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AN$13>0,IF(AM17<>\"\",AM17,IF(AN$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AT$13>0,IF(AS17<>\"\",AS17,IF(AT$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AZ$13>0,IF(AY17<>\"\",AY17,IF(AZ$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,null,null,null,{"$f":"IF(BF$13>0,IF(BE17<>\"\",BE17,IF(BF$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,null,"ja"]
[null,{"$f":"IF(G18+L18+Q18+W18+AC18+AI18<0,\" - Freibetrag f. Kinder m. eigenem Eink.\",\"\")","v":""},null,{"$f":"IF(F13>0,\"RV\",\"\")","v":""},null,{"$f":"IF(F$13>0,IF(E18<>\"\",E18,IF(F$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,{"$f":"IF(K13>0,\"RV\",\"\")","v":""},null,{"$f":"IF(K$13>0,IF(J18<>\"\",J18,IF(K$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},null,null,null,null,{"$f":"IF(P$13>0,IF(O18<>\"\",O18,IF(P$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},{"$f":"IF(P9<>\"\",IF(Q6,IF(Q13>$AH$76,-$AH$76,-Q13),0),0)","v":0},null,null,null,null,{"$f":"IF(V$13>0,IF(U18<>\"\",U18,IF(V$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},{"$f":"IF(V9<>\"\",IF(W6,IF(W13>$AH$76,-$AH$76,-W13),0),0)","v":0},null,null,null,null,{"$f":"IF(AB$13>0,IF(AA18<>\"\",AA18,IF(AB$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},{"$f":"IF(AB9<>\"\",IF(AC6,IF(AC13>$AH$76,-$AH$76,-AC13),0),0)","v":0},null,null,null,null,{"$f":"IF(AH$13>0,IF(AG18<>\"\",AG18,IF(AH$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},{"$f":"IF(AH9<>\"\",IF(AI6,IF(AI13>$AH$76,-$AH$76,-AI13),0),0)","v":0},null,null,null,null,{"$f":"IF(AN$13>0,IF(AM18<>\"\",AM18,IF(AN$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},{"$f":"IF(AN9<>\"\",IF(AO6,IF(AO13>$AH$76,-$AH$76,-AO13),0),0)","v":0},null,null,null,null,{"$f":"IF(AT$13>0,IF(AS18<>\"\",AS18,IF(AT$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},{"$f":"IF(AT9<>\"\",IF(AU6,IF(AU13>$AH$76,-$AH$76,-AU13),0),0)","v":0},null,null,null,null,{"$f":"IF(AZ$13>0,IF(AY18<>\"\",AY18,IF(AZ$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},{"$f":"IF(AZ9<>\"\",IF(BA6,IF(BA13>$AH$76,-$AH$76,-BA13),0),0)","v":0},null,null,null,null,{"$f":"IF(BF$13>0,IF(BE18<>\"\",BE18,IF(BF$13<=Werte10!$D$112,\"nein\",\"ja\")),\"\")","v":""},{"$f":"IF(BF9<>\"\",IF(BG6,IF(BG13>$AH$76,-$AH$76,-BG13),0),0)","v":0},null,null,"nein"]
[null,{"$f":"IF(H19+M19+Q19+W19+AC19+AI19>0,\"anzurechnendes Erwerbseinkommen\",\"\")","v":""},null,null,null,null,null,{"$f":"SUM(G15:G17)","v":0},null,null,null,null,{"$f":"SUM(L15:L17)","v":0},null,null,null,{"$f":"SUM(Q15:Q18)","v":0},{"$f":"Q19","v":0},null,null,null,null,{"$f":"SUM(W15:W18)","v":0},{"$f":"W19","v":0},null,null,null,null,{"$f":"SUM(AC15:AC18)","v":0},{"$f":"AC19","v":0},null,null,null,null,{"$f":"SUM(AI15:AI18)","v":0},{"$f":"AI19","v":0},null,null,null,null,{"$f":"SUM(AO15:AO18)","v":0},{"$f":"AO19","v":0},null,null,null,null,{"$f":"SUM(AU15:AU18)","v":0},{"$f":"AU19","v":0},null,null,null,null,{"$f":"SUM(BA15:BA18)","v":0},{"$f":"BA19","v":0},null,null,null,null,{"$f":"SUM(BG15:BG18)","v":0},{"$f":"BG19","v":0}]
[]
[null,{"$f":"IF(G21+L21+Q21+W21+AC21+AI21>0,IF('ALG2'!D62=\"nein\",\"Unterhalt / anr. Elterngeld\",\"Unterhalt/Unterhaltsvorschuß\"),\"\")","v":""},{"$f":"IF(AND(OR(F21>0,K21>0,P21>0,V21>0,AB21>0,AH21>0,AN21>0,AT21>0,AZ21>0,BF21>0),$BJ$11>0),\"wird nicht berücksichtigt !\",\"\")","v":""},{"$f":"IF(AND(E$11=\"nein\",$C21<>\"\",F21>0),\"== >\",\"\")","v":""},null,{"$f":"'ALG2'!G59","v":0},{"$f":"IF(E$11<>\"nein\",F21*IF(E8=\"m\",1,12),0)","v":0},null,{"$f":"IF(AND(J$11=\"nein\",$C21<>\"\",K21>0),\"== >\",\"\")","v":""},null,{"$f":"'ALG2'!H59","v":0},{"$f":"IF(J$11<>\"nein\",K21*IF(E8=\"m\",1,12),0)","v":0},null,null,null,{"$f":"IF(UVGaKi1<>\"\",UVGaKi1,'ALG2'!I62)","v":0},{"$f":"IF(O$11<>\"nein\",P21*IF(E8=\"m\",1,12),0)","v":0},null,null,null,null,{"$f":"IF(UVGaKi2<>\"\",UVGaKi2,'ALG2'!J62)","v":0},{"$f":"IF(U$11<>\"nein\",V21*12,0)","v":0},null,null,null,null,{"$f":"IF(UVGaKi3<>\"\",UVGaKi3,'ALG2'!K62)","v":0},{"$f":"IF(AA11<>\"nein\",AB21*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!L59","v":0},{"$f":"IF(AG11<>\"nein\",AH21*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!M59","v":0},{"$f":"IF(AM11<>\"nein\",AN21*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!N59","v":0},{"$f":"IF(AS11<>\"nein\",AT21*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!O59","v":0},{"$f":"IF(AY11<>\"nein\",AZ21*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!P59","v":0},{"$f":"IF(BE11<>\"nein\",BF21*12,0)","v":0}]
[null,{"$f":"IF(G21+L21+Q21+W21+AC21+AI21>0,\" - Werbungskosten (falls Unterhalt steuerpflichtig)\",\"\")","v":""},null,null,null,{"$f":"IF(G21>0,IF(AND(E23=\"ja\",F23>0),-8.5,0),0)","v":0},{"$f":"F22*12","v":0},null,null,null,{"$f":"IF(L21>0,IF(AND(J23=\"ja\",K23>0),-8.5,0),0)","v":0},{"$f":"K22*12","v":0}]
[null,null,null,{"$f":"IF(F21>0,\"St\",\"\")","v":""},null,{"$f":"IF(E23=\"ja\",E23,\"nein\")","v":"nein"},{"$f":"IF(+G22<0,+G21+G22,0)","v":0},null,{"$f":"IF(K21>0,\"St\",\"\")","v":""},null,{"$f":"IF(J23=\"ja\",J23,\"nein\")","v":"nein"},{"$f":"IF(+L22<0,+L21+L22,0)","v":0}]
[null,null,null,{"$f":"IF(F21>0,\"KV\",\"\")","v":""},null,{"$f":"IF(E24=\"ja\",E24,\"nein\")","v":"nein"},null,null,{"$f":"IF(K21>0,\"KV\",\"\")","v":""},null,{"$f":"IF(J24=\"ja\",J24,\"nein\")","v":"nein"}]
[null,{"$f":"IF(H25+M25+R25+X25+AD25+AJ25>0,\"anzurechnender Unterhalt\",\"\")","v":""},null,{"$f":"IF(F21>0,\"RV\",\"\")","v":""},null,{"$f":"IF(E25=\"ja\",E25,\"nein\")","v":"nein"},null,{"$f":"IF(+G21+G24>0,+G21+G22+G24,0)","v":0},{"$f":"IF(K21>0,\"RV\",\"\")","v":""},null,{"$f":"IF(J25=\"ja\",J25,\"nein\")","v":"nein"},null,{"$f":"IF(+L21+L24>0,+L21+L22+L24,0)","v":0},null,null,null,null,{"$f":"IF(+Q21+Q24>0,+Q21+Q24,0)","v":0},{"$f":"IF(O$11<>\"nein\",S113*IF(E8=\"m\",1,12),0)","v":0},null,null,null,null,{"$f":"IF(+W21+W24>0,+W21+W24,0)","v":0},{"$f":"IF(U$11<>\"nein\",Y113*12,0)","v":0},null,null,null,null,{"$f":"IF(+AC21+AC24>0,+AC21+AC24,0)","v":0},{"$f":"IF(AA$11<>\"nein\",AE113*12,0)","v":0},null,null,null,null,{"$f":"IF(+AI21+AI24>0,+AI21+AI24,0)","v":0},{"$f":"IF(AG$11<>\"nein\",AK113*12,0)","v":0},null,null,null,null,{"$f":"IF(+AO21+AO24>0,+AO21+AO24,0)","v":0},{"$f":"IF(AM$11<>\"nein\",AQ113*12,0)","v":0},null,null,null,null,{"$f":"IF(+AU21+AU24>0,+AU21+AU24,0)","v":0},{"$f":"IF(AS$11<>\"nein\",AW113*12,0)","v":0},null,null,null,null,{"$f":"IF(+BA21+BA24>0,+BA21+BA24,0)","v":0},{"$f":"IF(AY$11<>\"nein\",BC113*12,0)","v":0},null,null,null,null,{"$f":"IF(+BG21+BG24>0,+BG21+BG24,0)","v":0},{"$f":"IF(BE$11<>\"nein\",BI113*12,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ROUND(-(+M25*K26),2)>0,0,ROUND(-(+M25*K26),2))","v":0},null,null,null,null,{"$f":"IF(ROUND(-(+R25*P26),2)>0,0,ROUND(-(+R25*P26),2))","v":0},null,null,null,null,null,{"$f":"IF(ROUND(-(+X25*V26),2)>0,0,ROUND(-(+X25*V26),2))","v":0},null,null,null,null,null,{"$f":"IF(ROUND(-(+AD25*AB26),2)>0,0,ROUND(-(+AD25*AB26),2))","v":0},null,null,null,null,null,{"$f":"IF(ROUND(-(+AJ25*AH26),2)>0,0,ROUND(-(+AJ25*AH26),2))","v":0},null,null,null,null,null,{"$f":"IF(ROUND(-(+AP25*AN26),2)>0,0,ROUND(-(+AP25*AN26),2))","v":0},null,null,null,null,null,{"$f":"IF(ROUND(-(+AV25*AT26),2)>0,0,ROUND(-(+AV25*AT26),2))","v":0},null,null,null,null,null,{"$f":"IF(ROUND(-(+BB25*AZ26),2)>0,0,ROUND(-(+BB25*AZ26),2))","v":0},null,null,null,null,null,{"$f":"IF(ROUND(-(+BH25*BF26),2)>0,0,ROUND(-(+BH25*BF26),2))","v":0}]
[null,{"$f":"IF(G27+L27+Q27+W27+AC27+AI27>0,\"Bruttorente\",\"\")","v":""},{"$f":"IF(OR(AND(E27=\"\",F27>0),I27<>\"\",N27<>\"\",T27<>\"\",Z27<>\"\",AF27<>\"\"),IF($BJ$11>0,\"nicht berücksichtigt !\",\"                                      == > \"),\"\")","v":""},{"$f":"IF(AND(E27=\"\",F27>0),\"== >\",\"\")","v":""},null,{"$f":"IF(E27>0,E27,'ALG2'!G60)","v":0},{"$f":"IF(E$11<>\"nein\",F27*12,0)","v":0},null,{"$f":"IF(AND(J27=\"\",K27>0),\"== >\",\"\")","v":""},null,{"$f":"IF(J27>0,J27,'ALG2'!H60)","v":0},{"$f":"IF(J$11<>\"nein\",K27*12,0)","v":0},null,{"$f":"IF(AND(O27=\"\",P27>0),\"== >\",\"\")","v":""},null,{"$f":"IF(O27>0,O27,'ALG2'!I60)","v":0},{"$f":"IF(O$11<>\"nein\",P27*12,0)","v":0},null,null,{"$f":"IF(AND(U27=\"\",V27>0),\"== >\",\"\")","v":""},null,{"$f":"IF(U27>0,U27,'ALG2'!J60)","v":0},{"$f":"IF(U$11<>\"nein\",V27*12,0)","v":0},null,null,{"$f":"IF(AND(AA27=\"\",AB27>0),\"== >\",\"\")","v":""},null,{"$f":"IF(AA27>0,AA27,'ALG2'!K60)","v":0},{"$f":"IF(AA11<>\"nein\",AB27*12,0)","v":0},null,null,{"$f":"IF(AND(AG27=\"\",AH27>0),\"== >\",\"\")","v":""},null,{"$f":"IF(AG27>0,AG27,'ALG2'!L60)","v":0},{"$f":"IF(AG11<>\"nein\",AH27*12,0)","v":0},null,null,{"$f":"IF(AND(AM27=\"\",AN27>0),\"== >\",\"\")","v":""},null,{"$f":"IF(AM27>0,AM27,'ALG2'!M60)","v":0},{"$f":"IF(AM11<>\"nein\",AN27*12,0)","v":0},null,null,{"$f":"IF(AND(AS27=\"\",AT27>0),\"== >\",\"\")","v":""},null,{"$f":"IF(AS27>0,AS27,'ALG2'!N60)","v":0},{"$f":"IF(AS11<>\"nein\",AT27*12,0)","v":0},null,null,{"$f":"IF(AND(AY27=\"\",AZ27>0),\"== >\",\"\")","v":""},null,{"$f":"IF(AY27>0,AY27,'ALG2'!O60)","v":0},{"$f":"IF(AY11<>\"nein\",AZ27*12,0)","v":0},null,null,{"$f":"IF(AND(BE27=\"\",BF27>0),\"== >\",\"\")","v":""},null,{"$f":"IF(BE27>0,BE27,'ALG2'!P60)","v":0},{"$f":"IF(BE11<>\"nein\",BF27*12,0)","v":0},null,null,{"$f":"IF(E27>0,-1,0)+IF(F27>0,1,0)+IF(J27>0,-1,0)+IF(K27>0,1,0)+IF(O27>0,-1,0)+IF(P27>0,1,0)+IF(U27>0,-1,0)+IF(V27>0,1,0)+IF(AB27>0,-1,0)+IF(AA27>0,1,0)","v":0}," 0= Indikator Bruttorente angegeben"]
[null,{"$f":"IF(G28+L28+Q28+W28+AC28+AI28<0,\" - Werbungskosten für steuerpfl. Anteil d. Rente\",\"\")","v":""},null,null,null,{"$f":"IF(G27>0,-8.5*IF(H28>1,H28,1),0)","v":0},{"$f":"F28*12","v":0},null,null,null,{"$f":"IF(L27>0,-8.5*IF(M28>1,M28,1),0)","v":0},{"$f":"K28*12","v":0},null,null,null,{"$f":"IF(Q27>0,-8.5,0)","v":0},{"$f":"P28*12","v":0},null,null,null,null,{"$f":"IF(W27>0,-8.5,0)","v":0},{"$f":"V28*12","v":0},null,null,null,null,{"$f":"IF(AC27>0,-8.5,0)","v":0},{"$f":"AB28*12","v":0},null,null,null,null,{"$f":"IF(AI27>0,-8.5,0)","v":0},{"$f":"AH28*12","v":0},null,null,null,null,{"$f":"IF(AO27>0,-8.5,0)","v":0},{"$f":"AN28*12","v":0},null,null,null,null,{"$f":"IF(AU27>0,-8.5,0)","v":0},{"$f":"AT28*12","v":0},null,null,null,null,{"$f":"IF(BA27>0,-8.5,0)","v":0},{"$f":"AZ28*12","v":0},null,null,null,null,{"$f":"IF(BG27>0,-8.5,0)","v":0},{"$f":"BF28*12","v":0},null,null,{"$f":"IF(E27>0,1,0)+IF(J27>0,1,0)+IF(O27>0,1,0)+IF(U27>0,1,0)+IF(AA27>0,1,0)+IF(AG27>0,1,0)+IF(AM27>0,1,0)+IF(AS27>0,1,0)+IF(AY27>0,1,0)+IF(BE27>0,1,0)","v":0}]
[null,null,null,{"$f":"IF(F27>0,\"St\",\"\")","v":""},null,{"$f":"IF(E29=\"ja\",E29,\"nein\")","v":"nein"},{"$f":"IF(+G27+G28>0,+G27+G28,0)","v":0},null,{"$f":"IF(K27>0,\"St\",\"\")","v":""},null,{"$f":"IF(J29=\"ja\",J29,\"nein\")","v":"nein"},{"$f":"IF(+L27+L28>0,+L27+L28,0)","v":0},null,null,null,null,{"$f":"IF(+Q27+Q28>0,+Q27+Q28,0)","v":0},null,null,null,null,null,{"$f":"IF(+W27+W28>0,+W27+W28,0)","v":0},null,null,null,null,null,{"$f":"IF(+AC27+AC28>0,+AC27+AC28,0)","v":0},null,null,null,null,null,{"$f":"IF(+AI27+AI28>0,+AI27+AI28,0)","v":0},null,null,null,null,null,{"$f":"IF(+AO27+AO28>0,+AO27+AO28,0)","v":0},null,null,null,null,null,{"$f":"IF(+AU27+AU28>0,+AU27+AU28,0)","v":0},null,null,null,null,null,{"$f":"IF(+BA27+BA28>0,+BA27+BA28,0)","v":0},null,null,null,null,null,{"$f":"IF(+BG27+BG28>0,+BG27+BG28,0)","v":0}]
[null,null,null,{"$f":"IF(F27>0,\"KV\",\"\")","v":""},null,{"$f":"IF(E30=\"nein\",E30,IF(F27>0,\"ja\",\"nein\"))","v":"nein"},null,null,{"$f":"IF(K27>0,\"KV\",\"\")","v":""},null,{"$f":"IF(J30=\"nein\",J30,IF(K27>0,\"ja\",\"nein\"))","v":"nein"}]
[null,{"$f":"IF(H31+M31+R31+X31+AD31+AJ31>0,\"anzurechnende Rente\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(+G29+G30>0,+G29+G30,0)","v":0},null,null,null,null,{"$f":"IF(+L29+L30>0,+L29+L30,0)","v":0},null,null,null,null,{"$f":"IF(+Q29+Q30>0,+Q29+Q30,0)","v":0},null,null,null,null,null,{"$f":"IF(+W29+W30>0,+W29+W30,0)","v":0},null,null,null,null,null,{"$f":"IF(+AC29+AC30>0,+AC29+AC30,0)","v":0},null,null,null,null,null,{"$f":"IF(+AI29+AI30>0,+AI29+AI30,0)","v":0},null,null,null,null,null,{"$f":"IF(+AO29+AO30>0,+AO29+AO30,0)","v":0},null,null,null,null,null,{"$f":"IF(+AU29+AU30>0,+AU29+AU30,0)","v":0},null,null,null,null,null,{"$f":"IF(+BA29+BA30>0,+BA29+BA30,0)","v":0},null,null,null,null,null,{"$f":"IF(+BG29+BG30>0,+BG29+BG30,0)","v":0}]
[]
[null,{"$f":"IF(G33+L33+Q33+W33+AC33+AI33>0,\"Krankengeld\",\"\")","v":""},{"$f":"IF(AND(OR(F33>0,K33>0,P33>0,V33>0,AB33>0,AH33>0,AN33>0,AT33>0,AZ33>0,BF33>0),$BJ$11>0),\"nicht berücksichtigt !\",\"\")","v":""},{"$f":"IF(AND(E$11=\"nein\",$C33<>\"\",F33>0),\"== >\",\"\")","v":""},null,{"$f":"'ALG2'!G61","v":0},{"$f":"IF(E$11<>\"nein\",F33*12,0)","v":0},null,{"$f":"IF(AND(J$11=\"nein\",$C33<>\"\",K33>0),\"== >\",\"\")","v":""},null,{"$f":"'ALG2'!H61","v":0},{"$f":"IF(J$11<>\"nein\",K33*12,0)","v":0},null,null,null,{"$f":"'ALG2'!I61","v":0},{"$f":"IF(O$11<>\"nein\",P33*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!J61","v":0},{"$f":"IF(U$11<>\"nein\",V33*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!K61","v":0},{"$f":"IF(AA11<>\"nein\",AB33*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!L61","v":0},{"$f":"IF(AG11<>\"nein\",AH33*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!M61","v":0},{"$f":"IF(AM11<>\"nein\",AN33*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!N61","v":0},{"$f":"IF(AS11<>\"nein\",AT33*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!O61","v":0},{"$f":"IF(AY11<>\"nein\",AZ33*12,0)","v":0},null,null,null,null,{"$f":"'ALG2'!P61","v":0},{"$f":"IF(BE11<>\"nein\",BF33*12,0)","v":0}]
[null,{"$f":"IF(G34+L34+Q34+W34+AC34+AI34<0,\" - Werbungskosten\",\"\")","v":""}]
[null,null,null,{"$f":"IF(F33>0,\"St\",\"\")","v":""},null,{"$f":"IF(E35=\"ja\",E35,\"nein\")","v":"nein"},{"$f":"IF(+G34<0,+G33+G34,0)","v":0},null,{"$f":"IF(K33>0,\"St\",\"\")","v":""},null,{"$f":"IF(J35=\"ja\",J35,\"nein\")","v":"nein"},{"$f":"IF(+L34<0,+L33+L34,0)","v":0},null,null,null,{"$f":"IF(O35=\"ja\",O35,\"nein\")","v":"nein"},{"$f":"IF(+Q34<0,+Q33+Q34,0)","v":0},null,null,null,null,{"$f":"IF(U35=\"ja\",U35,\"nein\")","v":"nein"},{"$f":"IF(+W34<0,+W33+W34,0)","v":0},null,null,null,null,{"$f":"IF(AA35=\"ja\",AA35,\"nein\")","v":"nein"},{"$f":"IF(+AC34<0,+AC33+AC34,0)","v":0},null,null,null,null,{"$f":"IF(AG35=\"ja\",AG35,\"nein\")","v":"nein"},{"$f":"IF(+AI34<0,+AI33+AI34,0)","v":0},null,null,null,null,{"$f":"IF(AM35=\"ja\",AM35,\"nein\")","v":"nein"},{"$f":"IF(+AO34<0,+AO33+AO34,0)","v":0},null,null,null,null,{"$f":"IF(AS35=\"ja\",AS35,\"nein\")","v":"nein"},{"$f":"IF(+AU34<0,+AU33+AU34,0)","v":0},null,null,null,null,{"$f":"IF(AY35=\"ja\",AY35,\"nein\")","v":"nein"},{"$f":"IF(+BA34<0,+BA33+BA34,0)","v":0},null,null,null,null,{"$f":"IF(BE35=\"ja\",BE35,\"nein\")","v":"nein"},{"$f":"IF(+BG34<0,+BG33+BG34,0)","v":0}]
[]
[null,{"$f":"IF(H37+M37+R37+X37+AD37+AJ37>0,\"anzurechnendes \"&B33,\"\")","v":""},null,{"$f":"IF(F33>0,\"RV\",\"\")","v":""},null,{"$f":"IF(E37=\"ja\",E37,\"nein\")","v":"nein"},null,{"$f":"IF(+G33+G36>0,+G33+G34+G36,0)","v":0},{"$f":"IF(K33>0,\"RV\",\"\")","v":""},null,{"$f":"IF(J37=\"ja\",J37,\"nein\")","v":"nein"},null,{"$f":"IF(+L33+L36>0,+L33+L34+L36,0)","v":0},null,null,{"$f":"IF(O37=\"ja\",O37,\"nein\")","v":"nein"},null,{"$f":"IF(+Q33+Q36>0,+Q33+Q34+Q36,0)","v":0},null,null,null,{"$f":"IF(U37=\"ja\",U37,\"nein\")","v":"nein"},null,{"$f":"IF(+W33+W36>0,+W33+W34+W36,0)","v":0},null,null,null,{"$f":"IF(AA37=\"ja\",AA37,\"nein\")","v":"nein"},null,{"$f":"IF(+AC33+AC36>0,+AC33+AC34+AC36,0)","v":0},null,null,null,{"$f":"IF(AG37=\"ja\",AG37,\"nein\")","v":"nein"},null,{"$f":"IF(+AI33+AI36>0,+AI33+AI34+AI36,0)","v":0},null,null,null,{"$f":"IF(AM37=\"ja\",AM37,\"nein\")","v":"nein"},null,{"$f":"IF(+AO33+AO36>0,+AO33+AO34+AO36,0)","v":0},null,null,null,{"$f":"IF(AS37=\"ja\",AS37,\"nein\")","v":"nein"},null,{"$f":"IF(+AU33+AU36>0,+AU33+AU34+AU36,0)","v":0},null,null,null,{"$f":"IF(AY37=\"ja\",AY37,\"nein\")","v":"nein"},null,{"$f":"IF(+BA33+BA36>0,+BA33+BA34+BA36,0)","v":0},null,null,null,{"$f":"IF(BE37=\"ja\",BE37,\"nein\")","v":"nein"},null,{"$f":"IF(+BG33+BG36>0,+BG33+BG34+BG36,0)","v":0}]
[]
[null,{"$f":"IF(G39+L39+Q39+W39+AC39+AI39>0,\"ALG 1\",\"\")","v":""},{"$f":"IF(AND(OR(F39>0,K39>0,P39>0,V39>0,AB39>0,AH39>0,AN39>0,AT39>0,AZ39>0,BF39>0),$BJ$11>0),\"nicht berücksichtigt !\",\"\")","v":""},null,null,{"$f":"Erwerbseinkommen!E112","v":0},{"$f":"IF(E$11<>\"nein\",F39*12,0)","v":0},null,{"$f":"IF(AND(J$11=\"nein\",$C39<>\"\",K39>0),\"== >\",\"\")","v":""},null,{"$f":"Erwerbseinkommen!I112","v":0},{"$f":"IF(J$11<>\"nein\",K39*12,0)","v":0},null,null,null,{"$f":"Erwerbseinkommen!N112","v":0},{"$f":"IF(O$11<>\"nein\",P39*12,0)","v":0},null,null,null,null,{"$f":"Erwerbseinkommen!R112","v":0},{"$f":"IF($U11<>\"nein\",V39*12,0)","v":0},null,null,null,null,{"$f":"Erwerbseinkommen!V112","v":0},{"$f":"IF(AA11<>\"nein\",AB39*12,0)","v":0},null,null,null,null,{"$f":"Erwerbseinkommen!Z112","v":0},{"$f":"IF(AG11<>\"nein\",AH39*12,0)","v":0},null,null,null,null,{"$f":"Erwerbseinkommen!AD112","v":0},{"$f":"IF(AM11<>\"nein\",AN39*12,0)","v":0},null,null,null,null,{"$f":"Erwerbseinkommen!AH112","v":0},{"$f":"IF(AS11<>\"nein\",AT39*12,0)","v":0},null,null,null,null,{"$f":"Erwerbseinkommen!AL112","v":0},{"$f":"IF(AY11<>\"nein\",AZ39*12,0)","v":0},null,null,null,null,{"$f":"Erwerbseinkommen!AP112","v":0},{"$f":"IF(BE11<>\"nein\",BF39*12,0)","v":0}]
[]
[null,{"$f":"IF(H41+M41+R41+X41+AD41+AJ41>0,\"anzurechnendes \"&B39,\"\")","v":""},null,null,null,null,null,{"$f":"IF(+G39+G40>0,+G39+G40,0)","v":0},null,null,null,null,{"$f":"IF(+L39+L40>0,+L39+L40,0)","v":0},null,null,null,null,{"$f":"IF(+Q39+Q40>0,+Q39+Q40,0)","v":0},null,null,null,null,null,{"$f":"IF(+W39+W40>0,+W39+W40,0)","v":0},null,null,null,null,null,{"$f":"IF(+AC39+AC40>0,+AC39+AC40,0)","v":0},null,null,null,null,null,{"$f":"IF(+AI39+AI40>0,+AI39+AI40,0)","v":0},null,null,null,null,null,{"$f":"IF(+AO39+AO40>0,+AO39+AO40,0)","v":0},null,null,null,null,null,{"$f":"IF(+AU39+AU40>0,+AU39+AU40,0)","v":0},null,null,null,null,null,{"$f":"IF(+BA39+BA40>0,+BA39+BA40,0)","v":0},null,null,null,null,null,{"$f":"IF(+BG39+BG40>0,+BG39+BG40,0)","v":0}]
[null,null,{"$f":"IF(OR(F44>0,K44>0,P44>0,V44>0,AB44>0,AH44>0,AN44>0,AT44>0,AZ44>0,BF44>0),IF($BJ$11>0,\"Einkommen nicht berücksichtigt !\",\"\"),\"\")","v":""}]
[null,{"$f":"IF(F44+F45+F46+F44+F45+F46+K44+K45+K46+P44+P45+P46+V44+V45+V46>0,\"Einkommen von Studenten\",\"\")","v":""}]
[null,{"$f":"IF(OR(F44>0,K44>0),\"50% des Bafög ohne Ki-Betreuungszuschlag\",\"\")","v":""},null,{"$f":"IF(AND(E$11=\"nein\",F44>0),\"== >\",\"\")","v":""},null,{"$f":"Studenten!C15/2","v":0},{"$f":"IF(E$11<>\"nein\",F44*12,0)","v":0},null,{"$f":"IF(AND(J$11=\"nein\",K44>0),\"== >\",\"\")","v":""},null,{"$f":"Studenten!E15/2","v":0},{"$f":"IF(J$11<>\"nein\",K44*12,0)","v":0},null,null,null,{"$f":"Studenten!G15/2","v":0},{"$f":"IF(P$11<>\"nein\",P44*12,0)","v":0},null,null,null,null,{"$f":"Studenten!I15/2","v":0},{"$f":"IF(V$11<>\"nein\",V44*12,0)","v":0}]
[null,{"$f":"IF(OR(F45>0,K45>0),\"Studienkredite, Bankdarlehen: nicht angerechnet !\",\"\")","v":""},null,null,null,{"$f":"Studenten!C16","v":0},{"$f":"IF(F45>0,\"0,00\",\"\")","v":""},null,null,null,{"$f":"Studenten!E16","v":0},{"$f":"IF(K45>0,\"0,00\",\"\")","v":""},null,null,null,{"$f":"Studenten!G16","v":0},{"$f":"IF(P45>0,\"0,00\",\"\")","v":""},null,null,null,null,{"$f":"Studenten!I16","v":0},{"$f":"IF(V45>0,\"0,00\",\"\")","v":""}]
[null,{"$f":"IF(OR(F46>0,K46>0),\"50% von Stipendien\",\"\")","v":""},null,null,null,{"$f":"Studenten!C17/2","v":0},{"$f":"IF(E$11<>\"nein\",F46*12,0)","v":0},null,null,null,{"$f":"Studenten!E17/2","v":0},{"$f":"IF(J$11<>\"nein\",K46*12,0)","v":0},null,null,null,{"$f":"Studenten!G17/2","v":0},{"$f":"IF(P$11<>\"nein\",P46*12,0)","v":0},null,null,null,null,{"$f":"Studenten!I17/2","v":0},{"$f":"IF(V$11<>\"nein\",V46*12,0)","v":0}]
[null,null,null,{"$f":"IF(SUM(G44:G46)>0,\"KV\",\"\")","v":""},null,{"$f":"IF(E47=\"ja\",E47,\"nein\")","v":"nein"},null,null,{"$f":"IF(SUM(L44:L46)>0,\"KV\",\"\")","v":""},null,{"$f":"IF(J47=\"ja\",J47,\"nein\")","v":"nein"},null,null,null,{"$f":"IF(SUM(Q44:Q46)>0,\"KV\",\"\")","v":""},null,{"$f":"IF(P47=\"ja\",P47,\"nein\")","v":"nein"},null,null,null,{"$f":"IF(SUM(W44:W46)>0,\"KV\",\"\")","v":""},null,{"$f":"IF(V47=\"ja\",V47,\"nein\")","v":"nein"}]
[null,null,null,null,null,null,null,{"$f":"IF(G44+G46+G47>0,G44+G46+G47,0)","v":0},null,null,null,null,{"$f":"IF(L44+L46+L47>0,L44+L46+L47,0)","v":0},null,null,null,null,{"$f":"IF(Q44+Q46+R47>0,Q44+Q46+R47,0)","v":0},null,null,null,null,null,{"$f":"IF(W44+W46+X47>0,W44+W46+X47,0)","v":0}]
[null,{"$f":"IF(SUM(H49:AC49)>0,\"Gesamteinkommen\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(AND(F9<>\"\",E$11<>\"nein\"),H19+H25+H31+H37+H41+H48,0)","v":0},null,null,null,null,{"$f":"IF(AND(K9<>\"\",J$11<>\"nein\"),M19+M25+M31+M37+M41+M48+M54+M56+M58,0)","v":0},null,null,null,null,{"$f":"IF(AND(P9<>\"\",O$11<>\"nein\"),R19+R25+R31+R37+R41+R48+R54+R56+R58,0)","v":0},{"$f":"IF(AND(P9<>\"\",O$11<>\"nein\"),R19+S25+R31+R37+R41+R48+R54+R56+R58,0)","v":0},null,null,null,null,{"$f":"IF(AND(V9<>\"\",U$11<>\"nein\"),X19+X25+X31+X37+X41+X48+X54+X56+X58,0)","v":0},{"$f":"IF(AND(V9<>\"\",U$11<>\"nein\"),X19+Y25+X31+X37+X41+X48+X54+X56+X58,0)","v":0},null,null,null,null,{"$f":"IF(AND(AB9<>\"\",AA$11<>\"nein\"),AD19+AD25+AD31+AD37+AD41+AD48+AD54+AD56+AD58,0)","v":0},{"$f":"IF(AND(AB9<>\"\",AA$11<>\"nein\"),AD19+AE25+AD31+AD37+AD41+AD48+AD54+AD56+AD58,0)","v":0},null,null,null,null,{"$f":"IF(AND(AH9<>\"\",AG$11<>\"nein\"),AJ19+AJ25+AJ31+AJ37+AJ41+AJ48+AJ54+AJ56+AJ58,0)","v":0},{"$f":"IF(AND(AH9<>\"\",AG$11<>\"nein\"),AJ19+AK25+AJ31+AJ37+AJ41+AJ48+AJ54+AJ56+AJ58,0)","v":0},null,null,null,null,{"$f":"IF(AND(AN9<>\"\",AM$11<>\"nein\"),AP19+AP25+AP31+AP37+AP41+AP48+AP54+AP56+AP58,0)","v":0},{"$f":"IF(AND(AN9<>\"\",AM$11<>\"nein\"),AP19+AQ25+AP31+AP37+AP41+AP48+AP54+AP56+AP58,0)","v":0},null,null,null,null,{"$f":"IF(AND(AT9<>\"\",AS$11<>\"nein\"),AV19+AV25+AV31+AV37+AV41+AV48+AV54+AV56+AV58,0)","v":0},{"$f":"IF(AND(AT9<>\"\",AS$11<>\"nein\"),AV19+AW25+AV31+AV37+AV41+AV48+AV54+AV56+AV58,0)","v":0},null,null,null,null,{"$f":"IF(AND(AZ9<>\"\",AY$11<>\"nein\"),BB19+BB25+BB31+BB37+BB41+BB48+BB54+BB56+BB58,0)","v":0},{"$f":"IF(AND(AZ9<>\"\",AY$11<>\"nein\"),BB19+BC25+BB31+BB37+BB41+BB48+BB54+BB56+BB58,0)","v":0},null,null,null,null,{"$f":"IF(AND(BF9<>\"\",BE$11<>\"nein\"),BH19+BH25+BH31+BH37+BH41+BH48+BH54+BH56+BH58,0)","v":0},{"$f":"IF(AND(BF9<>\"\",BE$11<>\"nein\"),BH19+BI25+BH31+BH37+BH41+BH48+BH54+BH56+BH58,0)","v":0}]
[]
[null,{"$f":"IF(G51=0,\"kein \",\"\")&\"pauschaler Abzug\"","v":"kein pauschaler Abzug"},null,null,null,{"$f":"(IF(OR(F16=\"ja\",F23=\"ja\",F29=\"ja\",F35=\"ja\"),1,0)+IF(OR(F17=\"ja\",F24=\"ja\",F30=\"ja\",F47=\"ja\"),1,0)+IF(OR(F18=\"ja\",F25=\"ja\",F37=\"ja\"),1,0))/10","v":0},{"$f":"IF(F51=0,-X72,-F51)","v":0},{"$f":"H49*G51","v":0},null,null,{"$f":"(IF(OR(K16=\"ja\",K23=\"ja\",K29=\"ja\",K35=\"ja\"),1,0)+IF(OR(K17=\"ja\",K24=\"ja\",K30=\"ja\",K47=\"ja\"),1,0)+IF(OR(K18=\"ja\",K25=\"ja\",K37=\"ja\"),1,0))/10","v":0},{"$f":"IF(K51=0,-X72,-K51)","v":0},{"$f":"M49*L51","v":0},null,null,{"$f":"(IF(OR(P16=\"ja\",P23=\"ja\",P29=\"ja\",P35=\"ja\"),1,0)+IF(OR(P17=\"ja\",P24=\"ja\",P30=\"ja\",P47=\"ja\"),1,0)+IF(OR(P18=\"ja\",P25=\"ja\",P37=\"ja\"),1,0))/10","v":0},{"$f":"IF(P51=0,-X72,-P51)","v":0},{"$f":"R49*Q51","v":0},{"$f":"S49*Q51","v":0},null,null,{"$f":"(IF(OR(V16=\"ja\",V23=\"ja\",V29=\"ja\",V35=\"ja\"),1,0)+IF(OR(V17=\"ja\",V24=\"ja\",V30=\"ja\",V47=\"ja\"),1,0)+IF(OR(V18=\"ja\",V25=\"ja\",V37=\"ja\"),1,0))/10","v":0},{"$f":"IF(V51=0,-X72,-V51)","v":0},{"$f":"X49*W51","v":0},null,null,null,{"$f":"(IF(OR(AB16=\"ja\",AB23=\"ja\",AB29=\"ja\",AB35=\"ja\"),1,0)+IF(OR(AB17=\"ja\",AB24=\"ja\",AB30=\"ja\",AB47=\"ja\"),1,0)+IF(OR(AB18=\"ja\",AB25=\"ja\",AB37=\"ja\"),1,0))/10","v":0},{"$f":"IF(AB51=0,-X72,-AB51)","v":0},{"$f":"AD49*AC51","v":0},null,null,null,{"$f":"(IF(OR(AH16=\"ja\",AH23=\"ja\",AH29=\"ja\",AH35=\"ja\"),1,0)+IF(OR(AH17=\"ja\",AH24=\"ja\",AH30=\"ja\",AH47=\"ja\"),1,0)+IF(OR(AH18=\"ja\",AH25=\"ja\",AH37=\"ja\"),1,0))/10","v":0},{"$f":"IF(AH51=0,-X72,-AH51)","v":0},{"$f":"AJ49*AI51","v":0},null,null,null,{"$f":"(IF(OR(AN16=\"ja\",AN23=\"ja\",AN29=\"ja\",AN35=\"ja\"),1,0)+IF(OR(AN17=\"ja\",AN24=\"ja\",AN30=\"ja\",AN47=\"ja\"),1,0)+IF(OR(AN18=\"ja\",AN25=\"ja\",AN37=\"ja\"),1,0))/10","v":0},{"$f":"IF(AN51=0,-X72,-AN51)","v":0},{"$f":"AP49*AO51","v":0},null,null,null,{"$f":"(IF(OR(AT16=\"ja\",AT23=\"ja\",AT29=\"ja\",AT35=\"ja\"),1,0)+IF(OR(AT17=\"ja\",AT24=\"ja\",AT30=\"ja\",AT47=\"ja\"),1,0)+IF(OR(AT18=\"ja\",AT25=\"ja\",AT37=\"ja\"),1,0))/10","v":0},{"$f":"IF(AT51=0,-X72,-AT51)","v":0},{"$f":"AV49*AU51","v":0},null,null,null,{"$f":"(IF(OR(AZ16=\"ja\",AZ23=\"ja\",AZ29=\"ja\",AZ35=\"ja\"),1,0)+IF(OR(AZ17=\"ja\",AZ24=\"ja\",AZ30=\"ja\",AZ47=\"ja\"),1,0)+IF(OR(AZ18=\"ja\",AZ25=\"ja\",AZ37=\"ja\"),1,0))/10","v":0},{"$f":"IF(AZ51=0,-X72,-AZ51)","v":0},{"$f":"BB49*BA51","v":0},null,null,null,{"$f":"(IF(OR(BF16=\"ja\",BF23=\"ja\",BF29=\"ja\",BF35=\"ja\"),1,0)+IF(OR(BF17=\"ja\",BF24=\"ja\",BF30=\"ja\",BF47=\"ja\"),1,0)+IF(OR(BF18=\"ja\",BF25=\"ja\",BF37=\"ja\"),1,0))/10","v":0},{"$f":"IF(BF51=0,-X72,-BF51)","v":0},{"$f":"BH49*BG51","v":0}]
[]
[null,"Freibetrag für"]
[null,{"$f":"\"Schwerbehinderte 100%\"&IF(BG1=2016,\" oder Pflegebed. n. §14 SGB XI\",\"\")","v":"Schwerbehinderte 100%"},null,null,null,null,null,{"$f":"IF(F54=\"ja\",-$AH72,0)","v":0},null,null,null,null,{"$f":"IF(K54=\"ja\",-$AH72,0)","v":0},null,null,null,null,{"$f":"IF(P54=\"ja\",-$AH72,0)","v":0},null,null,null,null,null,{"$f":"IF(V54=\"ja\",-$AH72,0)","v":0},null,null,null,null,null,{"$f":"IF(AB54=\"ja\",-$AH72,0)","v":0},null,null,null,null,null,{"$f":"IF(AH54=\"ja\",-$AH72,0)","v":0},null,null,null,null,null,{"$f":"IF(AN54=\"ja\",-$AH72,0)","v":0},null,null,null,null,null,{"$f":"IF(AT54=\"ja\",-$AH72,0)","v":0},null,null,null,null,null,{"$f":"IF(AZ54=\"ja\",-$AH72,0)","v":0},null,null,null,null,null,{"$f":"IF(BF54=\"ja\",-$AH72,0)","v":0}]
[]
[null,{"$f":"IF(BG1<2016,\"Schwerb. mit mind. 80 % bei Pflegebedürftigkeit\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(F56=\"ja\",-$AH73,0)","v":0},null,null,null,null,{"$f":"IF(K56=\"ja\",-$AH73,0)","v":0},null,null,null,null,{"$f":"IF(P56=\"ja\",-$AH73,0)","v":0},null,null,null,null,null,{"$f":"IF(V56=\"ja\",-$AH73,0)","v":0},null,null,null,null,null,{"$f":"IF(AB56=\"ja\",-$AH73,0)","v":0},null,null,null,null,null,{"$f":"IF(AH56=\"ja\",-$AH73,0)","v":0},null,null,null,null,null,{"$f":"IF(AN56=\"ja\",-$AH73,0)","v":0},null,null,null,null,null,{"$f":"IF(AT56=\"ja\",-$AH73,0)","v":0},null,null,null,null,null,{"$f":"IF(AZ56=\"ja\",-$AH73,0)","v":0},null,null,null,null,null,{"$f":"IF(BF56=\"ja\",-$AH73,0)","v":0}]
[]
[null,"- Aufwendungen für Unterhaltsverpflichtungen",null,null,null,null,null,{"$f":"IF(F58>0,-ABS(F58),IF(Erwerbseinkommen!E9>0,IF(Erwerbseinkommen!E9*12>6000,-6000,Erwerbseinkommen!E9*-12),0))","v":0},null,null,null,null,{"$f":"IF(K58>0,-ABS(K58),IF(Erwerbseinkommen!I9>0,IF(Erwerbseinkommen!I9*12>6000,-6000,Erwerbseinkommen!I9*-12),0))","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H49:H58)","v":0},null,null,null,null,{"$f":"M49+M51","v":0},null,null,null,null,{"$f":"R49+R51","v":0},null,null,null,null,null,{"$f":"X49+X51","v":0},null,null,null,null,null,{"$f":"AD49+AD51","v":0},null,null,null,null,null,{"$f":"AJ49+AJ51","v":0},null,null,null,null,null,{"$f":"AP49+AP51","v":0},null,null,null,null,null,{"$f":"AV49+AV51","v":0},null,null,null,null,null,{"$f":"BB49+BB51","v":0},null,null,null,null,null,{"$f":"BH49+BH51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S49+S51","v":0},null,null,null,null,null,{"$f":"Y49+Y51","v":0},null,null,null,null,null,{"$f":"AE49+AE51","v":0},null,null,null,null,null,{"$f":"AK49+AK51","v":0},null,null,null,null,null,{"$f":"AQ49+AQ51","v":0},null,null,null,null,null,{"$f":"AW49+AW51","v":0},null,null,null,null,null,{"$f":"BC49+BC51","v":0},null,null,null,null,null,{"$f":"BI49+BI51","v":0}]
[]
[null,{"$f":"IF(G62>0,\"Summe der Jahreseinkommen\",\"\")","v":""},null,null,null,null,{"$f":"IF(SUM(H59:BH59)>0,SUM(H59:BH59),0)","v":0}]
[null,null,null,null,null,null,{"$f":"IF(SUM(H60:BI60)>0,SUM(H60:BI60),0)","v":0}]
[{"$f":"IF(ISERROR(FIND(\"?\",B64,1)),\"\",IF(FIND(\"?\",B64,1),\"==> \",\"\"))","v":""},{"$f":"IF(AND(BG1>2009,B6>0,K9=\"\",E11<>\"\",H19+H25+H31+H37+H41+H48>0),IF(AND(H19+H25+H31+H37+H41+H48>0,E65=\"\"),\"wg Ausbildung oder Erwerbstätigkeit mehr als kurzfristig vom Haushalt abwesend ?\",IF(E65=\"nein\",\"kein \",\"\")&\"Freibetrag für Alleinerziehende (§ 17, Abs. 4 WGG)\"),\"\")","v":""},null,null,null,null,{"$f":"IF($BG$1>=2016,IF(AND(I4>0,I5>0,E65<>\"nein\"),-AH75/IF(E8=\"m\",12,1),0),IF(AND(B6>0,K9=\"\",E11<>\"nein\",E65<>\"nein\",OR(F17=\"ja\",'ALG2'!G23=\"x\",E65=\"ja\")),B6*-AH77/IF(E8=\"m\",12,1),0))","v":0},{"$f":"M7","v":""}]
[null,null,null,null,null,{"$f":"IF(A64<>\"\",\"     <==\",\"\")","v":""}]
[null,null,{"$f":"IF(G66>0,\"Jahreseinkommen bereinigt\",\"\")","v":""},null,null,null,{"$f":"IF(G62+G64>0,G62+G64,0)","v":0}]
[null,null,null,null,null,null,{"$f":"IF(G63+G64>0,G63+G64,0)","v":0}]
[null,null,{"$f":"IF(G68>0,\"Monatseinkommen bereinigt\",\"\")","v":""},null,null,null,{"$f":"G66/IF(E8=\"m\",1,12)","v":0}]
[null,null,null,null,null,null,{"$f":"G67/IF(E8=\"m\",1,12)","v":0}]
[null,""]
[null,null,"Miete für Wohngeldberechnung",null,null,null,{"$f":"IF(G72<>\"\",\"anteilig\",\"\")","v":""},null,null,null,null,null,"Ergebnis",null,null,null,null,null,null,null,null,null,null,"Pauschale Freibeträge",null,null,null,null,null,null,null,null,null,"§ 17 WohnGeldGesetz"]
[null,null,"Gesamtmiete",null,null,{"$f":"IF(KdU!I23<>\"\",SUM(KdU!I15:'KdU'!I20),0)+WE!H8+WE!G34+IF(AND(KdU!AO53=\"ex\"),KdU!AO18,0)","v":0},{"$f":"IF(P72>0,\"    \" &TEXT(P73,\"0\") & \"/\" & TEXT(P72,\"0\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(B4>B5,B4,0)","v":0},{"$f":"IF(P72=0,\"\",\"Person\")&IF(P72>1,\"en\",\"\")&IF(KdU!K11>0,\" ( \"&TEXT(KdU!K11,\"0\")&\" außerhalb der BG)\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(BG1>=2016,0,0.06)","v":0},null,null,null,"Arbeitslosengeld",null,null,null,null,"Abs. 1.",{"$f":"Werte10!D207","v":1800},{"$f":"AH72/12","v":150},{"$f":"\"Freibetrag für schwerbehinderte Haushaltsmitglieder mit 100% MdE\" & IF(BG1=2016,\" oder unter 100 % bei Pflegebedürftigkeit nach § 14 SGB XI\",\"\")","v":"Freibetrag für schwerbehinderte Haushaltsmitglieder mit 100% MdE"}]
[null,null,"- Heizkosten (falls in Miete enthalten)",null,null,{"$f":"IF(KdU!I22<>\"\",KdU!I22,0)+IF(KdU!I21<>\"\",KdU!I21,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F105","v":1},{"$f":"IF(P73=0,\"keine \",\"\")&\"wohngeldberechtigte Person\"&IF(P73>1,\"en\",\"\")","v":"wohngeldberechtigte Person"},null,null,null,null,null,null,0.1,null,null,null,"Rente oder Krankengeld, keine Steuern",null,null,null,null,null,{"$f":"IF(BG1<2016,1200,0)","v":0},{"$f":"AH73/12","v":0},{"$f":"IF(BG1<2016,\"Freibetrag f. Schwerbehinderte mit mindestens 80 % GdB und Pflegebedürftigkeit nach § 14 SGB XI und gleichzeitiger teilstationärer oder häuslicher Pflege oder Kurzzeitpflege\",\"\")","v":""}]
[null,null,"Miete ohne Heizung",null,null,{"$f":"F72+F73","v":0},{"$f":"F74/B4*B5","v":0},null,null,null,null,null,{"$f":"IF(J81<>\"\",IF(AND(H8>=0,NOT(ISBLANK(H8))),H8,IF(F72>0,IF(ISNONTEXT(K108),IF(OR(OR(F72>0,F13),P73>0),IF(K108>=10,K108,0),0),0),0)),0)","v":0},null,null,null,{"$f":"IF(ISNONTEXT(M74)>0,IF(M74>0,\"Wohngeld\",\"kein Wohngeldanspruch\" & IF(AND(K108>0,K108<10),\", weil Ergebnis <10 € (\" & \" §21 WoGG) sonst: \"&TEXT(K108,\"0\")&\" € !\",\"\")),K108)","v":"kein Wohngeldanspruch"},null,null,null,null,null,null,0.2,null,null,null,"Erwerbseinkommen, keine Steuern",null,null,null,null,"Abs. 2",750,{"$f":"AH74/12","v":62.5},"Opfer nationalsozialistischer Verfolgung oder Gleichgestellte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,null,null,null,"Erwerbseinkommen mit Steuern",null,null,null,null,"Abs. 3",{"$f":"1320*IF(Debug!A73,'ALG2'!T34,1)","v":1320},null,"Alleinerziehende mit mindestens einem kindergeldberechtigtem Kind unter 18 Jahren"]
[null,null,"MOG n. WoGG Anlage 1 § 12 Abs. 1",null,null,{"$f":"IF(I85=\"P\",K101,Orte!Z25)","v":562},{"$f":"IF(F76<>\"\",F76/B4*B5,0)","v":562},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Abs. 4",{"$f":"IF(BG1<2016,600,1200)","v":1200},{"$f":"AH76/12","v":100},{"$f":"\"Freibetrag für \"&IF(BG1<2016,\"Kinder von 16 bis 25 Jahren mit eigenenem Einkommen\",\"Kinder unter 25 Jahre mit eigenem Erwerbseinkommen\")","v":"Freibetrag für Kinder unter 25 Jahre mit eigenem Erwerbseinkommen"}]
[null,null,{"$f":"IF(F77>0,\"Klimakomponente\",\"\")","v":"Klimakomponente"},null,null,{"$f":"J100","v":19.2},{"$f":"F77/B4*B5","v":19.2},null,{"$f":"IF('ALG2'!E46=0,1,0)","v":0},{"$f":"IF(LEFT(Orte!V18,8)=\"Wohngeld\",RIGHT(Orte!V20,2),\"\")","v":""},null,null,null,null,null,{"$f":"IF(AND(P73>0,M74<>\"-\",M74>0),M74/P73,0)","v":0},{"$f":"IF(P77>0,\"Wohngeld pro Person\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BG1<2016,600,0)","v":0},{"$f":"AH77/12","v":0},{"$f":"IF(BG1<2016,\"Kinder bis 11 Jahre Betreungszwecke pro Kind\",\"\")","v":""}]
[null,null,"höchstzuschußfähige Miete",null,null,{"$f":"SUM(F76:F77)","v":581.20000000000005},{"$f":"SUM(G76:G77)","v":581.20000000000005},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Werte10!D101>0,Werte10!D101,1000)","v":1230},{"$f":"ROUND(+AH78/12,2)","v":102.5},"Werbungskostenpauschale mtl bei Erwerbseinkommen"]
[null,null,"zu berücksichtigende Miete",null,null,{"$f":"IF(F74>F78,F78,F74)","v":0},{"$f":"IF(G74>G78,G78,G74)","v":0}]
[null,null,{"$f":"IF(F80>0,\"+ \" & Werte10!D210,\"\")","v":"+  CO2-Entlastungsbetrag §12, Abs. 6 WoGG"},null,null,{"$f":"E100","v":110.4},{"$f":"F80/B4*B5","v":110.4},null,null,{"$f":"IF(J81=0,KdU!M30,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IF(F72>0,SUM(F79:F80),0)","v":0},{"$f":"IF(G74>0,SUM(G79:G80),0)","v":0},null,null,{"$f":"IF(K2<>\"\",K2,IF(Orte!W31<>0,Orte!W31,\"\"))","v":"V"},{"$f":"IF(Orte3!D4=\"\",IF('ALG2'!E46=0,\"\",'ALG2'!B47),Orte3!D4)","v":"       Region Hannover"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F105<11,\"\",\"Wohngeld-Berechnung bis max. 10 Personen  möglich!\")","v":""}]
[]
[]
[{"$f":"Werte10!B42>15","v":true},null,null,null,null,null,{"$f":"Orte!U28","v":-2},{"$f":"RIGHT(G85,3)","v":"-2"},{"$f":"LEFT(H85,1)","v":"-"},{"$f":"IF(OProz>0,-OProz,0)","v":0},{"$f":"IF(I85=\"P\",Orte!Z25,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K85*J85","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K86*J85","v":0}]
[null,null,null,null,{"$f":"Werte10!D210","v":" CO2-Entlastungsbetrag §12, Abs. 6 WoGG"},null,null,null,null,"Klimakomponente",{"$f":"K87*J85","v":0}]
[null,null," ",null,null,{"$f":"Werte10!D211","v":"2025-01-01"},null,null,null,null,{"$f":"K88*J85","v":0}]
[null,null,"Personen",null,null,"z",null,null,null,null,{"$f":"K89*J85","v":0}]
[null,null,1,null,{"$f":"Werte10!D212","v":110.4},{"$f":"IF($B$4=C91,\"x\",\"\")","v":"x"},1,null,null,{"$f":"Werte10!D219","v":19.2},{"$f":"K90*J85","v":0}]
[null,null,2,null,{"$f":"Werte10!D213","v":142.6},"",2,null,null,{"$f":"Werte10!D220","v":24.8},{"$f":"K91*J85","v":0}]
[null,null,3,null,{"$f":"Werte10!D214","v":170.2},"",3,null,null,{"$f":"Werte10!D221","v":29.6},{"$f":"K92*J85","v":0}]
[null,null,4,null,{"$f":"Werte10!D215","v":197.8},"",4,null,null,{"$f":"Werte10!D222","v":34.4},{"$f":"K93*J85","v":0}]
[null,null,5,null,{"$f":"Werte10!D216","v":225.4},"",5,null,null,{"$f":"Werte10!D223","v":39.200000000000003},{"$f":"K94*J85","v":0}]
[null,null,6,null,{"$f":"E95+E$102","v":253},"",">5",null,null,{"$f":"Werte10!D224","v":4.8},{"$f":"K95*J85","v":0}]
[null,null,7,null,{"$f":"E96+E$102","v":280.60000000000002},""]
[null,null,8,null,{"$f":"E97+E$102","v":308.20000000000005},"",{"$f":"IF(B4>5,5,B4)","v":1},null,null,{"$f":"VLOOKUP(G98,G91:J96,4,FALSE)","v":19.2}]
[null,null,{"$f":"IF(+F104>8,F104,\">8\")","v":">8"},null,{"$f":"IF($F$104>8,+E95+(($F$104-5)*E102),\"   + \"&FIXED(+E102,0)&\".-\")","v":"   + 28.-"},"",{"$f":"IF(B4>5,B4-5,0)","v":0},{"$f":"H96*G99","v":0},null,{"$f":"J96*G99","v":0}]
[null,null,"z",null,{"$f":"IF($B4>0,DMAX(E90:F99,1,$C$100:$C$101),\"\")","v":110.4},null,null,{"$f":"SUM(H98:H99)","v":0},null,{"$f":"SUM(J98:J99)","v":19.2},null,null,"MOG ALG2"]
[null,null,"x",null,null,null,null,null,null,null,{"$f":"SUM(K85:K96)","v":0},null,{"$f":"Orte!Z25","v":562}]
[null,null,null,null,{"$f":"Werte10!D217","v":27.6}]
[]
[null,null,"Haushaltsmitglieder",null,null,{"$f":"B4","v":1}]
[null,null,"wohngeldberechtigte Personen",null,null,{"$f":"IF(B4>0,IF(B4>B5,B5,B4),0)","v":1}]
[null,null,{"$f":"IF($BG$1=2016,\"\",\"ungerundete \")&\"Miete (m)\"","v":"ungerundete Miete (m)"},null,null,{"$f":"IF(F81>0,IF(B4>B5,G81,F81),0)","v":0}]
[null,null,{"$f":"IF($BG$1=2016,\"\",\"gerundete Miete (m*)\")","v":"gerundete Miete (m*)"},null,null,{"$f":"IF($BG$1>=2016,F106,ROUNDUP(F106,-1)-5)","v":0}]
[null,null,"bereinigtes Einkommen",null,null,{"$f":"G68","v":0},null,null,null,null,{"$f":"IF(F105<11,CHOOSE((F105+1),0,M121,M128,M135,M142,M149,M156,M163,M170,M177,M184),\"-\")","v":0},{"$f":"IF(K108>0,\"€\",\"kein\")&  \" Wohngeld\"","v":"kein Wohngeld"}]
["alternative WG-Berechnung",null,null,null,null,{"$f":"G69","v":0},null,null,null,null,{"$f":"IF(F105<11,CHOOSE((F105+1),0,AD121,AD128,AD135,AD142,AD149,AD156,AD163,AD170,AD177,AD184),\"-\")","v":0},null,null,null,{"$f":"IF(AND(H8>=0,NOT(ISBLANK(H8))),H8,IF(F72>0,IF(ISNONTEXT(K109),IF(OR(OR(F72>0,F13),P73>0),IF(K109>=10,K109,0),0),0),0))","v":0},{"$f":"IF(AND(P73>0,O109<>\"-\",O109>0),O109/P73,0)","v":0}]
[null,null,null,null,null,null,null,null,"Ki1","Ki2","Ki3","Ki4","Ki5","Ki6","Ki7","Ki8"]
["wohngeldberechtigt",null,null,null,null,null,null,null,{"$f":"P11","v":0},{"$f":"V11","v":0},{"$f":"AB11","v":0},{"$f":"AH11","v":0},{"$f":"AN11","v":0},{"$f":"AT11","v":0},{"$f":"AZ11","v":0},{"$f":"BF11","v":0}]
["WG-Berecht-Ergebnis",null,null,null,null,null,{"$f":"Orte!U268","v":0},null,{"$f":"O11","v":"ja"},{"$f":"U11","v":"ja"},{"$f":"AA11","v":"ja"},{"$f":"AG11","v":"ja"},{"$f":"AM11","v":"ja"},{"$f":"AS11","v":"ja"},{"$f":"AY11","v":"ja"},{"$f":"BE11","v":"ja"}]
["(nach Anlage 2 zu §19 Abs.2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'ALG2'!I184","v":0},null,null,null,null,null,{"$f":"'ALG2'!J184","v":0},null,null,null,null,null,{"$f":"'ALG2'!K184","v":0},null,null,null,null,null,{"$f":"'ALG2'!L184","v":0},null,null,null,null,null,{"$f":"'ALG2'!M184","v":0},null,null,null,null,null,{"$f":"'ALG2'!N184","v":0},null,null,null,null,null,{"$f":"'ALG2'!O184","v":0},null,null,null,null,null,{"$f":"'ALG2'!P184","v":0}]
[]
[]
["WG-Ber. 1","WG f. Alleinstehende",null,null,null,null,null,null,null,null,{"$f":"Werte10!D206","v":1.1499999999999999},"Faktor nach §19 Abs.1",null,null,null,"WG-Ber. 2",{"$f":"B116","v":"WG f. Alleinstehende"},null,null,null,null,null,null,null,null,null,null,{"$f":"Werte10!D206","v":1.1499999999999999},"Faktor nach §19 Abs.1"]
["M",{"$f":"Werte10!D182","v":54},{"$f":"IF($F$107<B117,B117,+$F$107)","v":54},null,"M= Mindestmiete i. Euro",null,null,null,null,null,null,null,null,null,null,"M",{"$f":"Werte10!D182","v":54},{"$f":"IF($F$107<Q117,Q117,+$F$107)","v":54},null,null,{"$f":"E117","v":"M= Mindestmiete i. Euro"}]
["Y",{"$f":"Werte10!D194","v":396},{"$f":"IF($BG$1>=2016,IF($F$108>B118,$F$108,B118),IF(ROUNDUP(+$F$108,-1)-5<B118,B118,ROUNDUP(+$F$108,-1)-5))","v":396},null,"Y= Mindesteink. netto in Euro",null,null,null,null,null,{"$f":"W_a + W_b * W_M + W_c * W_Y","v":8.2060599999999997E-2},null,null,null,null,"Y",{"$f":"Werte10!D194","v":396},{"$f":"IF($BG$1>=2016,IF($F$109>Q118,$F$109,Q118),IF(ROUNDUP(+$F$109,-1)-5<Q118,Q118,ROUNDUP(+$F$109,-1)-5))","v":396},null,null,{"$f":"E118","v":"Y= Mindesteink. netto in Euro"}]
[null,null,{"$f":"Werte10!D146","v":0.04},null,"= a",null,null,null,null,"z1 =",{"$f":"ROUND(C119+C120*C117+C121*C118,IF($BG$1>=2016,10,7))","v":8.2060599999999997E-2},null,null,null,null,null,null,{"$f":"Werte10!D146","v":0.04},null,null,{"$f":"E119","v":"= a"},null,null,null,null,null,"z1 =",{"$f":"ROUND(+R119+R120*R117+R121*R118,IF($BG$1>=2016,10,7))","v":8.2060599999999997E-2}]
[null,null,{"$f":"Werte10!D158","v":4.7969999999999995E-4},null,"= b",null,null,null,null,"z2 =",{"$f":"ROUND(+K119*C118,10)","v":32.495997600000003},null,null,null,null,null,null,{"$f":"Werte10!D158","v":4.7969999999999995E-4},null,null,{"$f":"E120","v":"= b"},null,null,null,null,null,"z2 =",{"$f":"ROUND(+AB119*R118,10)","v":32.495997600000003}]
[null,null,{"$f":"Werte10!D170","v":4.0800000000000002E-5},null,"= c",null,null,null,null,"z3 =",{"$f":"ROUND(+C117-K120,10)","v":21.504002400000001},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(K122,0),ROUND(+K122,0),$F$106),0)","v":0},null,null,null,null,{"$f":"Werte10!D170","v":4.0800000000000002E-5},null,null,{"$f":"E121","v":"= c"},null,null,null,null,null,"z3 =",{"$f":"ROUND(+R117-AB120,10)","v":21.504002400000001},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(AB122,0),ROUND(+AB122,0),$F$106),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"K121*$K$116","v":24.729602759999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"AB121*$AB$116","v":24.729602759999999}]
[null,"WG f. 2 Personen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B123","v":"WG f. 2 Personen"}]
["M",{"$f":"Werte10!D183","v":67},{"$f":"IF($F$107<B124,B124,+$F$107)","v":67},null,"M= Miete i. Euro",null,null,null,null,null,null,null,null,null,null,"M",{"$f":"Werte10!D183","v":67},{"$f":"IF($F$107<Q124,Q124,+$F$107)","v":67},null,null,{"$f":"E124","v":"M= Miete i. Euro"}]
["Y",{"$f":"Werte10!D195","v":679},{"$f":"IF($BG$1>=2016,IF($F$108>B125,$F$108,B125),IF(ROUNDUP(+$F$108,-1)-5<B125,B125,ROUNDUP(+$F$108,-1)-5))","v":679},null,"Y= Netto in Euro",null,null,null,null,null,null,null,null,null,null,"Y",{"$f":"Werte10!D195","v":679},{"$f":"IF($BG$1>=2016,IF($F$109>Q125,$F$109,Q125),IF(ROUNDUP(+$F$109,-1)-5<Q125,Q125,ROUNDUP(+$F$109,-1)-5))","v":679},null,null,{"$f":"E125","v":"Y= Netto in Euro"}]
[null,null,{"$f":"Werte10!D147","v":0.03},null,"= a",null,null,null,null,"z1 =",{"$f":"ROUND(+C126+C127*C124+C128*C125,IF($BG$1>=2016,10,7))","v":7.4567300000000003E-2},null,null,null,null,null,null,{"$f":"Werte10!D147","v":0.03},null,null,{"$f":"E126","v":"= a"},null,null,null,null,null,"z1 =",{"$f":"ROUND(+R126+R127*R124+R128*R125,IF($BG$1>=2016,10,7))","v":7.4567300000000003E-2}]
[4.0999999999999999E-4,null,{"$f":"IF(B127>0,B127,Werte10!D159)","v":3.5710000000000001E-4},null,"= b",null,null,null,null,"z2 =",{"$f":"ROUND(+K126*C125,10)","v":50.631196699999997},null,null,null,null,null,null,{"$f":"Werte10!D159","v":3.5710000000000001E-4},null,null,{"$f":"E127","v":"= b"},null,null,null,null,null,"z2 =",{"$f":"ROUND(+AB126*R125,10)","v":50.631196699999997}]
[null,null,{"$f":"Werte10!D171","v":3.04E-5},null,"= c",null,null,null,null,"z3 =",{"$f":"ROUND(+C124-K127,10)","v":16.3688033},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(K129,0),ROUND(+K129,0),$F$106),0)","v":0},null,null,null,null,{"$f":"Werte10!D171","v":3.04E-5},null,null,{"$f":"E128","v":"= c"},null,null,null,null,null,"z3 =",{"$f":"ROUND(+R124-AB127,10)","v":16.3688033},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(AB129,0),ROUND(+AB129,0),$F$106),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"K128*$K$116","v":18.824123794999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"AB128*$AB$116","v":18.824123794999998}]
[null,"WG f. 3 Personen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B130","v":"WG f. 3 Personen"}]
["M",{"$f":"Werte10!D184","v":79},{"$f":"IF($F$107<B131,B131,+$F$107)","v":79},null,"M= Miete i. Euro",null,null,null,null,null,null,null,null,null,null,"M",{"$f":"Werte10!D184","v":79},{"$f":"IF($F$107<Q131,Q131,+$F$107)","v":79},null,null,{"$f":"E131","v":"M= Miete i. Euro"}]
["Y",{"$f":"Werte10!D196","v":906},{"$f":"IF($BG$1>=2016,IF($F$108>B132,$F$108,B132),IF(ROUNDUP(+$F$108,-1)-5<B132,B132,ROUNDUP(+$F$108,-1)-5))","v":906},null,"Y= Netto in Euro",null,null,null,null,null,null,null,null,null,null,"Y",{"$f":"Werte10!D196","v":906},{"$f":"IF($BG$1>=2016,IF($F$109>Q132,$F$109,Q132),IF(ROUNDUP(+$F$109,-1)-5<Q132,Q132,ROUNDUP(+$F$109,-1)-5))","v":906},null,null,{"$f":"E132","v":"Y= Netto in Euro"}]
[null,null,{"$f":"Werte10!D148","v":0.02},null,"= a",null,null,null,null,"z1 =",{"$f":"ROUND(+C133+C134*C131+C135*C132,IF($BG$1>=2016,10,7))","v":6.5241300000000002E-2},null,null,null,null,null,null,{"$f":"Werte10!D148","v":0.02},null,null,{"$f":"E133","v":"= a"},null,null,null,null,null,"z1 =",{"$f":"ROUND(+R133+R134*R131+R135*R132,IF($BG$1>=2016,10,7))","v":6.5241300000000002E-2}]
[null,null,{"$f":"Werte10!D160","v":2.9169999999999999E-4},null,"= b",null,null,null,null,"z2 =",{"$f":"ROUND(+K133*C132,10)","v":59.108617799999998},null,null,null,null,null,null,{"$f":"Werte10!D160","v":2.9169999999999999E-4},null,null,{"$f":"E134","v":"= b"},null,null,null,null,null,"z2 =",{"$f":"ROUND(+AB133*R132,10)","v":59.108617799999998}]
[7.1000000000000005E-5,null,{"$f":"IF(B135>0,B135,Werte10!D172)","v":2.4500000000000003E-5},null,"= c",null,null,null,null,"z3 =",{"$f":"ROUND(+C131-K134,10)","v":19.891382199999999},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(K136,0),ROUND(+K136,0),$F$106),0)","v":0},null,null,null,null,{"$f":"Werte10!D172","v":2.4500000000000003E-5},null,null,{"$f":"E135","v":"= c"},null,null,null,null,null,"z3 =",{"$f":"ROUND(+R131-AB134,10)","v":19.891382199999999},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(AB136,0),ROUND(+AB136,0),$F$106),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"K135*$K$116","v":22.875089529999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"AB135*$AB$116","v":22.875089529999997}]
[null,"WG f. 4 Personen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B137","v":"WG f. 4 Personen"}]
["M",{"$f":"Werte10!D185","v":92},{"$f":"IF($F$107<B138,B138,+$F$107)","v":92},null,"M= Miete i. Euro",null,null,null,null,null,null,null,null,null,null,"M",{"$f":"Werte10!D185","v":92},{"$f":"IF($F$107<Q138,Q138,+$F$107)","v":92},null,null,{"$f":"E138","v":"M= Miete i. Euro"}]
["Y",{"$f":"Werte10!D197","v":1132},{"$f":"IF($BG$1>=2016,IF($F$108>B139,$F$108,B139),IF(ROUNDUP(+$F$108,-1)-5<B139,B139,ROUNDUP(+$F$108,-1)-5))","v":1132},null,"Y= Netto in Euro",null,null,null,null,null,null,null,null,null,null,"Y",{"$f":"Werte10!D197","v":1132},{"$f":"IF($BG$1>=2016,IF($F$109>Q139,$F$109,Q139),IF(ROUNDUP(+$F$109,-1)-5<Q139,Q139,ROUNDUP(+$F$109,-1)-5))","v":1132},null,null,{"$f":"E139","v":"Y= Netto in Euro"}]
[null,null,{"$f":"Werte10!D149","v":0.01},null,"= a",null,null,null,null,"z1 =",{"$f":"ROUND(+C140+C141*C138+C142*C139,IF($BG$1>=2016,10,7))","v":4.98228E-2},null,null,null,null,null,null,{"$f":"Werte10!D149","v":0.01},null,null,{"$f":"E140","v":"= a"},null,null,null,null,null,"z1 =",{"$f":"ROUND(+R140+R141*R138+R142*R139,IF($BG$1>=2016,10,7))","v":4.98228E-2}]
[null,null,{"$f":"Werte10!D161","v":2.1629999999999997E-4},null,"= b",null,null,null,null,"z2 =",{"$f":"ROUND(+K140*C139,10)","v":56.399409599999998},null,null,null,null,null,null,{"$f":"Werte10!D161","v":2.1629999999999997E-4},null,null,{"$f":"E141","v":"= b"},null,null,null,null,null,"z2 =",{"$f":"ROUND(+AB140*R139,10)","v":56.399409599999998}]
[null,null,{"$f":"Werte10!D173","v":1.7600000000000001E-5},null,"= c",null,null,null,null,"z3 =",{"$f":"ROUND(+C138-K141,10)","v":35.600590400000002},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(K143,0),ROUND(+K143,0),$F$106),0)","v":0},null,null,null,null,{"$f":"Werte10!D173","v":1.7600000000000001E-5},null,null,{"$f":"E142","v":"= c"},null,null,null,null,null,"z3 =",{"$f":"ROUND(+R138-AB141,10)","v":35.600590400000002},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(AB143,0),ROUND(+AB143,0),$F$106),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"K142*$K$116","v":40.94067896},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"AB142*$AB$116","v":40.94067896}]
[null,"WG f. 5 Personen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B144","v":"WG f. 5 Personen"}]
["M",{"$f":"Werte10!D186","v":103},{"$f":"IF($F$107<B145,B145,+$F$107)","v":103},null,"M= Miete i. Euro",null,null,null,null,null,null,null,null,null,null,"M",{"$f":"Werte10!D186","v":103},{"$f":"IF($F$107<Q145,Q145,+$F$107)","v":103},null,null,{"$f":"E145","v":"M= Miete i. Euro"}]
["Y",{"$f":"Werte10!D198","v":1358},{"$f":"IF($BG$1>=2016,IF($F$108>B146,$F$108,B146),IF(ROUNDUP(+$F$108,-1)-5<B146,B146,ROUNDUP(+$F$108,-1)-5))","v":1358},null,"Y= Netto in Euro",null,null,null,null,null,null,null,null,null,null,"Y",{"$f":"Werte10!D198","v":1358},{"$f":"IF($BG$1>=2016,IF($F$109>Q146,$F$109,Q146),IF(ROUNDUP(+$F$109,-1)-5<Q146,Q146,ROUNDUP(+$F$109,-1)-5))","v":1358},null,null,{"$f":"E146","v":"Y= Netto in Euro"}]
[null,null,{"$f":"Werte10!D150","v":0},null,"= a",null,null,null,null,"z1 =",{"$f":"ROUND(+C147+C148*C145+C149*C146,IF($BG$1>=2016,10,7))","v":4.2999700000000002E-2},null,null,null,null,null,null,{"$f":"Werte10!D150","v":0},null,null,{"$f":"E147","v":"= a"},null,null,null,null,null,"z1 =",{"$f":"ROUND(+R147+R148*R145+R149*R146,IF($BG$1>=2016,10,7))","v":4.2999700000000002E-2}]
[null,null,{"$f":"Werte10!D162","v":1.907E-4},null,"= b",null,null,null,null,"z2 =",{"$f":"ROUND(+K147*C146,10)","v":58.393592599999998},null,null,null,null,null,null,{"$f":"Werte10!D162","v":1.907E-4},null,null,{"$f":"E148","v":"= b"},null,null,null,null,null,"z2 =",{"$f":"ROUND(+AB147*R146,10)","v":58.393592599999998}]
[null,null,{"$f":"Werte10!D174","v":1.7200000000000001E-5},null,"= c",null,null,null,null,"z3 =",{"$f":"ROUND(+C145-K148,10)","v":44.606407400000002},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(K150,0),ROUND(+K150,0),$F$106),0)","v":0},null,null,null,null,{"$f":"Werte10!D174","v":1.7200000000000001E-5},null,null,{"$f":"E149","v":"= c"},null,null,null,null,null,"z3 =",{"$f":"ROUND(+R145-AB148,10)","v":44.606407400000002},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(AB150,0),ROUND(+AB150,0),$F$106),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"K149*$K$116","v":51.297368509999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"AB149*$AB$116","v":51.297368509999998}]
[null,"WG f. 6 Personen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B151","v":"WG f. 6 Personen"}]
["M",{"$f":"Werte10!D187","v":103},{"$f":"IF($F$107<B152,B152,+$F$107)","v":103},null,"M= Miete i. Euro",null,null,null,null,null,null,null,null,null,null,"M",{"$f":"Werte10!D187","v":103},{"$f":"IF($F$107<Q152,Q152,+$F$107)","v":103},null,null,{"$f":"E152","v":"M= Miete i. Euro"}]
["Y",{"$f":"Werte10!D199","v":1585},{"$f":"IF($BG$1>=2016,IF($F$108>B153,$F$108,B153),IF(ROUNDUP(+$F$108,-1)-5<B153,B153,ROUNDUP(+$F$108,-1)-5))","v":1585},null,"Y= Netto in Euro",null,null,null,null,null,null,null,null,null,null,"Y",{"$f":"Werte10!D199","v":1585},{"$f":"IF($BG$1>=2016,IF($F$109>Q153,$F$109,Q153),IF(ROUNDUP(+$F$109,-1)-5<Q153,Q153,ROUNDUP(+$F$109,-1)-5))","v":1585},null,null,{"$f":"E153","v":"Y= Netto in Euro"}]
[null,null,{"$f":"Werte10!D151","v":-0.01},null,"= a",null,null,null,null,"z1 =",{"$f":"ROUND(+C154+C155*C152+C156*C153,IF($BG$1>=2016,10,7))","v":3.4562599999999999E-2},null,null,null,null,null,null,{"$f":"Werte10!D151","v":-0.01},null,null,{"$f":"E154","v":"= a"},null,null,null,null,null,"z1 =",{"$f":"ROUND(+R154+R155*R152+R156*R153,IF($BG$1>=2016,10,7))","v":3.4562599999999999E-2}]
[null,null,{"$f":"Werte10!D163","v":1.772E-4},null,"= b",null,null,null,null,"z2 =",{"$f":"ROUND(+K154*C153,10)","v":54.781720999999997},null,null,null,null,null,null,{"$f":"Werte10!D163","v":1.772E-4},null,null,{"$f":"E155","v":"= b"},null,null,null,null,null,"z2 =",{"$f":"ROUND(+AB154*R153,10)","v":54.781720999999997}]
[null,null,{"$f":"Werte10!D175","v":1.66E-5},null,"= c",null,null,null,null,"z3 =",{"$f":"ROUND(+C152-K155,10)","v":48.218279000000003},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(K157,0),ROUND(+K157,0),$F$106),0)","v":0},null,null,null,null,{"$f":"Werte10!D175","v":1.66E-5},null,null,{"$f":"E156","v":"= c"},null,null,null,null,null,"z3 =",{"$f":"ROUND(+R152-AB155,10)","v":48.218279000000003},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(AB157,0),ROUND(+AB157,0),$F$106),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"K156*$K$116","v":55.451020849999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"AB156*$AB$116","v":55.451020849999999}]
[null,"WG f. 7 Personen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B158","v":"WG f. 7 Personen"}]
["M",{"$f":"Werte10!D188","v":115},{"$f":"IF($F$107<B159,B159,+$F$107)","v":115},null,"M= Miete i. Euro",null,null,null,null,null,null,null,null,null,null,"M",{"$f":"Werte10!D188","v":115},{"$f":"IF($F$107<Q159,Q159,+$F$107)","v":115},null,null,{"$f":"E159","v":"M= Miete i. Euro"}]
["Y",{"$f":"Werte10!D200","v":1811},{"$f":"IF($BG$1>=2016,IF($F$108>B160,$F$108,B160),IF(ROUNDUP(+$F$108,-1)-5<B160,B160,ROUNDUP(+$F$108,-1)-5))","v":1811},null,"Y= Netto in Euro",null,null,null,null,null,null,null,null,null,null,"Y",{"$f":"Werte10!D200","v":1811},{"$f":"IF($BG$1>=2016,IF($F$109>Q160,$F$109,Q160),IF(ROUNDUP(+$F$109,-1)-5<Q160,Q160,ROUNDUP(+$F$109,-1)-5))","v":1811},null,null,{"$f":"E160","v":"Y= Netto in Euro"}]
[null,null,{"$f":"Werte10!D152","v":-0.02},null,"= a",null,null,null,null,"z1 =",{"$f":"ROUND(+C161+C162*C159+C163*C160,IF($BG$1>=2016,10,7))","v":2.8189499999999999E-2},null,null,null,null,null,null,{"$f":"Werte10!D152","v":-0.02},null,null,{"$f":"E161","v":"= a"},null,null,null,null,null,"z1 =",{"$f":"ROUND(+R161+R162*R159+R163*R160,IF($BG$1>=2016,10,7))","v":2.8189499999999999E-2}]
[null,null,{"$f":"Werte10!D164","v":1.5920000000000002E-4},null,"= b",null,null,null,null,"z2 =",{"$f":"ROUND(+K161*C160,10)","v":51.051184499999998},null,null,null,null,null,null,{"$f":"Werte10!D164","v":1.5920000000000002E-4},null,null,{"$f":"E162","v":"= b"},null,null,null,null,null,"z2 =",{"$f":"ROUND(+AB161*R160,10)","v":51.051184499999998}]
[null,null,{"$f":"Werte10!D176","v":1.6499999999999998E-5},null,"= c",null,null,null,null,"z3 =",{"$f":"ROUND(+C159-K162,10)","v":63.948815500000002},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(K164,0),ROUND(+K164,0),$F$106),0)","v":0},null,null,null,null,{"$f":"Werte10!D176","v":1.6499999999999998E-5},null,null,{"$f":"E163","v":"= c"},null,null,null,null,null,"z3 =",{"$f":"ROUND(+R159-AB162,10)","v":63.948815500000002},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(AB164,0),ROUND(+AB164,0),$F$106),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"K163*$K$116","v":73.541137824999993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"AB163*$AB$116","v":73.541137824999993}]
[null,"WG f. 8 Personen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B165","v":"WG f. 8 Personen"}]
["M",{"$f":"Werte10!D189","v":128},{"$f":"IF($F$107<B166,B166,+$F$107)","v":128},null,"M= Miete i. Euro",null,null,null,null,null,null,null,null,null,null,"M",{"$f":"Werte10!D189","v":128},{"$f":"IF($F$107<Q166,Q166,+$F$107)","v":128},null,null,{"$f":"E166","v":"M= Miete i. Euro"}]
["Y",{"$f":"Werte10!D201","v":2037},{"$f":"IF($BG$1>=2016,IF($F$108>B167,$F$108,B167),IF(ROUNDUP(+$F$108,-1)-5<B167,B167,ROUNDUP(+$F$108,-1)-5))","v":2037},null,"Y= Netto in Euro",null,null,null,null,null,null,null,null,null,null,"Y",{"$f":"Werte10!D201","v":2037},{"$f":"IF($BG$1>=2016,IF($F$109>Q167,$F$109,Q167),IF(ROUNDUP(+$F$109,-1)-5<Q167,Q167,ROUNDUP(+$F$109,-1)-5))","v":2037},null,null,{"$f":"E167","v":"Y= Netto in Euro"}]
[null,null,{"$f":"Werte10!D153","v":-0.03},null,"= a",null,null,null,null,"z1 =",{"$f":"ROUND(+C168+C169*C166+C170*C167,IF($BG$1>=2016,10,7))","v":2.3872899999999999E-2},null,null,null,null,null,null,{"$f":"Werte10!D153","v":-0.03},null,null,{"$f":"E168","v":"= a"},null,null,null,null,null,"z1 =",{"$f":"ROUND(+R168+R169*R166+R170*R167,IF($BG$1>=2016,10,7))","v":2.3872899999999999E-2}]
[null,null,{"$f":"Werte10!D165","v":1.583E-4},null,"= b",null,null,null,null,"z2 =",{"$f":"ROUND(+K168*C167,10)","v":48.629097299999998},null,null,null,null,null,null,{"$f":"Werte10!D165","v":1.583E-4},null,null,{"$f":"E169","v":"= b"},null,null,null,null,null,"z2 =",{"$f":"ROUND(+AB168*R167,10)","v":48.629097299999998}]
[null,null,{"$f":"Werte10!D177","v":1.6499999999999998E-5},null,"= c",null,null,null,null,"z3 =",{"$f":"ROUND(+C166-K169,10)","v":79.370902700000002},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(K171,0),ROUND(+K171,0),$F$106),0)","v":0},null,null,null,null,{"$f":"Werte10!D177","v":1.6499999999999998E-5},null,null,{"$f":"E170","v":"= c"},null,null,null,null,null,"z3 =",{"$f":"ROUND(+R166-AB169,10)","v":79.370902700000002},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(AB171,0),ROUND(+AB171,0),$F$106),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"K170*$K$116","v":91.276538105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"AB170*$AB$116","v":91.276538105}]
[null,"WG f. 9 Personen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B172","v":"WG f. 9 Personen"}]
["M",{"$f":"Werte10!D190","v":140},{"$f":"IF($F$107<B173,B173,+$F$107)","v":140},null,"M= Miete i. Euro",null,null,null,null,null,null,null,null,null,null,"M",{"$f":"Werte10!D190","v":140},{"$f":"IF($F$107<Q173,Q173,+$F$107)","v":140},null,null,{"$f":"E173","v":"M= Miete i. Euro"}]
["Y",{"$f":"Werte10!D202","v":2264},{"$f":"IF($BG$1>=2016,IF($F$108>B174,$F$108,B174),IF(ROUNDUP(+$F$108,-1)-5<B174,B174,ROUNDUP(+$F$108,-1)-5))","v":2264},null,"Y= Netto in Euro",null,null,null,null,null,null,null,null,null,null,"Y",{"$f":"Werte10!D202","v":2264},{"$f":"IF($BG$1>=2016,IF($F$109>Q174,$F$109,Q174),IF(ROUNDUP(+$F$109,-1)-5<Q174,Q174,ROUNDUP(+$F$109,-1)-5))","v":2264},null,null,{"$f":"E174","v":"Y= Netto in Euro"}]
[null,null,{"$f":"Werte10!D154","v":-0.04},null,"= a",null,null,null,null,"z1 =",{"$f":"ROUND(+C175+C176*C173+C177*C174,IF($BG$1>=2016,10,7))","v":1.6846400000000001E-2},null,null,null,null,null,null,{"$f":"Werte10!D154","v":-0.04},null,null,{"$f":"E175","v":"= a"},null,null,null,null,null,"z1 =",{"$f":"ROUND(+R175+R176*R173+R177*R174,IF($BG$1>=2016,10,7))","v":1.6846400000000001E-2}]
[null,null,{"$f":"Werte10!D166","v":1.3759999999999998E-4},null,"= b",null,null,null,null,"z2 =",{"$f":"ROUND(+K175*C174,10)","v":38.140249599999997},null,null,null,null,null,null,{"$f":"Werte10!D166","v":1.3759999999999998E-4},null,null,{"$f":"E176","v":"= b"},null,null,null,null,null,"z2 =",{"$f":"ROUND(+AB175*R174,10)","v":38.140249599999997}]
[null,null,{"$f":"Werte10!D178","v":1.66E-5},null,"= c",null,null,null,null,"z3 =",{"$f":"ROUND(+C173-K176,10)","v":101.8597504},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(K178,0),ROUND(+K178,0),$F$106),0)","v":0},null,null,null,null,{"$f":"Werte10!D178","v":1.66E-5},null,null,{"$f":"E177","v":"= c"},null,null,null,null,null,"z3 =",{"$f":"ROUND(+R173-AB176,10)","v":101.8597504},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(AB178,0),ROUND(+AB178,0),$F$106),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"K177*$K$116","v":117.13871295999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"AB177*$AB$116","v":117.13871295999999}]
[null,"WG f. 10 Personen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B179","v":"WG f. 10 Personen"}]
["M",{"$f":"Werte10!D191","v":152},{"$f":"IF($F$107<B180,B180,+$F$107)","v":152},null,"M= Miete i. Euro",null,null,null,null,null,null,null,null,null,null,"M",{"$f":"Werte10!D191","v":152},{"$f":"IF($F$107<Q180,Q180,+$F$107)","v":152},null,null,{"$f":"E180","v":"M= Miete i. Euro"}]
["Y",{"$f":"Werte10!D203","v":2490},{"$f":"IF($BG$1>=2016,IF($F$108>B181,$F$108,B181),IF(ROUNDUP(+$F$108,-1)-5<B181,B181,ROUNDUP(+$F$108,-1)-5))","v":2490},null,"Y= Netto in Euro",null,null,null,null,null,null,null,null,null,null,"Y",{"$f":"Werte10!D203","v":2490},{"$f":"IF($BG$1>=2016,IF($F$109>Q181,$F$109,Q181),IF(ROUNDUP(+$F$109,-1)-5<Q181,Q181,ROUNDUP(+$F$109,-1)-5))","v":2490},null,null,{"$f":"E181","v":"Y= Netto in Euro"}]
[null,null,{"$f":"Werte10!D155","v":-0.06},null,"= a",null,null,null,null,"z1 =",{"$f":"ROUND(+C182+C183*C180+C184*C181,IF($BG$1>=2016,10,7))","v":3.188E-4},null,null,null,null,null,null,{"$f":"Werte10!D155","v":-0.06},null,null,{"$f":"E182","v":"= a"},null,null,null,null,null,"z1 =",{"$f":"ROUND(+R182+R183*R180+R184*R181,IF($BG$1>=2016,10,7))","v":3.188E-4}]
[null,null,{"$f":"Werte10!D167","v":1.249E-4},null,"= b",null,null,null,null,"z2 =",{"$f":"ROUND(+K182*C181,10)","v":0.79381199999999996},null,null,null,null,null,null,{"$f":"Werte10!D167","v":1.249E-4},null,null,{"$f":"E183","v":"= b"},null,null,null,null,null,"z2 =",{"$f":"ROUND(+AB182*R181,10)","v":0.79381199999999996}]
[null,null,{"$f":"Werte10!D179","v":1.66E-5},null,"= c",null,null,null,null,"z3 =",{"$f":"ROUND(+C180-K183,10)","v":151.206188},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(K185,0),ROUND(+K185,0),$F$106),0)","v":0},null,null,null,null,{"$f":"Werte10!D179","v":1.66E-5},null,null,{"$f":"E184","v":"= c"},null,null,null,null,null,"z3 =",{"$f":"ROUND(+R180-AB183,10)","v":151.206188},null,{"$f":"IF($F$106>0,IF($F$106>ROUND(AB185,0),ROUND(+AB185,0),$F$106),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"K184*$K$116","v":173.88711619999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z4 =",{"$f":"AB184*$AB$116","v":173.88711619999998}]
[]
[null,null,null,null,{"$f":"F9","v":29.1},{"$f":"K9","v":""},{"$f":"P9","v":""},{"$f":"V9","v":""},{"$f":"AB9","v":""},null,{"$f":"AH9","v":""},{"$f":"AN9","v":""},{"$f":"AT9","v":""},{"$f":"AZ9","v":""},{"$f":"BF9","v":""}]
[null,null,"Kopie der Daten für KiZ: Bruttorente",null,{"$f":"E27","v":0},{"$f":"J27","v":0},{"$f":"O27","v":0},{"$f":"U27","v":0},{"$f":"AA27","v":0},null,{"$f":"AG27","v":0},{"$f":"AM27","v":0},{"$f":"AS27","v":0},{"$f":"AY27","v":0},{"$f":"BE27","v":0}]

{"sheet":"Orte3","index":20,"n_rows":1886,"n_cols":8,"rows_kept":1886,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MAX(ISTEXT(B1:B2019)*ROW(B1:B2019))","v":1886}]
["CRTL + Shift + Enter erzeugt Array, wenn Cursor zum Editieren in Zelle, ohne {} eintragen !!!"]
[null,null,null,null,null,null,null," 13. WoGVÄndV zur Anpassung der Mietenstufen, Bearbeitungsstand: 22.02.2024"]
[]
[]
[null,"Aachen, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Aalen, Stadt   [Baden-Württemberg]","III"]
[null,"Abensberg, Stadt   [Bayern]","III"]
[null,"Achern, Stadt   [Baden-Württemberg]","II"]
[null,"Achim, Stadt   [Niedersachsen]","III"]
[null,"Adendorf   [Niedersachsen]","IV"]
[null,"Aerzen, Flecken   [Niedersachsen]","I"]
[null,"Ahaus, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Ahlen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Ahrensburg, Stadt   [Schleswig-Holstein]","VI"]
[null,"Ahrensfelde-Blumberg   [Brandenburg]","II"]
[null,"Ahrweiler  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Aichach, Stadt   [Bayern]","III"]
[null,"Aichach-Friedberg  (Kreis)  [Bayern]","III"]
[null,"Alb-Donau-Kreis  (Kreis)  [Baden-Württemberg]","II"]
[null,"Albstadt, Stadt   [Baden-Württemberg]","II"]
[null,"Aldenhoven   [Nordrhein-Westfalen]","III"]
[null,"Alfeld (Leine), Stadt   [Niedersachsen]","I"]
[null,"Alfter   [Nordrhein-Westfalen]","IV"]
[null,"Alpen   [Nordrhein-Westfalen]","III"]
[null,"Alsdorf, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Alsfeld, Stadt   [Hessen]","I"]
[null,"Altdorf bei Nürnberg, Stadt   [Bayern]","II"]
[null,"Altdorf, Markt   [Bayern]","III"]
[null,"Altena, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Altenberge   [Nordrhein-Westfalen]","II"]
[null,"Altenburg, Stadt   [Thüringen]","I"]
[null,"Altenburger Land  (Kreis)  [Thüringen]","I"]
[null,"Altenholz   [Schleswig-Holstein]","IV"]
[null,"Altenkirchen (Westerwald)  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Altenstadt   [Hessen]","II"]
[null,"Altensteig, Stadt   [Baden-Württemberg]","II"]
[null,"Altmarkkreis-Salzwedel  (Kreis)  [Sachsen-Anhalt]","I"]
[null,"Altötting  (Kreis)  [Bayern]","I"]
[null,"Altötting, Stadt   [Bayern]","II"]
[null,"Altusried, Markt   [Bayern]","I"]
[null,"Alzenau i. Ufr., Stadt   [Bayern]","II"]
[null,"Alzey, Stadt   [Rheinland-Pfalz]","III"]
[null,"Alzey-Worms  (Kreis)  [Rheinland-Pfalz]","II"]
[null,"Amberg, Stadt   [Bayern]","II"]
[null,"Amberg-Sulzbach  (Kreis)  [Bayern]","I"]
[null,"Ammerbuch   [Baden-Württemberg]","IV"]
[null,"Andernach, Stadt   [Rheinland-Pfalz]","II"]
[null,"Angermünde, Stadt   [Brandenburg]","II"]
[null,"Anhalt-Bitterfeld  (Kreis)  [Sachsen-Anhalt]","II"]
[null,"Anklam, Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Annaberg-Buchholz, Stadt   [Sachsen]","I"]
[null,"Anröchte   [Nordrhein-Westfalen]","I"]
[null,"Ansbach  (Kreis)  [Bayern]","I"]
[null,"Ansbach, Stadt   [Bayern]","III"]
[null,"Apen   [Niedersachsen]","I"]
[null,"Apolda, Stadt   [Thüringen]","I"]
[null,"Appenweier   [Baden-Württemberg]","II"]
[null,"Arnsberg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Arnstadt, Stadt   [Thüringen]","II"]
[null,"Arolsen, Stadt   [Hessen]","I"]
[null,"Aschaffenburg  (Kreis)  [Bayern]","II"]
[null,"Aschaffenburg, Stadt   [Bayern]","IV"]
[null,"Ascheberg   [Nordrhein-Westfalen]","II"]
[null,"Aschersleben, Stadt   [Sachsen-Anhalt]","II"]
[null,"Asperg, Stadt   [Baden-Württemberg]","V"]
[null,"Asslar, Stadt   [Hessen]","III"]
[null,"Attendorn, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Aue-Bad Schlema   [Sachsen]","I"]
[null,"Auerbach/Vogtl., Stadt   [Sachsen]","I"]
[null,"Augsburg  (Kreis)  [Bayern]","II"]
[null,"Augsburg, Stadt   [Bayern]","V"]
[null,"Augustdorf   [Nordrhein-Westfalen]","I"]
[null,"Aulendorf   [Baden-Württemberg]","II"]
[null,"Aurich  (Kreis)  [Niedersachsen]","I"]
[null,"Aurich, Stadt   [Niedersachsen]","I"]
[null,"Babenhausen, Stadt   [Hessen]","III"]
[null,"Backnang, Stadt   [Baden-Württemberg]","IV"]
[null,"Bad Abbach, Markt   [Bayern]","III"]
[null,"Bad Aibling, Stadt   [Bayern]","V"]
[null,"Bad Belzig   [Brandenburg]","II"]
[null,"Bad Bentheim, Stadt   [Niedersachsen]","II"]
[null,"Bad Berleburg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Bad Bramstedt, Stadt   [Schleswig-Holstein]","III"]
[null,"Bad Camberg, Stadt   [Hessen]","II"]
[null,"Bad Doberan, Stadt   [Mecklenburg-Vorpommern]","III"]
[null,"Bad Driburg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Bad Dürkheim  (Kreis)  [Rheinland-Pfalz]","II"]
[null,"Bad Dürkheim, Stadt   [Rheinland-Pfalz]","III"]
[null,"Bad Dürrenberg, Stadt   [Sachsen-Anhalt]","III"]
[null,"Bad Dürrheim, Stadt   [Baden-Württemberg]","III"]
[null,"Bad Essen   [Niedersachsen]","I"]
[null,"Bad Fallingbostel, Stadt   [Niedersachsen]","I"]
[null,"Bad Frankenhausen/Kyff   [Thüringen]","I"]
[null,"Bad Freienwalde (Oder), Stadt   [Brandenburg]","I"]
[null,"Bad Friedrichshall, Stadt   [Baden-Württemberg]","IV"]
[null,"Bad Harzburg, Stadt   [Niedersachsen]","II"]
[null,"Bad Hersfeld, Kreisstadt   [Hessen]","I"]
[null,"Bad Homburg v.d. Höhe, Stadt   [Hessen]","VII"]
[null,"Bad Honnef, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Bad Iburg, Stadt   [Niedersachsen]","II"]
[null,"Bad Kissingen  (Kreis)  [Bayern]","I"]
[null,"Bad Kissingen, Stadt   [Bayern]","II"]
[null,"Bad Kreuznach  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Bad Kreuznach, Stadt   [Rheinland-Pfalz]","III"]
[null,"Bad Krozingen   [Baden-Württemberg]","V"]
[null,"Bad Laasphe, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Bad Langensalza, Stadt   [Thüringen]","I"]
[null,"Bad Lauterberg im Harz, Stadt   [Niedersachsen]","I"]
[null,"Bad Lippspringe, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Bad Mergentheim, Stadt   [Baden-Württemberg]","III"]
[null,"Bad Münder am Deister, Stadt   [Niedersachsen]","I"]
[null,"Bad Münstereifel, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Bad Nauheim, Stadt   [Hessen]","V"]
[null,"Bad Nenndorf   [Niedersachsen]","II"]
[null,"Bad Neuenahr-Ahrweiler, Stadt   [Rheinland-Pfalz]","III"]
[null,"Bad Neustadt a. d. Saale, Stadt   [Bayern]","I"]
[null,"Bad Oeynhausen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Bad Oldesloe, Stadt   [Schleswig-Holstein]","IV"]
[null,"Bad Orb, Stadt   [Hessen]","III"]
[null,"Bad Pyrmont, Stadt   [Niedersachsen]","I"]
[null,"Bad Rappenau, Stadt   [Baden-Württemberg]","III"]
[null,"Bad Reichenhall, Stadt   [Bayern]","III"]
[null,"Bad Säckingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Bad Salzdetfurth, Stadt   [Niedersachsen]","II"]
[null,"Bad Salzuflen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Bad Salzungen, Stadt   [Thüringen]","I"]
[null,"Bad Sassendorf   [Nordrhein-Westfalen]","II"]
[null,"Bad Saulgau   [Baden-Württemberg]","II"]
[null,"Bad Schönbohm   [Baden-Württemberg]","IV"]
[null,"Bad Schwalbach, Kreisstadt   [Hessen]","IV"]
[null,"Bad Schwartau, Stadt   [Schleswig-Holstein]","IV"]
[null,"Bad Segeberg, Stadt   [Schleswig-Holstein]","IV"]
[null,"Bad Soden am Taunus, Stadt   [Hessen]","VI"]
[null,"Bad Soden-Salmünster, Stadt   [Hessen]","II"]
[null,"Bad Staffelstein, Stadt   [Bayern]","I"]
[null,"Bad Tölz, Stadt   [Bayern]","V"]
[null,"Bad Tölz-Wolfratshausen  (Kreis)  [Bayern]","IV"]
[null,"Bad Urach, Stadt   [Baden-Württemberg]","IV"]
[null,"Bad Vilbel, Stadt   [Hessen]","VI"]
[null,"Bad Waldsee, Stadt   [Baden-Württemberg]","II"]
[null,"Bad Wildbad, Stadt   [Baden-Württemberg]","II"]
[null,"Bad Wildungen, Stadt   [Hessen]","I"]
[null,"Bad Windsheim, Stadt   [Bayern]","II"]
[null,"Bad Wörishofen, Stadt   [Bayern]","III"]
[null,"Bad Wünnenberg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Bad Wurzach, Stadt   [Baden-Württemberg]","II"]
[null,"Bad Zwischenahn   [Niedersachsen]","II"]
[null,"Baden-Baden, Stadt   [Baden-Württemberg]","IV"]
[null,"Baesweiler, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Baiersbronn   [Baden-Württemberg]","II"]
[null,"Balingen, Stadt   [Baden-Württemberg]","II"]
[null,"Balve, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Bamberg  (Kreis)  [Bayern]","I"]
[null,"Bamberg, Stadt   [Bayern]","III"]
[null,"Bannewitz   [Sachsen]","III"]
[null,"Bargteheide, Stadt   [Schleswig-Holstein]","VI"]
[null,"Barmstedt   [Schleswig-Holstein]","IV"]
[null,"Barnim  (Kreis)  [Brandenburg]","II"]
[null,"Barsbüttel   [Schleswig-Holstein]","VI"]
[null,"Barsinghausen, Stadt   [Niedersachsen]","II"]
[null,"Barssel   [Niedersachsen]","I"]
[null,"Bassum, Stadt   [Niedersachsen]","II"]
[null,"Baunatal, Stadt   [Hessen]","III"]
[null,"Bautzen  (Kreis)  [Sachsen]","I"]
[null,"Bautzen, Stadt   [Sachsen]","I"]
[null,"Bayreuth  (Kreis)  [Bayern]","I"]
[null,"Bayreuth, Stadt   [Bayern]","III"]
[null,"Bebra, Stadt   [Hessen]","I"]
[null,"Beckingen   [Saarland]","I"]
[null,"Beckum, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Bedburg, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Bedburg-Hau   [Nordrhein-Westfalen]","II"]
[null,"Beelitz, Stadt   [Brandenburg]","II"]
[null,"Belm   [Niedersachsen]","II"]
[null,"Bendorf, Stadt   [Rheinland-Pfalz]","II"]
[null,"Bensheim, Stadt   [Hessen]","IV"]
[null,"Berchtesgadener Land  (Kreis)  [Bayern]","III"]
[null,"Bergen auf Rügen, Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Bergen, Stadt   [Niedersachsen]","I"]
[null,"Bergheim, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Bergisch-Gladbach, Stadt   [Nordrhein-Westfalen]","V"]
[null,"Bergkamen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Bergneustadt, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Bergstraße  (Kreis)  [Hessen]","II"]
[null,"Berlin, Stadt   [Berlin]","IV"]
[null,"Bernau bei Berlin, Stadt   [Brandenburg]","III"]
[null,"Bernburg (Saale), Stadt   [Sachsen-Anhalt]","III"]
[null,"Bernkastel-Wittlich  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Besigheim, Stadt   [Baden-Württemberg]","V"]
[null,"Bestwig   [Nordrhein-Westfalen]","I"]
[null,"Betzdorf, Stadt   [Rheinland-Pfalz]","I"]
[null,"Beverstedt   [Niedersachsen]","I"]
[null,"Beverungen, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Bexbach, Stadt   [Saarland]","I"]
[null,"Biberach  (Kreis)  [Baden-Württemberg]","II"]
[null,"Biberach an der Riß, Stadt   [Baden-Württemberg]","III"]
[null,"Biebertal   [Hessen]","III"]
[null,"Biedenkopf, Stadt   [Hessen]","I"]
[null,"Bielefeld, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Bietigheim-Bissingen, Stadt   [Baden-Württemberg]","V"]
[null,"Billerbeck, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Bingen am Rhein, Stadt   [Rheinland-Pfalz]","III"]
[null,"Birkenfeld   [Baden-Württemberg]","III"]
[null,"Birkenfeld  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Bischofsheim   [Hessen]","IV"]
[null,"Bischofswerda, Stadt   [Sachsen]","II"]
[null,"Bissendorf   [Niedersachsen]","I"]
[null,"Bitburg, Stadt   [Rheinland-Pfalz]","II"]
[null,"Bitburg-Prüm  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Bitterfeld-Wolfen, Stadt   [Sachsen-Anhalt]","III"]
[null,"Blankenburg (Harz), Stadt   [Sachsen-Anhalt]","I"]
[null,"Blankenfelde-Mahlow   [Brandenburg]","IV"]
[null,"Blaubeuren, Stadt   [Baden-Württemberg]","III"]
[null,"Blaustein   [Baden-Württemberg]","V"]
[null,"Bleicherode, Stadt   [Thüringen]","I"]
[null,"Blieskastel, Stadt   [Saarland]","I"]
[null,"Blomberg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Blumberg, Stadt   [Baden-Württemberg]","I"]
[null,"Bobenheim-Roxheim   [Rheinland-Pfalz]","II"]
[null,"Bobingen, Stadt   [Bayern]","IV"]
[null,"Böblingen  (Kreis)  [Baden-Württemberg]","V"]
[null,"Böblingen, Stadt   [Baden-Württemberg]","VI"]
[null,"Bocholt, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Bochum, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Bodenseekreis  (Kreis)  [Baden-Württemberg]","IV"]
[null,"Bogen   [Bayern]","II"]
[null,"Böhl-Iggelheim   [Rheinland-Pfalz]","III"]
[null,"Bohmte   [Niedersachsen]","I"]
[null,"Boizenburg/Elbe, Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Bönen   [Nordrhein-Westfalen]","II"]
[null,"Bonn, Stadt   [Nordrhein-Westfalen]","V"]
[null,"Bopfingen, Stadt   [Baden-Württemberg]","II"]
[null,"Boppard, Stadt   [Rheinland-Pfalz]","I"]
[null,"Borchen   [Nordrhein-Westfalen]","I"]
[null,"Börde  (Kreis)  [Sachsen-Anhalt]","II"]
[null,"Borken  (Kreis)  [Nordrhein-Westfalen]","I"]
[null,"Borken (Hessen), Stadt   [Hessen]","I"]
[null,"Borken, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Borna, Stadt   [Sachsen]","I"]
[null,"Bornheim, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Bottrop, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Bovenden, Flecken   [Niedersachsen]","III"]
[null,"Brackenheim, Stadt   [Baden-Württemberg]","III"]
[null,"Brake (Unterweser), Stadt   [Niedersachsen]","II"]
[null,"Brakel, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Bramsche, Stadt   [Niedersachsen]","I"]
[null,"Brandenburg a. d. Havel, Stadt   [Brandenburg]","II"]
[null,"Braunfels, Stadt   [Hessen]","III"]
[null,"Braunsbedra, Stadt   [Sachsen-Anhalt]","II"]
[null,"Braunschweig, Stadt   [Niedersachsen]","IV"]
[null,"Breisach am Rhein, Stadt   [Baden-Württemberg]","IV"]
[null,"Breisgau-Hochschwarzwald  (Kreis)  [Baden-Württemberg]","IV"]
[null,"Bremen, Stadt   [Bremen]","IV"]
[null,"Bremerhaven   [Bremen]","II"]
[null,"Bremervörde, Stadt   [Niedersachsen]","II"]
[null,"Bretten, Stadt   [Baden-Württemberg]","III"]
[null,"Bretzfeld   [Baden-Württemberg]","II"]
[null,"Brieselang   [Brandenburg]","IV"]
[null,"Brilon, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Bruchköbel, Stadt   [Hessen]","III"]
[null,"Bruchsal, Stadt   [Baden-Württemberg]","III"]
[null,"Bruckmühl, Markt   [Bayern]","IV"]
[null,"Brüggen   [Nordrhein-Westfalen]","II"]
[null,"Brühl   [Baden-Württemberg]","III"]
[null,"Brühl, Stadt   [Nordrhein-Westfalen]","V"]
[null,"Brunsbüttel, Stadt   [Schleswig-Holstein]","I"]
[null,"Buchen (Odenwald), Stadt   [Baden-Württemberg]","II"]
[null,"Buchholz i. d. Nordheide, Stadt   [Niedersachsen]","VI"]
[null,"Buchloe, Stadt   [Bayern]","IV"]
[null,"Bückeburg, Stadt   [Niedersachsen]","I"]
[null,"Büdelsdorf   [Schleswig-Holstein]","III"]
[null,"Büdingen, Stadt   [Hessen]","II"]
[null,"Bühl, Stadt   [Baden-Württemberg]","III"]
[null,"Bünde, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Burbach   [Nordrhein-Westfalen]","II"]
[null,"Büren, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Burg, Stadt   [Sachsen-Anhalt]","II"]
[null,"Burgau, Stadt   [Bayern]","II"]
[null,"Burgdorf, Stadt   [Niedersachsen]","III"]
[null,"Burgenlandkreis  (Kreis)  [Sachsen-Anhalt]","II"]
[null,"Burghausen, Stadt   [Bayern]","III"]
[null,"Burgkirchen a. d. Alz   [Bayern]","I"]
[null,"Burglengenfeld, Stadt   [Bayern]","II"]
[null,"Burgstädt, Stadt   [Sachsen]","I"]
[null,"Burgthann   [Bayern]","III"]
[null,"Burgwedel   [Niedersachsen]","III"]
[null,"Burladingen, Stadt   [Baden-Württemberg]","I"]
[null,"Burscheid, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Bürstadt, Stadt   [Hessen]","II"]
[null,"Buseck   [Hessen]","II"]
[null,"Büttelborn   [Hessen]","IV"]
[null,"Butzbach, Stadt   [Hessen]","III"]
[null,"Buxtehude, Stadt   [Niedersachsen]","V"]
[null,"Cadolzburg, Markt   [Bayern]","III"]
[null,"Calw  (Kreis)  [Baden-Württemberg]","II"]
[null,"Calw, Stadt   [Baden-Württemberg]","IV"]
[null,"Castrop-Rauxel, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Celle  (Kreis)  [Niedersachsen]","I"]
[null,"Celle, Stadt   [Niedersachsen]","III"]
[null,"Cham  (Kreis)  [Bayern]","I"]
[null,"Cham, Stadt   [Bayern]","I"]
[null,"Chemnitz, Stadt   [Sachsen]","I"]
[null,"Clausthal-Zellerfeld   [Niedersachsen]","I"]
[null,"Cloppenburg  (Kreis)  [Niedersachsen]","I"]
[null,"Cloppenburg, Stadt   [Niedersachsen]","II"]
[null,"Coburg  (Kreis)  [Bayern]","I"]
[null,"Coburg, Stadt   [Bayern]","II"]
[null,"Cochem-Zell  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Coesfeld, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Coswig (Anhalt), Stadt   [Sachsen-Anhalt]","I"]
[null,"Coswig, Stadt   [Sachsen]","II"]
[null,"Cottbus, Stadt   [Brandenburg]","II"]
[null,"Crailsheim, Stadt   [Baden-Württemberg]","II"]
[null,"Cremlingen   [Niedersachsen]","II"]
[null,"Crimmitschau, Stadt   [Sachsen]","I"]
[null,"Cuxhaven  (Kreis)  [Niedersachsen]","I"]
[null,"Cuxhaven, Stadt   [Niedersachsen]","II"]
[null,"Dachau  (Kreis)  [Bayern]","V"]
[null,"Dachau, Stadt   [Bayern]","VII"]
[null,"Dahme-Spreewald  (Kreis)  [Brandenburg]","II"]
[null,"Dallgow-Döberitz   [Brandenburg]","V"]
[null,"Damme, Stadt   [Niedersachsen]","I"]
[null,"Darmstadt, Stadt   [Hessen]","VI"]
[null,"Darmstadt-Dieburg  (Kreis)  [Hessen]","IV"]
[null,"Datteln, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Dautphetal   [Hessen]","I"]
[null,"Deggendorf  (Kreis)  [Bayern]","I"]
[null,"Deggendorf, Stadt   [Bayern]","II"]
[null,"Delbrück, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Delitzsch, Stadt   [Sachsen]","II"]
[null,"Delmenhorst, Stadt   [Niedersachsen]","III"]
[null,"Demmin, Stadt   [Mecklenburg-Vorpommern]","I"]
[null,"Denkendorf   [Baden-Württemberg]","V"]
[null,"Denzlingen   [Baden-Württemberg]","IV"]
[null,"Dessau-Roßlau, Stadt   [Sachsen-Anhalt]","III"]
[null,"Detmold, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Dieburg, Stadt   [Hessen]","V"]
[null,"Diedorf, Markt   [Bayern]","IV"]
[null,"Diepholz  (Kreis)  [Niedersachsen]","I"]
[null,"Diepholz, Stadt   [Niedersachsen]","I"]
[null,"Dießen a. Ammersee, Markt   [Bayern]","V"]
[null,"Dietzenbach, Stadt   [Hessen]","VI"]
[null,"Diez, Stadt   [Rheinland-Pfalz]","II"]
[null,"Dillenburg, Stadt   [Hessen]","II"]
[null,"Dillingen a. d. Donau  (Kreis)  [Bayern]","I"]
[null,"Dillingen a. d. Donau, Stadt   [Bayern]","II"]
[null,"Dillingen/Saar, Stadt   [Saarland]","II"]
[null,"Dingolfing, Stadt   [Bayern]","II"]
[null,"Dingolfing-Landau  (Kreis)  [Bayern]","I"]
[null,"Dinkelsbühl, Stadt   [Bayern]","I"]
[null,"Dinklage, Stadt   [Niedersachsen]","I"]
[null,"Dinslaken, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Dippoldiswalde, Stadt   [Sachsen]","I"]
[null,"Dissen am Teutoburger Wald   [Niedersachsen]","II"]
[null,"Dithmarschen  (Kreis)  [Schleswig-Holstein]","I"]
[null,"Ditzingen, Stadt   [Baden-Württemberg]","V"]
[null,"Döbeln, Stadt   [Sachsen]","I"]
[null,"Donaueschingen, Stadt   [Baden-Württemberg]","II"]
[null,"Donau-Ries  (Kreis)  [Bayern]","I"]
[null,"Donauwörth, Stadt   [Bayern]","II"]
[null,"Donnersbergkreis  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Donzdorf, Stadt   [Baden-Württemberg]","II"]
[null,"Dorfen, Stadt   [Bayern]","IV"]
[null,"Dormagen, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Dorsten, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Dortmund, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Dossenheim   [Baden-Württemberg]","V"]
[null,"Dreieich, Stadt   [Hessen]","VI"]
[null,"Drensteinfurt, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Dresden, Stadt   [Sachsen]","III"]
[null,"Drochtersen   [Niedersachsen]","II"]
[null,"Drolshagen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Duderstadt, Stadt   [Niedersachsen]","I"]
[null,"Duisburg, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Dülmen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Düren  (Kreis)  [Nordrhein-Westfalen]","II"]
[null,"Düren, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Durmersheim   [Baden-Württemberg]","IV"]
[null,"Düsseldorf, Stadt   [Nordrhein-Westfalen]","VI"]
[null,"Eberbach, Stadt   [Baden-Württemberg]","II"]
[null,"Ebersbach an der Fils, Stadt   [Baden-Württemberg]","IV"]
[null,"Ebersbach-Neugersd., Stadt   [Sachsen]","I"]
[null,"Ebersberg  (Kreis)  [Bayern]","VI"]
[null,"Ebersberg, Stadt   [Bayern]","VI"]
[null,"Eberswalde, Stadt   [Brandenburg]","III"]
[null,"Eching   [Bayern]","VII"]
[null,"Eckental, Markt   [Bayern]","III"]
[null,"Eckernförde, Stadt   [Schleswig-Holstein]","IV"]
[null,"Edemissen   [Niedersachsen]","II"]
[null,"Edewecht   [Niedersachsen]","II"]
[null,"Edingen-Neckarhausen   [Baden-Württemberg]","III"]
[null,"Egelsbach   [Hessen]","IV"]
[null,"Eggenfelden, Stadt   [Bayern]","II"]
[null,"Eggenstein-Leopoldshafen   [Baden-Württemberg]","IV"]
[null,"Ehingen (Donau), Stadt   [Baden-Württemberg]","III"]
[null,"Eichenau   [Bayern]","VII"]
[null,"Eichenzell   [Hessen]","I"]
[null,"Eichsfeld  (Kreis)  [Thüringen]","I"]
[null,"Eichstätt  (Kreis)  [Bayern]","III"]
[null,"Eichstätt, Stadt   [Bayern]","III"]
[null,"Eilenburg, Stadt   [Sachsen]","II"]
[null,"Einbeck, Stadt   [Niedersachsen]","I"]
[null,"Eisenach, Stadt   [Thüringen]","II"]
[null,"Eisenberg, Stadt   [Thüringen]","I"]
[null,"Eisenhüttenstadt, Stadt   [Brandenburg]","II"]
[null,"Eisleben, Lutherstadt   [Sachsen-Anhalt]","III"]
[null,"Eislingen/Fils, Stadt   [Baden-Württemberg]","IV"]
[null,"Eitorf   [Nordrhein-Westfalen]","II"]
[null,"Elbe-Elster  (Kreis)  [Brandenburg]","I"]
[null,"Ellwangen (Jagst), Stadt   [Baden-Württemberg]","III"]
[null,"Elmshorn, Stadt   [Schleswig-Holstein]","IV"]
[null,"Elsdorf   [Nordrhein-Westfalen]","III"]
[null,"Eltville am Rhein, Stadt   [Hessen]","V"]
[null,"Emden, Stadt   [Niedersachsen]","II"]
[null,"Emmendingen  (Kreis)  [Baden-Württemberg]","II"]
[null,"Emmendingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Emmerich am Rhein, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Emsbueren   [Niedersachsen]","I"]
[null,"Emsdetten, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Emsland  (Kreis)  [Niedersachsen]","I"]
[null,"Emstek   [Niedersachsen]","I"]
[null,"Endingen am Kaiserstuhl   [Baden-Württemberg]","III"]
[null,"Engelskirchen   [Nordrhein-Westfalen]","III"]
[null,"Engen, Stadt   [Baden-Württemberg]","III"]
[null,"Enger, Widukindstadt   [Nordrhein-Westfalen]","I"]
[null,"Eningen unter Achalm   [Baden-Württemberg]","IV"]
[null,"Ennepe-Ruhr-Kreis  (Kreis)  [Nordrhein-Westfalen]","II"]
[null,"Ennepetal, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Ennigerloh, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Ense   [Nordrhein-Westfalen]","I"]
[null,"Enzkreis  (Kreis)  [Baden-Württemberg]","III"]
[null,"Eppelborn   [Saarland]","I"]
[null,"Eppelheim, Stadt   [Baden-Württemberg]","V"]
[null,"Eppingen, Stadt   [Baden-Württemberg]","III"]
[null,"Eppstein, Stadt   [Hessen]","V"]
[null,"Erbach   [Baden-Württemberg]","III"]
[null,"Erbach, Kreisstadt   [Hessen]","III"]
[null,"Erding  (Kreis)  [Bayern]","IV"]
[null,"Erding, Stadt   [Bayern]","VI"]
[null,"Erftstadt, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Erfurt, Stadt   [Thüringen]","III"]
[null,"Ergolding, Markt   [Bayern]","IV"]
[null,"Erkelenz, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Erkner, Stadt   [Brandenburg]","IV"]
[null,"Erkrath, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Erlangen, Stadt   [Bayern]","IV"]
[null,"Erlangen-Höchstadt  (Kreis)  [Bayern]","III"]
[null,"Erlenbach am Main, Stadt   [Bayern]","II"]
[null,"Erlensee   [Hessen]","IV"]
[null,"Erwitte, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Erzgebirgskreis  (Kreis)  [Sachsen]","I"]
[null,"Eschborn, Stadt   [Hessen]","VI"]
[null,"Eschwege, Kreisstadt   [Hessen]","I"]
[null,"Eschweiler, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Espelkamp, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Essen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Essenbach, Markt   [Bayern]","II"]
[null,"Esslingen  (Kreis)  [Baden-Württemberg]","IV"]
[null,"Esslingen am Neckar, Stadt   [Baden-Württemberg]","V"]
[null,"Ettenheim, Stadt   [Baden-Württemberg]","II"]
[null,"Ettlingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Euskirchen  (Kreis)  [Nordrhein-Westfalen]","I"]
[null,"Euskirchen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Eutin, Stadt   [Schleswig-Holstein]","III"]
[null,"Extertal   [Nordrhein-Westfalen]","I"]
[null,"Falkensee, Stadt   [Brandenburg]","IV"]
[null,"Fehmarn, Stadt   [Schleswig-Holstein]","III"]
[null,"Feldkirchen-Westerham   [Bayern]","V"]
[null,"Fellbach, Stadt   [Baden-Württemberg]","V"]
[null,"Felsberg, Stadt   [Hessen]","I"]
[null,"Feucht, Markt   [Bayern]","IV"]
[null,"Feuchtwangen, Stadt   [Bayern]","II"]
[null,"Filderstadt, Stadt   [Baden-Württemberg]","V"]
[null,"Finnentrop   [Nordrhein-Westfalen]","I"]
[null,"Finsterwalde, Stadt   [Brandenburg]","II"]
[null,"Flensburg, Stadt   [Schleswig-Holstein]","III"]
[null,"Flöha, Stadt   [Sachsen]","I"]
[null,"Flörsheim am Main, Stadt   [Hessen]","VI"]
[null,"Forchheim  (Kreis)  [Bayern]","I"]
[null,"Forchheim, Stadt   [Bayern]","III"]
[null,"Forst (Lausitz), Stadt   [Brandenburg]","I"]
[null,"Frankenberg (Eder), Stadt   [Hessen]","I"]
[null,"Frankenberg/Sachsen, Stadt   [Sachsen]","I"]
[null,"Frankenthal (Pfalz), Stadt   [Rheinland-Pfalz]","III"]
[null,"Frankfurt (Oder), Stadt   [Brandenburg]","II"]
[null,"Frankfurt am Main, Stadt   [Hessen]","VI"]
[null,"Frechen, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Fredersdorf-Vogelsdorf   [Brandenburg]","IV"]
[null,"Freiberg am Neckar, Stadt   [Baden-Württemberg]","VI"]
[null,"Freiberg, Stadt, Stadt   [Sachsen]","II"]
[null,"Freiburg im Breisgau, Stadt   [Baden-Württemberg]","VI"]
[null,"Freigericht   [Hessen]","III"]
[null,"Freilassing, Stadt   [Bayern]","III"]
[null,"Freising  (Kreis)  [Bayern]","IV"]
[null,"Freising, Stadt   [Bayern]","VII"]
[null,"Freital, Stadt   [Sachsen]","II"]
[null,"Freudenberg, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Freudenstadt  (Kreis)  [Baden-Württemberg]","I"]
[null,"Freudenstadt, Stadt   [Baden-Württemberg]","III"]
[null,"Freyung-Grafenau  (Kreis)  [Bayern]","I"]
[null,"Friedberg (Hessen), Stadt   [Hessen]","IV"]
[null,"Friedberg, Stadt   [Bayern]","III"]
[null,"Friedeburg   [Niedersachsen]","I"]
[null,"Friedland   [Niedersachsen]","II"]
[null,"Friedrichsdorf, Stadt   [Hessen]","VI"]
[null,"Friedrichshafen, Stadt   [Baden-Württemberg]","V"]
[null,"Friesenheim   [Baden-Württemberg]","II"]
[null,"Friesland  (Kreis)  [Niedersachsen]","I"]
[null,"Friesoythe, Stadt   [Niedersachsen]","I"]
[null,"Fritzlar, Stadt   [Hessen]","I"]
[null,"Frohburg   [Sachsen]","I"]
[null,"Fröndenberg/Ruhr, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Fulda  (Kreis)  [Hessen]","I"]
[null,"Fulda, Stadt   [Hessen]","II"]
[null,"Fuldatal   [Hessen]","I"]
[null,"Fürstenfeldbruck  (Kreis)  [Bayern]","VI"]
[null,"Fürstenfeldbruck, Stadt   [Bayern]","VII"]
[null,"Fürstenwalde/Spree, Stadt   [Brandenburg]","II"]
[null,"Fürth   [Hessen]","II"]
[null,"Fürth  (Kreis)  [Bayern]","II"]
[null,"Fürth, Stadt   [Bayern]","IV"]
[null,"Füssen, Stadt   [Bayern]","III"]
[null,"Gaggenau, Stadt   [Baden-Württemberg]","III"]
[null,"Gaildorf, Stadt   [Baden-Württemberg]","II"]
[null,"Gaimersheim, M.   [Bayern]","V"]
[null,"Ganderkesee   [Niedersachsen]","II"]
[null,"Gangelt   [Nordrhein-Westfalen]","II"]
[null,"Garbsen, Stadt   [Niedersachsen]","IV"]
[null,"Garching bei München, Stadt   [Bayern]","VII"]
[null,"Gardelegen, Hansestadt   [Sachsen-Anhalt]","II"]
[null,"Garmisch-Partenkirchen  (Kreis)  [Bayern]","IV"]
[null,"Garmisch-Partenkirchen, M.   [Bayern]","VI"]
[null,"Garrel   [Niedersachsen]","I"]
[null,"Gärtringen   [Baden-Württemberg]","IV"]
[null,"Gauting   [Bayern]","VI"]
[null,"Geeste   [Niedersachsen]","I"]
[null,"Geesthacht, Stadt   [Schleswig-Holstein]","V"]
[null,"Geestland, Stadt   [Niedersachsen]","II"]
[null,"Gehrden, Stadt   [Niedersachsen]","III"]
[null,"Geilenkirchen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Geisenfeld, Stadt   [Bayern]","III"]
[null,"Geisenheim, Stadt   [Hessen]","IV"]
[null,"Geislingen an der Steige, Stadt   [Baden-Württemberg]","III"]
[null,"Geldern, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Gelnhausen, Stadt   [Hessen]","IV"]
[null,"Gelsenkirchen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Gemünden am Main, Stadt   [Bayern]","I"]
[null,"Gengenbach, Stadt   [Baden-Württemberg]","III"]
[null,"Genthin, Stadt   [Sachsen-Anhalt]","II"]
[null,"Georgsmarienhütte, Stadt   [Niedersachsen]","II"]
[null,"Gera, Stadt   [Thüringen]","I"]
[null,"Geretsried, Stadt   [Bayern]","IV"]
[null,"Gerlingen, Stadt   [Baden-Württemberg]","VI"]
[null,"Germering, Stadt   [Bayern]","VII"]
[null,"Germersheim  (Kreis)  [Rheinland-Pfalz]","II"]
[null,"Germersheim, Stadt   [Rheinland-Pfalz]","III"]
[null,"Gernsbach, Stadt   [Baden-Württemberg]","III"]
[null,"Gernsheim   [Hessen]","III"]
[null,"Gerstetten   [Baden-Württemberg]","I"]
[null,"Gersthofen, Stadt   [Bayern]","III"]
[null,"Gescher, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Geseke, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Gevelsberg, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Giengen an der Brenz, Stadt   [Baden-Württemberg]","II"]
[null,"Giessen  (Kreis)  [Hessen]","II"]
[null,"Giessen, Universitätsstadt   [Hessen]","V"]
[null,"Gifhorn  (Kreis)  [Niedersachsen]","I"]
[null,"Gifhorn, Stadt   [Niedersachsen]","III"]
[null,"Gilching   [Bayern]","VII"]
[null,"Ginsheim-Gustavsburg   [Hessen]","IV"]
[null,"Gladbeck, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Gladenbach, Stadt   [Hessen]","II"]
[null,"Glauchau, Stadt   [Sachsen]","II"]
[null,"Glienicke/Nordbahn   [Brandenburg]","VI"]
[null,"Glinde, Stadt   [Schleswig-Holstein]","V"]
[null,"Glückstadt, Stadt   [Schleswig-Holstein]","II"]
[null,"Goch, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Goldbach, Markt   [Bayern]","III"]
[null,"Gommern, Stadt   [Sachsen-Anhalt]","II"]
[null,"Göppingen  (Kreis)  [Baden-Württemberg]","II"]
[null,"Göppingen, Stadt   [Baden-Württemberg]","III"]
[null,"Görlitz  (Kreis)  [Sachsen]","I"]
[null,"Görlitz, Stadt   [Sachsen]","I"]
[null,"Goslar  (Kreis)  [Niedersachsen]","I"]
[null,"Goslar, Stadt   [Niedersachsen]","II"]
[null,"Gotha  (Kreis)  [Thüringen]","I"]
[null,"Gotha, Stadt   [Thüringen]","II"]
[null,"Göttingen  (Kreis)  [Niedersachsen]","I"]
[null,"Göttingen, Stadt   [Niedersachsen]","IV"]
[null,"Gottmadingen   [Baden-Württemberg]","III"]
[null,"Graben-Neudorf   [Baden-Württemberg]","III"]
[null,"Gräfelfing   [Bayern]","VII"]
[null,"Gräfenhainichen, Stadt   [Sachsen-Anhalt]","II"]
[null,"Grafing bei München, Stadt   [Bayern]","VII"]
[null,"Grafschaft   [Rheinland-Pfalz]","II"]
[null,"Grafschaft Bentheim  (Kreis)  [Niedersachsen]","I"]
[null,"Grefrath, Sport- und Freizeitgemeinde   [Nordrhein-Westfalen]","II"]
[null,"Greifswald, Stadt   [Mecklenburg-Vorpommern]","III"]
[null,"Greiz  (Kreis)  [Thüringen]","I"]
[null,"Greiz, Stadt   [Thüringen]","I"]
[null,"Grenzach-Wyhlen   [Baden-Württemberg]","V"]
[null,"Greven, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Grevenbroich, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Grevesmühlen, Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Griesheim, Stadt   [Hessen]","V"]
[null,"Grimma, Stadt   [Sachsen]","I"]
[null,"Gröbenzell   [Bayern]","VII"]
[null,"Gronau (Leine), Stadt   [Niedersachsen]","I"]
[null,"Gronau (Westfalen), Stadt   [Nordrhein-Westfalen]","II"]
[null,"Grossefehn   [Niedersachsen]","I"]
[null,"Großenhain, Stadt   [Sachsen]","I"]
[null,"Grossenkneten   [Niedersachsen]","II"]
[null,"Groß-Gerau  (Kreis)  [Hessen]","IV"]
[null,"Groß-Gerau, Stadt   [Hessen]","V"]
[null,"Großostheim, Markt   [Bayern]","II"]
[null,"Groß-Umstadt, Stadt   [Hessen]","III"]
[null,"Groß-Zimmern   [Hessen]","IV"]
[null,"Grünberg, Stadt   [Hessen]","I"]
[null,"Gründau   [Hessen]","II"]
[null,"Grünstadt, Stadt   [Rheinland-Pfalz]","II"]
[null,"Grünwald   [Bayern]","VII"]
[null,"Guben, Stadt   [Brandenburg]","I"]
[null,"Gummersbach, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Gundelfingen   [Baden-Württemberg]","V"]
[null,"Günzburg  (Kreis)  [Bayern]","I"]
[null,"Günzburg, Stadt   [Bayern]","II"]
[null,"Gunzenhausen, Stadt   [Bayern]","I"]
[null,"Güstrow, Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Gütersloh  (Kreis)  [Nordrhein-Westfalen]","II"]
[null,"Gütersloh, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Haan, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Haar   [Bayern]","VII"]
[null,"Hadamar, Stadt   [Hessen]","I"]
[null,"Hagen am Teutoburger Wald   [Niedersachsen]","I"]
[null,"Hagen im Bremischen   [Niedersachsen]","I"]
[null,"Hagen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Hagenow, Stadt   [Mecklenburg-Vorpommern]","I"]
[null,"Haiger, Stadt   [Hessen]","I"]
[null,"Haigerloch, Stadt   [Baden-Württemberg]","I"]
[null,"Hainburg   [Hessen]","III"]
[null,"Halberstadt, Stadt   [Sachsen-Anhalt]","II"]
[null,"Haldensleben, Stadt   [Sachsen-Anhalt]","III"]
[null,"Hallbergmoos   [Bayern]","VII"]
[null,"Halle (Saale), Stadt   [Sachsen-Anhalt]","III"]
[null,"Halle (Westfalen), Stadt   [Nordrhein-Westfalen]","II"]
[null,"Halstenbek   [Schleswig-Holstein]","VI"]
[null,"Haltern am See, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Halver, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Hambühren   [Niedersachsen]","I"]
[null,"Hamburg, Freie und Hansestadt   [Hamburg]","VI"]
[null,"Hameln, Stadt   [Niedersachsen]","II"]
[null,"Hameln-Pyrmont  (Kreis)  [Niedersachsen]","I"]
[null,"Hamm, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Hammelburg, Stadt   [Bayern]","I"]
[null,"Hamminkeln, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Hanau, Stadt   [Hessen]","V"]
[null,"Handewitt   [Schleswig-Holstein]","II"]
[null,"Hann. Münden, Stadt   [Niedersachsen]","I"]
[null,"Hannover, Landeshauptstadt   [Niedersachsen]","V"]
[null,"Harburg  (Kreis)  [Niedersachsen]","III"]
[null,"Haren (Ems), Stadt   [Niedersachsen]","I"]
[null,"Harrislee   [Schleswig-Holstein]","III"]
[null,"Harsefeld, Flecken   [Niedersachsen]","III"]
[null,"Harsewinkel, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Harsum   [Niedersachsen]","II"]
[null,"Harz  (Kreis)  [Sachsen-Anhalt]","I"]
[null,"Hasbergen   [Niedersachsen]","II"]
[null,"Haselünne, Stadt   [Niedersachsen]","I"]
[null,"Haßberge  (Kreis)  [Bayern]","I"]
[null,"Haßfurt, Stadt   [Bayern]","II"]
[null,"Hassloch   [Rheinland-Pfalz]","II"]
[null,"Hatten   [Niedersachsen]","II"]
[null,"Hattersheim am Main, Stadt   [Hessen]","VI"]
[null,"Hattingen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Hauzenberg, Stadt   [Bayern]","I"]
[null,"Havelland  (Kreis)  [Brandenburg]","II"]
[null,"Havixbeck   [Nordrhein-Westfalen]","III"]
[null,"Hechingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Heddesheim   [Baden-Württemberg]","III"]
[null,"Heide, Stadt   [Schleswig-Holstein]","II"]
[null,"Heidelberg, Stadt   [Baden-Württemberg]","V"]
[null,"Heidenau, Stadt   [Sachsen]","II"]
[null,"Heidenheim  (Kreis)  [Baden-Württemberg]","II"]
[null,"Heidenheim an der Brenz, Stadt   [Baden-Württemberg]","IV"]
[null,"Heilbad Heiligenstadt, Stadt   [Thüringen]","II"]
[null,"Heilbronn  (Kreis)  [Baden-Württemberg]","III"]
[null,"Heilbronn, Stadt   [Baden-Württemberg]","IV"]
[null,"Heiligenhaus, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Heinsberg  (Kreis)  [Nordrhein-Westfalen]","I"]
[null,"Heinsberg, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Helmstedt  (Kreis)  [Niedersachsen]","I"]
[null,"Helmstedt, Stadt   [Niedersachsen]","I"]
[null,"Hemer, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Hemmingen   [Niedersachsen]","IV"]
[null,"Hemsbach, Stadt   [Baden-Württemberg]","III"]
[null,"Hennef (Sieg), Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Hennigsdorf, Stadt   [Brandenburg]","III"]
[null,"Henstedt-Ulzburg   [Schleswig-Holstein]","V"]
[null,"Heppenheim (Bergstr.), Stadt   [Hessen]","III"]
[null,"Herbolzheim, Stadt   [Baden-Württemberg]","III"]
[null,"Herborn, Stadt   [Hessen]","II"]
[null,"Herbrechtingen, Stadt   [Baden-Württemberg]","II"]
[null,"Herdecke, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Herford  (Kreis)  [Nordrhein-Westfalen]","I"]
[null,"Herford, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Herne, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Herrenberg, Stadt   [Baden-Württemberg]","V"]
[null,"Herrsching a. Ammersee   [Bayern]","V"]
[null,"Hersbruck, Stadt   [Bayern]","III"]
[null,"Hersfeld-Rotenburg  (Kreis)  [Hessen]","I"]
[null,"Herten, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Herxheim b. Landau/Pfalz   [Rheinland-Pfalz]","II"]
[null,"Herzberg am Harz, Stadt   [Niedersachsen]","I"]
[null,"Herzebrock-Clarholz   [Nordrhein-Westfalen]","II"]
[null,"Herzogenaurach, Stadt   [Bayern]","IV"]
[null,"Herzogenrath, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Herzogtum Lauenburg  (Kreis)  [Schleswig-Holstein]","II"]
[null,"Hessisch Lichtenau, Stadt   [Hessen]","I"]
[null,"Hessisch Oldendorf, Stadt   [Niedersachsen]","I"]
[null,"Hettstedt, Stadt   [Sachsen-Anhalt]","III"]
[null,"Heusenstamm, Stadt   [Hessen]","VI"]
[null,"Heusweiler   [Saarland]","II"]
[null,"Hiddenhausen   [Nordrhein-Westfalen]","II"]
[null,"Hilchenbach, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Hildburghausen  (Kreis)  [Thüringen]","I"]
[null,"Hildburghausen, Stadt   [Thüringen]","I"]
[null,"Hilden, Stadt   [Nordrhein-Westfalen]","V"]
[null,"Hildesheim  (Kreis)  [Niedersachsen]","I"]
[null,"Hildesheim, Stadt   [Niedersachsen]","III"]
[null,"Hille   [Nordrhein-Westfalen]","I"]
[null,"Hilpoltstein, Stadt   [Bayern]","II"]
[null,"Hilter am Teutoburger Wald   [Niedersachsen]","I"]
[null,"Hirschaid, Markt   [Bayern]","I"]
[null,"Hochheim am Main, Stadt   [Hessen]","V"]
[null,"Hochsauerlandkreis  (Kreis)  [Nordrhein-Westfalen]","I"]
[null,"Höchst i. Odw.   [Hessen]","III"]
[null,"Höchstadt a. d. Aisch, Stadt   [Bayern]","III"]
[null,"Hochtaunuskreis  (Kreis)  [Hessen]","IV"]
[null,"Hockenheim, Stadt   [Baden-Württemberg]","III"]
[null,"Hof  (Kreis)  [Bayern]","I"]
[null,"Hof, Stadt   [Bayern]","I"]
[null,"Hofgeismar, Stadt   [Hessen]","I"]
[null,"Hofheim am Taunus, Stadt   [Hessen]","V"]
[null,"Hohe Börde   [Sachsen-Anhalt]","II"]
[null,"Hohen Neuendorf   [Brandenburg]","IV"]
[null,"Höhenkirchen-Sieg.   [Bayern]","VII"]
[null,"Hohenlohekreis  (Kreis)  [Baden-Württemberg]","I"]
[null,"Hohenstein-Ernstthal   [Sachsen]","I"]
[null,"Holzgerlingen, Stadt   [Baden-Württemberg]","VI"]
[null,"Holzkirchen, Markt   [Bayern]","VI"]
[null,"Holzminden  (Kreis)  [Niedersachsen]","I"]
[null,"Holzminden, Stadt   [Niedersachsen]","I"]
[null,"Holzwickede   [Nordrhein-Westfalen]","III"]
[null,"Homberg (Efze), Stadt   [Hessen]","I"]
[null,"Homburg, Stadt   [Saarland]","II"]
[null,"Hoppegarten   [Brandenburg]","V"]
[null,"Horb am Neckar, Stadt   [Baden-Württemberg]","II"]
[null,"Horn-Bad Meinberg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Hörstel, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Hösbach, Markt   [Bayern]","II"]
[null,"Hövelhof, Sennegemeinde   [Nordrhein-Westfalen]","I"]
[null,"Höxter  (Kreis)  [Nordrhein-Westfalen]","I"]
[null,"Höxter, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Hoyerswerda, Stadt   [Sachsen]","I"]
[null,"Hückelhoven, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Hückeswagen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Hude (Oldenburg)   [Niedersachsen]","I"]
[null,"Hüllhorst   [Nordrhein-Westfalen]","I"]
[null,"Hünfeld, Stadt   [Hessen]","I"]
[null,"Hungen, Stadt   [Hessen]","II"]
[null,"Hünstetten   [Hessen]","II"]
[null,"Hünxe   [Nordrhein-Westfalen]","II"]
[null,"Hürth, Stadt   [Nordrhein-Westfalen]","V"]
[null,"Husum, Stadt   [Schleswig-Holstein]","III"]
[null,"Hüttenberg   [Hessen]","II"]
[null,"Ibbenbüren, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Idar-Oberstein, Stadt   [Rheinland-Pfalz]","I"]
[null,"Idstein, Stadt   [Hessen]","III"]
[null,"Ihlow   [Niedersachsen]","I"]
[null,"Illertissen, Stadt   [Bayern]","III"]
[null,"Illingen   [Saarland]","I"]
[null,"Ilmenau, Stadt   [Thüringen]","II"]
[null,"Ilm-Kreis  (Kreis)  [Thüringen]","I"]
[null,"Ilsede   [Niedersachsen]","II"]
[null,"Immenstadt i. Allgäu, Stadt   [Bayern]","III"]
[null,"Ingelheim am Rhein, Stadt   [Rheinland-Pfalz]","IV"]
[null,"Ingolstadt   [Bayern]","V"]
[null,"Inseln ohne Festlandanschluss V“","V"]
[null,"Iserlohn, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Isernhagen   [Niedersachsen]","III"]
[null,"Ismaning   [Bayern]","VI"]
[null,"Isny im Allgäu, Stadt   [Baden-Württemberg]","III"]
[null,"Isselburg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Issum   [Nordrhein-Westfalen]","II"]
[null,"Itzehoe, Stadt   [Schleswig-Holstein]","III"]
[null,"Jena, Stadt   [Thüringen]","III"]
[null,"Jerichower Land  (Kreis)  [Sachsen-Anhalt]","II"]
[null,"Jessen (Elster), Stadt   [Sachsen-Anhalt]","II"]
[null,"Jever, Stadt   [Niedersachsen]","I"]
[null,"Jork   [Niedersachsen]","IV"]
[null,"Jüchen   [Nordrhein-Westfalen]","III"]
[null,"Jülich, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Jüterbog, Stadt   [Brandenburg]","I"]
[null,"Kaarst, Stadt   [Nordrhein-Westfalen]","V"]
[null,"Kaiserslautern  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Kaiserslautern, Stadt   [Rheinland-Pfalz]","II"]
[null,"Kalkar, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Kall   [Nordrhein-Westfalen]","II"]
[null,"Kalletal   [Nordrhein-Westfalen]","I"]
[null,"Kaltenkirchen, Stadt   [Schleswig-Holstein]","IV"]
[null,"Kamen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Kamenz, Stadt   [Sachsen]","I"]
[null,"Kamp-Lintfort, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Karben, Stadt   [Hessen]","IV"]
[null,"Karlsbad   [Baden-Württemberg]","III"]
[null,"Karlsdorf-Neuthard   [Baden-Württemberg]","III"]
[null,"Karlsfeld   [Bayern]","VII"]
[null,"Karlsruhe  (Kreis)  [Baden-Württemberg]","II"]
[null,"Karlsruhe, Stadt   [Baden-Württemberg]","IV"]
[null,"Karlstadt, Stadt   [Bayern]","II"]
[null,"Kassel  (Kreis)  [Hessen]","I"]
[null,"Kassel, Stadt   [Hessen]","III"]
[null,"Kaufbeuren, Stadt   [Bayern]","III"]
[null,"Kaufering, Markt   [Bayern]","IV"]
[null,"Kaufungen   [Hessen]","II"]
[null,"Kehl, Stadt   [Baden-Württemberg]","III"]
[null,"Kelheim  (Kreis)  [Bayern]","I"]
[null,"Kelheim, Stadt   [Bayern]","III"]
[null,"Kelkheim (Taunus), Stadt   [Hessen]","VI"]
[null,"Kelsterbach, Stadt   [Hessen]","IV"]
[null,"Kempen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Kempten (Allgäu), Stadt   [Bayern]","IV"]
[null,"Kenzingen   [Baden-Württemberg]","IV"]
[null,"Kerken   [Nordrhein-Westfalen]","II"]
[null,"Kernen im Remstal   [Baden-Württemberg]","V"]
[null,"Kerpen, Kolpingstadt   [Nordrhein-Westfalen]","IV"]
[null,"Ketsch   [Baden-Württemberg]","IV"]
[null,"Kevelaer, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Kiel, Landeshauptstadt   [Schleswig-Holstein]","V"]
[null,"Kierspe, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Kirchhain, Stadt   [Hessen]","I"]
[null,"Kirchheim bei München   [Bayern]","VI"]
[null,"Kirchheim unter Teck, Stadt   [Baden-Württemberg]","V"]
[null,"Kirchhundem   [Nordrhein-Westfalen]","I"]
[null,"Kirchlengern   [Nordrhein-Westfalen]","I"]
[null,"Kirchseeon, Markt   [Bayern]","VI"]
[null,"Kirkel   [Saarland]","II"]
[null,"Kissing   [Bayern]","IV"]
[null,"Kitzingen  (Kreis)  [Bayern]","I"]
[null,"Kitzingen, Stadt   [Bayern]","II"]
[null,"Kleinblittersdorf   [Saarland]","II"]
[null,"Kleinmachnow   [Brandenburg]","V"]
[null,"Kleve  (Kreis)  [Nordrhein-Westfalen]","II"]
[null,"Kleve, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Klipphausen   [Sachsen]","II"]
[null,"Kloster Lehnin   [Brandenburg]","III"]
[null,"Koblenz, Stadt   [Rheinland-Pfalz]","III"]
[null,"Koenigsbach-Stein   [Baden-Württemberg]","II"]
[null,"Kolbermoor, Stadt   [Bayern]","IV"]
[null,"Köln, Stadt   [Nordrhein-Westfalen]","VI"]
[null,"Königs Wusterhausen, Stadt   [Brandenburg]","III"]
[null,"Königsbrunn, Stadt   [Bayern]","IV"]
[null,"Königslutter am Elm, Stadt   [Niedersachsen]","II"]
[null,"Königstein im Taunus, Stadt   [Hessen]","VII"]
[null,"Königswinter, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Konstanz  (Kreis)  [Baden-Württemberg]","III"]
[null,"Konstanz, Universitätsstadt   [Baden-Württemberg]","V"]
[null,"Konz, Stadt   [Rheinland-Pfalz]","II"]
[null,"Korb   [Baden-Württemberg]","V"]
[null,"Korbach, Stadt   [Hessen]","I"]
[null,"Korntal-Münchingen, Stadt   [Baden-Württemberg]","VI"]
[null,"Kornwestheim, Stadt   [Baden-Württemberg]","VI"]
[null,"Korschenbroich, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Köthen (Anhalt), Stadt   [Sachsen-Anhalt]","III"]
[null,"Kraichtal, Stadt   [Baden-Württemberg]","I"]
[null,"Kranenburg   [Nordrhein-Westfalen]","II"]
[null,"Krefeld, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Kreuzau   [Nordrhein-Westfalen]","II"]
[null,"Kreuztal, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Kriftel   [Hessen]","V"]
[null,"Kronach  (Kreis)  [Bayern]","I"]
[null,"Kronach, Stadt   [Bayern]","II"]
[null,"Kronberg im Taunus, Stadt   [Hessen]","VI"]
[null,"Kronshagen   [Schleswig-Holstein]","IV"]
[null,"Krumbach (Schwaben), Stadt   [Bayern]","II"]
[null,"Krummhörn   [Niedersachsen]","I"]
[null,"Kulmbach  (Kreis)  [Bayern]","I"]
[null,"Kulmbach, Stadt   [Bayern]","I"]
[null,"Künzell   [Hessen]","II"]
[null,"Künzelsau, Stadt   [Baden-Württemberg]","III"]
[null,"Kürten   [Nordrhein-Westfalen]","III"]
[null,"Kusel  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Kyffhäuserkreis  (Kreis)  [Thüringen]","I"]
[null,"Laatzen, Stadt   [Niedersachsen]","IV"]
[null,"Ladenburg, Stadt   [Baden-Württemberg]","IV"]
[null,"Lage, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Lahn-Dill-Kreis  (Kreis)  [Hessen]","I"]
[null,"Lahnstein, Stadt   [Rheinland-Pfalz]","II"]
[null,"Lahr/Schwarzwald, Stadt   [Baden-Württemberg]","III"]
[null,"Laichingen, Stadt   [Baden-Württemberg]","III"]
[null,"Lampertheim, Stadt   [Hessen]","III"]
[null,"Landau an der Isar, Stadt   [Bayern]","I"]
[null,"Landau i. d. Pfalz, Stadt   [Rheinland-Pfalz]","III"]
[null,"Landkreis Rostock  (Kreis)  [Mecklenburg-Vorpommern]","II"]
[null,"Landsberg a. Lech  (Kreis)  [Bayern]","III"]
[null,"Landsberg a. Lech, Stadt   [Bayern]","VI"]
[null,"Landsberg, Stadt   [Sachsen-Anhalt]","II"]
[null,"Landshut  (Kreis)  [Bayern]","II"]
[null,"Landshut, Stadt   [Bayern]","IV"]
[null,"Langelsheim, Stadt   [Niedersachsen]","I"]
[null,"Langen (Hessen), Stadt   [Hessen]","VI"]
[null,"Langenau, Stadt   [Baden-Württemberg]","III"]
[null,"Langenfeld (Rheinland), Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Langenhagen, Stadt   [Niedersachsen]","IV"]
[null,"Langenselbold, Stadt   [Hessen]","III"]
[null,"Langenzenn, Stadt   [Bayern]","III"]
[null,"Langerwehe   [Nordrhein-Westfalen]","I"]
[null,"Langgöns   [Hessen]","II"]
[null,"Langwedel, Flecken   [Niedersachsen]","II"]
[null,"Lappersdorf, Markt   [Bayern]","III"]
[null,"Lauchhammer, Stadt   [Brandenburg]","I"]
[null,"Lauda-Königshofen, Stadt   [Baden-Württemberg]","I"]
[null,"Lauenburg/Elbe, Stadt   [Schleswig-Holstein]","IV"]
[null,"Lauf a. d. Pegnitz, Stadt   [Bayern]","IV"]
[null,"Lauffen am Neckar, Stadt   [Baden-Württemberg]","IV"]
[null,"Lauingen (Donau), Stadt   [Bayern]","II"]
[null,"Laupheim, Stadt   [Baden-Württemberg]","III"]
[null,"Lauterbach (Hessen), Stadt.   [Hessen]","I"]
[null,"Lebach, Stadt   [Saarland]","I"]
[null,"Leer  (Kreis)  [Niedersachsen]","I"]
[null,"Leer (Ostfriesland), Stadt   [Niedersachsen]","II"]
[null,"Lehre   [Niedersachsen]","III"]
[null,"Lehrte, Stadt   [Niedersachsen]","III"]
[null,"Leichlingen (Rheinland), Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Leimen, Stadt   [Baden-Württemberg]","IV"]
[null,"Leinefelde-Worbis   [Thüringen]","I"]
[null,"Leinfelden-Echterdingen, Stadt   [Baden-Württemberg]","VI"]
[null,"Leingarten   [Baden-Württemberg]","IV"]
[null,"Leipzig  (Kreis)  [Sachsen]","I"]
[null,"Leipzig, Stadt   [Sachsen]","II"]
[null,"Lemgo, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Lengede   [Niedersachsen]","II"]
[null,"Lengerich, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Lenggries   [Bayern]","III"]
[null,"Lennestadt, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Leonberg, Stadt   [Baden-Württemberg]","VI"]
[null,"Leopoldshöhe   [Nordrhein-Westfalen]","II"]
[null,"Leuna, Stadt   [Sachsen-Anhalt]","III"]
[null,"Leutenbach   [Baden-Württemberg]","IV"]
[null,"Leutkirch im Allgäu, Stadt   [Baden-Württemberg]","II"]
[null,"Leverkusen, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Lich, Stadt   [Hessen]","II"]
[null,"Lichtenau, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Lichtenfels  (Kreis)  [Bayern]","I"]
[null,"Lichtenfels, Stadt   [Bayern]","I"]
[null,"Lichtenstein/Sa., Stadt   [Sachsen]","I"]
[null,"Lilienthal   [Niedersachsen]","III"]
[null,"Limbach-Oberfrohna, Stadt   [Sachsen]","I"]
[null,"Limburg an der Lahn, Stadt   [Hessen]","II"]
[null,"Limburgerhof   [Rheinland-Pfalz]","III"]
[null,"Limburg-Weilburg  (Kreis)  [Hessen]","I"]
[null,"Lindau (Bodensee)  (Kreis)  [Bayern]","II"]
[null,"Lindau (Bodensee), Stadt   [Bayern]","V"]
[null,"Linden, Stadt   [Hessen]","III"]
[null,"Lindenberg i. Allgäu, Stadt   [Bayern]","III"]
[null,"Lindlar   [Nordrhein-Westfalen]","II"]
[null,"Lingen (Ems), Stadt   [Niedersachsen]","I"]
[null,"Linkenheim-Hochstetten   [Baden-Württemberg]","III"]
[null,"Linnich, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Lippe  (Kreis)  [Nordrhein-Westfalen]","I"]
[null,"Lippetal   [Nordrhein-Westfalen]","I"]
[null,"Lippstadt, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Löbau, Stadt   [Sachsen]","I"]
[null,"Lohfelden   [Hessen]","II"]
[null,"Lohmar, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Lohne (Oldenburg), Stadt   [Niedersachsen]","II"]
[null,"Löhne, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Lohr am Main, Stadt   [Bayern]","II"]
[null,"Lollar   [Hessen]","III"]
[null,"Löningen, Stadt   [Niedersachsen]","I"]
[null,"Lorch, Stadt   [Baden-Württemberg]","III"]
[null,"Lörrach  (Kreis)  [Baden-Württemberg]","III"]
[null,"Lörrach, Stadt   [Baden-Württemberg]","V"]
[null,"Lorsch, Stadt   [Hessen]","III"]
[null,"Losheim am See   [Saarland]","I"]
[null,"Lotte   [Nordrhein-Westfalen]","II"]
[null,"Loxstedt   [Niedersachsen]","I"]
[null,"Lübbecke, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Lübben/Spreewald, Stadt   [Brandenburg]","II"]
[null,"Lübbenau/Spreewald, Stadt   [Brandenburg]","I"]
[null,"Lübeck, Stadt   [Schleswig-Holstein]","IV"]
[null,"Lüchow-Dannenberg  (Kreis)  [Niedersachsen]","I"]
[null,"Luckenwalde, Stadt   [Brandenburg]","II"]
[null,"Lüdenscheid, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Lüdinghausen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Ludwigsburg  (Kreis)  [Baden-Württemberg]","IV"]
[null,"Ludwigsburg, Stadt   [Baden-Württemberg]","VI"]
[null,"Ludwigsfelde, Stadt   [Brandenburg]","III"]
[null,"Ludwigshafen am Rhein, Stadt   [Rheinland-Pfalz]","IV"]
[null,"Ludwigslust, Stadt   [Mecklenburg-Vorpommern]","I"]
[null,"Ludwigslust-Parchim  (Kreis)  [Mecklenburg-Vorpommern]","I"]
[null,"Lüneburg  (Kreis)  [Niedersachsen]","II"]
[null,"Lüneburg, Stadt   [Niedersachsen]","IV"]
[null,"Lünen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Magdeburg, Landeshauptstadt   [Sachsen-Anhalt]","III"]
[null,"Mainburg, Stadt   [Bayern]","III"]
[null,"Main-Kinzig-Kreis  (Kreis)  [Hessen]","II"]
[null,"Main-Spessart  (Kreis)  [Bayern]","I"]
[null,"Maintal, Stadt   [Hessen]","V"]
[null,"Main-Tauber-Kreis  (Kreis)  [Baden-Württemberg]","I"]
[null,"Main-Taunus-Kreis  (Kreis)  [Hessen]","VII"]
[null,"Mainz, Stadt   [Rheinland-Pfalz]","VI"]
[null,"Mainz-Bingen  (Kreis)  [Rheinland-Pfalz]","III"]
[null,"Maisach   [Bayern]","VI"]
[null,"Malente   [Schleswig-Holstein]","III"]
[null,"Malsch   [Baden-Württemberg]","III"]
[null,"Manching, Markt   [Bayern]","V"]
[null,"Mandelbachtal   [Saarland]","I"]
[null,"Mannheim, Universitätsstadt   [Baden-Württemberg]","V"]
[null,"Mansfeld-Südharz  (Kreis)  [Sachsen-Anhalt]","II"]
[null,"Marbach am Neckar, Stadt   [Baden-Württemberg]","V"]
[null,"Marburg, Stadt   [Hessen]","V"]
[null,"Marburg-Biedenkopf  (Kreis)  [Hessen]","I"]
[null,"Marienberg, Stadt   [Sachsen]","I"]
[null,"Marienheide   [Nordrhein-Westfalen]","II"]
[null,"Markdorf, Stadt   [Baden-Württemberg]","V"]
[null,"Markgröningen, Stadt   [Baden-Württemberg]","IV"]
[null,"Märkischer Kreis  (Kreis)  [Nordrhein-Westfalen]","II"]
[null,"Märkisch-Oderland  (Kreis)  [Brandenburg]","I"]
[null,"Markkleeberg, Stadt   [Sachsen]","III"]
[null,"Markranstädt, Stadt   [Sachsen]","II"]
[null,"Markt Indersdorf, Markt   [Bayern]","VI"]
[null,"Markt Schwaben, Markt   [Bayern]","VII"]
[null,"Marktheidenfeld, Stadt   [Bayern]","II"]
[null,"Marktoberdorf, Stadt   [Bayern]","III"]
[null,"Marktredwitz, Stadt   [Bayern]","I"]
[null,"Marl, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Marsberg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Maxhütte-Haidhof, Stadt   [Bayern]","II"]
[null,"Mayen, Stadt   [Rheinland-Pfalz]","II"]
[null,"Mayen-Koblenz  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Mechernich, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Meckenbeuren   [Baden-Württemberg]","IV"]
[null,"Meckenheim, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Mecklenburgische Seenplatte  (Kreis)  [Mecklenburg-Vorpommern]","I"]
[null,"Meerane, Stadt   [Sachsen]","I"]
[null,"Meerbusch, Stadt   [Nordrhein-Westfalen]","V"]
[null,"Meinerzhagen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Meiningen, Stadt   [Thüringen]","II"]
[null,"Meißen  (Kreis)  [Sachsen]","I"]
[null,"Meißen, Stadt   [Sachsen]","II"]
[null,"Meitingen, Markt   [Bayern]","III"]
[null,"Melle, Stadt   [Niedersachsen]","I"]
[null,"Melsungen, Stadt   [Hessen]","I"]
[null,"Memmingen, Stadt   [Bayern]","III"]
[null,"Menden (Sauerland), Stadt   [Nordrhein-Westfalen]","II"]
[null,"Meppen, Stadt   [Niedersachsen]","I"]
[null,"Mering, Markt   [Bayern]","IV"]
[null,"Merseburg, Stadt   [Sachsen-Anhalt]","III"]
[null,"Merzig, Kreisstadt   [Saarland]","II"]
[null,"Merzig-Wadern  (Kreis)  [Saarland]","I"]
[null,"Meschede, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Meßstetten, Stadt   [Baden-Württemberg]","II"]
[null,"Mettingen   [Nordrhein-Westfalen]","I"]
[null,"Mettlach   [Saarland]","I"]
[null,"Mettmann, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Metzingen, Stadt   [Baden-Württemberg]","V"]
[null,"Michelstadt, Stadt   [Hessen]","III"]
[null,"Michendorf   [Brandenburg]","V"]
[null,"Miesbach  (Kreis)  [Bayern]","IV"]
[null,"Miesbach, Stadt   [Bayern]","IV"]
[null,"Miltenberg  (Kreis)  [Bayern]","I"]
[null,"Mindelheim, Stadt   [Bayern]","III"]
[null,"Minden, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Mittelsachsen  (Kreis)  [Sachsen]","I"]
[null,"Mittweida, Stadt   [Sachsen]","I"]
[null,"Möckern, Stadt   [Sachsen-Anhalt]","I"]
[null,"Moeglingen   [Baden-Württemberg]","V"]
[null,"Moerlenbach   [Hessen]","II"]
[null,"Moers, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Möhnesee   [Nordrhein-Westfalen]","I"]
[null,"Mölln, Stadt   [Schleswig-Holstein]","III"]
[null,"Mömbris, Markt   [Bayern]","I"]
[null,"Mönchengladbach, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Monheim am Rhein, Stadt   [Nordrhein-Westfalen]","VI"]
[null,"Monschau, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Montabaur, Stadt   [Rheinland-Pfalz]","II"]
[null,"Moormerland   [Niedersachsen]","I"]
[null,"Moosburg an der Isar, Stadt   [Bayern]","VI"]
[null,"Morbach   [Rheinland-Pfalz]","I"]
[null,"Mörfelden-Walldorf, Stadt   [Hessen]","V"]
[null,"Morsbach   [Nordrhein-Westfalen]","I"]
[null,"Mosbach, Stadt   [Baden-Württemberg]","III"]
[null,"Mössingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Much   [Nordrhein-Westfalen]","III"]
[null,"Mühlacker, Stadt   [Baden-Württemberg]","III"]
[null,"Mühldorf a. Inn  (Kreis)  [Bayern]","I"]
[null,"Mühldorf am Inn, Stadt   [Bayern]","III"]
[null,"Mühlenbecker Land   [Brandenburg]","III"]
[null,"Mühlhausen/Thüringen, Stadt   [Thüringen]","I"]
[null,"Mühlheim am Main, Stadt   [Hessen]","V"]
[null,"Mühltal   [Hessen]","VI"]
[null,"Muldestausee   [Sachsen-Anhalt]","II"]
[null,"Mülheim an der Ruhr, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Mülheim-Kärlich, Stadt   [Rheinland-Pfalz]","I"]
[null,"Müllheim, Stadt   [Baden-Württemberg]","IV"]
[null,"Mülsen   [Sachsen]","I"]
[null,"Münchberg, Stadt   [Bayern]","I"]
[null,"München   [Bayern]","VII"]
[null,"München  (Kreis)  [Bayern]","VII"]
[null,"Münsingen, Stadt   [Baden-Württemberg]","II"]
[null,"Münster   [Hessen]","IV"]
[null,"Munster, Stadt   [Niedersachsen]","II"]
[null,"Münster, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Murnau am Staffelsee, Markt   [Bayern]","VI"]
[null,"Murrhardt, Stadt   [Baden-Württemberg]","II"]
[null,"Mutterstadt   [Rheinland-Pfalz]","II"]
[null,"Nagold, Stadt   [Baden-Württemberg]","IV"]
[null,"Nauen, Stadt   [Brandenburg]","III"]
[null,"Nauheim   [Hessen]","IV"]
[null,"Naumburg (Saale), Stadt   [Sachsen-Anhalt]","III"]
[null,"Neckargemünd, Stadt   [Baden-Württemberg]","III"]
[null,"Neckar-Odenwald-Kreis  (Kreis)  [Baden-Württemberg]","I"]
[null,"Neckarsulm, Stadt   [Baden-Württemberg]","IV"]
[null,"Netphen   [Nordrhein-Westfalen]","II"]
[null,"Nettetal, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Neu Wulmstorf   [Niedersachsen]","VI"]
[null,"Neu-Anspach   [Hessen]","IV"]
[null,"Neubiberg   [Bayern]","VII"]
[null,"Neubrandenburg, Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Neuburg an der Donau, Stadt   [Bayern]","IV"]
[null,"Neuburg-Schrobenhausen  (Kreis)  [Bayern]","II"]
[null,"Neuenburg am Rhein, Stadt   [Baden-Württemberg]","V"]
[null,"Neuenhagen bei Berlin   [Brandenburg]","III"]
[null,"Neuenhaus, Stadt   [Niedersachsen]","I"]
[null,"Neuenkirchen   [Nordrhein-Westfalen]","I"]
[null,"Neuenrade, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Neuenstadt am Kocher   [Baden-Württemberg]","II"]
[null,"Neufahrn bei Freising   [Bayern]","VII"]
[null,"Neuhausen auf den Fildern   [Baden-Württemberg]","V"]
[null,"Neuhof   [Hessen]","I"]
[null,"Neu-Isenburg, Stadt   [Hessen]","VI"]
[null,"Neukirchen-Vluyn, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Neumarkt i. d. Oberpfalz  (Kreis)  [Bayern]","I"]
[null,"Neumarkt i. d. OPf., Stadt   [Bayern]","III"]
[null,"Neumünster, Stadt   [Schleswig-Holstein]","III"]
[null,"Neunkirchen   [Nordrhein-Westfalen]","II"]
[null,"Neunkirchen  (Kreis)  [Saarland]","I"]
[null,"Neunkirchen, Stadt   [Saarland]","I"]
[null,"Neunkirchen-Seelscheid   [Nordrhein-Westfalen]","III"]
[null,"Neuruppin, Stadt   [Brandenburg]","II"]
[null,"Neusäß, Stadt   [Bayern]","IV"]
[null,"Neuss, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Neustadt   [Hessen]","I"]
[null,"Neustadt (a. d. Weinstr.), Stadt   [Rheinland-Pfalz]","III"]
[null,"Neustadt a. d. Waldnaab  (Kreis)  [Bayern]","I"]
[null,"Neustadt am Rübenberge, Stadt   [Niedersachsen]","II"]
[null,"Neustadt an der Aisch, Stadt   [Bayern]","II"]
[null,"Neustadt an der Donau, Stadt   [Bayern]","II"]
[null,"Neustadt bei Coburg, Stadt   [Bayern]","I"]
[null,"Neustadt i. Sa., Stadt   [Sachsen]","I"]
[null,"Neustadt in Holstein, Stadt.   [Schleswig-Holstein]","III"]
[null,"Neustadt/Aisch-Bad Windsheim  (Kreis)  [Bayern]","I"]
[null,"Neustrelitz, Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Neutraubling, Stadt   [Bayern]","IV"]
[null,"Neu-Ulm  (Kreis)  [Bayern]","III"]
[null,"Neu-Ulm, Stadt   [Bayern]","V"]
[null,"Neuwied  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Neuwied, Stadt   [Rheinland-Pfalz]","II"]
[null,"Nidda, Stadt   [Hessen]","II"]
[null,"Nidderau, Stadt   [Hessen]","III"]
[null,"Nideggen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Niebüll   [Schleswig-Holstein]","II"]
[null,"Niederkassel, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Niederkrüchten   [Nordrhein-Westfalen]","II"]
[null,"Niedernhausen   [Hessen]","IV"]
[null,"Nieder-Olm, Stadt   [Rheinland-Pfalz]","IV"]
[null,"Niederzier   [Nordrhein-Westfalen]","II"]
[null,"Niefern-Öschelbronn   [Baden-Württemberg]","III"]
[null,"Nienburg (Weser)  (Kreis)  [Niedersachsen]","I"]
[null,"Nienburg (Weser), Stadt   [Niedersachsen]","II"]
[null,"Niestetal   [Hessen]","II"]
[null,"Norden, Stadt   [Niedersachsen]","II"]
[null,"Nordenham, Stadt   [Niedersachsen]","II"]
[null,"Norderstedt, Stadt   [Schleswig-Holstein]","VI"]
[null,"Nordfriesland  (Kreis)  [Schleswig-Holstein]","I"]
[null,"Nordhausen  (Kreis)  [Thüringen]","I"]
[null,"Nordhausen, Stadt   [Thüringen]","II"]
[null,"Nordhorn, Stadt   [Niedersachsen]","II"]
[null,"Nordkirchen   [Nordrhein-Westfalen]","I"]
[null,"Nördlingen, Stadt   [Bayern]","II"]
[null,"Nordsachsen  (Kreis)  [Sachsen]","I"]
[null,"Nordstemmen   [Niedersachsen]","II"]
[null,"Nordwestmecklenburg  (Kreis)  [Mecklenburg-Vorpommern]","II"]
[null,"Northeim  (Kreis)  [Niedersachsen]","I"]
[null,"Northeim, Stadt   [Niedersachsen]","II"]
[null,"Nörvenich   [Nordrhein-Westfalen]","II"]
[null,"Nossen, Stadt   [Sachsen]","I"]
[null,"Nottuln   [Nordrhein-Westfalen]","II"]
[null,"Nümbrecht   [Nordrhein-Westfalen]","II"]
[null,"Nürnberg, Stadt   [Bayern]","V"]
[null,"Nürnberger Land  (Kreis)  [Bayern]","II"]
[null,"Nürtingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Nußloch   [Baden-Württemberg]","V"]
[null,"Oberallgäu  (Kreis)  [Bayern]","II"]
[null,"Oberasbach, Stadt   [Bayern]","IV"]
[null,"Oberderdingen   [Baden-Württemberg]","III"]
[null,"Oberhaching   [Bayern]","VII"]
[null,"Oberharz am Brocken   [Sachsen-Anhalt]","II"]
[null,"Oberhausen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Oberhavel  (Kreis)  [Brandenburg]","I"]
[null,"Oberkirch, Stadt   [Baden-Württemberg]","II"]
[null,"Oberkrämer   [Brandenburg]","III"]
[null,"Oberndorf am Neckar, Stadt   [Baden-Württemberg]","II"]
[null,"Ober-Ramstadt, Stadt   [Hessen]","V"]
[null,"Oberschleißheim   [Bayern]","VII"]
[null,"Oberspreewald-Lausitz  (Kreis)  [Brandenburg]","I"]
[null,"Obersulm   [Baden-Württemberg]","III"]
[null,"Obertshausen, Stadt   [Hessen]","V"]
[null,"Oberursel (Taunus), Stadt   [Hessen]","VI"]
[null,"Oberzent   [Hessen]","I"]
[null,"Ochsenfurt, Stadt   [Bayern]","II"]
[null,"Ochtrup, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Odenthal   [Nordrhein-Westfalen]","III"]
[null,"Odenwaldkreis  (Kreis)  [Hessen]","II"]
[null,"Oder-Spree  (Kreis)  [Brandenburg]","III"]
[null,"Oebisfelde-Weferlingen   [Sachsen-Anhalt]","III"]
[null,"Oehringen, Stadt   [Baden-Württemberg]","IV"]
[null,"Oelde, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Oelsnitz/Erzgeb., Stadt   [Sachsen]","I"]
[null,"Oelsnitz/Vogtland, Stadt   [Sachsen]","I"]
[null,"Oer-Erkenschwick, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Oerlinghausen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Oestrich-Winkel, Stadt   [Hessen]","IV"]
[null,"Oestringen, Stadt   [Baden-Württemberg]","II"]
[null,"Offenbach  (Kreis)  [Hessen]","III"]
[null,"Offenbach am Main, Stadt   [Hessen]","VI"]
[null,"Offenburg, Stadt   [Baden-Württemberg]","III"]
[null,"Oftersheim   [Baden-Württemberg]","IV"]
[null,"Olbernhau, Stadt   [Sachsen]","I"]
[null,"Olching   [Bayern]","VII"]
[null,"Oldenburg  (Kreis)  [Niedersachsen]","I"]
[null,"Oldenburg (Oldenburg), Stadt   [Niedersachsen]","IV"]
[null,"Olfen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Olpe, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Olsberg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Oranienburg, Stadt   [Brandenburg]","III"]
[null,"Ortenaukreis  (Kreis)  [Baden-Württemberg]","II"]
[null,"Oschatz, Stadt   [Sachsen]","II"]
[null,"Oschersleben (Bode), Stadt   [Sachsen-Anhalt]","II"]
[null,"Osnabrück  (Kreis)  [Niedersachsen]","I"]
[null,"Osnabrück, Stadt   [Niedersachsen]","IV"]
[null,"Ostalbkreis  (Kreis)  [Baden-Württemberg]","II"]
[null,"Ostallgäu  (Kreis)  [Bayern]","I"]
[null,"Ostbevern   [Nordrhein-Westfalen]","II"]
[null,"Osterhofen, Stadt   [Bayern]","I"]
[null,"Osterholz  (Kreis)  [Niedersachsen]","I"]
[null,"Osterholz-Scharmbeck, Stadt   [Niedersachsen]","II"]
[null,"Osterode am Harz, Stadt   [Niedersachsen]","I"]
[null,"Osterwieck, Stadt   [Sachsen-Anhalt]","I"]
[null,"Ostfildern, Stadt   [Baden-Württemberg]","V"]
[null,"Ostholstein  (Kreis)  [Schleswig-Holstein]","III"]
[null,"Ostprignitz-Ruppin  (Kreis)  [Brandenburg]","I"]
[null,"Ostrhauderfehn   [Niedersachsen]","I"]
[null,"Ottersberg, Flecken   [Niedersachsen]","II"]
[null,"Ottobrunn   [Bayern]","VII"]
[null,"Ottweiler, Stadt   [Saarland]","I"]
[null,"Overath   [Nordrhein-Westfalen]","IV"]
[null,"Oyten   [Niedersachsen]","III"]
[null,"Paderborn  (Kreis)  [Nordrhein-Westfalen]","I"]
[null,"Paderborn, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Panketal   [Brandenburg]","IV"]
[null,"Papenburg, Stadt   [Niedersachsen]","I"]
[null,"Parchim, Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Passau  (Kreis)  [Bayern]","I"]
[null,"Passau, Stadt   [Bayern]","III"]
[null,"Pattensen, Stadt   [Niedersachsen]","III"]
[null,"Pegnitz, Stadt   [Bayern]","II"]
[null,"Peine  (Kreis)  [Niedersachsen]","I"]
[null,"Peine, Stadt   [Niedersachsen]","III"]
[null,"Peißenberg, Markt   [Bayern]","IV"]
[null,"Peiting, Markt   [Bayern]","III"]
[null,"Penzberg, Stadt   [Bayern]","IV"]
[null,"Perleberg, Stadt   [Brandenburg]","I"]
[null,"Petersberg   [Hessen]","II"]
[null,"Petershagen, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Petershagen/Eggersdorf   [Brandenburg]","III"]
[null,"Pfaffenhofen a. d. Ilm  (Kreis)  [Bayern]","III"]
[null,"Pfaffenhofen a. d. Ilm, Stadt   [Bayern]","IV"]
[null,"Pfarrkirchen, Stadt   [Bayern]","II"]
[null,"Pfinztal   [Baden-Württemberg]","III"]
[null,"Pforzheim, Stadt   [Baden-Württemberg]","IV"]
[null,"Pfullendorf, Stadt   [Baden-Württemberg]","II"]
[null,"Pfullingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Pfungstadt, Stadt   [Hessen]","IV"]
[null,"Phillipsburg, Stadt   [Baden-Württemberg]","II"]
[null,"Pinneberg  (Kreis)  [Schleswig-Holstein]","IV"]
[null,"Pinneberg, Stadt   [Schleswig-Holstein]","V"]
[null,"Pirmasens, Stadt   [Rheinland-Pfalz]","I"]
[null,"Pirna, Stadt   [Sachsen]","II"]
[null,"Planegg   [Bayern]","VII"]
[null,"Plankstadt   [Baden-Württemberg]","IV"]
[null,"Plattling, Stadt   [Bayern]","II"]
[null,"Plauen, Stadt   [Sachsen]","I"]
[null,"Plettenberg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Plochingen, Stadt   [Baden-Württemberg]","V"]
[null,"Plön  (Kreis)  [Schleswig-Holstein]","III"]
[null,"Pocking, Stadt   [Bayern]","I"]
[null,"Pohlheim, Stadt   [Hessen]","II"]
[null,"Poing   [Bayern]","VI"]
[null,"Porta Westfalica, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Pößneck, Stadt   [Thüringen]","II"]
[null,"Potsdam, Stadt   [Brandenburg]","IV"]
[null,"Potsdam-Mittelmark  (Kreis)  [Brandenburg]","II"]
[null,"Preetz, Stadt   [Schleswig-Holstein]","IV"]
[null,"Prenzlau, Stadt   [Brandenburg]","II"]
[null,"Preußisch Oldendorf, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Prien am Chiemsee, Markt   [Bayern]","IV"]
[null,"Prignitz  (Kreis)  [Brandenburg]","I"]
[null,"Pritzwalk, Stadt   [Brandenburg]","I"]
[null,"Puchheim   [Bayern]","VII"]
[null,"Pulheim, Stadt   [Nordrhein-Westfalen]","V"]
[null,"Püttlingen, Stadt   [Saarland]","I"]
[null,"Quakenbrück, Stadt   [Niedersachsen]","II"]
[null,"Quedlinburg, Stadt   [Sachsen-Anhalt]","II"]
[null,"Querfurt, Stadt   [Sachsen-Anhalt]","II"]
[null,"Quickborn, Stadt   [Schleswig-Holstein]","V"]
[null,"Quierschied   [Saarland]","I"]
[null,"Radeberg, Stadt   [Sachsen]","II"]
[null,"Radebeul, Stadt   [Sachsen]","II"]
[null,"Radevormwald, Stadt auf der Höhe   [Nordrhein-Westfalen]","III"]
[null,"Radolfzell am Bodensee, Stadt   [Baden-Württemberg]","IV"]
[null,"Raesfeld   [Nordrhein-Westfalen]","I"]
[null,"Rahden, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Rangsdorf   [Brandenburg]","III"]
[null,"Rastatt  (Kreis)  [Baden-Württemberg]","II"]
[null,"Rastatt, Stadt   [Baden-Württemberg]","III"]
[null,"Rastede   [Niedersachsen]","II"]
[null,"Ratekau   [Schleswig-Holstein]","IV"]
[null,"Rathenow, Stadt   [Brandenburg]","I"]
[null,"Ratingen, Stadt   [Nordrhein-Westfalen]","V"]
[null,"Ratzeburg, Stadt   [Schleswig-Holstein]","III"]
[null,"Raubling   [Bayern]","III"]
[null,"Raunheim, Stadt   [Hessen]","VII"]
[null,"Ravensburg  (Kreis)  [Baden-Württemberg]","II"]
[null,"Ravensburg, Stadt   [Baden-Württemberg]","V"]
[null,"Recke   [Nordrhein-Westfalen]","I"]
[null,"Recklinghausen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Rees, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Regen  (Kreis)  [Bayern]","I"]
[null,"Regen, Stadt   [Bayern]","I"]
[null,"Regensburg  (Kreis)  [Bayern]","II"]
[null,"Regensburg, Stadt   [Bayern]","V"]
[null,"Regenstauf, Markt   [Bayern]","II"]
[null,"Regionalverband Saarbrücken  (Kreis)  [Saarland]","I"]
[null,"Rehburg-Loccum, Stadt   [Niedersachsen]","I"]
[null,"Rehlingen-Siersburg   [Saarland]","II"]
[null,"Reichenbach/Vogtl., Stadt   [Sachsen]","I"]
[null,"Reichshof   [Nordrhein-Westfalen]","I"]
[null,"Reinbek, Stadt   [Schleswig-Holstein]","VI"]
[null,"Reinheim, Stadt   [Hessen]","IV"]
[null,"Reiskirchen   [Hessen]","II"]
[null,"Reken   [Nordrhein-Westfalen]","I"]
[null,"Rellingen   [Schleswig-Holstein]","VI"]
[null,"Remagen, Stadt   [Rheinland-Pfalz]","III"]
[null,"Remchingen   [Baden-Württemberg]","II"]
[null,"Remscheid, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Remseck am Neckar   [Baden-Württemberg]","V"]
[null,"Remshalden   [Baden-Württemberg]","III"]
[null,"Rems-Murr-Kreis  (Kreis)  [Baden-Württemberg]","III"]
[null,"Rendsburg, Stadt   [Schleswig-Holstein]","III"]
[null,"Rendsburg-Eckernförde  (Kreis)  [Schleswig-Holstein]","II"]
[null,"Renningen, Stadt   [Baden-Württemberg]","V"]
[null,"Reutlingen  (Kreis)  [Baden-Württemberg]","III"]
[null,"Reutlingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Rhauderfehn   [Niedersachsen]","I"]
[null,"Rheda-Wiedenbrück, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Rhede, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Rheinau, Stadt   [Baden-Württemberg]","II"]
[null,"Rheinbach, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Rheinberg, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Rheine, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Rheinfelden (Baden), Stadt   [Baden-Württemberg]","IV"]
[null,"Rheingau-Taunus-Kreis  (Kreis)  [Hessen]","III"]
[null,"Rhein-Hunsrück-Kreis  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Rhein-Lahn-Kreis  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Rhein-Neckar-Kreis  (Kreis)  [Baden-Württemberg]","II"]
[null,"Rhein-Pfalz-Kreis  (Kreis)  [Rheinland-Pfalz]","III"]
[null,"Rheinstetten, Stadt   [Baden-Württemberg]","IV"]
[null,"Rhön-Grabfeld  (Kreis)  [Bayern]","I"]
[null,"Ribnitz-Damgarten, Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Riedlingen, Stadt   [Baden-Württemberg]","II"]
[null,"Riedstadt   [Hessen]","IV"]
[null,"Riegelsberg   [Saarland]","II"]
[null,"Rielasingen-Worblingen   [Baden-Württemberg]","IV"]
[null,"Riesa, Stadt   [Sachsen]","I"]
[null,"Rietberg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Rinteln, Stadt   [Niedersachsen]","I"]
[null,"Ritterhude   [Niedersachsen]","III"]
[null,"Rodenbach   [Hessen]","III"]
[null,"Rödental, Stadt   [Bayern]","I"]
[null,"Rödermark, Stadt   [Hessen]","V"]
[null,"Rodgau, Stadt   [Hessen]","V"]
[null,"Roding, Stadt   [Bayern]","I"]
[null,"Rommerskirchen   [Nordrhein-Westfalen]","IV"]
[null,"Ronnenberg, Stadt   [Niedersachsen]","IV"]
[null,"Rosbach v. d. Höhe, Stadt   [Hessen]","IV"]
[null,"Rosdorf   [Niedersachsen]","III"]
[null,"Rosendahl   [Nordrhein-Westfalen]","I"]
[null,"Rosengarten   [Niedersachsen]","IV"]
[null,"Rosenheim   [Bayern]","V"]
[null,"Rosenheim  (Kreis)  [Bayern]","IV"]
[null,"Rösrath   [Nordrhein-Westfalen]","V"]
[null,"Rossdorf   [Hessen]","V"]
[null,"Roßtal, Markt   [Bayern]","II"]
[null,"Rostock, Hansestadt   [Mecklenburg-Vorpommern]","III"]
[null,"Rotenburg (Wümme)  (Kreis)  [Niedersachsen]","I"]
[null,"Rotenburg (Wümme), Stadt   [Niedersachsen]","II"]
[null,"Rotenburg a. d. Fulda, Stadt   [Hessen]","I"]
[null,"Roth  (Kreis)  [Bayern]","II"]
[null,"Roth, Stadt   [Bayern]","II"]
[null,"Röthenbach a. d. Pegnitz, Stadt   [Bayern]","III"]
[null,"Rothenburg ob der Tauber, Stadt   [Bayern]","I"]
[null,"Rottal-Inn  (Kreis)  [Bayern]","I"]
[null,"Rottenburg am Neckar, Stadt   [Baden-Württemberg]","IV"]
[null,"Rottweil  (Kreis)  [Baden-Württemberg]","I"]
[null,"Rottweil, Stadt   [Baden-Württemberg]","III"]
[null,"Rudersberg   [Baden-Württemberg]","II"]
[null,"Rüdersdorf bei Berlin   [Brandenburg]","II"]
[null,"Rudolstadt, Stadt   [Thüringen]","II"]
[null,"Ruppichteroth   [Nordrhein-Westfalen]","II"]
[null,"Rüsselsheim, Stadt   [Hessen]","V"]
[null,"Rutesheim   [Baden-Württemberg]","V"]
[null,"Rüthen, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Saale-Holzland-Kreis  (Kreis)  [Thüringen]","I"]
[null,"Saalekreis  (Kreis)  [Sachsen-Anhalt]","II"]
[null,"Saale-Orla-Kreis  (Kreis)  [Thüringen]","I"]
[null,"Saalfeld/Saale, Stadt   [Thüringen]","II"]
[null,"Saalfeld-Rudolstadt  (Kreis)  [Thüringen]","I"]
[null,"Saarbrücken, Landeshauptstadt   [Saarland]","III"]
[null,"Saarlouis  (Kreis)  [Saarland]","I"]
[null,"Saarlouis, Stadt   [Saarland]","II"]
[null,"Saar-Pfalz-Kreis  (Kreis)  [Saarland]","I"]
[null,"Saarwellingen   [Saarland]","I"]
[null,"Sachsenheim, Stadt   [Baden-Württemberg]","IV"]
[null,"Sächsische Schweiz - Osterzgebirge  (Kreis)  [Sachsen]","I"]
[null,"Salem   [Baden-Württemberg]","III"]
[null,"Salzatal   [Sachsen-Anhalt]","II"]
[null,"Salzgitter, Stadt   [Niedersachsen]","II"]
[null,"Salzkotten, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Salzlandkreis  (Kreis)  [Sachsen-Anhalt]","II"]
[null,"Salzwedel, Hansestadt   [Sachsen-Anhalt]","II"]
[null,"Sandersdorf-Brehna   [Sachsen-Anhalt]","III"]
[null,"Sandhausen   [Baden-Württemberg]","IV"]
[null,"Sangerhausen, Stadt   [Sachsen-Anhalt]","III"]
[null,"Sankt Augustin, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Sankt Ingbert, Stadt   [Saarland]","II"]
[null,"Sankt Leon-Rot   [Baden-Württemberg]","III"]
[null,"Sankt Wendel  (Kreis)  [Saarland]","I"]
[null,"Sankt Wendel, Stadt   [Saarland]","I"]
[null,"Sarstedt, Stadt   [Niedersachsen]","II"]
[null,"Sassenberg, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Sassenburg   [Niedersachsen]","I"]
[null,"Saterland   [Niedersachsen]","I"]
[null,"Schalksmühle   [Nordrhein-Westfalen]","II"]
[null,"Scharbeutz   [Schleswig-Holstein]","IV"]
[null,"Schauenburg   [Hessen]","I"]
[null,"Schaumburg  (Kreis)  [Niedersachsen]","I"]
[null,"Scheessel   [Niedersachsen]","I"]
[null,"Schenefeld, Stadt   [Schleswig-Holstein]","VII"]
[null,"Schermbeck   [Nordrhein-Westfalen]","II"]
[null,"Schiffdorf   [Niedersachsen]","I"]
[null,"Schifferstadt, Stadt   [Rheinland-Pfalz]","III"]
[null,"Schiffweiler   [Saarland]","I"]
[null,"Schkeuditz, Stadt   [Sachsen]","II"]
[null,"Schkopau   [Sachsen-Anhalt]","III"]
[null,"Schleiden, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Schleswig, Stadt   [Schleswig-Holstein]","III"]
[null,"Schleswig-Flensburg  (Kreis)  [Schleswig-Holstein]","I"]
[null,"Schleusingen, Stadt   [Thüringen]","II"]
[null,"Schloß Holte-Stukenbrock   [Nordrhein-Westfalen]","II"]
[null,"Schlüchtern, Stadt   [Hessen]","II"]
[null,"Schmalkalden, Kurort, Stadt   [Thüringen]","I"]
[null,"Schmalkalden-Meiningen  (Kreis)  [Thüringen]","I"]
[null,"Schmallenberg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Schmelz   [Saarland]","I"]
[null,"Schmölln, Stadt   [Thüringen]","I"]
[null,"Schneeberg, Stadt   [Sachsen]","I"]
[null,"Schneverdingen, Stadt   [Niedersachsen]","II"]
[null,"Schönaich   [Baden-Württemberg]","IV"]
[null,"Schönebeck (Elbe), Stadt   [Sachsen-Anhalt]","III"]
[null,"Schöneck   [Hessen]","IV"]
[null,"Schönefeld   [Brandenburg]","IV"]
[null,"Schöneiche bei Berlin   [Brandenburg]","IV"]
[null,"Schongau, Stadt   [Bayern]","III"]
[null,"Schöningen, Stadt   [Niedersachsen]","I"]
[null,"Schopfheim, Stadt   [Baden-Württemberg]","III"]
[null,"Schorfheide   [Brandenburg]","II"]
[null,"Schorndorf, Stadt   [Baden-Württemberg]","IV"]
[null,"Schortens   [Niedersachsen]","I"]
[null,"Schotten, Stadt   [Hessen]","I"]
[null,"Schramberg, Stadt   [Baden-Württemberg]","II"]
[null,"Schriesheim, Stadt   [Baden-Württemberg]","IV"]
[null,"Schrobenhausen, Stadt   [Bayern]","II"]
[null,"Schüttorf, Stadt   [Niedersachsen]","I"]
[null,"Schwabach, Stadt   [Bayern]","III"]
[null,"Schwäbisch Gmünd, Stadt   [Baden-Württemberg]","III"]
[null,"Schwäbisch Hall, Stadt   [Baden-Württemberg]","III"]
[null,"Schwäbisch-Hall  (Kreis)  [Baden-Württemberg]","I"]
[null,"Schwabmünchen, Stadt   [Bayern]","III"]
[null,"Schwaigern, Stadt   [Baden-Württemberg]","III"]
[null,"Schwalbach   [Saarland]","II"]
[null,"Schwalbach am Taunus, Stadt   [Hessen]","VI"]
[null,"Schwalm-Eder-Kreis  (Kreis)  [Hessen]","I"]
[null,"Schwalmstadt, Stadt   [Hessen]","I"]
[null,"Schwalmtal   [Nordrhein-Westfalen]","II"]
[null,"Schwandorf  (Kreis)  [Bayern]","I"]
[null,"Schwandorf, Stadt   [Bayern]","II"]
[null,"Schwanewede   [Niedersachsen]","II"]
[null,"Schwarzenbek, Stadt   [Schleswig-Holstein]","IV"]
[null,"Schwarzenberg/Erzgeb., Stadt   [Sachsen]","I"]
[null,"Schwarzwald-Baar-Kreis  (Kreis)  [Baden-Württemberg]","II"]
[null,"Schwedt/Oder, Stadt   [Brandenburg]","II"]
[null,"Schweinfurt  (Kreis)  [Bayern]","I"]
[null,"Schweinfurt, Stadt   [Bayern]","II"]
[null,"Schwelm, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Schwentinental   [Schleswig-Holstein]","V"]
[null,"Schwerin, Landeshauptstadt   [Mecklenburg-Vorpommern]","II"]
[null,"Schwerte, Hansestadt a. d. Ruhr   [Nordrhein-Westfalen]","III"]
[null,"Schwetzingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Schwieberdingen   [Baden-Württemberg]","VI"]
[null,"Schwielowsee   [Brandenburg]","IV"]
[null,"Seeheim-Jugenheim   [Hessen]","IV"]
[null,"Seelze, Stadt   [Niedersachsen]","III"]
[null,"Seesen, Stadt   [Niedersachsen]","I"]
[null,"Seevetal   [Niedersachsen]","V"]
[null,"Segeberg  (Kreis)  [Schleswig-Holstein]","II"]
[null,"Sehnde, Stadt   [Niedersachsen]","III"]
[null,"Selb, Stadt   [Bayern]","I"]
[null,"Selfkant   [Nordrhein-Westfalen]","II"]
[null,"Seligenstadt, Stadt   [Hessen]","III"]
[null,"Selm, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Senden   [Nordrhein-Westfalen]","II"]
[null,"Senden, Stadt   [Bayern]","IV"]
[null,"Sendenhorst, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Senftenberg, Stadt   [Brandenburg]","II"]
[null,"Siegburg, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Siegen, Universitätsstadt   [Nordrhein-Westfalen]","III"]
[null,"Siegen-Wittgenstein  (Kreis)  [Nordrhein-Westfalen]","I"]
[null,"Sigmaringen  (Kreis)  [Baden-Württemberg]","I"]
[null,"Sigmaringen, Stadt   [Baden-Württemberg]","II"]
[null,"Simbach a. Inn, Stadt   [Bayern]","I"]
[null,"Simmerath   [Nordrhein-Westfalen]","II"]
[null,"Sindelfingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Singen (Hohentwiel), Stadt   [Baden-Württemberg]","IV"]
[null,"Sinsheim, Stadt   [Baden-Württemberg]","III"]
[null,"Sinzheim   [Baden-Württemberg]","IV"]
[null,"Sinzig, Stadt   [Rheinland-Pfalz]","II"]
[null,"Soest, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Solingen, Klingenstadt   [Nordrhein-Westfalen]","III"]
[null,"Solms, Stadt   [Hessen]","I"]
[null,"Soltau, Stadt   [Niedersachsen]","II"]
[null,"Soltau-Fallingbostel (Heidekreis)  (Kreis)  [Niedersachsen]","I"]
[null,"Sömmerda  (Kreis)  [Thüringen]","I"]
[null,"Sömmerda, Stadt   [Thüringen]","II"]
[null,"Sondershausen, Stadt   [Thüringen]","II"]
[null,"Sonneberg  (Kreis)  [Thüringen]","I"]
[null,"Sonneberg, Stadt   [Thüringen]","I"]
[null,"Sonthofen, Stadt   [Bayern]","III"]
[null,"Spaichingen, Stadt   [Baden-Württemberg]","III"]
[null,"Spenge, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Speyer, Stadt   [Rheinland-Pfalz]","III"]
[null,"Spiesen-Elversberg   [Saarland]","I"]
[null,"Spree-Neiße  (Kreis)  [Brandenburg]","I"]
[null,"Spremberg, Stadt   [Brandenburg]","II"]
[null,"Springe, Stadt   [Niedersachsen]","II"]
[null,"Sprockhövel, Stadt   [Nordrhein-Westfalen]","III"]
[null,"St. Georgen i. Schwarzwald, Stadt.   [Baden-Württemberg]","II"]
[null,"Stade  (Kreis)  [Niedersachsen]","II"]
[null,"Stade, Stadt   [Niedersachsen]","IV"]
[null,"Stadtallendorf, Stadt   [Hessen]","II"]
[null,"Stadtbergen, Markt   [Bayern]","IV"]
[null,"Städteregion Aachen  (Kreis)  [Nordrhein-Westfalen]","II"]
[null,"Stadthagen, Stadt   [Niedersachsen]","II"]
[null,"Stadtlohn, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Stahnsdorf   [Brandenburg]","IV"]
[null,"Starnberg  (Kreis)  [Bayern]","V"]
[null,"Starnberg, Stadt   [Bayern]","VII"]
[null,"Staßfurt, Stadt   [Sachsen-Anhalt]","II"]
[null,"Stein, Stadt   [Bayern]","IV"]
[null,"Steinau an der Straße, Stadt   [Hessen]","II"]
[null,"Steinbach (Taunus)   [Hessen]","IV"]
[null,"Steinburg  (Kreis)  [Schleswig-Holstein]","II"]
[null,"Steinfeld (Oldenburg)   [Niedersachsen]","I"]
[null,"Steinfurt  (Kreis)  [Nordrhein-Westfalen]","I"]
[null,"Steinfurt, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Steinhagen   [Nordrhein-Westfalen]","II"]
[null,"Steinheim an der Murr, Stadt   [Baden-Württemberg]","IV"]
[null,"Steinheim, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Stelle   [Niedersachsen]","IV"]
[null,"Stemwede   [Nordrhein-Westfalen]","I"]
[null,"Stendal  (Kreis)  [Sachsen-Anhalt]","II"]
[null,"Stendal, Hansestadt   [Sachsen-Anhalt]","II"]
[null,"Stephanskirchen   [Bayern]","IV"]
[null,"Stockach, Stadt   [Baden-Württemberg]","II"]
[null,"Stockelsdorf   [Schleswig-Holstein]","IV"]
[null,"Stolberg (Rheinland), Kupferstadt   [Nordrhein-Westfalen]","III"]
[null,"Stollberg/Erzgeb., Stadt   [Sachsen]","II"]
[null,"Stormarn  (Kreis)  [Schleswig-Holstein]","IV"]
[null,"Straelen, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Stralsund, Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Straubenhardt   [Baden-Württemberg]","II"]
[null,"Straubing, Stadt   [Bayern]","II"]
[null,"Straubing-Bogen  (Kreis)  [Bayern]","I"]
[null,"Strausberg, Stadt   [Brandenburg]","II"]
[null,"Stuhr   [Niedersachsen]","II"]
[null,"Stutensee   [Baden-Württemberg]","III"]
[null,"Stuttgart, Landeshauptstadt   [Baden-Württemberg]","VI"]
[null,"Südbrookmerland   [Niedersachsen]","I"]
[null,"Südheide   [Niedersachsen]","I"]
[null,"Südliche Weinstraße  (Kreis)  [Rheinland-Pfalz]","II"]
[null,"Südliches Anhalt, Stadt   [Sachsen-Anhalt]","II"]
[null,"Südwestpfalz  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Suhl, Stadt   [Thüringen]","II"]
[null,"Sulingen, Stadt   [Niedersachsen]","II"]
[null,"Sulz am Neckar, Stadt   [Baden-Württemberg]","II"]
[null,"Sulzbach/Saar, Stadt   [Saarland]","II"]
[null,"Sulzbach-Rosenberg, Stadt   [Bayern]","I"]
[null,"Sundern (Sauerland), Stadt   [Nordrhein-Westfalen]","I"]
[null,"Süßen, Stadt   [Baden-Württemberg]","III"]
[null,"Swisttal   [Nordrhein-Westfalen]","III"]
[null,"Syke, Stadt   [Niedersachsen]","II"]
[null,"Sylt   [Schleswig-Holstein]","V"]
[null,"Tamm   [Baden-Württemberg]","VI"]
[null,"Tangerhütte, Stadt   [Sachsen-Anhalt]","III"]
[null,"Tangermünde, Stadt   [Sachsen-Anhalt]","II"]
[null,"Tauberbischofsheim, Stadt   [Baden-Württemberg]","I"]
[null,"Taucha, Stadt   [Sachsen]","III"]
[null,"Taufkirchen   [Bayern]","II"]
[null,"Taufkirchen (Vils)   [Bayern]","V"]
[null,"Taunusstein, Stadt   [Hessen]","IV"]
[null,"Telgte, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Teltow, Stadt   [Brandenburg]","IV"]
[null,"Teltow-Fläming  (Kreis)  [Brandenburg]","I"]
[null,"Templin, Stadt   [Brandenburg]","II"]
[null,"Teningen   [Baden-Württemberg]","III"]
[null,"Tettnang, Stadt   [Baden-Württemberg]","V"]
[null,"Teutschenthal   [Sachsen-Anhalt]","II"]
[null,"Thale, Stadt   [Sachsen-Anhalt]","II"]
[null,"Tholey   [Saarland]","I"]
[null,"Tirschenreuth  (Kreis)  [Bayern]","I"]
[null,"Titisee-Neustadt, Stadt   [Baden-Württemberg]","II"]
[null,"Tönisvorst, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Torgau, Stadt   [Sachsen]","I"]
[null,"Tornesch   [Schleswig-Holstein]","V"]
[null,"Tostedt   [Niedersachsen]","III"]
[null,"Traunreut, Stadt   [Bayern]","III"]
[null,"Traunstein  (Kreis)  [Bayern]","II"]
[null,"Traunstein, Stadt   [Bayern]","III"]
[null,"Trebur   [Hessen]","V"]
[null,"Treuchtlingen, Stadt   [Bayern]","I"]
[null,"Trier, Stadt   [Rheinland-Pfalz]","III"]
[null,"Trier-Saarburg  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Troisdorf, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Trossingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Trostberg, Stadt   [Bayern]","II"]
[null,"Tübingen  (Kreis)  [Baden-Württemberg]","IV"]
[null,"Tübingen, Universitätsstadt   [Baden-Württemberg]","VII"]
[null,"Tuttlingen  (Kreis)  [Baden-Württemberg]","II"]
[null,"Tuttlingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Twistringen, Stadt   [Niedersachsen]","I"]
[null,"Übach-Palenberg, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Überherrn   [Saarland]","II"]
[null,"Überlingen, Stadt   [Baden-Württemberg]","IV"]
[null,"Ubstadt-Weiher   [Baden-Württemberg]","III"]
[null,"Uckermark  (Kreis)  [Brandenburg]","I"]
[null,"Uelzen  (Kreis)  [Niedersachsen]","I"]
[null,"Uelzen, Stadt   [Niedersachsen]","II"]
[null,"Uetersen, Stadt   [Schleswig-Holstein]","IV"]
[null,"Uetze   [Niedersachsen]","II"]
[null,"Uhingen, Stadt   [Baden-Württemberg]","III"]
[null,"Ulm, Universitätsstadt   [Baden-Württemberg]","IV"]
[null,"Unna, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Unstrut-Hainich-Kreis  (Kreis)  [Thüringen]","I"]
[null,"Unterallgäu  (Kreis)  [Bayern]","I"]
[null,"Unterföhring   [Bayern]","VII"]
[null,"Unterhaching   [Bayern]","VII"]
[null,"Unterschleißheim   [Bayern]","VII"]
[null,"Uplengen   [Niedersachsen]","I"]
[null,"Usingen, Stadt   [Hessen]","IV"]
[null,"Uslar, Stadt   [Niedersachsen]","I"]
[null,"Vaihingen an der Enz, Stadt   [Baden-Württemberg]","III"]
[null,"Varel, Stadt   [Niedersachsen]","I"]
[null,"Vaterstetten   [Bayern]","VII"]
[null,"Vechelde   [Niedersachsen]","I"]
[null,"Vechta  (Kreis)  [Niedersachsen]","I"]
[null,"Vechta, Stadt   [Niedersachsen]","II"]
[null,"Velbert, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Velen   [Nordrhein-Westfalen]","I"]
[null,"Vellmar, Stadt   [Hessen]","II"]
[null,"Velten, Stadt   [Brandenburg]","III"]
[null,"Verden  (Kreis)  [Niedersachsen]","I"]
[null,"Verden (Aller), Stadt   [Niedersachsen]","II"]
[null,"Verl   [Nordrhein-Westfalen]","II"]
[null,"Versmold, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Viernheim, Stadt   [Hessen]","III"]
[null,"Viersen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Villingen-Schwenningen, Stadt   [Baden-Württemberg]","III"]
[null,"Vilsbiburg, Stadt   [Bayern]","II"]
[null,"Vilshofen a. d. Donau, Stadt   [Bayern]","I"]
[null,"Vlotho, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Voerde (Niederrhein), Stadt   [Nordrhein-Westfalen]","III"]
[null,"Vogelsbergkreis  (Kreis)  [Hessen]","I"]
[null,"Vogtlandkreis  (Kreis)  [Sachsen]","I"]
[null,"Vöhringen, Stadt   [Bayern]","IV"]
[null,"Völklingen, Stadt   [Saarland]","II"]
[null,"Vorpommern-Greifswald  (Kreis)  [Mecklenburg-Vorpommern]","I"]
[null,"Vorpommern-Rügen  (Kreis)  [Mecklenburg-Vorpommern]","II"]
[null,"Vreden, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Vulkaneifel  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Wachtberg   [Nordrhein-Westfalen]","IV"]
[null,"Wächtersbach, Stadt   [Hessen]","II"]
[null,"Wadern, Stadt   [Saarland]","I"]
[null,"Wadersloh   [Nordrhein-Westfalen]","I"]
[null,"Wadgassen   [Saarland]","II"]
[null,"Waghäusel, Stadt   [Baden-Württemberg]","III"]
[null,"Waiblingen, Stadt   [Baden-Württemberg]","V"]
[null,"Waldbröl, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Waldbronn   [Baden-Württemberg]","IV"]
[null,"Waldeck-Frankenberg  (Kreis)  [Hessen]","I"]
[null,"Waldkirch, Stadt   [Baden-Württemberg]","IV"]
[null,"Waldkirchen, Stadt   [Bayern]","I"]
[null,"Waldkraiburg, Stadt   [Bayern]","II"]
[null,"Wald-Michelbach   [Hessen]","I"]
[null,"Waldshut  (Kreis)  [Baden-Württemberg]","II"]
[null,"Waldshut-Tiengen, Stadt   [Baden-Württemberg]","III"]
[null,"Walldorf, Stadt   [Baden-Württemberg]","IV"]
[null,"Walldürn, Stadt   [Baden-Württemberg]","I"]
[null,"Wallenhorst   [Niedersachsen]","I"]
[null,"Walsrode, Stadt   [Niedersachsen]","II"]
[null,"Waltershausen, Stadt   [Thüringen]","I"]
[null,"Waltrop, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Wandlitz   [Brandenburg]","IV"]
[null,"Wangen im Allgäu, Stadt   [Baden-Württemberg]","III"]
[null,"Wanzleben-Börde, Stadt   [Sachsen-Anhalt]","II"]
[null,"Warburg, Hansestadt   [Nordrhein-Westfalen]","I"]
[null,"Wardenburg   [Niedersachsen]","II"]
[null,"Waren (Müritz), Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Warendorf  (Kreis)  [Nordrhein-Westfalen]","I"]
[null,"Warendorf, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Warstein, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Wartburgkreis  (Kreis)  [Thüringen]","I"]
[null,"Wassenberg, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Wasserburg am Inn, Stadt   [Bayern]","IV"]
[null,"Wedel, Stadt   [Schleswig-Holstein]","VI"]
[null,"Wedemark   [Niedersachsen]","III"]
[null,"Weener, Stadt   [Niedersachsen]","I"]
[null,"Weeze   [Nordrhein-Westfalen]","II"]
[null,"Wegberg, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Wehr, Stadt   [Baden-Württemberg]","IV"]
[null,"Weiden i. d. Oberpfalz, Stadt   [Bayern]","I"]
[null,"Weil am Rhein, Stadt   [Baden-Württemberg]","V"]
[null,"Weil der Stadt, Stadt   [Baden-Württemberg]","V"]
[null,"Weil im Schönbuch   [Baden-Württemberg]","VI"]
[null,"Weilburg, Stadt   [Hessen]","I"]
[null,"Weilerswist   [Nordrhein-Westfalen]","III"]
[null,"Weilheim an der Teck   [Baden-Württemberg]","III"]
[null,"Weilheim i. OB, Stadt   [Bayern]","V"]
[null,"Weilheim-Schongau  (Kreis)  [Bayern]","III"]
[null,"Weimar, Stadt   [Thüringen]","III"]
[null,"Weimarer Land  (Kreis)  [Thüringen]","II"]
[null,"Weinböhla   [Sachsen]","II"]
[null,"Weingarten, Baden   [Baden-Württemberg]","III"]
[null,"Weingarten, Stadt   [Baden-Württemberg]","V"]
[null,"Weinheim, Stadt   [Baden-Württemberg]","IV"]
[null,"Weinsberg, Stadt   [Baden-Württemberg]","IV"]
[null,"Weinstadt, Stadt   [Baden-Württemberg]","V"]
[null,"Weißenburg i. Bayern, Stadt   [Bayern]","I"]
[null,"Weißenburg-Gunzenhausen  (Kreis)  [Bayern]","I"]
[null,"Weißenfels, Stadt   [Sachsen-Anhalt]","III"]
[null,"Weißenhorn, Stadt   [Bayern]","III"]
[null,"Weißwasser/O.L., Stadt   [Sachsen]","I"]
[null,"Weiterstadt, Stadt   [Hessen]","V"]
[null,"Welver   [Nordrhein-Westfalen]","I"]
[null,"Welzheim, Stadt   [Baden-Württemberg]","III"]
[null,"Wendeburg   [Niedersachsen]","I"]
[null,"Wendelstein, Markt   [Bayern]","IV"]
[null,"Wenden   [Nordrhein-Westfalen]","I"]
[null,"Wendlingen am Neckar, Stadt   [Baden-Württemberg]","IV"]
[null,"Wennigsen (Deister)   [Niedersachsen]","II"]
[null,"Wentorf bei Hamburg   [Schleswig-Holstein]","VI"]
[null,"Werdau, Stadt   [Sachsen]","I"]
[null,"Werder (Havel), Stadt   [Brandenburg]","IV"]
[null,"Werdohl, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Werl, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Werlte   [Niedersachsen]","I"]
[null,"Wermelskirchen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Wernau (Neckar), Stadt   [Baden-Württemberg]","V"]
[null,"Werne, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Werneck, Markt   [Bayern]","I"]
[null,"Wernigerode, Stadt   [Sachsen-Anhalt]","III"]
[null,"Werra-Meißner-Kreis  (Kreis)  [Hessen]","I"]
[null,"Wertheim, Stadt   [Baden-Württemberg]","II"]
[null,"Werther (Westf.), Stadt   [Nordrhein-Westfalen]","I"]
[null,"Wesel  (Kreis)  [Nordrhein-Westfalen]","II"]
[null,"Wesel, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Wesermarsch  (Kreis)  [Niedersachsen]","I"]
[null,"Wesseling, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Westerkappeln   [Nordrhein-Westfalen]","I"]
[null,"Westerstede, Stadt   [Niedersachsen]","I"]
[null,"Westerwaldkreis  (Kreis)  [Rheinland-Pfalz]","I"]
[null,"Westoverledingen   [Niedersachsen]","I"]
[null,"Wettenberg   [Hessen]","III"]
[null,"Wetter (Ruhr), Stadt   [Nordrhein-Westfalen]","III"]
[null,"Wetteraukreis  (Kreis)  [Hessen]","II"]
[null,"Wetzlar, Stadt   [Hessen]","III"]
[null,"Weyhe   [Niedersachsen]","III"]
[null,"Wickede (Ruhr)   [Nordrhein-Westfalen]","II"]
[null,"Wiefelstede   [Niedersachsen]","II"]
[null,"Wiehl, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Wiesbaden, Landeshaupstadt   [Hessen]","VI"]
[null,"Wiesloch, Stadt   [Baden-Württemberg]","IV"]
[null,"Wiesmoor   [Niedersachsen]","I"]
[null,"Wietmarschen   [Niedersachsen]","I"]
[null,"Wildau   [Brandenburg]","IV"]
[null,"Wildberg, Stadt   [Baden-Württemberg]","II"]
[null,"Wildeshausen, Stadt   [Niedersachsen]","II"]
[null,"Wilhelmshaven, Stadt   [Niedersachsen]","II"]
[null,"Willich, Stadt   [Nordrhein-Westfalen]","IV"]
[null,"Wilnsdorf   [Nordrhein-Westfalen]","I"]
[null,"Wilsdruff, Stadt   [Sachsen]","II"]
[null,"Windeck   [Nordrhein-Westfalen]","I"]
[null,"Winnenden, Stadt   [Baden-Württemberg]","V"]
[null,"Winsen (Aller)   [Niedersachsen]","II"]
[null,"Winsen (Luhe), Stadt   [Niedersachsen]","IV"]
[null,"Winterberg, Stadt   [Nordrhein-Westfalen]","I"]
[null,"Wipperfürth, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Wismar, Stadt   [Mecklenburg-Vorpommern]","III"]
[null,"Witten, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Wittenberg  (Kreis)  [Sachsen-Anhalt]","II"]
[null,"Wittenberg, Lutherstadt   [Sachsen-Anhalt]","III"]
[null,"Wittenberge, Stadt   [Brandenburg]","I"]
[null,"Wittingen, Stadt   [Niedersachsen]","I"]
[null,"Wittlich, Stadt   [Rheinland-Pfalz]","II"]
[null,"Wittmund  (Kreis)  [Niedersachsen]","I"]
[null,"Wittmund, Stadt   [Niedersachsen]","I"]
[null,"Wittstock/Dosse, Stadt   [Brandenburg]","I"]
[null,"Witzenhausen, Stadt   [Hessen]","I"]
[null,"Wolfenbüttel  (Kreis)  [Niedersachsen]","I"]
[null,"Wolfenbüttel, Stadt   [Niedersachsen]","III"]
[null,"Wolfhagen, Stadt   [Hessen]","I"]
[null,"Wolfratshausen, Stadt   [Bayern]","VI"]
[null,"Wolfsburg, Stadt   [Niedersachsen]","IV"]
[null,"Wolgast, Stadt   [Mecklenburg-Vorpommern]","II"]
[null,"Wolmirstedt, Stadt   [Sachsen-Anhalt]","II"]
[null,"Wolnzach, Markt   [Bayern]","III"]
[null,"Worms, Stadt   [Rheinland-Pfalz]","III"]
[null,"Wörth am Rhein, Stadt   [Rheinland-Pfalz]","III"]
[null,"Wülfrath, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Wunsiedel im Fichtelgebirge  (Kreis)  [Bayern]","I"]
[null,"Wunstorf, Stadt   [Niedersachsen]","III"]
[null,"Wuppertal, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Würselen, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Wurster Nordseeküste   [Niedersachsen]","I"]
[null,"Würzburg  (Kreis)  [Bayern]","II"]
[null,"Würzburg, Stadt   [Bayern]","IV"]
[null,"Wurzen, Stadt   [Sachsen]","I"]
[null,"Xanten, Stadt   [Nordrhein-Westfalen]","III"]
[null,"Zehdenick, Stadt   [Brandenburg]","I"]
[null,"Zeitz, Stadt   [Sachsen-Anhalt]","II"]
[null,"Zella-Mehlis, Stadt   [Thüringen]","II"]
[null,"Zerbst/Anhalt, Stadt   [Sachsen-Anhalt]","II"]
[null,"Zetel   [Niedersachsen]","I"]
[null,"Zeulenroda Triebes, Stadt   [Thüringen]","I"]
[null,"Zeuthen   [Brandenburg]","III"]
[null,"Zeven, Stadt   [Niedersachsen]","II"]
[null,"Zirndorf, Stadt   [Bayern]","III"]
[null,"Zittau, Stadt   [Sachsen]","I"]
[null,"Zollernalbkreis  (Kreis)  [Baden-Württemberg]","I"]
[null,"Zossen   [Brandenburg]","II"]
[null,"Zülpich, Stadt   [Nordrhein-Westfalen]","II"]
[null,"Zweibrücken, Stadt   [Rheinland-Pfalz]","I"]
[null,"Zwickau  (Kreis)  [Sachsen]","I"]
[null,"Zwickau, Stadt   [Sachsen]","I"]
[null,"Zwönitz, Stadt   [Sachsen]","I"]

{"sheet":"ALG2_Z","index":21,"n_rows":19,"n_cols":9,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
[null,"Berechnung des Zuschlag zum ALG2 bis 31.12.2010",null,null,null,{"$f":"IF(H1>2010,\"Berechnungsjahr: \",\"gültig seit   \")","v":"Berechnungsjahr: "},null,{"$f":"Werte10!D99","v":2026},"Hinweise zum §24 SGB II"]
[null,null,"Version: 6.12.2010",null,null,null,null,null,"1) Maßgebend für die Berechnung des Zuschlags ist der erstmalig "]
[null,null,null,null,null,null,null,null,"nach dem Ende des Bezuges von Arbeitslosengeld zustehende "]
["1.","ALG 1          (Hilfebed.)",{"$f":"IF(G4>0,G4,IF(OR(AND('ALG2'!E86<=0,ALG_HV>0),AND(C5>0,ALG_HV>0)),ALG_HV,0))","v":0},null,null,"1a",null,null,"Anspruch der gesamten Bedarfsgemeinschaft auf Arbeitslosengeld II "]
["2.","Wohngeld",{"$f":"IF(OR(G5=\"nein\",G5=\"kein\",G5=\"kein Wohngeld\"),0,IF(G5=\"ja\",E5,IF(E5>0,E5,0)))","v":0},null,{"$f":"IF(Wohngeld!M74<>\"\",IF(Wohngeld!M74>0,Wohngeld!M74,0),0)","v":0},"2b",null,null,"und Sozialgeld (Bedarf nach Berücksichtigung von Einkommen und "]
[null,"Summe ALG 1 + Wohngeld",{"$f":"SUM(C4:C5)","v":0},null,null,null,null,null,"Vermögen).  "]
[null,null,null,null,null,null,null,null," "]
["3.","ALG II-Anspruch ohne ALG1",{"$f":"IF(C4>0,'ALG2'!E86-'ALG2'!G68-'ALG2'!G79-'ALG2'!E83+'ALG2'!E84-'ALG2'!E59-'ALG2'!E57-'ALG2'!E60-'ALG2'!E61,0)","v":0},null,null,null,null,null,"(2) Wird zu Beginn des Anspruchs auf Arbeitslosengeld II im gleichen "]
[null,{"$f":"IF(C9>0,\"Differenz\",\"\")","v":""},{"$f":"IF(C4>0,IF(C6-C8>0,C6-C8,0),0)","v":0},null,null,null,null,null,"Monat bezogenes Arbeitslosengeld auf den Bedarf angerechnet, bleibt "]
[null,{"$f":"IF(C10>0,\"2/3 der Differenz\",\"\")","v":""},{"$f":"IF(C6-C8>0,+C9/3*2,0)","v":0},null,null,null,"ALG2-Zuschlag festlegen",null,"bei der Berechnung des Zuschlages das anzurechnende "]
["4.",{"$f":"IF(C11>0,\"ALG II-Zuschlag\"&IF(AND(C11<C10,C10>C17),\" begrenzt auf \",\"\"),\"kein Anspruch auf  Zuschlag\")","v":"kein Anspruch auf  Zuschlag"},{"$f":"ROUND(IF(C10>C17,C17,C10),0)","v":0},null,null,"5.",null,null,"Arbeitslosengeld außer Betracht; es ist vom ungeminderten Bedarf "]
[null,{"$f":"IF(C12>0,\"davon die Häfte im 2. Jahr\",\"\")","v":""},{"$f":"C11/2","v":0},null,null,null,null,null,"auszugehen. "]
[]
["6.","Maximalbeträge für ALG II-Zuschlag"]
[null,{"$f":"\"Hilfebedüftiger\"&IF('ALG2'!G2+'ALG2'!H2>1,\" + Partnerin\",\"\")","v":"Hilfebedüftiger"},{"$f":"IF('ALG2'!G2+'ALG2'!H2>1,2*160,160)","v":160}]
[null,{"$f":"IF(C16>0,\"Kinder\",\"\")","v":""},{"$f":"'ALG2'!B13*60","v":0},null,null,null,null,null,"Beispiel 1: Seite 8, Hw zu §24 vom 20.03.2009, Regelsätze bis 30.6.2009"]
[null,"insges.",{"$f":"SUM(C15:C16)","v":160},null,null,null,null,null,"Beispiel 2: Seite 14, Hw zu §24 vom 20.03.2009, Regelsätze bis 30.6.2009"]
[null,null,null,null,null,null,null,null,"Beispiel 3: Anspruch auf Zuschlag bei nicht bedarfsdeckendem ALG1-Anspruch"]
[null,{"$f":"IF(H1>=2011,\"kein Anspruch auf den ALG2-Zuschlag ab 1.1.2011\",\"\")","v":"kein Anspruch auf den ALG2-Zuschlag ab 1.1.2011"},null,null,null,null,null,null,"                  und Bezug von Wohngeld statt ALG2"]

{"sheet":"Gehaltsrechner","index":22,"n_rows":102,"n_cols":43,"rows_kept":102,"cut":false,"hidden":false,"merged":[[1,19,3,19],[34,4,34,5],[32,4,32,5],[0,4,1,5],[27,5,30,5],[33,4,33,5],[0,15,0,18],[4,5,5,5],[32,0,32,1],[33,0,33,1],[37,2,37,3],[34,0,34,1],[30,2,30,3],[21,2,21,3]]}
[{"$f":"J41","v":"*"},{"$f":"IF(Debug!A13>0,\"==>\" & Debug!C13,\"\")","v":""},null,null,{"$f":"\"Lohnsteuerberechnung \"&C38 & IF(H1=FALSE,\" deaktiviert !\",\"\")","v":"Lohnsteuerberechnung 2024"},null,null,{"$f":"Debug!A10","v":1},{"$f":"Debug!A8","v":1},null,"StKlasse",{"$f":"\"SGB II - Leistungsjahr  \" & TEXT(H37,\"0\")","v":"SGB II - Leistungsjahr  2026"},null,null,{"$f":"IF(Werte10!B113<>Werte10!B5,Werte10!B113,IF(Werte10!D140>0,Werte10!D140,'ALG2'!B27))","v":21},{"$f":"IF(Werte10!B113<>Werte10!B5,\"Regelsatztabelle wird durch den Eintrag >\" & B38 &\"< auf dieser Seite bestimmt !\",\"\")","v":""}]
["Bruttolohn",null,null,null,null,null,null,"PV",null,"J",{"$f":"IF(ISERROR(MAX(K3:K11)),0,MAX(K3:K11))","v":1},{"$f":"IF(Debug!A13>0,\"  \"& \"ALG2:  \" &'ALG2'!F96,\"\")","v":""},null,null,{"$f":"\"  \" & Uebersicht!AN1","v":"  "}]
["im Jahr=1, Monat=2, Woche=3, Tag=4",2,null,null,null,{"$f":"IF(I15,IF(Debug!A$57,\"Faktor  f :  \"& ShGr!E4 & \"   Mini/Midi: \" & H16 & \"/\" & I16,\"\"),\"\")","v":""},null,{"$f":"ShGr!G3","v":34},"ALG2!G27   HV      J3",{"$f":"'ALG2'!G27","v":29.1},{"$f":"IF(AND(B2=0,J3>0,J4>0),IF(OR(AND(J8>J9,J8>J7),AND(J9>J8,J9>J7)),3,0),1)","v":1},null,null,null,{"$f":"\"  \" & KdU!H2","v":"  "}]
[{"$f":"IF(OR(B4=\"\",B4=0),\"  \",\"\")&\"Steuerklasse 1 -  6\" &IF(OR(B4=\"\",B4=0),\" ?    (Vorgabe: \"&K2&\") \"&\"                ==>\",\"\")","v":"  Steuerklasse 1 -  6 ?    (Vorgabe: 1)                 ==>"},null,{"$f":"IF(B4>0,B4,K2)","v":1},null,null,{"$f":"IF(I15,IF(Debug!A$57,\"fiktives beitragspf. E. / beitragspf. E. AN:  \"& ROUND(ShGr!E5,2) &\" / \" & ROUND(ShGr!E6,2),\"\"),\"\")","v":""},null,{"$f":"ShGr!G4","v":34},"ALG2!H27   HA      J4",{"$f":"'ALG2'!H27","v":0},{"$f":"IF(AND(B2=0,J3>0,J4>0),IF(AND(J8=J9,J8>J7),4,0),0)","v":0},null,{"$f":"IF(Debug!A13>0,'ALG2'!G96,\"\")","v":""},{"$f":"IF(M4<>\"\",\"€\",\"\")","v":""}]
["vom FA mitgeteilter Ehegattenfaktor  (nur bei StKl  IV)",null,{"$f":"IF(B5>0,VALUE(B5),0.9)","v":0.9},null,null,{"$f":"ShGr!F4","v":0},null,{"$f":"ShGr!G5","v":-34},"ALG2!B14  Eltern    J5",{"$f":"'ALG2'!B14","v":1},{"$f":"IF(AND(B2=0,J5=1),IF(J6>0,IF(OR(J8>J7,J9>J7),2,0),0),0)","v":0},{"$f":"IF(Debug!A13>0,\"  \" &LEFT('ALG2'!F97,34),\"\")","v":""},{"$f":"IF(Debug!A13>0,'ALG2'!G97,0)","v":0},{"$f":"IF(VALUE(M5)>0,\"€\",\"\")","v":""}]
["allgemeine (=0) oder besondere (=1)  Lohnsteuertabelle","0",null,null,null,null,null,{"$f":"SUM(H3:H5)","v":34},"ALG2!B13  Ki < 25  J6",{"$f":"'ALG2'!B13","v":0},{"$f":"IF(AND(B2=0,OR(J10=1,OR(J8<=J7,J9<=J7))),1,0)","v":1},{"$f":"IF(Debug!A13>0,IF(H40,\"  \"&'ALG2'!J98,\"\"),\"\")","v":""}]
[{"$f":"\"Kinderfreibetrag \" &  IF(B7=\"\",\"(0, 0.5, 1, 1.5, 2.0, 2.5 usw  wählen)\",\"'\"&B7 &\"' eingetragen !\")","v":"Kinderfreibetrag (0, 0.5, 1, 1.5, 2.0, 2.5 usw  wählen)"},null,{"$f":"IF(B7<>\"\",B7,IF('ALG2'!B3>0,'ALG2'!B3,0))","v":0},{"$f":"IF(AND(B7<>\"\",B7=0),\"0 !\",\"\")","v":""},null,null,null,null,"Werte10!D104          J7",{"$f":"I16","v":2000},{"$f":"IF(AND(B2>0,J3>0,J4>0),IF(B2>J7,3,0),0)","v":0},{"$f":"IF(Debug!A13>0,\"  \"&'ALG2'!F98,\"\")","v":""}]
["Kirchensteuer (0=keine, 8=8%, 9=9%)",null,null,null,null,null,null,null,"Erwerbseinkommen!E6  J8",{"$f":"Erwerbseinkommen!E6","v":0},null,{"$f":"IF(Debug!A13>0,\"  \"&'ALG2'!F99,\"\")","v":""}]
["Krankenversicherung % bzw. PKV (incl.PflegeV) in € ",15.5,null,{"$f":"IF(C38>2014,\"ZusB.\",\"\")","v":"ZusB."},null,{"$f":"IF(OR(B9=0,AND(C9=0,C38>2014)),\"<== \"&IF(B9=0,\"KV-Beitragssatz \",\"\")&IF(C38>2014,IF(AND(B9=0,C9=0),\"und\",\"\")&IF(AND(B9=J42,C9=0),\" kein\",\"\")&IF(C9=0,\" KV-Zusatzbeitrag \",\"\")&IF(AND(B9=J42,C9=0),\" ? (\"&TEXT(C9,\"0\")&\"% eingetragen)\",\"fehlt !\"),\"\"),IF(H9<>0,H9 & \"    (auf  'KV' festlegen)\",\"\"))","v":"<==  KV-Zusatzbeitrag fehlt !"},null,{"$f":"ShGr!H9","v":0},"Erwerbseinkommen!I6   J9",{"$f":"Erwerbseinkommen!I6","v":0},{"$f":"IF(AND(B2>0,J5=1,J6>0,B2>J7),2,0)","v":0},null,{"$f":"IF(Debug!A13>0,IF(H40,IF('ALG2'!J99>0,TEXT('ALG2'!J99,\"0,00\"),\"\"),\"\"),\"\")","v":""},{"$f":"IF(M9<>\"\",\"€\",\"\")","v":""}]
["PKV Basistarif (incl. Pflegeversicherung) im Monat",null,null,null,null,null,null,null,"Anzahl Erwerbseink      J10",{"$f":"IF(J8>0,1,0)+IF(J9>0,1,0)","v":0},{"$f":"IF(AND(B2>0,B2<J7),1,0)","v":0}]
["Arbeitgeberzuschuss:  ja=1, nein=0 "]
[{"$f":"IF(B12=\"\",\"kinderlos u. über 23-jährig (PflegeV):    ja=1, nein=0\",IF(VALUE(B12)<=0,\" 0 = nicht kinderlos oder jünger als 24: sonst 1 auswählen\",IF(B12=1,\" 1= kinderlos und älter als 23: sonst 0 auswählen\",\" 2= kinderlos und älter 23 Jahre vermutet: sonst 0 auswählen\"))) &IF(ShGr!C12,\"       ==>\",\"\")","v":"kinderlos u. über 23-jährig (PflegeV):    ja=1, nein=0"},null,{"$f":"IF(B12<>\"\",VALUE(B12),IF(OR('ALG2'!D2>0,J3<24),0,1))","v":1},{"$f":"IF(C12=0,\"0\",\"\")","v":""},null,null,null,null,{"$f":"Debug!A13","v":0},"UserNr"]
["Arbeitsstelle in Ostdeutschland:  ja=1, nein=0",null,null,null,null,null,true]
[{"$f":"\"Arbeitsstelle in Sachsen:  ja=1, nein=0 \" & IF(AND(B16<>\"\",B16=0),\"    (0 ausgewählt)\",\"\")","v":"Arbeitsstelle in Sachsen:  ja=1, nein=0 "},null,null,null,null,null,null,{"$f":"Debug!F9","v":"MO"}]
["Altersentlastungsbetrag (Angabe s. Kommentar)",null,null,null,null,null,null,null,{"$f":"AND(B2>H16,B2<I16)","v":false}]
[{"$f":"J16&IF(B16<>\"\",\"      '\"&B16 &\"' ausgewählt.\",\"\")","v":"geringfügige Beschäftigung:  ja=1, nein=0"},null,{"$f":"IF(B2>I16,0,IF(AND(B2<=I16,B16<>\"\"),VALUE(B16),1))","v":1},null,null,null,null,{"$f":"IF(Werte10!C112>0,Werte10!C112,Werte10!D112)","v":603},{"$f":"IF(Werte10!C113>0,Werte10!C113,Werte10!D113)","v":2000},{"$f":"IF(C38<2013,\"400-800\",IF(B2>H16,\"Gleitzone \" & TEXT(H16,\"0\")&\"-\"&TEXT(I16,\"0\") &\" € pro Monat\", \"geringfügige Beschäftigung\")& \":  ja=1, nein=0\")","v":"geringfügige Beschäftigung:  ja=1, nein=0"}]
[{"$f":"\"(Jahres)lohnsteuerfrei-/hinzurechnungsbetrag aus LSt-Karte\"","v":"(Jahres)lohnsteuerfrei-/hinzurechnungsbetrag aus LSt-Karte"},0,null,null,null,"Das Makro ist FreeWare."]
[{"$f":"\"sonstige Bezüge, Einmalzahlung\"","v":"sonstige Bezüge, Einmalzahlung"},0,null,null,null,"Zum Berechnen gewünschte Werte ( nur mit Komma ! ) ",null,"RV-Mindestbeitrag",{"$f":"(LEN(I21)-LEN(I23))*2","v":10},{"$f":"\"0\"","v":"0"},{"$f":"J18","v":"0"}]
[{"$f":"IF(O1>13,\"freiw. Krankenvers. (ohne Krankengeldanspruch)  \"& ShGr!A19 &\"% + ZusB.\",\"\")","v":"freiw. Krankenvers. (ohne Krankengeldanspruch)  14% + ZusB."},null,{"$f":"IF(O1>13,IF(B19=\"ja\",1,0),0)","v":0},null,null,{"$f":"\"eingeben und \" & IF(Debug!A32=\"xls\", \"Eingabe mit\", \" auf \")","v":"eingeben und  auf "},null,null,{"$f":"(LEN(I21)-LEN(I22))*4","v":4},1,0.5]
[{"$f":"IF(AND(B2>0,B2<=H16),\" geringfügige Beschäftigung im privaten Haushalt\"&IF(B20=\"\",\" ?\",\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF(Debug!A32=\"xls\",\"ENTER -Taste abschließen\",\" auf   BERECHNEN   \") & \" oder auf   Lb1 - Ki2  klicken.\"","v":" auf   BERECHNEN    oder auf   Lb1 - Ki2  klicken."},null,{"$f":"IF(H21<>\"\",(LEN(H21)*1.6)-2,0)","v":63.600000000000009},{"$f":"AND(B2>0,B25>0,C4<6,B2<ShGr!F27)","v":false},2,1]
[null,null,null,null,null,null,null,{"$f":"IF(ShGr!H25>0,\"   RV-AN  \"&TEXT(ShGr!H25*100,\"0,00\")&\" %  von \"&TEXT(ShGr!F27,\"0,00\")& \" Euro = \"& I21,\"\")","v":"   RV-AN  9,80 %  von 155,00 Euro = 15,19"},{"$f":"TEXT(ROUND(ShGr!F27*ShGr!H25,2),\"0,00\")","v":"15,19"},3,1.5]
[{"$f":"IF(B22>0,\" Lohnsteuer\",\"\")","v":""},{"$f":"ShGr!B22","v":0},null,null,null,null,null,{"$f":"IF(ShGr!F26>0,\"- RV-AG \"&TEXT(ShGr!F26,\"0,00\")&\" %  von \"&TEXT(B2,\"0,00\")&\" Euro = \" & IF(I19>0,REPT(\" \",I19),\"\")& I22,\"\")","v":"- RV-AG 15,00 %  von 0,00 Euro =     0,00"},{"$f":"TEXT(B2*ShGr!F26/100,\"0,00\")","v":"0,00"},4,2]
[{"$f":"IF(B23>0,\" Solidaritätszuschlag\",\"\")","v":""},{"$f":"ShGr!B23","v":0},null,null,null,null,null,{"$f":"IF(ShGr!B25>0,REPT(\" \",H20)&\"= \" & IF(I18>0,REPT(\" \",I18),\"\") & I23,\"\")","v":""},{"$f":"IF(ShGr!B25<>\"\",TEXT(ShGr!B25,\"0,00\"),\"\")","v":""},5,2.5]
[{"$f":"IF(B24>0,\" Kirchensteuer\",\"\")","v":""},{"$f":"ShGr!B24","v":0},null,null,null,null,null,null,null,6,3]
[{"$f":"IF(B25>0,IF(AND(I20=FALSE,ShGr!H25>0),\" \"&TEXT(ShGr!H25*100,\"0,00\")&\" % Rentenversicherung\",IF(ShGr!B31<0,\" Mindestbeitrag zur gesetzlichen Rentenversicherung !\",\" Rentenversicherung\")),\"\")","v":""},{"$f":"ShGr!B25","v":0},null,null,null,{"$f":"IF(I20,H21,\"\")","v":""},null,{"$f":"ShGr!H25","v":9.8000000000000004E-2},null,7,3.5]
[{"$f":"IF(B26>0,IF(C19=1,\" Krankenversicherungsbeitrag\",IF(B9=0,\" Private Krankenversicherung ohne Nachweis\",IF(B9<20,\" \"&TEXT(H34,\"0,00\") & \" % Krankenversicherungsbeitrag (incl. \"&TEXT(J26,\"0,00\") &\"% ZusB.)\",IF(B11=0,\" Eigenanteil an privater KV ohne AG-Zuschuss\",\" Eigenanteil an privater KV mit AG-Zuschuss\")))),\"\")","v":""},{"$f":"ShGr!B26","v":0},null,null,null,{"$f":"IF(I20,H22,\"\")","v":""},null,{"$f":"B9/100","v":0.155},{"$f":"ShGr!I26","v":6.8499999999999991E-2},{"$f":"ShGr!J26","v":0.9},4]
[{"$f":"IF(B27>0,IF(C19=1,\" Pflegeversicherung\",\" \"&TEXT(H27+I27,\"0,000\") & \" % Pflegeversicherung (\"&H36&\")\"),\"\")","v":""},{"$f":"ShGr!B27","v":0},null,null,null,{"$f":"IF(I20,H23,\"\")","v":""},null,{"$f":"ShGr!H27","v":0.97499999999999998},{"$f":"ShGr!I27","v":0},0,4.5]
[{"$f":"IF(B28>0,\" \"& TEXT(ShGr!H28*100,\"0,00\")&\" % Arbeitslosenversicherung\",\"\")","v":""},{"$f":"ShGr!B28","v":0},null,null,null,{"$f":"IF(Debug!A10=0,\"Gehaltsrechner ist deaktiviert !  Auf  Rechenblatt 'Debug'  Zelle 'Reset_G' auf '1' stellen.\",IF(Debug!A6=\"OK\",\"\",\"Der Gehaltsrechner funktioniert nur, wenn Makros ausführbar sind und die Makro-Sicherheit auf 'gering' eingestellt bzw. der 'Inhalt aktiviert' ist !\"))","v":"Der Gehaltsrechner funktioniert nur, wenn Makros ausführbar sind und die Makro-Sicherheit auf 'gering' eingestellt bzw. der 'Inhalt aktiviert' ist !"},null,{"$f":"ShGr!H28","v":1.4999999999999999E-2},null,null,5]
[null,null,null,null,null,null,null,null,null,{"$f":"J18","v":"0"},5.5]
[{"$f":"IF(B30>0,\"gesetzliche Abzüge\" & IF(ShGr!C33=FALSE, \"   (davon Sozialabgaben: \" & TEXT(ShGr!A33,\"0,00\") & \")\",\"\"),\"\")","v":""},{"$f":"ShGr!B33","v":0},null,null,null,null,null,null,{"$f":"IF(AND(B2<=H16,C16=1),IF(C38=2012,\"ja\",IF(C38>2012,\"nein\",\"\")),\"\")","v":"nein"},8,6]
["Nettolohn",{"$f":"ShGr!B31","v":0},{"$f":"IF(B2>0,IF(ShGr!C31<>\"\",IF(ShGr!C31<>0,ShGr!C31,\"€\"),\"€\"),\"\")","v":""},null,null,null,null,{"$f":"KV!B3","v":14.6},null,9,6.5]
[{"$f":"IF(AND(B4=4,AND(B5>0,B5<1)),\"Ehefaktor von \" & B5 & \" berücksichtigt\",\"\")","v":""},null,"  Wunschnetto",null,null,"Version 15.03.2024",null,{"$f":"KV!E5","v":2.9},null,null,7]
[" Weitere Lohn- und Einkommensteuerberechnungsprogramme unter",null,null,null,"http://www.parmentier.de/steuer/steuer01.htm",null,null,null,"ja",null,7.5]
["Wolfgang † und Johannes Parmentier Frankfurt am Main e-Mail:",null,null,null,"steuer@parmentier.de",null,null,{"$f":"IF(H38>2018,(B9+C9)/2,B9+C9/2)","v":7.75},"nein",null,8]
["Lohnsteuerberechnung im Internet:",null,null,null,"http://www.parmentier.de/steuer/steuer.htm?lohnst.htm"]
[null,null,null,null,null,null,null,{"$f":"IF(C12=0, \"nicht kinderlos oder jünger als 24\", \"kinderlos und älter als 23\")","v":"kinderlos und älter als 23"}]
[null,null,null,null,null,null,null,{"$f":"YEAR(Werte10!C42)","v":2026},"RSTab"]
["Lohnsteuer und Abgaben werden berechnet für  ",null,{"$f":"H39","v":2024},null,{"$f":"IF(C38<2023,J44& \": \"&J38&IF(K38<>\"ok\",\" !\",\"\"),\"\")","v":""},null,null,{"$f":"IF(ISERROR(Werte10!D107),Werte10!B109,Werte10!D107)","v":2024},{"$f":"'ALG2'!B27","v":21},{"$f":"VLOOKUP(H39,$I$45:$J$57,2,FALSE)","v":"2022-10-28"},{"$f":"Werte10!D108","v":"ok"}]
[null,null,null,null,null,null,null,{"$f":"IF(AND(B38>0,B38<>\"\"),B38,IF(K38=\"ok\",H38,VALUE(I45)))","v":2024},{"$f":"Werte10!D110","v":19}]
[null,null,null,null,null,null,null,{"$f":"IF(AND(I41=TRUE,ShGr!F14=FALSE),TRUE,FALSE)","v":true},"ALG2 Anzeigen"]
[null,null,null,null,null,null,null,"Prüfsumme für Neuberechnung",{"$f":"IF(Auszahlungsbetrag_JC=\" Fehler !\",FALSE,TRUE)","v":true},{"$f":"IF(OR(B4<>\"\",B5>0,B7<>\"\",K41>0,H42>0,B9<>K42,C9<>K43,AND(C38<2015,C9<>0),F9<>\"\",B13<>\"\",B14<>\"\",B16<>\"\",F5>0),\"*\",\"\")","v":"*"},{"$f":"ShGr!B32","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(B2>0,1,0)+IF(B4>0,1,0)+IF(B7>0,1,0)+IF(B8>0,1,0)+IF(B10>0,1,0)+IF(B11>0,1,0)+IF(B12<>0,1,0)+IF(B13>0,1,0)+IF(B14>0,1,0)+IF(B16>0,1,0)+IF(B19<>\"\",1,0)+IF(B20<>\"\",1,0)+IF(C25<>\"\",1,0)+IF(C28<>\"\",1,0)+IF(B38<>\"\",1,0)","v":0},null,{"$f":"KV!C9*100","v":15.9},{"$f":"KV!B3","v":14.6}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"KV!E5","v":2.9}]
[null,null,null,null,null,null,null,null,"Auswahlwerte","Lohnsteuer-Programm Version"]
[null,null,null,null,null,null,null,{"$f":"MIN(Werte10!J107:'Werte10'!Z107)","v":2011},{"$f":"Werte10!B109","v":2024},"2022-10-28"]
[null,null,null,null,null,null,null,null,{"$f":"IF(I45<>\"\",IF(I45-1<H$45,\"\",I45-1),\"\")","v":2023},"2021-12-27"]
[null,null,null,null,null,null,null,null,2022,"2020-12-21"]
[null,null,null,null,null,null,null,null,2021,"2019-12-27"]
[null,null,null,null,null,null,null,null,2020,"2018-12-29"]
[null,null,null,null,null,null,null,null,2019,"2017-12-29"]
[null,null,null,null,null,null,null,null,2018,"2016-12-18"]
[null,null,null,null,null,null,null,null,2017,"2015-12-24"]
[null,null,null,null,null,null,null,null,2016,"2015-01-10"]
[null,null,null,null,null,null,null,null,2015,"2013-12-12"]
[null,null,null,null,null,null,null,null,2014,"2013-06-03"]
[null,null,null,null,null,null,null,null,2013,"2011-11-24"]
[null,null,null,null,null,null,null,null,2012,"2011-09-24"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(J45:J56)","v":12}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"ShGr","index":23,"n_rows":50,"n_cols":21,"rows_kept":50,"cut":false,"hidden":true,"merged":[[3,5,7,5]]}
[]
[]
[null,null,null,null,null,null,34,null,null,2417.52,"vsp1 - RV",null,{"$f":"B21*12","v":0},"Jahreslohn"]
[null,null,null,null,0.69220000000000004,null,34,null,null,3000,"vsp2 - KV",null,25994.879999999997,"Jahreslohn nach Abzug des Alterssentlastungsfreibetrags"]
[null,null,null,null,2000,null,-34,null,null,5418,"vspn"]
[null,null,null,"mjre4",2000,null,null,null,null,5418,"vsp"]
[null,null,null,null,175,null,null,null,null,null,null,null,6684,"vsps"]
[null,null,null,null,null,null,null,null,null,null,null,null,24588,"vspsoli"]
[null,null,null,null,null,null,null,null,null,0,"tagz",null,0,"jfreib"]
[null,null,null,null,null,null,null,null,null,null,null,"=",703,"x"]
[]
[null,null,false]
[]
[]
[null,null,null,null,null,null,null,null,null,null,3,"GR_stkl",1266,"ANP ~ AN-Pauschbetrag"]
[]
[]
[]
[14,null,null,null,null,null,{"$f":"Gehaltsrechner!B38","v":0}]
[]
[null,{"$f":"Gehaltsrechner!B2","v":0}]
[null,null,"Lohnsteuer",{"$f":"Lohnsteuer*12","v":0},null,null,null,null,null,null,null,null,0,"Func  uptab10 - Steuerberechnung"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,0,"GR_strR0  ~ Lohnsteuer monatlich"]
[null,null,"RV",null,null,null,null,9.8000000000000004E-2,null,"ZuKV",null,null,0,"GR_strR1"]
[null,null,"KV",null,null,15,null,null,6.8499999999999991E-2,0.9,null,null,0,"GR_strR2"]
[null,null,"PV",null,null,155,null,0.97499999999999998,0]
[null,null,"ALV",null,null,null,null,1.4999999999999999E-2]
[]
[]
[null,null,{"$f":"IF(B$21=E$21,B31-E31,\"\")","v":0}]
[null,{"$f":"SUM(B22:B31)","v":0}]
[{"$f":"SUM(B25:B28)","v":0},{"$f":"SUM(B22:B28)","v":0},{"$f":"A33=B33","v":true}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q1+R1+S50+SUM(S50:U50)","v":0},null,{"$f":"SUM(T1:T49)","v":0},{"$f":"SUM(U1:U49)","v":0}]

{"sheet":"KV","index":24,"n_rows":82,"n_cols":14,"rows_kept":82,"cut":false,"hidden":true,"merged":[]}
[null,"Stand","2022-02-19"]
[null,null,null,null,null,null,null,null,null,null,null,"https://de.wikipedia.org/wiki/Zusatzbeitrag"]
[{"$f":"\"KV-Beitragssatz \"&IF(YEAR(C1)<>YEAR(A8),IF(MONTH(C1)>10,1,0)+YEAR(C1),YEAR(A8))","v":"KV-Beitragssatz 2022"},{"$f":"N4","v":14.6},"%","http://www.krankenkassen.de/gesetzliche-krankenkassen/krankenkasse-beitrag/zusatzbeitrag/",null,null,null,null,null,null,null,"https://de.wikipedia.org/wiki/Gesetzliche_Krankenversicherung#Beitragss%C3%A4tze"]
[{"$f":"IF(A8<2015,\"enthalten \",\"\")& \"Zusatzbeitrag\"","v":"Zusatzbeitrag"},{"$f":"IF(A8>2014,TEXT(M4,\"0,0\"))","v":"2,9"},{"$f":"C3","v":"%"},"vom Bundesministerium für Gesundheit festgesetzter durchschnittlicher Zusatzbeitrag",null,null,null,null,null,null,null,{"$f":"IF(GHJahr<>W10Jahr,W10Jahr,STJahrAuto)","v":2026},{"$f":"IF(ISERROR(VLOOKUP(L4,L10:M30,2,FALSE)),0,VLOOKUP(L4,L10:M30,2,FALSE))","v":2.9},{"$f":"IF(ISERROR(VLOOKUP(L4,L10:N30,3,FALSE)),0,VLOOKUP(L4,L10:N30,3,FALSE))","v":14.6}]
[{"$f":"COUNT(C10:C113)","v":73},"B","C",null,{"$f":"M4","v":2.9}]
[{"$f":"COUNTA(A10:A120)","v":73},{"$f":"B5&$A6+$A7","v":"B82"},{"$f":"C5&$A6+$A7","v":"C82"}]
[{"$f":"ROWS(A1:A9)","v":9},{"$f":"MAX(B10:INDIRECT(B6))","v":2.5},{"$f":"MAX(C10:INDIRECT(C6))","v":0.17100000000000001}]
[{"$f":"Gehaltsrechner!H39","v":2024},{"$f":"MIN(B10:INDIRECT(B6))","v":0.35},{"$f":"MIN(C10:INDIRECT(C6))","v":0.14949999999999999}]
[{"$f":"\" \" &TEXT(A5,\"0\") & \"  Krankenkassen - Beiträge durchschn.\"","v":" 73  Krankenkassen - Beiträge durchschn."},{"$f":"ROUND(SUM(B10:B87)/100/A5,3)","v":1.2999999999999999E-2},{"$f":"ROUND(SUM(C10:C87)/A5,3)","v":0.159},{"$f":"\"Gesamt-Beitragssatz \" & TEXT(A8,\"0\")& \" (incl. Zusatzbeitrag)\"","v":"Gesamt-Beitragssatz 2024 (incl. Zusatzbeitrag)"},null,null,null,null,null,null,null,"Jahr","Zusatzbeitrag","Beitragsatz allgemein"]
["AOK Baden-Württemberg",{"$f":"1.3","v":1.3},0.159,null,null,null,null,null,null,null,null,2011,0,15.5]
["AOK Bayern",{"$f":"1.3","v":1.3},0.159,null,null,null,null,null,null,null,null,2012,0,{"$f":"N$10","v":15.5}]
["AOK Bremen und Bremerhaven",{"$f":"1.6","v":1.6},0.16200000000000001,null,null,null,null,null,null,null,null,2013,0,{"$f":"N$10","v":15.5}]
["AOK Hessen",{"$f":"1.5","v":1.5},0.161,null,null,null,null,null,null,null,null,2014,0,{"$f":"N$10","v":15.5}]
["AOK Niedersachsen",{"$f":"1.3","v":1.3},0.159,null,null,null,null,null,null,null,null,2015,0.9,14.6]
["AOK Nordost",{"$f":"1.7","v":1.7},0.16300000000000001,null,null,null,null,null,null,null,null,2016,1.1000000000000001,{"$f":"N$14","v":14.6}]
["AOK Nordwest",{"$f":"1.7","v":1.7},0.16300000000000001,null,null,null,null,null,null,null,null,2017,1.1000000000000001,{"$f":"N$14","v":14.6}]
["AOK Plus",{"$f":"1.2","v":1.2},0.158,null,null,null,null,null,null,null,null,2018,1,14.6]
["AOK Rheinland/Hamburg",{"$f":"1.6","v":1.6},0.16200000000000001,null,null,null,null,null,null,null,null,2019,0.9,14.6]
["AOK Rheinland-Pfalz/Saarland",{"$f":"1.3","v":1.3},0.159,null,null,null,null,null,null,null,null,2020,1.1000000000000001,14.6]
["AOK Sachsen-Anhalt",{"$f":"0.8","v":0.8},0.154,null,null,null,null,null,null,null,null,2021,1.3,14.6]
["Audi BKK",{"$f":"1.1","v":1.1000000000000001},0.157,null,null,null,null,null,null,null,null,2022,1.3,14.6]
["Bahn BKK",{"$f":"1.2","v":1.2},0.158,null,null,null,null,null,null,null,null,2023,1.6,14.6]
["BARMER",{"$f":"1.5","v":1.5},0.161,null,null,null,null,null,null,null,null,2024,1.7,14.6]
["Bertelsmann BKK",{"$f":"1","v":1},0.156,null,null,null,null,null,null,null,null,2025,2.5,14.6]
["BIG direkt gesund",{"$f":"1.3","v":1.3},0.159,null,null,null,null,null,null,null,null,2026,2.9,14.6]
["BKK 24",{"$f":"2.5","v":2.5},0.17100000000000001]
["BKK Akzo Nobel",{"$f":"1.3","v":1.3},0.159]
["BKK Diakonie",{"$f":"1.4","v":1.4},0.16]
["BKK DürkoppAdler",{"$f":"0.88","v":0.88},0.15479999999999999]
["BKK Euregio",{"$f":"0.35","v":0.35},0.14949999999999999]
["BKK exklusiv",{"$f":"1.29","v":1.29},0.15890000000000001]
["BKK Faber-Castell & Partner",{"$f":"0.65","v":0.65},0.1525]
["BKK firmus",{"$f":"0.84","v":0.84},0.15439999999999998]
["BKK Freudenberg",{"$f":"1.3","v":1.3},0.159]
["BKK GILDEMEISTERSEIDENSTICKER",{"$f":"0.9","v":0.9},0.155]
["BKK HERKULES",{"$f":"1.4","v":1.4},0.16]
["BKK Linde",{"$f":"1.3","v":1.3},0.159]
["BKK Melitta HMR ",{"$f":"1.2","v":1.2},0.158]
["BKK PFAFF",{"$f":"0.4","v":0.4},0.15]
["BKK Pfalz",{"$f":"1.4","v":1.4},0.16]
["BKK ProVita",{"$f":"1.3","v":1.3},0.159]
["BKK Public",{"$f":"1.1","v":1.1000000000000001},0.157]
["BKK SBH",{"$f":"0.98","v":0.98},0.15579999999999999]
["BKK Scheufelen",{"$f":"1.1","v":1.1000000000000001},0.157]
["BKK Technoform",{"$f":"1.5","v":1.5},0.161]
["BKK Textilgruppe Hof",{"$f":"0.9","v":0.9},0.155]
["BKK VBU",{"$f":"1.6","v":1.6},0.16200000000000001]
["BKK VDN",{"$f":"1.3","v":1.3},0.159]
["BKK VerbundPlus",{"$f":"1.1","v":1.1000000000000001},0.157]
["BKK Werra-Meissner",{"$f":"1.5","v":1.5},0.161]
["BKK WIRTSCHAFTUND FINANZEN",{"$f":"1.39","v":1.39},0.15990000000000001]
["BKK ZF & Partner",{"$f":"1.45","v":1.45},0.1605]
["Bosch BKK",{"$f":"1.2","v":1.2},0.158]
["DAK-Gesundheit",{"$f":"1.5","v":1.5},0.161]
["Debeka BKK",{"$f":"1.2","v":1.2},0.158]
["Die BERGISCHE",{"$f":"1.4","v":1.4},0.16]
["Die Continentale BKK",{"$f":"1.25","v":1.25},0.1585]
["energie-BKK",{"$f":"1.38","v":1.38},0.1598]
["Heimat Krankenkasse",{"$f":"1.1","v":1.1000000000000001},0.157]
["HEK",{"$f":"1.3","v":1.3},0.159]
["hkk",{"$f":"0.69","v":0.69},0.15289999999999998]
["IKK - Die Innovationskasse",{"$f":"1.3","v":1.3},0.159]
["IKK Brandenburg und Berlin",{"$f":"1.49","v":1.49},0.16089999999999999]
["IKK classic",{"$f":"1.3","v":1.3},0.159]
["IKK gesund plus",{"$f":"1.1","v":1.1000000000000001},0.157]
["IKK Südwest",{"$f":"1.5","v":1.5},0.161]
["KKHKaufmännische Krankenkasse",{"$f":"1.5","v":1.5},0.161]
["Knappschaft",{"$f":"1.6","v":1.6},0.16200000000000001]
["mhplus Krankenkasse",{"$f":"1.28","v":1.28},0.1588]
["Mobil Krankenkasse",{"$f":"1.29","v":1.29},0.15890000000000001]
["Novitas BKK",{"$f":"1.54","v":1.54},0.16140000000000002]
["pronova BKK",{"$f":"1.5","v":1.5},0.161]
["R + V BKK",{"$f":"1.2","v":1.2},0.158]
["Salus BKK",{"$f":"1.45","v":1.45},0.1605]
["SBK",{"$f":"1.3","v":1.3},0.159]
["SECURVITA",{"$f":"1.1","v":1.1000000000000001},0.157]
["SKD BKK",{"$f":"1.29","v":1.29},0.15890000000000001]
["Techniker Krankenkasse",{"$f":"1.2","v":1.2},0.158]
["TUI BKK",{"$f":"1.35","v":1.35},0.1535]
["VIACTIV Krankenkasse",{"$f":"1.6","v":1.6},0.16200000000000001]
["vivida bkk",{"$f":"1.3","v":1.3},0.159]
["WMF BKK",{"$f":"1.6","v":1.6},0.16200000000000001]

{"sheet":"Setup","index":25,"n_rows":85,"n_cols":15,"rows_kept":85,"cut":false,"hidden":false,"merged":[[83,14,85,14],[74,14,77,14],[69,14,71,14],[29,14,30,16],[26,3,34,3],[31,14,32,16],[50,14,51,14],[64,14,66,14],[46,14,49,14],[3,2,7,2],[1,9,1,11],[37,14,39,14],[26,14,28,16]]}
[]
[null,null,null,null,null,null,null,null,null,"Version der Tabellenkalkulation: ",null,null,null,null,{"$f":"Debug!H2","v":"Microsoft Office Version: 12.0  (2007)"}]
[null,null,null,null,null,null,null,null,null,null,null,"Version der Berechnungshilfe: ",null,null,{"$f":"Revision!F1","v":"V2026-01-25"}]
[null,null,"Daten in diese Datei einlesen oder aus dieser Datei exportieren"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Wenn Berechnungshilfe veraltet ist, Hinweis \" & IF(L5, \"\", \"nicht\")&\" anzeigen \"","v":"Wenn Berechnungshilfe veraltet ist, Hinweis  anzeigen "},1,null,null,{"$f":"\"      Die Berechnungshilfe ist \"&IF(Debug!M39<6,\"aktuell\",\"älter als 6 Monate !\") & IF(Debug!M39>1,\" (\"&Debug!M39&\" Monate alt)\",\"\")","v":"      Die Berechnungshilfe ist aktuell"}]
[]
[]
[null,null,null,"speichern in Datei"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O9<>\"\",\"'Vorgabe' = in Excel festgelegtes Standardverzeichnis:\",\"\")","v":""},null,null,{"$f":"IF(Debug!A6=\"OK\",IF(Debug!F9=\"MO\",IF(O10<>INFO(\"DIRECTORY\"),INFO(\"DIRECTORY\"),\"\"),\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O10<>\"\",\"'aktuell' = Pfad dieser Datei:\",\"\")","v":""},null,null,{"$f":"IF(Debug!A6=\"OK\",IF(ISERROR(LEFT(CELL(\"Dateiname\",$A$1),FIND(\"[\",CELL(\"Dateiname\",$A$1))-2)),\"\",LEFT(CELL(\"Dateiname\",$A$1),FIND(\"[\",CELL(\"Dateiname\",$A$1))-2)&\"\\\"),\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N13<>\"\",IF(N13=\"noVerz\",\"Verzeichnis existiert nicht !\"&IF(Debug!N26=\"ja\",\"  Verzeichnis erstellen mit 'anlegen'. \",\"\"),\"Verzeichnis ungültig !\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,"Vorgabe"]
[]
[null,null,null,null,null,true,{"$f":"IF(CELL(\"Dateiname\",$A$1)<>\"\",RIGHT(MID(CELL(\"Dateiname\",$A$1),FIND(\"[\",CELL(\"Dateiname\",$A$1))+1,FIND(\"]\",CELL(\"Dateiname\",$A$1))-FIND(\"[\",CELL(\"Dateiname\",$A$1))-1),3),\"\")","v":"lsm"},{"$f":"IF(CELL(\"Dateiname\",$A$1)<>\"\",TRUE,FALSE)","v":true},null,null,null,{"$f":"IF(O15<>\"\",IF(O10<>\"\",\"aktuelles Vorlagenverzeichnis:\",\"\"),\"\")","v":""},null,null,{"$f":"IF(P15=\"\",\"\",IF(Debug!F9=\"MO\",IF(ISERR(LEFT(CELL(\"Dateiname\",$A$1),FIND(\"[\",CELL(\"Dateiname\",$A$1))-2)),\"\",LEFT(CELL(\"Dateiname\",$A$1),FIND(\"[\",CELL(\"Dateiname\",$A$1))-2)&\"\\\")&IF(AND(F15<>\"\",F15,H15),\"Vorlagen\\\",\"\"),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N17<>\"\",IF(N17=\"noVerz\",\"Verzeichnis existiert nicht !\"&IF(Debug!N26=\"ja\",\"  Verzeichnis erstellen mit 'anlegen'. \",\"\"),\"Verzeichnis ungültig !\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,"aktuell"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Datenpfad  zurücksetzen \"","v":"Datenpfad  zurücksetzen "},"ja",null,null,{"$f":"\"     Pfadangabe für Daten wird beim 'Speichern'\"& IF(L19=\"ja\",\" \",\" nicht \") &\"zurückgesetzt.\"","v":"     Pfadangabe für Daten wird beim 'Speichern' zurückgesetzt."}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Vorlagenpfad  zurücksetzen \"","v":"Vorlagenpfad  zurücksetzen "},"nein",null,null,{"$f":"\"     Pfadangabe für Vorlagen wird beim 'Speichern'\"& IF(L20=\"ja\",\" \",\" nicht \") &\"zurückgesetzt.\"","v":"     Pfadangabe für Vorlagen wird beim 'Speichern' nicht zurückgesetzt."}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Kennung erzeugt Ordner \"","v":"Kennung erzeugt Ordner "},"nein",null,null,{"$f":"\"     beim 'Speichern' wird ein Ordner für 'Kennung'\"& IF(L22=\"ja\",\" \",\" nicht \") &\"angelegt.\"","v":"     beim 'Speichern' wird ein Ordner für 'Kennung' nicht angelegt."}]
[null,null,null,null,null,null,null,null,null,null,null,"nein",null,null,{"$f":"\"     Leistungszeitraum wird beim 'Speichern'\"& IF(L23=\"ja\",\" \",\" nicht \") &\"in den Dateinamen geschrieben.\"","v":"     Leistungszeitraum wird beim 'Speichern' nicht in den Dateinamen geschrieben."}]
[null,null,null,null,null,null,null,null,null,null,null,"ja",null,null,{"$f":"\"     'Kennung_Datum' wird beim 'Speichern'\"& IF(L24=\"ja\",\" \",\" nicht \") &\"in den Dateinamen geschrieben.\"","v":"     'Kennung_Datum' wird beim 'Speichern' in den Dateinamen geschrieben."}]
[null,null,null,null,null,null,null,null,null,null,null,"nein",null,null,{"$f":"\"     beim 'Speichern' wird die Versionsbezeichnung\"& IF(L25=\"ja\",\" \",\" nicht \") &\"in den Dateinamen geschrieben.\"","v":"     beim 'Speichern' wird die Versionsbezeichnung nicht in den Dateinamen geschrieben."}]
[null,null,{"$f":"IF(C27,\"     \",\"\")&\"wird \"&IF(C27,\"\",\"nicht \")&\"angezeigt\"","v":"wird nicht angezeigt"}]
[null,null,false,{"$f":"Debug!A6","v":"nicht OK!"},"Assistent",null,null,null,null,null,null,null,null,null,{"$f":"\"      Assistent ist \"&IF(F28,\"ab\",IF(L28,\"an\",\"ab\"))&\"geschaltet\"&IF(Debug!O17>3,\", den er funktioniert nicht mit dieser Office-Version !\",\"\")&IF(F28,IF(Debug!A32=\"ods\",\", denn er funktioniert nicht mit der\"&CHAR(10)&\"      'ods'-Version der Berechnungshilfe !\",\", weil das Dateiformat nicht erkannt wurde!\"&CHAR(10)&REPT(\" \",6)&\"Auf 'Debug' kann die Erkennung des Dateiformats\"&CHAR(10)&REPT(\" \",6)&\"in Zeile 'pXls' abgeschaltet werden.\"& IF(Debug!F9=\"MO\",CHAR(10) & CHAR(10)&\"      Wenn die Datei eben erst 'aktiviert' wurde, klicken Sie auf 'Makrofähigkeit testen'.\",\"\")),\"\")","v":"      Assistent ist angeschaltet"}]
[null,null,null,null,null,{"$f":"AND(L28,AND(NOT(Debug!A32=\"xls\"),NOT(Debug!A32=\"xltx\"),NOT(Debug!A32=\"xltm\"),NOT(Debug!A32=\"xlt\"),NOT(Debug!A32=\"xlsm\")))","v":false},null,null,null,null,{"$f":"\"Assistent \" & IF(L28, \"ab\", \" an\")&\"schalten ==> \"","v":"Assistent abschalten ==> "},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,0.05,null,null,{"$f":"IF(L28,REPT(\" \",6)&\"Assistent: x Minuten warten bis Marke wieder zum Ergebnis springt\" & CHAR(10) & REPT(\" \",6)&\"(springen abschalten mit x > 98)\",\"\")","v":"      Assistent: x Minuten warten bis Marke wieder zum Ergebnis springt\n      (springen abschalten mit x > 98)"}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"nach KdU-Eintrag \" & IF(L32, \"\", \"nicht\")&\" zurück zum Assistent  \"","v":"nach KdU-Eintrag  zurück zum Assistent  "},1,null,null,{"$f":"REPT(\" \",6)&\"Cursor wird nach Eintrag auf Rechenblatt 'KdU'\" & IF(L32,\"\",\" nicht\")&\" zurück\" & CHAR(10)&REPT(\" \",6) & \"auf Rechenblatt 'Assistent' versetzt, wenn noch Angaben fehlen\"","v":"      Cursor wird nach Eintrag auf Rechenblatt 'KdU' zurück\n      auf Rechenblatt 'Assistent' versetzt, wenn noch Angaben fehlen"}]
[]
[null,null,{"$f":"IF(C35,\"     \",\"\")&\"wird \"&IF(C35,\"\",\"nicht \")&\"angezeigt\"","v":"wird nicht angezeigt"},null,null,null,null,null,null,null,{"$f":"\"Home versetzt Cursor auf Rechenblatt  \" & UPPER(L34) & \" \"","v":"Home versetzt Cursor auf Rechenblatt  INHALT "},"Inhalt",null,null,{"$f":"REPT(\" \",6)&\"Vorgabe für Home-Button (DW Kronenkreuz) setzen\"","v":"      Vorgabe für Home-Button (DW Kronenkreuz) setzen"}]
[null,null,false]
[]
[null,null,null,"speichern in Übersicht"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"ALG2: die Regelsatztabelle \"& IF(L38=\"WAHR\",\"\",IF(L38=\"immer\",\"immer\",\"nicht\"))&\" automatisch setzen \"","v":"ALG2: die Regelsatztabelle immer automatisch setzen "},"immer",null,null,{"$f":"REPT(\" \",6)& \"ja = nachfragen, ehe Regelsatztabelle/Datum gesetzt wird\" & CHAR(10)&REPT(\" \",6)&\"immer = Regelsatztabelle/Datum setzen ohne Nachfrage\"& CHAR(10)&REPT(\" \",6)& \"nie = Regelsatztabelle/Datum nicht setzen und nicht fragen\"","v":"      ja = nachfragen, ehe Regelsatztabelle/Datum gesetzt wird\n      immer = Regelsatztabelle/Datum setzen ohne Nachfrage\n      nie = Regelsatztabelle/Datum nicht setzen und nicht fragen"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"ALG2: Datum für Leistungszeitraum \"& IF(L39=\"WAHR\",\"\",IF(L39=\"immer\",\"immer\",\"nicht\"))&\" automatisch setzen \"","v":"ALG2: Datum für Leistungszeitraum immer automatisch setzen "},"immer"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Datumsänderung wird \" &IF(L41=\"ja\",\"\",\"nicht \") &\"angezeigt nach Änderung der RS-Tabelle  \"","v":"Datumsänderung wird angezeigt nach Änderung der RS-Tabelle  "},"ja",null,null,{"$f":"REPT(\" \",6)& \"Infos zur Datumsänderung werden\"&IF(vDatumKInfo=\"ja\",\"\",\" nicht\")&\" angezeigt.\"","v":"      Infos zur Datumsänderung werden angezeigt."}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Übersicht: \" & IF(L43, \"\", \"nicht\")&\" automatisch sortieren  \"","v":"Übersicht:  automatisch sortieren  "},1,null,null,{"$f":"REPT(\" \",6)& \"Einträge\" & IF(L43,\"\",\" nicht\")& \" automatisch nach Datum sortieren\"","v":"      Einträge automatisch nach Datum sortieren"}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Übersicht: Bezeichnungen \" & IF(NOT(L45), \"\", \"immer\")&\" anzeigen  \"","v":"Übersicht: Bezeichnungen  anzeigen  "},false,null,null,{"$f":"REPT(\" \",6)& \"Bezeichnungen der Zeilen\" & IF(L45,\" auch ohne Eintrag\",\" nur\")& \" anzeigen\" & IF(L45,\"\",\", wenn es Einträge gibt\")","v":"      Bezeichnungen der Zeilen nur anzeigen, wenn es Einträge gibt"}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Übersicht: \"&IF(L47=\"immer\",\"alternativen Eintrag ohne Nachfrage erstellen  \",IF(L47=\"fragen\",\"fragen, wenn alternative Einträge vorhanden sind  \",IF(L47=\"ja\",\"\",\"nicht\")&\" fragen, ob ein alternativer Eintrag \"&IF(OR(L47=\"ja\",L47=\"nie\"),\" erstellt werden soll  \",\"\")))","v":"Übersicht: fragen, wenn alternative Einträge vorhanden sind  "},"fragen",null,null,{"$f":"REPT(\" \",6)& \"ja = nachfragen, ehe ein Alternativeintrag gesetzt wird\" & CHAR(10)&REPT(\" \",6)& \"fragen = fragen, welcher Alternativeintrag überschrieben werden soll\" & CHAR(10)&REPT(\" \",6)&\"immer = Alternativeinträge setzen ohne Nachfrage\"& CHAR(10)&REPT(\" \",6)& \"nie = keinen Alternativeintrag erstellen\"","v":"      ja = nachfragen, ehe ein Alternativeintrag gesetzt wird\n      fragen = fragen, welcher Alternativeintrag überschrieben werden soll\n      immer = Alternativeinträge setzen ohne Nachfrage\n      nie = keinen Alternativeintrag erstellen"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Übersicht:  Einkommenbeträge pro Person \" & IF(L51=\"ja\", \"\", \"nicht\")&\" speichern  \"","v":"Übersicht:  Einkommenbeträge pro Person  speichern  "},"ja",null,null,{"$f":"REPT(\" \",6)& \"ja = nicht nur die zusammengefaßten Ergebnisse sondern Daten nach\" & CHAR(10)&REPT(\" \",6)&\"Personen aufgeschlüsselt speichern\"","v":"      ja = nicht nur die zusammengefaßten Ergebnisse sondern Daten nach\n      Personen aufgeschlüsselt speichern"}]
[]
[]
[null,null,null,"drucken"]
[null,null,null,null,null,null,null,null,null,null,null,"sw"]
[null,null,null,null,null,null,null,null,null,null,"Seiten für Ausdruck: ",2]
[]
[]
[null,null,null,"KdU-Tabelle"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"KdU-Tabelle wird \" &IF(L60=\"ja\",\"\",\"nicht \") &\"an die Leistungstabelle angepasst  \"","v":"KdU-Tabelle wird an die Leistungstabelle angepasst  "},"ja"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Info zu Änderung der KdU-Tabelle wird \" &IF(L61=\"ja\",\"\",\"nicht \") &\"angezeigt  \"","v":"Info zu Änderung der KdU-Tabelle wird angezeigt  "},"ja"]
[]
[]
[null,null,null,"importieren"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Import: \"&IF(L65=\"ja\",\"nachfragen, ob gespeichert werden soll\",IF(L65=\"nein\",\"nicht\",\"\")&\" fragen, ob  gespeichert werden soll  \")","v":"Import: nicht fragen, ob  gespeichert werden soll  "},"nein",null,null,{"$f":"REPT(\" \",6)& \"ja = nach dem Importieren fragen, ob Datei unter neuem Namen\" & CHAR(10)&REPT(\" \",14)&\"gespeichert werden soll\" & CHAR(10)&REPT(\" \",6)&\"nein = nicht fragen\"","v":"      ja = nach dem Importieren fragen, ob Datei unter neuem Namen\n              gespeichert werden soll\n      nein = nicht fragen"}]
[]
[]
[]
[null,null,null,"Plazierung der Schaltflächen"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Schaltflächen\"&IF(L70=\"ja\",\"\",\" nicht\")& \" automatisch ausrichten  \"","v":"Schaltflächen automatisch ausrichten  "},"ja",null,null,{"$f":"REPT(\" \",6)& \"ja     =  Schaltflächen unter MS Office 2007 / LibreOffice\" & CHAR(10)&REPT(\" \",13)&\"     beim Öffnen der Datei automatisch ausrichten\" & CHAR(10)&REPT(\" \",6)&\"nein = nicht ausrichten\"","v":"      ja     =  Schaltflächen unter MS Office 2007 / LibreOffice\n                  beim Öffnen der Datei automatisch ausrichten\n      nein = nicht ausrichten"}]
[null,null,null,{"$f":"\"   [MS Office 2007/LibreOffice\"&IF(OR(AND(Debug!F9=\"MO\",Debug!F8=\"12.0\"),LEFT(Debug!H2,2)=\"Li\"),\"\",\" nicht\")&\" erkannt]\"","v":"   [MS Office 2007/LibreOffice erkannt]"}]
[]
[]
[null,null,null,"Unterhaltsvorschuß"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"UVG \"&IF(N75<=1,\"immer\",IF(N75=2,\"ab 1.7.2017\",IF(N75=3,\"nur nach Abfrage\",IF(N75=4,\"nie\",\"\")&\" automatisch\")))&\" berechnen  \"","v":"UVG immer berechnen  "},"immer",null,{"$f":"IF(L75=\"immer\",1,IF(L75=\"ab 1.7.2017\",2,IF(L75=\"fragen\",3,IF(L75=\"nie\",4,0))))","v":1},{"$f":"REPT(\" \",6)& \"immer = UVG wird automatisch berücksichtigt\"& CHAR(10)&REPT(\" \",6)& \"ab 1.7.2017 = UVG ab 1.7.2017 immer berücksichtigen, sonst fragen\" & CHAR(10)&REPT(\" \",6)& \"fragen = immer nachfragen, UVG wird nicht automatisch berücksichtigt\" & CHAR(10)&REPT(\" \",6)& \"nie = UVG wird nicht berücksichtigt und nicht fragen\"","v":"      immer = UVG wird automatisch berücksichtigt\n      ab 1.7.2017 = UVG ab 1.7.2017 immer berücksichtigen, sonst fragen\n      fragen = immer nachfragen, UVG wird nicht automatisch berücksichtigt\n      nie = UVG wird nicht berücksichtigt und nicht fragen"}]
[]
[]
[]
[]
[null,null,null,"Steuerklassen auf Gehaltsrechner setzen"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Steuerklassen werden \" &IF(L81=\"ja\",\"\",\"nicht \") &\"automatisch gesetzt  \"","v":"Steuerklassen werden automatisch gesetzt  "},"ja"]
[]
[]
[null,null,null,"Unterkunftskosten auf Mietobergrenze kürzen",null,null,null,null,null,null,null,null,null,null,{"$f":" \" Unterkunftskosten werden \" & IF(L85=\"ja\",\"ohne Abzüge berücksichtigt.\", \"auf die Mietobergrenzen gekürzt.\")","v":" Unterkunftskosten werden ohne Abzüge berücksichtigt."}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\" auf Blatt  'KdU'  Inhalt vom Feld  'Erstantrag'  auf  'ja'  setzen  \"","v":" auf Blatt  'KdU'  Inhalt vom Feld  'Erstantrag'  auf  'ja'  setzen  "},"ja"]

{"sheet":"Debug","index":26,"n_rows":86,"n_cols":22,"rows_kept":86,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBSTITUTE(\"7.1\",\".\",\",\")","v":"7,1"}]
[null,null,null,null,null,null,null,{"$f":"IF(M71<>\"\",M74,IF(F9=\"MO\",\"Microsoft Office Version: \"&F8&G5,IF(F9=\"OO oder andere\",IF(N11,\"OpenOffice\",\"LibreOffice\")&\" Version: \"&IF(N86,M86,IF(G8<>\"\",G8,IF(G7<>\"\",G7,M86))),M86)))","v":"Microsoft Office Version: 12.0  (2007)"},null,null,null,{"$f":"IF(M71<>\"\",M71,M50)","v":"Windows (32-bit) NT 5.01"},null,null,null,null,null,null," [Excel 2000: drucken]"]
["Wert","VName","Vorgabe","Beschreibung",null,"Version","vom",null,null,null,null,null,"VName","PDFCreator",null,null,null,{"$f":"IF(KdUPers=1,0,KdUPers)","v":0},{"$f":"VALUE(SUBSTITUTE(LEFT(T3,3),\".\",\",\"))","v":0},{"$f":"IF(ISNA(VLOOKUP(1,S5:T54,2,FALSE)),0,VLOOKUP(1,S5:T54,2,FALSE))","v":0},null,"Einschränkungen"]
[null,"Mskomp",null,"wird beim Dateistart zur Überprüfung der Makrofähigkeit gesetzt","Berechnungshilfe",{"$f":"Revision!F1","v":"V2026-01-25"},{"$f":"Revision!G1","v":"25.01.2026"},"LibreOffice / OpenOffice",null,null,"Version","OS (getestet)","GUID","{B77DE8E2-BA68-427D-86DA-02916A962C85}",null,null,null,{"$f":"Leistungsbeginn","v":0},null,null,"+++","keine"]
[{"$f":"IF(C5<>\"\",C5,TODAY())","v":"2026-01-26"},"vDatum",null,"aktuelles Datum","OBez2",null,{"$f":"IF(OR(M71<>\"\",M72<>\"\"),\"\",IF(ISERROR(M36),\"\",\"  (\" & M36 & \")\"))","v":"  (2007)"},"341m1","O","!","3.4.1","W2K, XP, Linux","Major",1,null,null,null,{"$f":"Leistungsende","v":0},{"$f":"IF(H5=G$7,1,0)","v":0},{"$f":"K5","v":"3.4.1"},"++","Drucken, Importieren, 'Datei speichern', 'Neu'"]
[{"$f":"IF(A4+1>=YEAR(A5) * 10000 + MONTH(A5) * 100 + DAY(A5),\"OK\",\"nicht OK!\")","v":"nicht OK!"},"vMakro",null,{"$f":"\"gespeichertes Datum unter Mskomp ist\"&IF(A6=\"OK\",\" \",\" nicht \")&\"aktuell\"","v":"gespeichertes Datum unter Mskomp ist nicht aktuell"},"Application.Version",null,null,"350m1","L","++","3.5.7rc2","W2K (NT 5.00), XP (NT 5.01)","Minor",0,null,null,null,{"$f":"Kennung","v":0},0,{"$f":"K6","v":"3.5.7rc2"},"+","wie ++, außerdem 'in Übersicht speichern', Mehrbedarf per Makro'"]
[null,null,null,null,"OfficeVersion",{"$f":"IF(ISERROR(INT(VALUE(REPLACE(Debug!F8,FIND(\".\",Debug!F8,1),1,\",\")))),0,INT(VALUE(REPLACE(Debug!F8,FIND(\".\",Debug!F8,1),1,\",\"))))","v":12},{"$f":"IF(N65<>\"\",N65,IF(F9=\"MO\",\"\",IF(MID(F8,5,1)=\"(\",MID(F8,1,4),IF(O68<>\"     Fake\",MID(F8,1,5),\"\"))))","v":""},"3215f","L","++","3.5.7.2","Linux (Ubuntu 12.04 LTS)","bekanntes veraltetes LO",{"$f":"IF(OR(G7=\"350m1\",G7=\"420m0\",G7=\"10m0\",G7=\"20m0\",G7=\"30m0\",G7=\"00m0\"),TRUE,FALSE)","v":false},7,null,null,{"$f":"schw_HV","v":0},0,"3.5.7.2","!","Assistent; Makros, die nach 'Tabellenereignissen' ausgeführt werden  (immer mit 'ods'-Version)"]
[1,"NoCalc",{"$f":"M$29","v":1},{"$f":"\"Felder der Seiten ALG2, KdU, Erwerbseinkommen\"&IF(A8,\" sind\",\" nicht\")&\" aktiviert\"","v":"Felder der Seiten ALG2, KdU, Erwerbseinkommen sind aktiviert"},"OVersionBez",{"$f":"IF(M71<>\"\",\"\",IF(N68<>\"\",N68,IF(N65<>\"\",N65,M34)))","v":"12.0"},{"$f":"IF(T3<>0,T3,\"\")","v":""},"400m3","O","!","4.0.0","W2k, XP","bekanntes OO",{"$f":"IF(OR(G7=\"341m1\",G7=\"400m3\",G7=\"411m6\",G7=\"412m3\",G7=\"417m1\",G7=\"4114m\"),TRUE,FALSE)","v":false},8,null,null,{"$f":"beh_HV","v":0},0,"4.0.0","!!","wie !, außerdem Makros an 'AutoForm'-Schaltern werden nicht ausgeführt"]
[null,null,null,null,"OVersion",{"$f":"IF(M72<>\"\",\"SO\",IF(AND(Debug!F7>=9,Debug!F7<=Debug!M37),\"MO\",IF(F8=0,\"Office nicht erkannt!\",\"OO oder andere\")))","v":"MO"},{"$f":"IF(OR(M71<>\"\",M72<>\"\"),\"!!\",N21)","v":"!!"},"401m5","O","!","4.0.1","XP, Win7","ods",{"$f":"IF(A32=\"ods\",TRUE,FALSE)","v":false},9,null,null,{"$f":"Emind_HV","v":0},0,"4.0.1","!!!","wie !!, außerdem Ortsdatenbank fehlerhaft"]
[1,"Reset_G",{"$f":"M$29","v":1},{"$f":"\"Rechenblatt Gehaltsrechner\"&IF(A10,\" ist\",\" nicht\")&\" aktiviert\"","v":"Rechenblatt Gehaltsrechner ist aktiviert"},null,null,{"$f":"IF(N11,\"OpenOffice\",N85)","v":"Microsoft Office"},"9e982","L","++","4.0.4.2","XP (NT 5.01)","Linux",{"$f":"IF(L2=\"LINUX\",TRUE,FALSE)","v":false},10,null,null,{"$f":"HV_Stud","v":0},0,"4.0.4.2"]
[null,null,null,null,null,{"$f":"IF(G11<>\"\",\"QSumme:\",\"\")","v":""},null,"411m6","O","!","4.1.1","W2k, XP, Win7, Linux","OO erkannt",{"$f":"IF(OR(AND(O11<>\"\",NOT(N7)),N8),TRUE,FALSE)","v":false},{"$f":"IF(F9=\"MO\",\"\",IF(ISERROR(VALUE(MID(G7,5,1))),\"\",IF(MID(G7,4,1)<>\"m\",\"\",IF(P11>-1,G7,\"\"))))","v":""},{"$f":"IF(ISERROR(VALUE(MID(G7,5,1))),-1,VALUE(MID(G7,5,1)))","v":-1},null,{"$f":"GruSiA_HV","v":0},0,"4.1.1"]
[null,"vUserNr2",null,{"$f":"\"Nummer der BG-Person\"&IF(A12=0,\" nicht festgelegt\",\": \"&TEXT(A12,\"0\"))","v":"Nummer der BG-Person nicht festgelegt"},null,null,null,"412m3","O","!","4.1.2","Win7","Makros",{"$f":"IF(A6=\"OK\",TRUE,FALSE)","v":false},null,12,null,{"$f":"Azubi_HV","v":0},0,"4.1.2"]
[null,"vUserNr",{"$f":"IF(Debug!A13>0,CHOOSE(Debug!A13,\"Antragsteller\",\"PartnerIn\",\"Kind1\",\"Kind2\",\"Kind3\",\"Kind4\",\"Kind5\",\"Kind6\",\"Kind7\",\"Kind8\"),\"\")","v":""},{"$f":"\"Nummer der BG-Person (Zuordnung von Erwerbseinkommen)\"&IF(A13=0,\" nicht festgelegt\",\": \"&TEXT(A13,\"0\"))","v":"Nummer der BG-Person (Zuordnung von Erwerbseinkommen) nicht festgelegt"},null,null,null,"05dce","L","!!!","4.2.0.4","XP (NT 5.01)","Eintrag ab H5",{"$f":"IF(G7<>\"\",NOT(ISNA(VLOOKUP(G7,H5:H103,1,FALSE()))),FALSE)","v":false},null,null,null,{"$f":"HV_KG","v":0},0,"4.2.0.4"]
[null,null,null,null,null,null,null,"420m0","L","++","4.2.7.2","Linux (Ubuntu 14.04 LTS)","Eintrag J45= \"\"",{"$f":"IF(G7<>\"\",IF(ISNA(VLOOKUP(G7,H5:J103,3,FALSE())),FALSE(),VLOOKUP(G7,H5:J103,3,FALSE())=\"\"),FALSE())","v":false},null,null,null,{"$f":"SummeUnterhalt","v":0},0,"4.2.7.2"]
[{"$f":"IF(AND(Setup!L28,OR(A32=\"xls\",A32=\"xlsm\",A32=\"xlt\",A32=\"xltm\")),1,0)","v":1},"ANoC0",{"$f":"M$29","v":1},{"$f":"\"Assistent\" &IF(A15,\" ist\",\" nicht\")& \" aktiviert\"","v":"Assistent ist aktiviert"},null,null,null,"95834","L","++","4.3.1.2","Vista (NT 6.0)","kein Eintrag H5",{"$f":"IF(G7<>\"\",ISNA(VLOOKUP(G7,H5:J103,1,FALSE())),FALSE)","v":false},null,null,null,{"$f":"SummeRente","v":0},0,"4.3.1.2"]
[1,"ANoC1",{"$f":"M$29","v":1},{"$f":"\"Felder: Personen, Mehrbedarf, Orte, KdU\"&IF(A16,\" sind\",\" nicht\")&\" aktiviert\"","v":"Felder: Personen, Mehrbedarf, Orte, KdU sind aktiviert"},null,null,null,"edfb5","L","++","4.3.2.2","MACOSX","Eintrag J5 = \"\"",{"$f":"IF(G7<>\"\",IF(N15,IF(ISNA(VLOOKUP(G7,H5:J103,3,FALSE())),FALSE(),VLOOKUP(G7,H5:J103,3,FALSE())=\"\"),FALSE()),FALSE())","v":false},null,null,null,{"$f":"SummeKrankengeld","v":0},0,"4.3.2.2"]
[1,"ANoC2",{"$f":"M$29","v":1},{"$f":"\"Felder: brutto, auto, netto, RV-Abzug\"&IF(A17,\" sind\",\" nicht\")&\" aktiviert\"","v":"Felder: brutto, auto, netto, RV-Abzug sind aktiviert"},null,null,null,"de093","L","++","4.4.0.3","Vista (NT 6.0)","in Office-Liste ",{"$f":"IF(G7<>\"\",IF(OR(AND(N12,N15,N16,NOT(N11))),\"++\",IF(OR(AND(N11,NOT(N12)),AND(N11,N15,NOT(N16))),\"!!\",IF(AND(NOT(N15),NOT(N16)),VLOOKUP(G7,H5:J103,3,FALSE()),IF(N11,\"+\",\"++\")))),\"\")","v":""},{"$f":"IF(N17=\"+++\",1,IF(N17=\"++\",2,IF(N17=\"+\",3,IF(N17=\"!\",4,IF(N17=\"!!\",5,IF(N17=\"!!!\",6,IF(N86,2,0)))))))","v":0},17,null,{"$f":"SummeALG","v":0},0,"4.4.0.3"]
[1,"ANoC3",{"$f":"M$29","v":1},{"$f":"\"Felder: Kindergeldberechtigter, sonstiges Einkommen, 'häufige Fragen: kein RV-Abzug\"&IF(A18,\" sind\",\" nicht\")&\" aktiviert\"","v":"Felder: Kindergeldberechtigter, sonstiges Einkommen, 'häufige Fragen: kein RV-Abzug sind aktiviert"},null,null,null,"45e2d","L","++","4.4.1.2","Win7 (32-bit, NT 6.01)","MO",{"$f":"IF(N65<>\"\",FALSE,IF(F9=\"MO\",TRUE,FALSE))","v":true},null,null,null,{"$f":"SummeBrutto","v":0},0,"4.4.1.2"]
[1,"ANoC4",{"$f":"M$29","v":1},{"$f":"\"Uebersicht: Feld Datum\"&IF(A19,\" ist\",\" nicht\")&\" aktiviert\"","v":"Uebersicht: Feld Datum ist aktiviert"},null,null,null,"c4c7d","L","++","4.4.2.2","Vista (NT 6.0)","MacVersion",{"$f":"IF(A39,IF(NOT(N20),OR(NOT(ISERROR(FIND(\"Macintosh\",L2,1))),NOT(ISERROR(FIND(\"MACOSX\",L2,1))),IF(N61,TRUE,FALSE)),FALSE),FALSE)","v":false},{"$f":"IF(N20,\"\",IF(N19,\"Mac\",\"\"))","v":""},{"$f":"CHOOSE(Q19,\"Macintosh\",\"MACOSX\",\"\")","v":"Macintosh"},{"$f":"IF(F9=\"MO\",1,IF(M50=\"LINUX\",2,1))","v":1},{"$f":"SummeNetto","v":0},0,"4.4.2.2"]
[null,null,null,null,null,null,null,"88805","L","++","4.4.3.2","XP (NT 5.01)","ARM-Version",{"$f":"IF(N62,TRUE,IF(ISERROR(FIND(\"ARM)\",L2,1)),FALSE,TRUE))","v":false},{"$f":"IF(N20,\"ARM\",\"\")","v":""},20,null,null,0,"4.4.3.2"]
[null,null,null,null,null,null,null,"1b1a9","L","++","5.0.0.5","Win7 (NT 6.01)","Ergebnis",{"$f":"IF(AND(N12,N13),N17,IF(O17>O22,N17,N22))","v":"!!"},{"$f":"O19&IF(AND(N19,N20,O19<>\"\"),\"- bzw. \",\"\")&O20","v":""},null,null,null,0,"5.0.0.5"]
[0,"vImport",{"$f":"M$30","v":0},{"$f":"IF(A22,\"\",\"k\")&\"ein Import läuft\"","v":"kein Import läuft"},null,null,null,"2b980","L","++","5.0.4.2","Win7, MACOSX",{"$f":"NOT(Debug!M39<6)","v":false},{"$f":"IF(AND(N18,N12,NOT(N20),NOT(N9),NOT(P34)),\"+++\",IF(AND(NOT(P34),OR(AND(N18,N12,OR(N19,N20),NOT(N9)),AND(N12,N86))),\"++\",IF(OR(AND(N18,N19,N20),NOT(N12)),\"!!\",IF(N8,IF(N9,\"!\",IF(AND(N10,NOT(N12)),\"!!\",N17)),IF(OR(N9,P34),\"!\",N17)))))","v":"!!"},{"$f":"IF(N22=\"+++\",1,IF(N22=\"++\",2,IF(N22=\"+\",3,IF(N22=\"!\",4,IF(N22=\"!!\",5,IF(N22=\"!!!\",6,IF(N86,2,0)))))))","v":5},22,null,null,0,"5.0.4.2"]
[0,"vExport",{"$f":"M$30","v":0},{"$f":"\"Deaktivierung des Assistenten beim Export in 'xlsx'-Datei wird\"& IF(A23,\" \",\" nicht \") & \"verhindert\"","v":"Deaktivierung des Assistenten beim Export in 'xlsx'-Datei wird nicht verhindert"},null,null,null,"89f50","L","++","5.1.1.3","Win7",{"$f":"COUNTA(H5:H44)","v":40},null,null,null,null,null,0,"5.1.1.3"]
[0,"vDebug",{"$f":"M$30","v":0},{"$f":"\"Debug-Informationen (KdU) werden\"&IF(A24,\"\",\" nicht\")&\" angezeigt\"","v":"Debug-Informationen (KdU) werden nicht angezeigt"},null,null,null,"10m0","L","++","5.1.4.2","Linux (Ubuntu 16.04 LTS)",null,null,null,null,null,null,0,"5.1.4.2"]
[null,null,null,null,null,null,null,"f99d7","L","++","5.1.4.2","Win7 (32-bit)",{"$f":"AND(NOT(N12),OR(N19,N20))","v":false},{"$f":"IF(M25,\"Makros nicht OK, weil OS Mac oder Arm\",\"\")","v":""},null,null,null,null,0,"5.1.4.2"]
[0,"PruefComp",{"$f":"M$30","v":0},{"$f":"\"Kompatibilität beim Speichern mit ExcelVersion > 11 wird\"&IF(A26,\"\",\" nicht\")&\" geprüft\"& \", Warnungen beim Speichern werden\"&IF(A26,\"\",\" nicht\")& \" angezeigt.\"","v":"Kompatibilität beim Speichern mit ExcelVersion > 11 wird nicht geprüft, Warnungen beim Speichern werden nicht angezeigt."},null,null,null,"20m0","L","++","5.2.7.2","Linux (Debian 9.4)","Windows erkannt",{"$f":"IF(OR(N10,N19,N20),\"nein\",IF(N50,\"ja\",\"nein\"))","v":"ja"},null,null,null,null,0,"5.2.7.2"]
[null,null,null,null,null,null,null,"30m0","L","++","5.3.1.2","Linux (Ubuntu 17.04)",null,null,null,null,null,null,0,"5.3.1.2"]
[1,"vSetzeLST",{"$f":"M$29","v":1},{"$f":"\"Seite 'Erwerbseinkommen' setzt\" &IF(A28,\"\",\" nicht\")&\" Schalter 'Lohnsteuer' auf Seite 'Wohngeld' nach der Höhe des Bruttoeinkommens\"","v":"Seite 'Erwerbseinkommen' setzt Schalter 'Lohnsteuer' auf Seite 'Wohngeld' nach der Höhe des Bruttoeinkommens"},null,null,null,"ef425","L","++","5.4.7.1","Win7 (32-bit)","herbert.kant-bohlin@htp-tel.de",null,null,null,null,null,0,"5.4.7.1"]
[null,null,null,null,null,null,null,"8f48d","L","++","6.0.3.2","Win7 (32-bit)",1,"Vorgabe fuer Auswahlen",null,null,null,null,0,"6.0.3.2"]
[1,null,{"$f":"M$29","v":1},{"$f":"\"Auswahl für Heizkostenspiegel\"&IF(A30,\" auch\",\" nicht\")&\" anzeigen, wenn Heizkosten regional vorgegeben sind\"","v":"Auswahl für Heizkostenspiegel auch anzeigen, wenn Heizkosten regional vorgegeben sind"},null,null,null,"00m0","L","++","6.0.3.2","Linux (Ubuntu 18.04 LTS)",0,null,null,null,null,null,0,"6.0.3.2"]
[null,null,null,null,null,null,null,"54c8c","L","++","6.0.5.2","Linux (Ubuntu 14.04 LTS), MACOSX",null,null,null,null,null,null,0,{"$f":"K31","v":"6.0.5.2"}]
[{"$f":"IF(N66=\"ods\",\"ods\",IF(N66=\"Fake\",\"\",M58))","v":"xlsm"},"vXls",null,{"$f":"\"Prüfung auf Dateiendung 'xls', 'xlt', 'xlsm' oder 'xltm': \" & IF(OR(A32=\"xls\",A32=\"xlt\",A32=\"xltm\",A32=\"xltx\",A32=\"xlsm\"),\"OK\",\" kein 'xls', 'xlt', 'xlsm', 'xltx' oder 'xltm' \")","v":"Prüfung auf Dateiendung 'xls', 'xlt', 'xlsm' oder 'xltm': OK"},null,null,null,"10CBu","L","++","6.1.4.2","Linux (Ubuntu 18.10)",{"$f":"'ALG2'!A228","v":"$I$27"},"Position für 'Go2Home'",null,null,null,null,0,"6.1.4.2"]
[null,null,null,{"$f":"IF(A34,IF(ISERROR(CELL(\"filename\")),\"\",CELL(\"filename\")),\"\")","v":"\\\\Vboxsvr\\dokumente\\Berechnungshilfe\\ALG2\\[ALG2_V2026-01-25.xlsm]Inhalt"},null,null,null,"10(Bu","L","++","6.1.5.2","Linux (Debian 10)",null,null,null,null,null,null,0,"6.1.5.2"]
[1,"pXls",{"$f":"M$29","v":1},{"$f":"\"Dateiendung \"&IF(A34,\"\",\"nicht \")&\"prüfen ('ods' erkennen)\"&IF(A34,\"\",\", immer 'xls'  erkennen\")","v":"Dateiendung prüfen ('ods' erkennen)"},null,null,null,"20CBu","L","++","6.2.7.1","Linux (Ubuntu 19.04)",{"$f":"IF(N64<>\"\",N64,IF(NOT(ISERROR(INFO(\"version\"))),INFO(\"version\"),IF(NOT(ISERROR(INFO(\"RELEASE\"))),INFO(\"RELEASE\"),0)))","v":"12.0"},{"$f":"IF(M34=0,FALSE,TRUE)","v":true},null,{"$f":"AND(IsMac,N18,F7<14)","v":false},{"$f":"\"MS-Office-MAC: \" & IF(P34,\"NOK\",\"OK\")","v":"MS-Office-MAC: OK"},null,0,"6.2.7.1"]
[null,null,null,null,null,null,null,"f82dd","L","++","6.2.8.2","Win10 (64-bit), MACOSX, Linux",{"$f":"LEN(OVersionBez)","v":4},{"$f":"IF(M35>39,TRUE,FALSE)","v":false},"Länge  der Versionskennung",null,null,null,0,"6.2.8.2"]
[true,"vAutoCalc",{"$f":"M$29","v":1},{"$f":"\"Neuberechnung\"&IF(A36,\"\",\" nicht\")&\" automatisch\"","v":"Neuberechnung automatisch"},null,null,null,"057fc","L","++","6.3.0.4","Linux (Ubuntu 16.04 LTS)",{"$f":"IF(F7>0,IF(LEFT(L2,9)=\"Macintosh\",CHOOSE(F7,1,2,3,4,5,6,7,8,2000,2001,2004,2008,13,2011,2016,2019),CHOOSE(F7,1,2,3,4,5,6,7,8,2000,2001,2003,2007,13,2010,2013,2015)),\"\")","v":2007},"MO-Jahr",null,null,null,null,0,"6.3.0.4"]
[null,null,null,null,null,null,null,"b7962","L","++","6.3.1.2","Win10 (64-bit),Ubuntu 16.04 LTS",17,"max. MO-Office-Version",null,null,null,null,0,"6.3.1.2"]
[1,"OverrideKdU",{"$f":"M$29","v":1},{"$f":"\"ein Eintrag in der Spalte 'KdU-Gruppe' der Tabelle 'Orte' ersetzt \"&IF(A38,\"\",\" nicht\")&\" die automatisch ermittelte KdU-Gruppe\"","v":"ein Eintrag in der Spalte 'KdU-Gruppe' der Tabelle 'Orte' ersetzt  die automatisch ermittelte KdU-Gruppe"},null,null,null,"98b30","L","++","6.3.2.2","Win10 (64-bit),Ubuntu 16.04 LTS",null,null,null,null,null,null,0,"6.3.2.2"]
[1,"vMacVerTest",{"$f":"M$29","v":1},{"$f":"IF(NOT(A39),\"nicht \",\"\")& \"versuchen, MacVersion des MicrosoftOffice zu erkennen\"","v":"versuchen, MacVersion des MicrosoftOffice zu erkennen"},null,null,null,"30(Bu","L","++","6.3.2.2","Linux (Ubuntu 19.10)",{"$f":"ROUND((TODAY()-Revision!G1)/30.416,1)","v":0},"Monate",null,null,null,null,0,"6.3.2.2"]
[null,null,null,null,null,null,null,"417m1","O","!","4.1.7","Linux (Ubuntu 19.10)",37,"Hilfeseite für Makros",null,null,null,null,0,"4.1.7"]
[0,"BreakIfTest",{"$f":"M$30","v":0},{"$f":"\"für Test-Programme: Makro\"&IF(A41,\"\",\" nicht\")&\" unterbrechen bei Fehler\"","v":"für Test-Programme: Makro nicht unterbrechen bei Fehler"},null,null,null,"40(Bu","L","++","6.4.3.2","Linux (Ubuntu 20.04 LTS)",null,null,null,null,null,null,{"$f":"IF(AND(H41<>\"\",H41=G$7),1,0)","v":0},{"$f":"K41","v":"6.4.3.2"}]
[0,"BreakIfTest2",{"$f":"M$30","v":0},{"$f":"\"für Test-Programme: Makro\"&IF(A42,\"\",\" nicht\")&\" unterbrechen bei Fehler von Infotexten \"","v":"für Test-Programme: Makro nicht unterbrechen bei Fehler von Infotexten "},null,null,null,"8061b","L","++","7.0.0.3","Win 8 (64-bit), Linux (Ubuntu 20.04 LTS)",{"$f":"IF(D33<>\"\",LEN(LEFT(D33,FIND(\".\",D33,1)-1)),0)","v":59},"Test auf xls-Version",null,null,null,null,0,"7.0.0.3"]
[0,"BreakIfTest3",{"$f":"M$30","v":0},{"$f":"\"für Test-Programme: Makro in 'Test-Ergebnisse'\"&IF(A43,\"\",\" nicht\")&\" unterbrechen bei Fehler \"","v":"für Test-Programme: Makro in 'Test-Ergebnisse' nicht unterbrechen bei Fehler "},null,null,null,"f6099","L","++","7.1.0.3","Linux (Ubuntu 20.04 LTS)",{"$f":"IF(M42>0,RIGHT(LOWER(MID(D33,M42+2,4)),1),\"\")","v":"m"},null,null,null,null,null,0,"7.1.0.3"]
[null,null,null,null,null,null,null,"85f04","L","++","7.1.5.2","Linux (Debian 10)",{"$f":"OR(M43=\"]\",M43=\"'\")","v":false},null,null,null,null,null,0,"7.1.5.2"]
[5,"HKS_runden",5,{"$f":"\"Werte des Heizkostenspiegel auf \" &HKS_runden & \" Stellen runden, Vorgabewert: \" & C45","v":"Werte des Heizkostenspiegel auf 5 Stellen runden, Vorgabewert: 5"},null,null,null,"9a9c6","L","++","7.2.0.4","Linux (Debian 10)",null,null,null,null,null,null,0,"7.2.0.4"]
[0,"Stud2017",{"$f":"IF(AND(A46,Werte10!B42>11),1,0)","v":0},"   Studentenstatus ab 8.2017",null,null,null,"87b77","L","++","7.2.1.2","Linux (Debian 10)",{"$f":"IF(N63<>\"\",N63,IF(ISERROR(INFO(\"OSVERSION\")),\"\",INFO(\"OSVERSION\")))","v":"Windows (32-bit) NT 5.01"},{"$f":"IF(ISERROR(INFO(\"OSVERSION\")),\"\",INFO(\"OSVERSION\"))","v":"Windows (32-bit) NT 5.01"},null,null,null,null,0,"7.2.1.2"]
[null,null,null,null,null,null,null,"499f9","L","++","7.2.5.2","Win10",{"$f":"IF(N63<>\"\",N63,IF(ISERROR(INFO(\"system\")),\"\",INFO(\"system\")))","v":"pcdos"},{"$f":"IF(ISERROR(INFO(\"system\")),\"\",INFO(\"system\"))","v":"pcdos"},null,null,null,null,0,"7.2.5.2"]
[0,"wImport",{"$f":"M$30","v":0},{"$f":"\" Inhalt der Datei wurde \"&IF(A48,\"\",\"nicht \")&\"mit  'Importieren'  erfasst\"","v":" Inhalt der Datei wurde nicht mit  'Importieren'  erfasst"},null,null,null,"e114e","L","++","7.3.7.2","Linux (Debian 10)",{"$f":"IF(N63<>\"\",N63,IF(ISERROR(INFO(\"Sysversion\")),\"\",INFO(\"Sysversion\")))","v":"Windows (32-bit) NT 5.01"},{"$f":"IF(ISERROR(INFO(\"Sysversion\")),\"\",INFO(\"Sysversion\"))","v":"Windows (32-bit) NT 5.01"},null,null,null,null,0,{"$f":"K48","v":"7.3.7.2"}]
[null,null,null,null,null,null,null,"9c087","L","++","7.4.5.1","Linux (Debian 10)",null,null,null,null,null,null,0,"7.4.5.1"]
[1,"MOG_BSG_1: temporär ausschalten",null,null,null,null,null,"c2111","L","++","7.5.0.3","Linux (Debian 10)",{"$f":"IF(AND(N61=TRUE,F9=\"MO\"),\"Macintosh\",IF(AND(N61=TRUE,F9<>\"MO\"),\"MACOSX\",IF(AND(M46<>N46,M47<>N47,M48<>N48,O63<>\"     Fake\"),\"OS nicht erkannt!\",IF(LOWER(M47)=\"linux\",\"LINUX\",IF(LOWER(M47)=\"MACOSX\",\"MACOSX\",IF(M48<>\"\",M48,IF(M46<>\"\",M46,IF(M47<>\"\",M47,\"OS nicht erkannt!\"))))))))","v":"Windows (32-bit) NT 5.01"},{"$f":"IF(M50=\"OS nicht erkannt!\",FALSE,TRUE)","v":true},null,null,null,null,0,"7.5.0.3"]
[1,"MOG_BSG_2: permanent",{"$f":"IF(Werte10!B5>=F51,IF(A50,A51,M30),M30)","v":1},{"$f":"\" MOG\"&IF(A50,\" \",\" temporär\")&IF(C51,\" \",\" nicht \")&\"nach BSG-Urteil vom 25.04.2018 festlegen [B 14 AS/17 R]\"","v":" MOG  nach BSG-Urteil vom 25.04.2018 festlegen [B 14 AS/17 R]"},"anwenden ab RS-Tab",9,null,"4114m","O","+","4114m1","XP (NT 5.01)",null,null,null,null,null,null,0,"4114m1"]
[1,"MOG_BSG_3",null,{"$f":"\"MOG_BSG: Heizkostenobergrenzen \"&IF(A52,\"\",\"nicht \")&\"berücksichtigen\"","v":"MOG_BSG: Heizkostenobergrenzen berücksichtigen"},null,null,null,"bb3cf","L","++","24.8.4.2","Linux (Debian 12)",null,null,null,null,null,null,0,"24.8.4.2"]
[1,"MOG_BSG_4",null,"auf ALG2 Grundmiete, Betriebskosten und Heizkosten anzeigen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(A34=1,A23=0),IF(M53=\"\",IF(N67<>\"\",N67,D33),M53),\"?\")","v":"\\\\Vboxsvr\\dokumente\\Berechnungshilfe\\ALG2\\[ALG2_V2026-01-25.xlsm]Inhalt"},null,null,null,null,null,0,0]
[100,null,null,"Betrag mit dem das Bruttoerwerbseinkommen für Tests auf 'ALG2' und 'KiZ' erhöht wird",null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(FIND(\"'\",M54,1)),IF(ISERROR(FIND(\"]\",M54,1)),IF(ISERROR(FIND(\"#\",M54,1)),0,FIND(\"#\",M54,1)),FIND(\"]\",M54,1)),IF(FIND(\"'\",M54,1),FIND(\"'\",M54,2)))","v":65},{"$f":"IF(ISERROR(FIND(\"'\",M54,1)),IF(ISERROR(FIND(\"]\",M54,1)),IF(ISERROR(FIND(\"#\",M54,1)),0,FIND(\"#\",M54,1)),FIND(\"]\",M54,1)),IF(FIND(\"'\",M54,1),FIND(\"'\",MID(M54,2,100),1)))","v":65}]
[0,"vDebug2",{"$f":"M$30","v":0},{"$f":"\"Debug-Hilfen (ALG2) werden\"&IF(A56,\"\",\" nicht\")&\" angezeigt\"","v":"Debug-Hilfen (ALG2) werden nicht angezeigt"}]
[0,"vDebug3",{"$f":"M$30","v":0},{"$f":"\"Debug-Hilfen (Gehaltsrechner) werden\"&IF(A57,\"\",\" nicht\")&\" angezeigt\"","v":"Debug-Hilfen (Gehaltsrechner) werden nicht angezeigt"},null,null,null,null,null,null,null,null,{"$f":"IF(M54=\"?\",\"xls\",IF(M55>0,IF(MID(M54,M55-4,1)=\".\",MID(M54,M55-3,3),MID(M54,M55-4,4)),\"?\"))","v":"xlsm"}]
[null,"Fake_KiZ_Jahr",null,"Jahr festlegen, nach dem KiZ berechnet wird",null,null,null,null,null,null,null,null,{"$f":"IF(M57=\"xls\",\"xls\",IF(RIGHT(M57,1)=\"'\",LEFT(M57,LEN(M57)-1),M57))","v":"xlsm"}]
[null,"Fake_KiZ_BdU",null,"Jahr festlegen, nach dem der BdU-Anteil der Eltern für den KiZ berechnet wird (z.B. 1.1.2020)"]
[]
[0,"vTest",{"$f":"M$30","v":0},{"$f":"IF(vTest,\"\",\"keine \")& \"Testseite für Beispielrechnungen des Assistenten anlegen\"","v":"keine Testseite für Beispielrechnungen des Assistenten anlegen"},null,null,null,null,null,null,null,null,"FakeMac",null,{"$f":"REPT(\" \",5)&IF(N61,\"\",\"kein \")&\"Fake\"","v":"     kein Fake"}]
[0,"vLog",{"$f":"M$30","v":0},{"$f":"IF(vLog,\"\",\"kein \")& \"Log anlegen beim Importieren oder Exportieren\"","v":"kein Log anlegen beim Importieren oder Exportieren"},null,null,null,null,null,null,null,null,"FakeArm",null,{"$f":"REPT(\" \",5)&IF(N62,\"\",\"kein \")&\"Fake\"","v":"     kein Fake"}]
[null,"AnzError",null,null,null,null,null,null,null,null,null,null,"FakeOS",null,{"$f":"REPT(\" \",5)&IF(AND(N48=M48,N63=\"\"),\"kein \",\"\")&\"Fake\"","v":"     kein Fake"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"FakeMSOffice",null,{"$f":"REPT(\" \",5)&IF(N64<>\"\",\"\",\"kein \")&\"Fake\"","v":"     kein Fake"}]
[1,"vKiZ6",null,{"$f":"IF(A65,\"kein\",\"\")&\" KiZ, \"& IF(A65,\"\",\"auch \")&\"wenn Bedarf gedeckt ist (bis Ende 2019).\"","v":"kein KiZ, wenn Bedarf gedeckt ist (bis Ende 2019)."},"Variante:",3,null,null,null,null,null,null,"FakeSonstigeOfficeV",null,{"$f":"REPT(\" \",5)&IF(N65<>\"\",\"\",\"kein \")&\"Fake\"","v":"     kein Fake"},{"$f":"IF(N64<>\"\",\" (Fake)\",\"\")&IF(N65<>\"\",\" (Fake)\",\"\")","v":""}]
[1,"vKiZ7",null,{"$f":"IF(A66,\"45\",\"50\")&\" % des Erwerbseinkommens wird angerechnet (ab 2020).\"","v":"45 % des Erwerbseinkommens wird angerechnet (ab 2020)."},null,null,null,null,null,null,null,null,"FakeDateiformart",null,{"$f":"REPT(\" \",5)&IF(N66<>\"\",\"\",\"kein \")&\"Fake\"","v":"     kein Fake"}]
[1,"vKiZ8",null,null,null,null,null,null,null,null,null,null,"FakeDateiname",null,{"$f":"REPT(\" \",5)&IF(N67<>\"\",\"\",\"kein \")&\"Fake\"","v":"     kein Fake"}]
[0,"vKiZ9",null,{"$f":"\"Kindergeld\"&IF(A68,\"\",\" nicht\")&\" zum Familieneinkommen hinzurechnen, \"&IF(A68,\"Netto\",\"Brutto\") &\"einkommen wird bereinigt  (KiZ \"&IF(A68,\"2016-6.2019)\",\"2020)\")","v":"Kindergeld nicht zum Familieneinkommen hinzurechnen, Bruttoeinkommen wird bereinigt  (KiZ 2020)"},null,null,null,null,null,null,null,null,"Fake unbekanntes LO",null,{"$f":"REPT(\" \",5)&IF(N68<>\"\",\"\",\"kein \")&\"Fake\"","v":"     kein Fake"}]
[1,"vKiZ9b",null,{"$f":"\"Kindergeld\"&IF(A69,\"\",\" nicht\")&\" zum Familieneinkommen hinzurechnen, \"&IF(A69,\"Netto\",\"Brutto\") &\"einkommen wird bereinigt  (KiZ \"&IF(A69,\"2023)\",\"2020)\")","v":"Kindergeld zum Familieneinkommen hinzurechnen, Nettoeinkommen wird bereinigt  (KiZ 2023)"}]
[null,"Fake_KiZ_RSTab",null,"Regelsatztabelle auf KiZ faken, um Merkblatt-kompatible KiZ-Berechnung ab 2020 zu erzwingen"]
[1,"vKiZ10",null,{"$f":"\"bei Berechnung des KdU-Elternanteil Kinder, deren Bedarf gedeckt ist,\"&IF(A71,\" nicht \",\"  \")& \"berücksichtigen\"","v":"bei Berechnung des KdU-Elternanteil Kinder, deren Bedarf gedeckt ist, nicht berücksichtigen"},null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(M54,9)=\"/storage/\",\"Android\",\"\")","v":""},{"$f":"Blattname()","v":{"$error":"#NAME?"}}]
[0,"vKiZ11",null,{"$f":"\"Kosten der Unterkunft\" &IF(A72,\"\", \" nicht\") & \" runden\"","v":"Kosten der Unterkunft nicht runden"},null,null,null,null,null,null,null,null,{"$f":"IF(NOT(ISERROR(M73)),M73,\"\")","v":""},{"$f":"Dateiname()","v":{"$error":"#NAME?"}}]
[1,"WG_FB_Allein",{"$f":"M$29","v":1},{"$f":"\"Wohngeld-Freibetrag für Alleinerziehende wird beim 'Wechselmodell'\"&IF(A73,\" \",\" nicht \")&\"halbiert\"","v":"Wohngeld-Freibetrag für Alleinerziehende wird beim 'Wechselmodell' halbiert"},null,null,null,null,null,null,null,null,{"$f":"WennLeer(L73,\"Softmaker\")","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M73=\"Softmaker\",\"SoftMaker Office: 'PlanMaker'\",\"\")","v":{"$error":"#NAME?"}},{"$f":"Blatt(N71)","v":{"$error":"#NAME?"}}]
[15,"vAlterAzubi",15,"Mindestalter zur Anwendung der Azubi-Regelung ab 1.7.2023"]
[]
[{"$f":"IF(AND(A6=\"OK\",A15),AnextCell,\"\")","v":""},"AnextCell",null,{"$f":"IF(A77<>\"\",\"Info: Cursor wird auf dieses Feld versetzt: \" & \"Assistent!\" & A77,\"\")","v":""},{"$f":"IF(F9=\"MO\",\"!\",\".\")","v":"!"},{"$f":"IF(A77<>\"\",IF(VALUE(G77)>84,\"B\",IF(VALUE(G77)>82,\"A\",IF(VALUE(G77)>63,\"B\",IF(VALUE(G77)>39,\"C\",IF(VALUE(G77)>33,\"B\",IF(VALUE(G77)>16,\"J\",\"B\")))))),0)","v":0},{"$f":"IF(LEN(A77)>4,RIGHT(A77,2),RIGHT(A77,1))","v":""}]
[null,null,null,{"$f":"IF(F77>0,INDIRECT(\"Assistent\"&E77 &F77 & G77),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"Assistent!J3<>\"\"","v":true},{"$f":"\"Die wesentlichen Funktionen der Berechnungshilfe funktionieren auch ohne Makros und Schaltflächen.\"","v":"Die wesentlichen Funktionen der Berechnungshilfe funktionieren auch ohne Makros und Schaltflächen."}]
[{"$f":"'ALG2'!$A$228","v":"$I$27"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"In der Anleitung finden Sie Hinweise dazu.\"","v":"In der Anleitung finden Sie Hinweise dazu."}]
[]
[{"$f":"GHdirekt","v":0},"Ghdirekt",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(A6<>\"OK\",M50=\"OS nicht erkannt!\",M58=\"?\"),M29,M30)","v":0},{"$f":"\"Betriebssystem und Office-Version (MS Office 365 Online?) nicht erkannt!\"&CHAR(10)&CHAR(10)&\"Die farbigen Schaltflächen auf den Seiten 'Inhalt', 'Assistent', 'FAQ', 'ALG2', 'KdU' und  so weiter reagieren nicht auf Mausklicks, Makros sind nicht ausführbar, der Gehaltsrechner funktioniert nicht.\"&CHAR(10)&CHAR(10)&\"Für die grundlegenden Funktionen werden die Makros nicht benötigt.\"","v":"Betriebssystem und Office-Version (MS Office 365 Online?) nicht erkannt!\n\nDie farbigen Schaltflächen auf den Seiten 'Inhalt', 'Assistent', 'FAQ', 'ALG2', 'KdU' und  so weiter reagieren nicht auf Mausklicks, Makros sind nicht ausführbar, der Gehaltsrechner funktioniert nicht.\n\nFür die grundlegenden Funktionen werden die Makros nicht benötigt."}]
[]
[1,"ASSPosCursor",null,{"$f":"\"Positionierung des Cursor auf Assistent \"& IF(A83=0,\"nicht \",\"\")& \"optimieren\"","v":"Positionierung des Cursor auf Assistent optimieren"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AND(N8=FALSE,OR(MID(F8,3,1)=\"m\",MID(F8,4,1)=\"m\"))","v":false},"LibreOffice erkennen"]
[0,"vKiZ12",1,{"$f":"\"Werte für Brutto-Mindesteinkommen\"&IF(A85,\"\",\" nicht\")&\" aus 'Erwerbseinkommen' \" & IF(A85, \"auch \",\"\") & \"wenn Durchschnittseinkommen 0,00 € auf 'DE' \"","v":"Werte für Brutto-Mindesteinkommen nicht aus 'Erwerbseinkommen' wenn Durchschnittseinkommen 0,00 € auf 'DE' "},null,null,null,null,null,null,null,null,{"$f":"IF(N18,\"\",IF(N7,\"\",IF(N13=TRUE,\"-\",IF(N8,\"-\",IF(N35,\"LibreOffice: Version nicht bekannt\",\"\")))))","v":""},{"$f":"IF(N18,\"Microsoft Office\",IF(N7,\"veraltetes LibreOffice erkannt, \",IF(N8,\"OpenOffice\",IF(AND(N13,N8=FALSE),\"LibreOffice getestet\",\"LibreOffice / OpenOffice nicht getestet\"))))","v":"Microsoft Office"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(M85<>\"-\",N35),\"unbekannt\",\"Office nicht erkannt!\")","v":"Office nicht erkannt!"},{"$f":"AND(M85<>\"-\",N35)","v":false}]

{"sheet":"Uebungen","index":27,"n_rows":67,"n_cols":41,"rows_kept":67,"cut":false,"hidden":true,"merged":[[0,1,1,11],[5,12,5,13]]}
[null,{"$f":"Assistent!D1","v":"                                   Zwischenergebnis: Auszahlungsbetrag  563,00 €"},null,null,null,null,null,null,null,null,null,null,null,"Löschen aller Angaben auf dieser Seite",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WW in HK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RSTab","HV","HA","Ki1","Ki2",null,"Grundmiete","Betriebskosten","Heizung in Miete","Warmwasser_in_Miete","Heizkosten","WW in HK2","Koch in HK","Wohn_qm","Ort","Br_HV","Ne_HV","FK_HV",null,"Ergebnis"]
["Beispiel 1: ",{"$f":"IF(U3=9, \"Regelsatztabelle ab 1.1.2014, \",\"Regelsatztabelle 1.7.2009 bis 30.06.2010, \")  & IF(W3<>\"\",\"zwei Erwachsene, \",\"\")& TEXT($V3,\"0\")& IF(W3<>\"\", \" und \" &TEXT($W3,\"0\"),\"\")&\" Jahre alt,\"& IF(W3<>\"\", \" in eheähnlicher Gemeinschaft\",IF(COUNT(X3:Y3)=0,\" alleinstehend\", \" alleinerziehend\"))&IF(LEFT(AI4,3)=\"Wg \",\", es gilt Mietenstufe \"&TRIM(RIGHT(AI4,3)), \" in \" & AI4)&IF(AI5=\"Bestandsfall\",\", ununterbrochen im Leistungsbezug seit Dezember 2010\",\"\")& IF(COUNT(X3:Y3)=0,\".\",\", \"& TEXT(COUNT(X3:Y3),\"0\") &IF(COUNT(X3:Y3)>1, \" Kinder \",\" Kind \")& TEXT(X3,\"0\")&IF(Y3>0,\" und \" & TEXT(Y3,\"0\"),\"\")& \" Jahre alt\")","v":"Regelsatztabelle ab 1.1.2014, 45 Jahre alt, alleinstehend in Hannover, ununterbrochen im Leistungsbezug seit Dezember 2010."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A3","v":"Beispiel 1: "},9,45,null,null,null,null,null,null,null,null,"Erdgas",null,null,null,"Region Hannover",null,null,null,null,1]
[null,{"$f":"\"Grundmiete: \"& TEXT($AA4,\"0,00\")& \" €, Betriebskosten: \" & TEXT($AB4,\"0,00\") & \" €, \"& IF($AC4=0,\"außerdem für \"&AE5&\" \"& TEXT($AE4,\"0,00\")&\" €\" & IF(AND($AF5=\"ja\",$AG4=\"\"),\" (mit \"&AE6&\" wird auch Warmwasser erhitzt)\",\"\"), IF($AC4<0,\"darin enthalten \",\"dazu kommen \") &TEXT(ABS($AC4),\"0,00\") &\" € für \" &AE5&\" und \" & TEXT(ABS($AD4),\"0,00\") & \" € für Warmwasser\")  &  \", Wohnungsgröße: \" & TEXT($AH4,\"0,0\") &\" qm\"","v":"Grundmiete: 340,00 €, Betriebskosten: 60,00 €, außerdem für Erdgas vom Energieversorger 78,00 € (mit Erdgas wird auch Warmwasser erhitzt), Wohnungsgröße: 65,0 qm"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340,60,null,null,78,null,null,65,"Hannover"]
[null,{"$f":"IF($X3>0,\"Einkommen: \"&TEXT(COUNT(X3:Y3),\"0\")&\" x \"&TEXT(X4,\"0,00\")&\" € Kindergeld \"&  IF(X5>0,\" + Unterhaltsvorschuß \"&TEXT(X5,\"0,00\"),\"\") &IF(X6>0,\" + Unterhalt \"&TEXT(X6,\"0,00\"),\"\")&   IF(COUNT(X3:Y3)>1,\" € für das erste Kind\",\"\")  & IF(COUNT(X3:Y3)=1,\" € für das Kind\",\"\"),IF($B6=\"\",\"kein Einkommen\",\"\"))","v":"kein Einkommen"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Erdgas vom Energieversorger","ja",null,null,"Bestandsfall"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O6<>9,\"gewählte Regelsatztabelle:\",\"Regelsatztabelle:   OK\")","v":"gewählte Regelsatztabelle:"},null,{"$f":"'ALG2'!B27","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Erdgas"]
["ALG2-Anspruch:",null,{"$f":"IF(B7<>\"\",IF(B7=AN7,\" OK\",IF(OR(AND(B7<AN7+2*AN7/100,B7>AN7),AND(B7>AN7-2*AN7/100,B7<AN7)),\" Ganz nah dran!  Passende Regelsatztabelle gewählt ?  -  \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN7,\"0,00\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,": 01.06.2013",null,null,null,null,869]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RSTab","HV","HA","Ki1","Ki2",null,"Grundmiete","Betriebskosten","Heizung in Miete","Warmwasser_in_Miete","Heizkosten","WW in HK","Koch in HK","Wohn_qm","Ort","Br_HV","Ne_HV","FK_HV",null,"Ergebnis"]
["Beispiel 2: ",{"$f":"IF(U11=9,\"Regelsatztabelle ab 1.1.2014, \",\"Regelsatztabelle 1.7.2009 bis 30.06.2010, \")  & IF(W11<>\"\",\"zwei Erwachsene, \",\"\")& TEXT($V11,\"0\")& IF(W11<>\"\", \" und \" &TEXT($W11,\"0\"),\"\")&\" Jahre alt,\"& IF(W11<>\"\", \" in eheähnlicher Gemeinschaft\",IF(COUNT(X11:Y11)=0,\" alleinstehend\", \" alleinerziehend\"))&IF(LEFT(AI12,3)=\"Wg \",\", es gilt Mietenstufe \"&TRIM(RIGHT(AI12,3)), \" in \" & AI12)&IF(AI13=\"Bestandsfall\",\", ununterbrochen im Leistungsbezug seit Dezember 2010\",\"\")& IF(COUNT(X11:Y11)=0,\".\",\", \"& TEXT(COUNT(X11:Y11),\"0\") &IF(COUNT(X11:Y11)>1, \" Kinder \",\" Kind \")& TEXT(X11,\"0\")&IF(Y11>0,\" und \" & TEXT(Y11,\"0\"),\"\")& \" Jahre alt\")","v":"Regelsatztabelle ab 1.1.2014, 33 Jahre alt, alleinerziehend in Wennigsen, 2 Kinder 3 und 7 Jahre alt"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A11","v":"Beispiel 2: "},9,33,null,3,7,null,null,null,null,null,"Fernwärme",null,null,null,"Region Hannover",null,null,null,null,2]
[null,{"$f":"\"Grundmiete: \"& TEXT($AA12,\"0,00\")& \" €, Betriebskosten: \" & TEXT($AB12,\"0,00\") & \" €, \"& IF($AC12=0,\"außerdem für \"&AE13&\" \"& TEXT($AE12,\"0,00\")&\" €\" & IF(AND($AF13=\"ja\",$AG12=\"\"),\" (mit \"&AE14&\" wird auch Warmwasser erhitzt)\",\"\"), IF($AC12<0,\"darin enthalten \",\"dazu ist an den Vermieter zu zahlen \") &TEXT(ABS($AC12),\"0,00\") &\" € für \" &AE13&\" und \" & TEXT(ABS($AD12),\"0,00\") & \" € für Warmwasser\")  & \", Wohnungsgröße: \" & TEXT($AH12,\"0,0\") &\" qm\"","v":"Grundmiete: 400,00 €, Betriebskosten: 79,00 €, dazu ist an den Vermieter zu zahlen 60,00 € für Fernwärme und 30,00 € für Warmwasser, Wohnungsgröße: 85,0 qm"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kindergeld",null,null,null,184,184,null,400,79,60,30,null,null,null,85,"Wennigsen"]
[null,{"$f":"IF($X11>0,\"Einkommen: \"&TEXT(COUNT(X11:Y11),\"0\")&\" x \"&TEXT(X12,\"0,00\")&\" € Kindergeld \"&IF(U12>0,\"(\"&TEXT(U12,\"0\")&\")\",\"\")&  IF(X13>0,\" + Unterhaltsvorschuß \"&TEXT(X13,\"0,00\"),\"\") &IF(X14>0,\" + Unterhalt \"&TEXT(X14,\"0,00\"),\"\")&   IF(COUNT(X11:Y11)>1,\" € für das erste Kind\",\"\") & IF(Y14>0, \" und \" &TEXT(Y14,\"0,00\")& \" € für das zweite Kind\",\"\")& IF(COUNT(X11:Y11)=1,\" € für das Kind\",\"\"),IF($B14=\"\",\"kein Einkommen\",\"\"))& IF(X15>0,\"; das Kind bezahlt für angemessene Versicherung \"&TEXT(X15,\"0,00\")&\" €.\",\".\")","v":"Einkommen: 2 x 184,00 € Kindergeld  + Unterhaltsvorschuß 117,00 € für das erste Kind."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UVG",null,null,null,117,null,null,null,null,null,null,"Fernwärme",null,null,null,"nein"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unterhalt"]
["ALG2-Anspruch:",null,{"$f":"IF(B15<>\"\",IF(B15=AN15,\" OK\",IF(OR(AND(B15<AN15+2*AN15/100,B15>AN15),AND(B15>AN15-2*AN15/100,B15<AN15)),\" Ganz nah dran!  Passende Regelsatztabelle gewählt ?  -  \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN15,\"0,00\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,": 01.06.2013",null,null,null,null,1105.76]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RSTab","HV","HA","Ki1","Ki2",null,"Grundmiete","Betriebskosten","Heizung in Miete","Warmwasser_in_Miete","Heizkosten","WW in HK","Koch in HK","Wohn_qm","Ort","Br_HV","Ne_HV","FK_HV",null,"Ergebnis"]
["Beispiel 3:",{"$f":"IF(U20=9,\"Regelsatztabelle ab 1.1.2014, \",\"Regelsatztabelle 1.7.2009 bis 30.06.2010, \")  & IF(W20<>\"\",\"zwei Erwachsene, \",\"\")& TEXT($V20,\"0\")& IF(W20<>\"\", \" und \" &TEXT($W20,\"0\"),\"\")&\" Jahre alt,\"& IF(W20<>\"\", \" in eheähnlicher Gemeinschaft\",IF(COUNT(X20:Y20)=0,\" alleinstehend\", \" alleinerziehend\"))&IF(LEFT(AI21,3)=\"Wg \",\", es gilt Mietenstufe \"&TRIM(RIGHT(AI21,3)), \" in \" & AI21)&IF(AI22=\"Bestandsfall\",\", ununterbrochen im Leistungsbezug seit Dezember 2010\",\"\")& IF(COUNT(X20:Y20)=0,\".\",\", \"& TEXT(COUNT(X20:Y20),\"0\") &IF(COUNT(X20:Y20)>1, \" Kinder \",\" Kind \")& TEXT(X20,\"0\")&IF(Y20>0,\" und \" & TEXT(Y20,\"0\"),\"\")& \" Jahre alt\")","v":"Regelsatztabelle ab 1.1.2014, zwei Erwachsene, 41 und 39 Jahre alt, in eheähnlicher Gemeinschaft in Barsinghausen."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20","v":"Beispiel 3:"},9,41,39,null,null,null,null,null,null,null,"Erdgas",null,null,null,"Region Hannover",null,null,null,null,3]
[null,{"$f":"\"Grundmiete: \"& TEXT($AA21,\"0,00\")& \" €, Betriebskosten: \" & TEXT($AB21,\"0,00\") & \" €, \"& IF($AC21=0,\"außerdem für \"&AE22&\" \"& TEXT($AE21,\"0,00\")&\" €\" & IF(AND($AF22=\"ja\",$AG21=\"\"),\" (mit \"&AE23&\" wird auch Warmwasser erhitzt)\",\"\"), IF($AC21<0,\"darin enthalten \",\"dazu ist an den Vermieter zu zahlen \") &TEXT(ABS($AC21),\"0,00\") &\" € für \" &AE22&\" und \" & TEXT(ABS($AD21),\"0,00\") & \" € für Warmwasser\")  & \", Wohnungsgröße: \" & TEXT($AH21,\"0,0\") &\" qm\"","v":"Grundmiete: 300,00 €, Betriebskosten: 50,00 €, dazu ist an den Vermieter zu zahlen 50,00 € für die Gaszentralheizung und 25,00 € für Warmwasser, Wohnungsgröße: 60,0 qm"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,50,50,25,null,null,null,60,"Barsinghausen"]
[null,{"$f":"IF($X20>0,\"Einkommen: \"&TEXT(COUNT(X20:Y20),\"0\")&\" x \"&TEXT(X21,\"0,00\")&\" € Kindergeld \"&IF(U21>0,\"(\"&TEXT(U21,\"0\")&\")\",\"\")&  IF(X22>0,\" + Unterhaltsvorschuß \"&TEXT(X22,\"0,00\"),\"\") &IF(X23>0,\" + Unterhalt \"&TEXT(X23,\"0,00\"),\"\")&   IF(COUNT(X20:Y20)>1,\" € für das erste Kind\",\"\") & IF(Y23>0, \" und \" &TEXT(Y23,\"0,00\")& \" € für das zweite Kind\",\"\")& IF(COUNT(X20:Y20)=1,\" € für das Kind\",\"\"),IF($B23=\"\",\"kein Einkommen\",\"\"))& IF(X24>0,\"; das Kind bezahlt für angemessene Versicherung \"&TEXT(X24,\"0,00\")&\" €.\",\".\")","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"die Gaszentralheizung",null,null,null,"nein"]
[null,"Erwerbseinkommen: 400 € brutto und netto, Fahrkarte 72 €",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Erdgas",null,null,null,null,400,400,72]
["ALG2-Anspruch:",null,{"$f":"IF(B24<>\"\",IF(B24=AN24,\" OK\",IF(OR(AND(B24<AN24+2*AN24/100,B24>AN24),AND(B24>AN24-2*AN24/100,B24<AN24)),\" Ganz nah dran!  Passende Regelsatztabelle gewählt ?  -  \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN24,\"0,00\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,": 01.06.2013",null,null,null,null,891]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RSTab","HV","HA","Ki1","Ki2",null,"Grundmiete","Betriebskosten","Heizung in Miete","Warmwasser_in_Miete","Heizkosten","WW in HK","Koch in HK","Wohn_qm","Ort","Br_HV","Ne_HV","FK_HV",null,"Ergebnis"]
["Beispiel 4:",{"$f":"IF(U28=9,\"Regelsatztabelle ab 1.1.2014, \",\"Regelsatztabelle 1.7.2009 bis 30.06.2010, \")  & IF(W28<>\"\",\"zwei Erwachsene, \",\"\")& TEXT($V28,\"0\")& IF(W28<>\"\", \" und \" &TEXT($W28,\"0\"),\"\")&\" Jahre alt,\"& IF(W28<>\"\", \" in eheähnlicher Gemeinschaft\",IF(COUNT(X28:Y28)=0,\" alleinstehend\", \" alleinerziehend\"))&IF(LEFT(AI29,3)=\"Wg \",\", es gilt Mietenstufe \"&TRIM(RIGHT(AI29,3)), \" in \" & AI29)&IF(AI30=\"Bestandsfall\",\", ununterbrochen im Leistungsbezug seit Dezember 2010\",\"\")& IF(COUNT(X28:Y28)=0,\".\",\", \"& TEXT(COUNT(X28:Y28),\"0\") &IF(COUNT(X28:Y28)>1, \" Kinder \",\" Kind \")& TEXT(X28,\"0\")&IF(Y28>0,\" und \" & TEXT(Y28,\"0\"),\"\")& \" Jahre alt\")","v":"Regelsatztabelle ab 1.1.2014, 38 Jahre alt, alleinstehend in Wunstorf."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A28","v":"Beispiel 4:"},9,38,null,null,null,null,null,null,null,null,"Erdgas",null,null,null,"Region Hannover",null,null,null,null,4]
[null,{"$f":"\"Grundmiete: \"& TEXT($AA29,\"0,00\")& \" €, Betriebskosten: \" & TEXT($AB29,\"0,00\") & \" €, \"& IF($AC29=0,\"außerdem für \"&AE30&\" \"& TEXT($AE29,\"0,00\")&\" €\" & IF(AND($AF30=\"ja\",$AG29=\"\"),\" (mit \"&AE31&\" wird auch Warmwasser erhitzt)\",\"\"), IF($AC29<0,\"darin enthalten \",\"dazu ist an den Vermieter zu zahlen \") &TEXT(ABS($AC29),\"0,00\") &\" € für \" &AE30&\" und \" & TEXT(ABS($AD29),\"0,00\") & \" € für Warmwasser\")  & \", Wohnungsgröße: \" & TEXT($AH29,\"0,0\") &\" qm\"","v":"Grundmiete: 250,00 €, Betriebskosten: 50,00 €, außerdem für die Gaszentralheizung 80,00 € (mit Erdgas wird auch Warmwasser erhitzt), Wohnungsgröße: 70,0 qm"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,50,null,null,80,null,null,70,"Wunstorf"]
[null,{"$f":"IF($X28>0,\"Einkommen: \"&TEXT(COUNT(X28:Y28),\"0\")&\" x \"&TEXT(X29,\"0,00\")&\" € Kindergeld \"&IF(U29>0,\"(\"&TEXT(U29,\"0\")&\")\",\"\")&  IF(X30>0,\" + Unterhaltsvorschuß \"&TEXT(X30,\"0,00\"),\"\") &IF(X31>0,\" + Unterhalt \"&TEXT(X31,\"0,00\"),\"\")&   IF(COUNT(X28:Y28)>1,\" € für das erste Kind\",\"\") & IF(Y31>0, \" und \" &TEXT(Y31,\"0,00\")& \" € für das zweite Kind\",\"\")& IF(COUNT(X28:Y28)=1,\" € für das Kind\",\"\"),IF($B31=\"\",\"kein Einkommen\",\"\"))& IF(X32>0,\"; das Kind bezahlt für angemessene Versicherung \"&TEXT(X32,\"0,00\")&\" €.\",\".\")","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"die Gaszentralheizung","ja",null,null,"nein"]
[null,{"$f":"IF(AJ32>0,\"Erwerbseinkommen: \"&TEXT(AJ32,\"0,00\")&\" € brutto\",\"\")&IF(AK32>0,\", \"&TEXT(AK32,\"0,00\")&\" € netto\",\"\")&IF(AL32>0,\", Fahrkarte \"&TEXT(AL32,\"0,00\")&\" €\",\"\")","v":"Erwerbseinkommen: 445,00 € brutto, 427,64 € netto, Fahrkarte 72,00 €"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Erdgas"]
["ALG2-Anspruch:",null,{"$f":"IF(B32<>\"\",IF(B32=AN32,\" OK\",IF(OR(AND(B32<AN32+2*AN32/100,B32>AN32),AND(B32>AN32-2*AN32/100,B32<AN32)),\" Ganz nah dran!  Passende Regelsatztabelle gewählt ?  -  \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN32,\"0,00\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,": 01.06.2013",445,427.64,72,null,529.69000000000005]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RSTab","HV","HA","Ki1","Ki2",null,"Grundmiete","Betriebskosten","Heizung in Miete","Warmwasser_in_Miete","Heizkosten","WW in HK","Koch in HK","Wohn_qm","Ort","Br_HV","Ne_HV","FK_HV",null,"Ergebnis"]
["Beispiel 5:",{"$f":"IF(U36=9,\"Regelsatztabelle ab 1.1.2014, \",\"Regelsatztabelle 1.7.2009 bis 30.06.2010, \")  & IF(W36<>\"\",\"zwei Erwachsene, \",\"\")& TEXT($V36,\"0\")& IF(W36<>\"\", \" und \" &TEXT($W36,\"0\"),\"\")&\" Jahre alt,\"& IF(W36<>\"\", \" in eheähnlicher Gemeinschaft\",IF(COUNT(X36:Y36)=0,\" alleinstehend\", \" alleinerziehend\"))&IF(LEFT(AI37,3)=\"Wg \",\", es gilt Mietenstufe \"&TRIM(RIGHT(AI37,3)), \" in \" & AI37)&IF(AI38=\"Bestandsfall\",\", ununterbrochen im Leistungsbezug seit Dezember 2010\",\"\")& IF(COUNT(X36:Y36)=0,\".\",\", \"& TEXT(COUNT(X36:Y36),\"0\") &IF(COUNT(X36:Y36)>1, \" Kinder \",\" Kind \")& TEXT(X36,\"0\")&IF(Y36>0,\" und \" & TEXT(Y36,\"0\"),\"\")& \" Jahre alt\")","v":"Regelsatztabelle ab 1.1.2014, 29 Jahre alt, alleinerziehend in Mietenstufe  V, 1 Kind 12 Jahre alt"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A36","v":"Beispiel 5:"},9,29,null,12,null,null,null,null,null,null,"Erdgas",null,null,null,"Wohngeld 2009",null,null,null,null,5]
["(Wohngeld)",{"$f":"\"Grundmiete: \"& TEXT($AA37,\"0,00\")& \" €, Betriebskosten: \" & TEXT($AB37,\"0,00\") & \" €, \"& IF($AC37=0,\"außerdem für \"&AE38&\" \"& TEXT($AE37,\"0,00\")&\" €\" & IF(AND($AF38=\"ja\",$AG37=\"\"),\" (mit \"&AE39&\" wird auch Warmwasser erhitzt)\",\"\"), IF($AC37<0,\"darin enthalten \",\"dazu ist an den Vermieter zu zahlen \") &TEXT(ABS($AC37),\"0,00\") &\" € für \" &AE38&\" und \" & TEXT(ABS($AD37),\"0,00\") & \" € für Warmwasser\")  & \", Wohnungsgröße: \" & TEXT($AH37,\"0,0\") &\" qm\"","v":"Grundmiete: 400,00 €, Betriebskosten: 50,00 €, außerdem für die Gasheizung 48,00 € (mit Erdgas wird auch Warmwasser erhitzt), Wohnungsgröße: 70,0 qm"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kindergeld",null,null,null,184,null,null,400,50,null,null,48,null,null,70,"Mietenstufe  V"]
[null,{"$f":"IF($X36>0,\"Einkommen: \"&TEXT(COUNT(X36:Y36),\"0\")&\" x \"&TEXT(X37,\"0,00\")&\" € Kindergeld \"&IF(U37>0,\"(\"&TEXT(U37,\"0\")&\")\",\"\")&  IF(X38>0,\" + Unterhaltsvorschuß \"&TEXT(X38,\"0,00\"),\"\") &IF(X39>0,\" + Unterhalt \"&TEXT(X39,\"0,00\"),\"\")&   IF(COUNT(X36:Y36)>1,\" € für das erste Kind\",\"\") & IF(Y39>0, \" und \" &TEXT(Y39,\"0,00\")& \" € für das zweite Kind\",\"\")& IF(COUNT(X36:Y36)=1,\" € für das Kind\",\"\"),IF($B39=\"\",\"kein Einkommen\",\"\"))& IF(X40>0,\"; das Kind bezahlt für angemessene Versicherung \"&TEXT(X40,\"0,00\")&\" €.\",\".\")","v":"Einkommen: 1 x 184,00 € Kindergeld  + Unterhalt 400,00 € für das Kind."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wohngeld",null,"ausgeschl",null,null,null,null,null,null,null,null,"die Gasheizung","ja"]
[null,{"$f":"IF(AJ40>0,\"Erwerbseinkommen \"& IF(AJ41>0, \"des Einen \",\"\") &TEXT(AJ40,\"0,00\")&\" € brutto\",\"\")&IF(AK40>0,\", \"&TEXT(AK40,\"0,00\")&\" € netto\",\"\")&IF(AL40>0,\", Fahrkarte \"&TEXT(AL40,\"0,00\")&\" €\",\"\")&IF(AJ41>0,\". Erwerbseinkommen\"& \" des Anderen \" &TEXT(AJ41,\"0,00\")&\" € brutto\",\"\")&IF(AK41>0,\",  \"&TEXT(AK41,\"0,00\")&\" € netto\",\"\") &IF(AM40=\"ja\",\". Es wird Lohnsteuer\"&IF(AND(AM40=\"ja\",AM41=\"ja\"),\" von beiden Erwachsenen\", \"\") &\" bezahlt.\",\"\")&IF(V40=\"ja\",\" Auf Mehrbedarf wird zugunsten des Kinderzuschlag verzichtet.\",\"\")&IF(V38=\"ausgeschl\",\"Die Mutter ist vom Wohngeldbezug ausgeschlossen.\",\"\")","v":"Die Mutter ist vom Wohngeldbezug ausgeschlossen."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unterhalt",null,null,null,400,null,null,null,null,null,null,"Erdgas",null,"Strom",null,null,null,null,null,null,532.91999999999996,"ALG2"]
["ALG2-Anspruch:",null,{"$f":"IF(B40<>\"\",IF(B40=AN39,\" OK\",IF(OR(AND(B40<AN39+2*AN39/100,B40>AN39),AND(B40>AN39-2*AN39/100,B40<AN39)),\" Ganz nah dran! \",\" Fehler! \")& \" Richtig ist: \"& TEXT(AN39,\"0,00\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Versicherung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,"Wohngeld"]
["Wohngeld-Anspruch:",null,{"$f":"IF(B41<>\"\",IF(B41=AN40,\" OK\",IF(OR(AND(B41<AN40+2*AN40/100,B41>AN40),AND(B41>AN40-2*AN40/100,B41<AN40)),\" Ganz nah dran! \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN40,\"0,00\")),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FK_HV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RSTab","HV","HA","Ki1","Ki2","Ki3","Grundmiete","Betriebskosten","Heizung in Miete","Warmwasser_in_Miete","Heizkosten","WW in HK","Koch in HK","Wohn_qm","Ort","Br_HV","Ne_HV",null,"Lohnsteuer","StKL"]
["Beispiel 6:",{"$f":"IF(U44=9,\"Regelsatztabelle ab 1.1.2014, \",\"Regelsatztabelle 1.7.2009 bis 30.06.2010, \")  & IF(W44<>\"\",\"zwei Erwachsene, \",\"\")& TEXT($V44,\"0\")& IF(W44<>\"\", \" und \" &TEXT($W44,\"0\"),\"\")&\" Jahre alt,\"& IF(W44<>\"\", \" in eheähnlicher Gemeinschaft\",IF(COUNT(X44:Y44)=0,\" alleinstehend\", \" alleinerziehend\"))&IF(LEFT(AI45,3)=\"Wg \",\", es gilt Mietenstufe \"&TRIM(RIGHT(AI45,3)), \" in \" & AI45)&IF(AI46=\"Bestandsfall\",\", ununterbrochen im Leistungsbezug seit Dezember 2010\",\"\")& IF(COUNT(X44:Y44)=0,\".\",\", \"& TEXT(COUNT(X44:Y44),\"0\") &IF(COUNT(X44:Y44)>1, \" Kinder \",\" Kind \")& TEXT(X44,\"0\")&IF(Y44>0,\" und \" & TEXT(Y44,\"0\"),\"\")& \" Jahre alt\")","v":"Regelsatztabelle ab 1.1.2014, 30 Jahre alt, alleinerziehend in Mietenstufe  III, 2 Kinder 10 und 8 Jahre alt"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A44","v":"Beispiel 6:"},9,30,null,10,8,null,null,null,null,null,"Erdgas",null,null,null,"Wohngeld 2009"]
["(Wohngeld)",{"$f":"\"Grundmiete: \"& TEXT($AA45,\"0,00\")& \" €, Betriebskosten: \" & TEXT($AB45,\"0,00\") & \" €, \"& IF($AC45=0,\"außerdem für \"&AE46&\" \"& TEXT($AE45,\"0,00\")&\" €\" & IF(AND($AF46=\"ja\",$AG45=\"\"),\" (mit \"&AE47&\" wird auch Warmwasser erhitzt)\",\"\"), IF($AC45<0,\"darin enthalten \",\"dazu ist an den Vermieter zu zahlen \") &TEXT(ABS($AC45),\"0,00\") &\" € für \" &AE46&\" und \" & TEXT(ABS($AD45),\"0,00\") & \" € für Warmwasser\")  & \", Wohnungsgröße: \" & TEXT($AH45,\"0,0\") &\" qm\"","v":"Grundmiete: 310,00 €, Betriebskosten: 80,00 €, außerdem für die Gasheizung 60,00 € (mit Erdgas wird auch Warmwasser erhitzt), Wohnungsgröße: 71,5 qm"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kindergeld",null,null,null,184,184,null,310,80,null,null,60,null,null,71.5,"Mietenstufe  III"]
[null,{"$f":"IF($X44>0,\"Einkommen: \"&TEXT(COUNT(X44:Y44),\"0\")&\" x \"&TEXT(X45,\"0,00\")&\" € Kindergeld \"&IF(U45>0,\"(\"&TEXT(U45,\"0\")&\")\",\"\")&  IF(X46>0,\" + Unterhaltsvorschuß \"&TEXT(X46,\"0,00\"),\"\") &IF(X47>0,\" + Unterhalt \"&TEXT(X47,\"0,00\"),\"\")&   IF(COUNT(X44:Y44)>1,\" € für das erste Kind\",\"\") & IF(Y47>0, \" und \" &TEXT(Y47,\"0,00\")& \" € für das zweite Kind\",\"\")& IF(COUNT(X44:Y44)=1,\" € für das Kind\",\"\"),IF($B47=\"\",\"kein Einkommen\",\"\"))& IF(X48>0,\"; das Kind bezahlt für angemessene Versicherung \"&TEXT(X48,\"0,00\")&\" €.\",\".\")","v":"Einkommen: 2 x 184,00 € Kindergeld  + Unterhalt 150,00 € für das erste Kind und 150,00 € für das zweite Kind."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"die Gasheizung","ja"]
[null,{"$f":"IF(AJ48>0,\"Erwerbseinkommen \"& IF(AJ49>0, \"des Einen \",\"\") &TEXT(AJ48,\"0,00\")&\" € brutto\",\"\")&IF(AK48>0,\", \"&TEXT(AK48,\"0,00\")&\" € netto\",\"\")&IF(AL48>0,\", Fahrkarte \"&TEXT(AL48,\"0,00\")&\" €\",\"\")&IF(AJ49>0,\". Erwerbseinkommen\"& \" des Anderen \" &TEXT(AJ49,\"0,00\")&\" € brutto\",\"\")&IF(AK49>0,\",  \"&TEXT(AK49,\"0,00\")&\" € netto\",\"\") &IF(AM48=\"ja\",\". Es wird Lohnsteuer\"&IF(AND(AM48=\"ja\",AM49=\"ja\"),\" von beiden Erwachsenen\", \"\") &\" bezahlt.\",\".\")&IF(V48=\"ja\",\" Auf Mehrbedarf wird zugunsten des Kinderzuschlag verzichtet.\",\"\")","v":"Erwerbseinkommen 1200,00 € brutto, 937,07 € netto, Fahrkarte 72,00 €. Es wird Lohnsteuer bezahlt."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unterhalt",null,null,null,150,150,null,null,null,null,null,"Erdgas",null,null,null,null,null,null,null,null,216.02,"ALG2"]
["ALG2-Anspruch:",null,{"$f":"IF(B48<>\"\",IF(B48=AN47,\" OK\",IF(OR(AND(B48<AN47+2*AN47/100,B48>AN47),AND(B48>AN47-2*AN47/100,B48<AN47)),\" Ganz nah dran! \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN47,\"0,00\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1200,937.07,72,"ja",118,"Wohngeld"]
["Wohngeld-Anspruch:",null,{"$f":"IF(B49<>\"\",IF(B49=AN48,\" OK\",IF(OR(AND(B49<AN48+2*AN48/100,B49>AN48),AND(B49>AN48-2*AN48/100,B49<AN48)),\" Ganz nah dran! \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN48,\"0,00\")),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Br_HV","Ne_HV","FK_HV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RSTab","HV","HA","Ki1","Ki2","Ki3","Grundmiete","Betriebskosten","Heizung in Miete","Warmwasser_in_Miete","Heizkosten","WW in HK","Koch in HK","Wohn_qm","Ort","Br_HA","Ne_HA",null,"Lohnsteuer","StKL"]
["Beispiel 7:",{"$f":"IF(U52=9,\"Regelsatztabelle ab 1.1.2014, \",\"Regelsatztabelle 1.7.2009 bis 30.06.2010, \")  & IF(W52<>\"\",\"zwei Erwachsene, \",\"\")& TEXT($V52,\"0\")& IF(W52<>\"\", \" und \" &TEXT($W52,\"0\"),\"\")&\" Jahre alt,\"& IF(W52<>\"\", \" in eheähnlicher Gemeinschaft\",IF(COUNT(X52:Y52)=0,\" alleinstehend\", \" alleinerziehend\"))&IF(LEFT(AI53,3)=\"Wg \",\", es gilt Mietenstufe \"&TRIM(RIGHT(AI53,3)), \" in \" & AI53)&IF(AI54=\"Bestandsfall\",\", ununterbrochen im Leistungsbezug seit Dezember 2010\",\"\")& IF(COUNT(X52:Y52)=0,\".\",\", \"& TEXT(COUNT(X52:Y52),\"0\") &IF(COUNT(X52:Y52)>1, \" Kinder \",\" Kind \")& TEXT(X52,\"0\")&IF(Y52>0,\" und \" & TEXT(Y52,\"0\"),\"\")& \" Jahre alt\")","v":"Regelsatztabelle ab 1.1.2014, 28 Jahre alt, alleinerziehend in Hannover, 2 Kinder 3 und 5 Jahre alt"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A52","v":"Beispiel 7:"},9,28,null,3,5,null,null,null,null,null,"Erdgas",null,null,null,"Region Hannover",null,null,null,null,2]
["(Kinderzuschlag)",{"$f":"\"Grundmiete: \"& TEXT($AA53,\"0,00\")& \" €, Betriebskosten: \" & TEXT($AB53,\"0,00\") & \" €, \"& IF($AC53=0,\"außerdem für \"&AE54&\" \"& TEXT($AE53,\"0,00\")&\" €\" & IF(AND($AF54=\"ja\",$AG53=\"\"),\" (mit \"&AE55&\" wird auch Warmwasser erhitzt)\",\"\"), IF($AC53<0,\"darin enthalten \",\"dazu ist an den Vermieter zu zahlen \") &TEXT(ABS($AC53),\"0,00\") &\" € für \" &AE54&\" und \" & TEXT(ABS($AD53),\"0,00\") & \" € für Warmwasser\")  & \", Wohnungsgröße: \" & TEXT($AH53,\"0,0\") &\" qm\"","v":"Grundmiete: 380,00 €, Betriebskosten: 70,00 €, außerdem für die Gasheizung 50,00 € (mit Erdgas wird auch Warmwasser erhitzt), Wohnungsgröße: 60,0 qm"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Kindergeld","UVG","Unterhalt",null,"Kindergeld",null,null,null,184,184,null,380,70,null,null,50,null,null,60,"Hannover"]
[null,{"$f":"IF($X52>0,\"Einkommen: \"&P54& Q54 &R54,IF($B55=\"\",\"kein Einkommen\",\"\"))& IF(X56>0,\"; das Kind bezahlt für angemessene Versicherung \"&TEXT(X56,\"0,00\")&\" €.\",\".\")","v":"Einkommen:  Kindergeld 184,00 € für das erste Kind und 184,00 € für das zweite Kind."},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(X53:Z53)>0,\" Kindergeld \"&TEXT(X53,\"0,00\"),\"\")&   IF(COUNT(X52:Z52)>1,\" € für das erste Kind\",\"\") & IF(AND(Y53>0,Z53=0), \" und \",IF(COUNT(X52:Z52)>1,\",  \",\"\")) & IF(Y53>0,TEXT(Y53,\"0,00\")& \" € für das zweite Kind\",\"\")& IF(AND(X53,Y53>0,Z53>0), \" und \" &TEXT(Z53,\"0,00\")& \" € für das dritte Kind\",\"\")& IF(COUNT(X52:Z52)=1,\" € für das Kind\",\"\")","v":" Kindergeld 184,00 € für das erste Kind und 184,00 € für das zweite Kind"},{"$f":" IF(X54>0,\" + Unterhaltsvorschuß \"&TEXT(X54,\"0,00\"),\"\")","v":""},{"$f":"IF(SUM(X55:Z55)>0,\" + Unterhalt \"&TEXT(X55,\"0,00\"),\"\")&   IF(COUNT(X55:Z55)>1,\" € für das erste Kind\",\"\") & IF(AND(Y55>0,Z55=0), \" und \",IF(Y55=0,\"\",\",  \")) & IF(Y55>0,TEXT(Y55,\"0,00\")& \" € für das zweite Kind\",\"\")& IF(AND(X55,Y55>0,Z55>0), \" und \" &TEXT(Z55,\"0,00\")& \" € für das dritte Kind\",\"\")& IF(COUNT(X55:Z55)=1,\" € für das Kind\",\"\")","v":""},null,"Familienstand",null,null,null,null,null,null,null,null,null,null,"die Gasheizung","ja"]
[null,{"$f":"IF(AJ56>0,\"Erwerbseinkommen \"& IF(AJ57>0, \"des Einen \",\"\") &TEXT(AJ56,\"0,00\")&\" € brutto\",\"\")&IF(AK56>0,\", \"&TEXT(AK56,\"0,00\")&\" € netto\",\"\")&IF(AL56>0,\", Fahrkarte \"&TEXT(AL56,\"0,00\")&\" €\",\"\")&IF(AJ57>0,\". Erwerbseinkommen\"& \" des Anderen \" &TEXT(AJ57,\"0,00\")&\" € brutto\",\"\")&IF(AK57>0,\",  \"&TEXT(AK57,\"0,00\")&\" € netto\",\"\") &IF(AM56=\"ja\",\". Es wird Lohnsteuer\"&IF(AND(AM56=\"ja\",AM57=\"ja\"),\" von beiden Erwachsenen\", \"\") &\" bezahlt.\",\".\")&IF(V56=\"ja\",\" Auf Mehrbedarf wird zugunsten des Kinderzuschlag verzichtet.\",\"\")","v":"Erwerbseinkommen 1000,00 € brutto, 798,25 € netto. Auf Mehrbedarf wird zugunsten des Kinderzuschlag verzichtet."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unterhalt",null,null,null,null,null,null,null,null,null,null,"Erdgas",null,null,null,null,null,null,null,null,603.51,"ALG2"]
["ALG2-Anspruch:",null,{"$f":"IF(B56<>\"\",IF(B56=AN55,\" OK\",IF(OR(AND(B56<AN55+2*AN55/100,B56>AN55),AND(B56>AN55-2*AN55/100,B56<AN55)),\" Ganz nah dran! \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN55,\"0,00\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KiZ-MB-Verzicht",null,"ja",null,null,null,null,null,null,null,null,null,null,null,null,": 01.06.2013",1000,798.25,null,"nein",271,"Wohngeld"]
["Wohngeld-Anspruch:",null,{"$f":"IF(B57<>\"\",IF(B57=AN56,\" OK\",IF(OR(AND(B57<AN56+2*AN56/100,B57>AN56),AND(B57>AN56-2*AN56/100,B57<AN56)),\" Ganz nah dran! \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN56,\"0,00\")),\"\")","v":""},null,null,null,null,null,{"$f":"I66","v":"Fake-Debug:"},{"$f":"Debug!A68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,"Kinderzuschlag"]
["Kinderzuschlag:",null,{"$f":"IF(B58<>\"\",IF(B58=AN57,\" OK\",IF(OR(AND(B58<AN57+2*AN57/100,B58>AN57),AND(B58>AN57-2*AN57/100,B58<AN57)),\" Ganz nah dran! \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN57,\"0,00\")),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Br_HV","Ne_HV","FK_HV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RSTab","HV","HA","Ki1","Ki2","Ki3","Grundmiete","Betriebskosten","Heizung in Miete","Warmwasser_in_Miete","Heizkosten","WW in HK","Koch in HK","Wohn_qm","Ort","Br_HA","Ne_HA",null,"Lohnsteuer","StKL"]
["Beispiel 8:",{"$f":"IF(U61=9,\"Regelsatztabelle ab 1.1.2014, \",\"Regelsatztabelle 1.7.2009 bis 31.12.2010, \")  & IF(W61<>\"\",\"zwei Erwachsene, \",\"\")& TEXT($V61,\"0\")& IF(W61<>\"\", \" und \" &TEXT($W61,\"0\"),\"\")&\" Jahre alt,\"&IF(W63<>\"\",\" \"&W63,\"\")& IF(AND(W61<>\"\",W63=\"\"), \" in eheähnlicher Gemeinschaft\",IF(W63=\"\",IF(COUNT(X61:Y61)=0,\" alleinstehend\", \" alleinerziehend\"),\"\"))&IF(LEFT(AI62,3)=\"Wg \",\", es gilt Mietenstufe \"&TRIM(RIGHT(AI62,3)), \" in \" & AI62) & IF(COUNT(X61:Y61)=0,\".\",\", \"& TEXT(COUNT(X61:Z61),\"0\") &IF(COUNT(X61:Z61)>1, \" Kinder \",\" Kind \")& TEXT(X61,\"0\")&IF(AND(Y61>0,Z61=0),\" und \",IF(COUNT(X61:Z61)>1,\", \",\"\")) & IF(Y61>0,TEXT(Y61,\"0\"),\"\")&IF(Z61>0,\" und \" & TEXT(Z61,\"0\"),\"\")& \" Jahre alt\")","v":"Regelsatztabelle ab 1.1.2014, zwei Erwachsene, 38 und 35 Jahre alt, verheiratet in Hannover, 3 Kinder 14, 12 und 10 Jahre alt"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A61","v":"Beispiel 8:"},9,38,35,14,12,10,null,null,null,null,"Erdgas",null,null,null,"Region Hannover"]
["(Kinderzuschlag)",{"$f":"\"Grundmiete: \"& TEXT($AA62,\"0,00\")& \" €, Betriebskosten: \" & TEXT($AB62,\"0,00\") & \" €, \"& IF($AC62=0,\"außerdem für \"&AE63&\" \"& TEXT($AE62,\"0,00\")&\" €\" & IF(AND($AF63=\"ja\",$AG62=\"\"),\" (mit \"&AE64&\" wird auch Warmwasser erhitzt)\",\"\"), IF($AC62<0,\"darin enthalten \",\"dazu ist an den Vermieter zu zahlen \") &TEXT(ABS($AC62),\"0,00\") &\" € für \" &AE63&\" und \" & TEXT(ABS($AD62),\"0,00\") & \" € für Warmwasser\")  & \", Wohnungsgröße: \" & TEXT($AH62,\"0,0\") &\" qm\"","v":"Grundmiete: 490,00 €, Betriebskosten: 150,00 €, außerdem für die Gasheizung 120,00 € (mit Erdgas wird auch Warmwasser erhitzt), Wohnungsgröße: 95,0 qm"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Kindergeld","UVG","Unterhalt",null,"Kindergeld",null,null,null,184,184,190,490,150,null,null,120,null,null,95,"Hannover"]
[null,{"$f":"IF($X61>0,\"Einkommen: \"&P63& Q63 &R63,IF($B64=\"\",\"kein Einkommen\",\"\"))& IF(X65>0,\"; das Kind bezahlt für angemessene Versicherung \"&TEXT(X65,\"0,00\")&\" €.\",\".\")","v":"Einkommen:  Kindergeld 184,00 € für das erste Kind,  184,00 € für das zweite Kind und 190,00 € für das dritte Kind."},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(X62:Z62)>0,\" Kindergeld \"&TEXT(X62,\"0,00\"),\"\")&   IF(COUNT(X61:Z61)>1,\" € für das erste Kind\",\"\") & IF(AND(Y62>0,Z62=0), \" und \",IF(COUNT(X61:Z61)>1,\",  \",\"\")) & IF(Y62>0,TEXT(Y62,\"0,00\")& \" € für das zweite Kind\",\"\")& IF(AND(X62,Y62>0,Z62>0), \" und \" &TEXT(Z62,\"0,00\")& \" € für das dritte Kind\",\"\")& IF(COUNT(X61:Z61)=1,\" € für das Kind\",\"\")","v":" Kindergeld 184,00 € für das erste Kind,  184,00 € für das zweite Kind und 190,00 € für das dritte Kind"},{"$f":" IF(X63>0,\" + Unterhaltsvorschuß \"&TEXT(X63,\"0,00\"),\"\")","v":""},{"$f":"IF(SUM(X64:Z64)>0,\" + Unterhalt \"&TEXT(X64,\"0,00\"),\"\")&   IF(COUNT(X64:Z64)>1,\" € für das erste Kind\",\"\") & IF(AND(Y64>0,Z64=0), \" und \",IF(Y64=0,\"\",\",  \")) & IF(Y64>0,TEXT(Y64,\"0,00\")& \" € für das zweite Kind\",\"\")& IF(AND(X64,Y64>0,Z64>0), \" und \" &TEXT(Z64,\"0,00\")& \" € für das dritte Kind\",\"\")& IF(COUNT(X64:Z64)=1,\" € für das Kind\",\"\")","v":""},null,"Familienstand",null,null,"verheiratet",null,null,null,null,null,null,null,"die Gasheizung","ja"]
[null,{"$f":"IF(AJ65>0,\"Erwerbseinkommen \"& IF(AJ66>0, \"des Einen \",\"\") &TEXT(AJ65,\"0,00\")&\" € brutto\",\"\")&IF(AK65>0,\", \"&TEXT(AK65,\"0,00\")&\" € netto\",\"\")&IF(AL65>0,\", Fahrkarte \"&TEXT(AL65,\"0,00\")&\" €\",\"\")&IF(AJ66>0,\". Erwerbseinkommen\"& \" des Anderen \" &TEXT(AJ66,\"0,00\")&\" € brutto\",\"\")&IF(AK66>0,\",  \"&TEXT(AK66,\"0,00\")&\" € netto\",\"\") &IF(AM65=\"ja\",\". Es wird Lohnsteuer\"&IF(AND(AM65=\"ja\",AM66=\"ja\"),\" von beiden Erwachsenen\", \"\") &\" bezahlt.\",\".\")&IF(V65=\"ja\",\" Auf Mehrbedarf wird zugunsten des Kinderzuschlag verzichtet.\",\"\")","v":"Erwerbseinkommen des Einen 1600,00 € brutto, 1277,20 € netto. Erwerbseinkommen des Anderen 750,00 € brutto,  534,24 € netto. Es wird Lohnsteuer von beiden Erwachsenen bezahlt."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unterhalt",null,null,null,null,null,null,null,null,null,null,"Erdgas",null,null,null,null,null,null,null,null,474.56,"ALG2"]
["ALG2-Anspruch:",null,{"$f":"IF(B65<>\"\",IF(B65=AN64,\" OK\",IF(OR(AND(B65<AN64+2*AN64/100,B65>AN64),AND(B65>AN64-2*AN64/100,B65<AN64)),\" Ganz nah dran! \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN64,\"0,00\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,": 01.06.2013",1600,1277.2,null,"ja",198,"Wohngeld"]
["Wohngeld-Anspruch:",null,{"$f":"IF(B66<>\"\",IF(B66=AN65,\" OK\",IF(OR(AND(B66<AN65+2*AN65/100,B66>AN65),AND(B66>AN65-2*AN65/100,B66<AN65)),\" Ganz nah dran! \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN65,\"0,00\")),\"\")","v":""},null,null,null,null,null,"Fake-Debug:",{"$f":"Debug!A68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,750,534.24,null,"ja",385,"Kinderzuschlag"]
["Kinderzuschlag:",null,{"$f":"IF(B67<>\"\",IF(B67=AN66,\" OK\",IF(OR(AND(B67<AN66+2*AN66/100,B67>AN66),AND(B67>AN66-2*AN66/100,B67<AN66)),\" Ganz nah dran! \",\" Fehler! \")& \"Richtig ist: \"& TEXT(AN66,\"0,00\")),\"\")","v":""}]

{"sheet":"Revision","index":28,"n_rows":604,"n_cols":14,"rows_kept":604,"cut":false,"hidden":true,"merged":[]}
[null,"Fehlerberichtigungen und Revisionen",null,null,null,"V2026-01-25","25.01.2026","ALG2"]
["2009-04-21","erste Fassung der ALG2-Berechnung"]
["2009-05-04","Einkommensanrechnung für Kind 2 bis Kind 8 ergänzt"]
["2009-05-06","ALG2: Angabe von übersteigendem Einkommen bei Anrechnung des Kindergelds korrigiert, Löschmakros eingerichtet."]
["2009-05-12","KdU: Warmwasseranteil an Regelsatzerhöhung ab 1.7.2009 angepaßt; ALG2: KdU-Betrag des EHB wird gekürzt, wenn Summe aller Kdu-Teilbeträge > KdU"]
["2009-05-20","ALG2: Freibetrag bei mühelosem Einkommen unter 30 € wurde falsch berechnet bei gleichzeitigem Erwerbseinkommen: korrigiert"]
[null,"ALG2: Feld zum Eintragen des \"Zuschlag nach Bezug von Arbeitslosengeld\" eingefügt"]
[null,"ALG2: Begrenzung der Einkommensrechnung von Kinder korrigiert"]
[null,"Erwerbseinkommen: vom Jobcenter ausgewiesener Freibetrag wird zusätzlich angezeigt"]
[null,"KdU: zusätzliches Feld für Vergleichsrechnungen unter KdU-Ergebnis eingefügt; Auswahl der Orte alphabetisch sortiert"]
["2009-05-25","ALG2: Gesamtsumme aller Einkünfte wird gebildet; Wert für Zahlung an Vermieter berichtigt"]
[null,"ALG2 + Erwerbseinkommen: Nettoertrag wird angezeigt"]
["2009-05-28","Erwerbseinkommen: Unterhaltsverpflichtungen können eingetragen werden"]
["2009-05-29","Hilfe zur Anpassung der Konfiguration von Excel und Openoffice als Kommentar zum \"Löschen aller Angaben\"-Knopf auf der ALG2-Seite eingefügt"]
[null,"KdU: sogenannte angemessene Wohnfläche als Vorgabe, wenn keine Größe der Wohnung angegeben."]
[null,"ALG2: Werte für Einkommen oder Abtretung werden als \"absolut\"-Werte gerechnet, d.h. es ist egal ob mit  '-'  -Zeichen oder ohne, auf jeden Fall wird der Wert als Negativwert berechnet"]
[null,"ALG2: \"Zusätzliches Einkommen\" berücksichtigt nun die Werbungskosten"]
["2009-06-03","ALG2: ein Anteil der Miete für Nicht-BG-Mitbewohner wird errechnet und abgezogen"]
["2009-06-08","ALG2:Regelsatzanteile für  WW.  und Kochenergie werden nun auch bei Kindern >= 25 J. errechnet.  Warnung vor nicht JC-konformem Ergebnis bei Haushaltsgemeinschaft mit mehreren BGs"]
["2009-06-09","ALG2: irreführende Meldung zu Einkommensfreibetrag korrigiert"]
["2009-06-15","ALG2: Regelsatztabelle wird nun  beim Löschen nach dem 30.06. auf 1.7.2009 gesetzt."]
["2009-06-16","KdU: Mietobergrenzen für WGs korrigiert (bisher begrenzt wie BG-Mitglieder); Erwerbseinkommen: Unterhaltsverpflichtungen werden nun tatsächlich berücksichtigt"]
["2009-06-16","Übungen mit \"lebenden\" Beispielen eingefügt"]
["2009-07-02","ALG2: Kindergeldberechnung für Zeiten vor 2009 wählbar; Fehlermeldungen erweitert bei unvollständigen Angaben zum Erwerbseinkommen"]
["2009-07-13","KdU: mögliche Heizkostenerstattung durch JobCenter anzeigbar; Hinweis unter 3.2/3.3 auf BSG-Urteil zum Verbot der Heizkostenpauschalisierung bei sonst angemesser KdU"]
["13.07.2009a","KdU: Fehler bei Abzug der Regelsatzanteile von Wohngemeinschaften korrigiert (Anzahl der WG-Mitglieder wurde falsch berechnet)"]
["2009-07-14","ALG2: Mehrbedarf wegen voller Erwerbsminderung eingefügt"]
["2009-07-17","ALG2: \"nicht berücksichtigte Aufwendungen\" vom Erwerbseinkommen werden vom sonstigen Einkommen abgezogen"]
["2009-07-17","ALG2: Versicherungspauschale verringert anrechenbares Kindergeld auch bei minderjährigen Kindern, wenn diese nicht mehr zur BG gehören (BSG-Urteil vom 13.05.2009)"]
["2009-07-17","ALG2: Versicherungspauschale wird nun auch bei angerechnetem Kindergeld berücksichtigt"]
["2009-07-23","ALG2/Erwerbseinkommen: Auszubildende in berufl. Ausbildung können gekennzeichnet werden, für sie gilt nicht die 400 € -Grenze bei der Berücksichtigung von Werbungskosten"]
["2009-08-17","ALG2: Versicherungspauschale für minderjährige Kinder nur bei tatsächlich abgeschlossener Versicherung (Änderung der ALGII-VO ab 1.8.2009, macht BSG-Urteil vom 13.05.2009 unwirksam)"]
["2009-08-17","ALG2: tatsächlich bezogenes Kindergeld kann manuell eingetragen werden"]
["2009-08-25","ALG2: Berücksichtigung der Versicherungspauschale vollständig überarbeitet"]
["2009-08-31","ALG2: Schalter \"Grundsicherung im Alter\" = keine 30.-€ Pauschale, \"müheloses\" Einkommen wird ohne Freibetrag angerechnet"]
["2009-09-07","ALG2: keine Anrechnung von Einkommen bei Studenten bzw. BAB-Empfängern auf der Seite \"ALG2\" - Vorbereitung für geplante Berechnung auf Seite \"Studenten\""]
["2009-09-08","ALG2: Fehler mit anteiliger Versicherungspauschale bei Erwerbseinkommen von Kindern (ab Version 25.08.2009) behoben"]
["2009-09-11","Erwerbseinkommen: kein Freibetrag nach §30 für Sozialgeldempfänger, deshalb kein anteiliger zusätzlicher Freibetrag für Kinder unter 15 Jahren"]
["2009-09-16","ALG2: irreführende Anzeige von nichtanrechenbarem Einkommen bei manuell eingetragenem Kindergeld abgestellt"]
["2009-09-17","ALG2 Version 11.09.2009: versehentlich wurde die Zeile, in der die Versicherungspauschale dargestellt wird, nicht angezeigt. Dies hat zwar keinen Einfluß auf das Ergebnis, macht es jedoch unplausibel."]
["2009-10-07","KdU: Eingabe von Miete und Betriebskosten in DM möglich, falls nützlich"]
["2009-10-07","ST09: Lohnsteuer- und Lohnabgabenberechnung von Wolfgang Parmentier eingefügt"]
["2009-10-09","ALG2: Kindergeld 2010 (Koalitionsverhandlungszwischenergebnis vom 8.10.2009) wählbar"]
["2009-10-30","Wohngeld: Wohngeldberechnung für bis zu 8 Personen; Makros OpenOffice 3 -kompatibel gemacht"]
["30.10.2009a","Wohngeld: Fehler korrigiert: Heizkosten an Vermieter wurden 2x von Gesamtmiete abgezogen"]
["2009-11-06","KdU: Werte Region Hannover Abzugskosten für Warmwasser + Energie zum Kochen 1.1.2007 bis 30.06.2007 eingefügt"]
["2009-11-09","Wohngeld: Wohngeldberechnung für 10 Personen"]
["2009-11-12","KdU: MOG-Tabelle durch Anwender erweiterbar; Berlin, Oldenburg und Test-Orte hinzugefügt"]
["2009-11-13","Wohngeld: Steuer-, Krankenversicherungs- und Rentenabzug für Unterhalt wählbar"]
["2009-11-13","KdU: Variante der Heizkostendeckelung nach Quadratmetern wählbar"]
["2009-11-13","          qm absolut : Heizkostenobergrenze = angemessene Wohnfläche (bis höchstens tatsächl. Wohnfläche) x  Richtwert für angemessene Heizkosten pro qm"]
["2009-11-13","          qm relativ :   Heizkostenobergrenze = Heizkosten / tatsächliche Wohnfläche x angemessene Wohnfläche"]
["2009-11-13","KdU: Dresden hinzugefügt"]
["2009-11-14","WE: Rechenhilfe bei Wohneigentum eingefügt"]
["2009-11-16","ALG2: Kindergeld wurde ab der dritten kindergeldberechtigten Person in der BG falsch berechnet, wenn der Hilfebedürftige und / oder seine Partnerin selbst kindergeldberechtigt sind und kindergeldberechtigte Kinder haben"]
["2009-01-05","ALG2: Kindergelderhöhung 2010"]
["2010-11-11","ST10: Lohnsteuer- und Lohnabgabenberechnung von Wolfgang Parmentier auf 2010 aktualisiert"]
["2010-01-18","KdU: neue Heizkostenpauschalen für die Region Hannover"]
["2010-01-18","KdU: Warmwasserpauschalen nach BSG-Urteil vom 22.9.2009; BSG-Regelung 27.02.2009 auswählbar"]
["2010-01-28","KdU: neue Variante der Heizkostendeckelung wählbar, voreingestellt für Region Hannover"]
["2010-01-28","         qm Richtwert : Heizkostenobergrenze = angemessene Wohnfläche (Richtwert nach Zahl der Personen in der BG)  x  Richtwert für angemessene Heizkosten pro qm"]
["2010-04-06","KdU: Heizkostenpauschalen für Region Hildesheim ab 1.7.2009"]
["2010-04-08","KdU: In Version 2010-01-29 war der Schreibschutz versehentlich nicht aktiviert, damit waren Einträge oder Löschungen außerhalb der für Eingaben vorgesehenen Felder möglich, was Rechenergebnisse unzuverlässig macht."]
["2010-04-08","ALG2_Z: Rechenhilfe für den ALG2-Zuschlag nach ALG1-Vorbezug eingefügt"]
["2010-04-23","ALG2: nun wird berücksichtigt, daß ein ALG2-Zuschlag entfällt, wenn der SGBII-Bedarf gedeckt ist"]
["2010-05-05","Verm: Berechnung der Vermögensfreibeträge nach §12 SGB II"]
["2010-06-17","ALG2: korrigiert: \"Kinder\"-Wohngeld wurde als Einkommen angerechnet, obwohl der ALG2-Bedarf nicht gedeckt war"]
["2010-06-17","KdU:  erweiterbare Liste der Gemeinden in den unteren Tabellenbereich verschoben; Heizkostenberechnung für Berlin, Hildesheim und Oldenburg wiederhergestellt"]
["2010-06-21","Erwerbseinkommen:  korrigiert: Werbungskosten und gesetzlich vorgeschriebene Versicherungen werden nun unterschieden"]
["2010-07-05","ALG2: Anspruch auf Kinderzuschlag wird angezeigt"]
["2010-07-06","Uebungen: Beispiele zur Berechnung des Kinderzuschlags eingefügt"]
["2010-07-12","ALG2_Z: bei der Berechnung des Zuschlags wird der von der Berechnungshilfe errechnete Wohngeldanspruch automatisch eingerechnet."]
["2010-07-19","ALG2: Warnung vor abweichendem Kindergeldbetrag wird nur noch bei unstimmiger Kindergeldzahlung angezeigt; 0-Wert wird signalisiert."]
["2010-07-25","KdU: Duisburg, Hamburg und Wuppertal hinzugefügt"]
["2010-08-09","KdU: Osterode am Harz hinzugefügt"]
["2010-08-11","WE: Rechenhilfe bei Wohneigentum überarbeitet"]
["2010-08-27","KdU: Lüneburg (vom 1.9.2007) hinzugefügt"]
["2010-09-08","KdU: korrigiert: Heizkosten wurden nach Quadratmetern gedeckelt, auch wenn 'Überschreiten zulässig' ausgewählt wurde"]
["2010-10-06","WE: Berücksichtigung von Warmwasser wahlweise bei Heizkosten oder Hausgeld"]
["2010-10-11","Verm: korrigiert: nun werden die Vermögensfreibeträge nur noch mit ganzzahligen Lebensaltersangaben berechnet "]
["2010-10-11","ALG2/Werte10: Regelleistungen ab 1.1.2011 soweit bekannt und verstanden"]
["2010-10-13","Wohngeld: Wohngeld ohne Heizkostenzuschuß ab 2011"]
["2010-10-13","ALG2_Z: kein Anspruch bei erstmaligem SGB2-Leistungsanspruch ab 1.1.2011"]
["2010-10-18","KdU: Lüneburg (ab 1.10.2009) hinzugefügt"]
["2010-10-20","Erwerbseinkommen: Einkommensanrechnung ab 1.7.2011 wählbar"]
["2010-10-20","KdU: korrigiert: Wert für Warmwasserbereitungskosten für Kinder bis 5 Jahren war zu hoch"]
["2010-10-20","Uebungen: Beispiel 2 korrigiert  (Warmwasserpauschale für Kinder bis 5 Jahre)"]
["2010-11-09","ALG2 / Erwerbseinkommen: Erwerbseinkommen wird nun zuerst auf Arbeitslosengeld 1, dann auf ALG2 angerechnet"]
["2010-11-09","ALG2_Z: Beispiel 2 korrigiert "]
["2010-11-21","ALG2: Mindesteinkommen für Kinderzuschlag korrigiert"]
["2010-11-24","ALG2: anrechenbares Kindergeld kann nun auch bei Partner/in  angerechnet werden, falls diese(r) kein eigenes Einkommen hat"]
["2010-12-05","ALG2_Z: der ALG2-Zuschlag wird nun auch dann berechnet, wenn ein ALG2-Anspruch nur durch den Bezug von Wohngeld vermieden wurde; Beispiel 3 zeigt dies"]
["2011-01-24","KdU: MOG für Isernhagen (Region Hannover) korrigiert"]
["2011-02-15","ALG2/Werte10: Regelleistungen aus 2009 für 2011 voreingestellt bis grundgesetzkonforme Regelsatzfindungsgesetzgebung abgeschlossen"]
["2011-02-15","Gehaltsrechner_2011: ersetzt Lohnsteuerberechnung 2010"]
["2011-02-15","KdU: Orte der Region Schaumburg eingefügt; Heizkostenberechnung für Dresden wiederhergestellt"]
["2011-03-07","KdU/Werte10: Warmwasserpauschale wird ab 1.1.2011 nicht mehr von Heizkosten abgezogen"]
["2011-03-09","Erwerbseinkommen: Erhöhung des Freibetrags erst ab 1.7.2011"]
["2011-03-09","ALG2/Werte10: Regelsatztabellen 2011"]
["2011-03-13","Gehaltsrechner_2011: Gleitzonenberechnung und Schalter für Pflegeversicherungszuschlag wird automatisch eingestellt"]
["2011-03-16","Gehaltsrechner_2011/Erwerbseinkommen: Makros für Brutto-Nettolohnberechnung"]
["2011-03-23","KdU: zur Korrektur einer Heizkostenobergrenze sind Warmwasserbereitungskosten in Energiekosten des Energieversorgers wählbar"]
["2011-04-03","Uebungen: Beispiel 8 an Regelsätze und Lohnsteuer 2011 angepaßt"]
["2011-05-03","KdU: Mietobergrenzen Region Hannover ab 1.5.2011, Bestandschutzregelung wählbar"]
["2011-05-06","Uebungen: Beispiel 1-8 aktualisiert (Warmwasserpauschale, Bestandschutz Mietobergrenze Region Hannover)"]
["2011-06-22","KdU: Mietobergrenzen Braunschweig teilweise aktualisiert"]
["2011-07-01","KdU: Mietobergrenzen Zweibrücken 1.4.2010"]
["2011-07-01","Erwerbseinkommen: Einkommensanrechnung ab 1.7.2011 nun voreingestellt"]
["2011-07-01","Uebungen: Beispiele an Einkommensanrechnung ab 1.7.2011 angepaßt"]
["2011-07-10","KdU: Bestandsfälle KdU Region Hannover mit höherer MOG korrigiert (in Orten mit erhöhter MOG wurden zu niedrige Werte angezeigt)"]
["2011-07-21","KdU: Miet- und Heizkostengrenzen Landkreis Stade, Stand 16.02.2009 "]
["2011-08-04","KiZ: Berechnung des Kinderzuschlag überarbeitet; Berechnungsweg wird nun auf dem Rechenblatt 'KiZ' angezeigt"]
["2011-08-04","Uebungen:  Beispiel 7+8 (KiZ) korrigiert"]
["2011-09-01","ALG2/Werte10: Regelsatzanpassung ab 1.1.2012 wählbar"]
["2011-10-26","Revision: Import-Funktion für die häufig verwendeten Werte in der Berechnungshilfe (unterstützt so Update auf neuere Version)"]
["2011-10-27","Gehaltsrechner: Abzug der Arbeitslosenversicherung abwählbar zur Nettolohnberechnung SGBIII/SGBII finanzierter Beschäftigungen"]
["2011-11-02","ALG2: korrigiert: Behinderte erhalten nur einen von zwei Mehrbedarfszuschlägen, der Mehrbearf für \"volle Erwerbsminderung + MZ 'G' \" entfällt, wenn der Mehrbedarf wegen \"Eingliederungsleistungen f. Beh\" gezahlt wird"]
["2011-11-02","Erwerbseinkommen: erhöhter Grundfreibetrag für Einkommen aus ehrenamtlichlicher Tätigkeit / Übungsleiter ab 1.7.2011"]
["2011-11-04","KdU: korrigiert: Berechnung der Heizkosten beim Heizen mit Nachtstrom"]
["2011-11-11","KdU: Werte des Bundesheizkostenspiegel werden vorgegeben, wenn andere Obergrenzen fehlen"]
["2011-11-14","KdU/ALG2: korrigiert: Mehrbedarf für Warmwasser ab 2011 wird nun jedem BG-Mitglied zugerechnet statt als Summe dem KdU-Betrag"]
["2011-11-14","Erwerbseinkommen: Abzug von Pflicht- bzw. Zusatzbeiträgen zur KV eingefügt"]
["2011-11-23","Erwerbseinkommen: der Freibetrag für Übungsleiter/ehrenamtlich Beschäftigte ist entsprechend der DA zu §11 nun auf die Höhe des Einkommens beschränkt; die gesetzkonforme Formel ist wählbar."]
["2011-11-25","KdU: korrigiert: 'KdU insgesamt' wurde um die WW-Pauschale zu hoch ausgewiesen, wenn die Heizkosten-OG überschritten wurde und 'Überschreiten der Heizkosten zulässig' gewählt wurde",null,null,null,null,null,null,null,null,null,null,"V2011-08-30d9"]
["2011-11-29","KdU: Mietobergrenzen Erfurt 1.9.2011"]
["2011-11-29","KdU: die Wochenflächenbegrenzung nach Vorgabe der Kommune/Region wird berücksichtigt, wenn bekannt",null,null,null,null,null,null,null,null,null,null,"V2011-08-30e1"]
["2011-12-06","ALG2: korrigiert: nun kein Mehrbedarf für Warmwasser auf Seite 'ALG2', wenn KdU-Betrag auf Seite 'KdU' manuell festgelegt wurde",null,null,null,null,null,null,null,null,null,null,"V2011-08-30e8"]
["2011-12-08","KdU: Mietobergrenzen und Heizkostengrenzen Dresden aktualisiert",null,null,null,null,null,null,null,null,null,null,"V2011-12-07a"]
["2011-12-09","ALG2: korrigiert: Fehler der Berechnung der Versicherungspauschale bei manuell eingetragenem Kindergeld für Kinder ab 18 Jahren",null,null,null,null,null,null,null,null,null,null,"V2011-12-07b"]
["2011-12-16","KdU: Mietobergrenzen Köln 1.5.2011, München 1.7.2010",null,null,null,null,null,null,null,null,null,null,"V2011-12-07c"]
["2011-12-20","KdU: Nachstromheizung nun auch wählbar, wenn ein Heizkostengrenzwert dafür nicht bekannt ist",null,null,null,null,null,null,null,null,null,null,"V2011-12-07d"]
["2011-12-20","KdU: Mietobergrenzen Cuxhaven Landkreis 6.2011"]
["2011-12-20","KdU: Mietobergrenzen Bremerhaven ab 1.7.2011"]
["2011-12-22","KdU: Mietobergrenzen Stralsund 6.9.2010"]
["2011-12-22","Gehaltsrechner: Steuer- und Abgabenberechnung 2012 hinzugefügt, 2011 wählbar",null,null,null,null,null,null,null,null,null,null,"V2011-12-07e"]
["2012-01-03","KdU/ALG2: korrigiert: Mehrbedarf für Warmwasser entspricht dem Anteil der tatsächlichen WW-Kosten, wenn höher als die Pauschalbeträge",null,null,null,null,null,null,null,null,null,null,"V2011-12-23a"]
["2012-01-05","Gehaltsrechner: vereinfachte Bruttoerhöhung und -verminderung; Anspruch ALG2/Wohngeld wird angezeigt; Lohnsteuerergebnis wird auf Wohngeldseite übertragen"]
["2012-01-27","KdU: Dresden Heizkostenspiegel 2011"]
["2012-02-08","Erwerbseinkommen: Darstellung der Berechnung der Freibeträge überarbeitet; neu: Kfz-Fahrtkostenrechner und Berechnung des Bruttobetrags aus dem Freibetrag "]
["2012-02-09","ALG2/Erwerbseinkommen: Aufwendungen nach §11b werden nun auch vom Arbeitslosengeld abgesetzt"]
["2012-02-15","KdU: Mietobergrenzen Rothenburg Wümme, Zeven Stadt u. Zeven Land, Heizkostengrenzen"]
["2012-02-15","ALG2: Kindergeld wird nun in der Höhe angezeigt, die nach der Altersreihe zu erwarten ist; kindergeldberechtigte Kinder außerhalb der BG korrigieren die Kindergeldbeträge"]
["2012-02-23","KdU: korrigiert: Warmwassermehrbedarf für 13-jähige Kinder und minderjährige Partner "]
["2012-03-02","KdU: Mietobergrenzen für Magdeburg 8.11.2011, Lohmar, Siegburg 26.04.2010",null,null,null,null,null,null,null,null,null,null,"V2012-03-02"]
["2012-04-10","KdU: Erhöhung der Mietobergrenze für Alleinerziehende wählbar",null,null,null,null,null,null,null,null,null,null,"V2012-03-07c5"]
["2012-04-10","KdU/ALG2: korrrigiert: Mehrbedarf für Warmwasser in Berlin, Braunschweig und Magdeburg (und anderen Städten mit Mietobergrenzen, die Heizkosten enthalten)",null,null,null,null,null,null,null,null,null,null,{"$f":"M145","v":"V2012-03-07c5"}]
["2012-04-25","KdU: Erhöhung der Mietobergrenze für Schwerbehinderte wählbar",null,null,null,null,null,null,null,null,null,null,{"$f":"M145","v":"V2012-03-07c5"}]
["2012-05-03","Wohngeld: Werbungskosten-, KV- und RV-Pauschalen können bei Erwerbseinkommen nun auch abweichend vom Standard bestimmt werden ",null,null,null,null,null,null,null,null,null,null,{"$f":"M145","v":"V2012-03-07c5"}]
["2012-05-03","ALG2/Studenten: keine Kindergeldwarnung, wenn Kindergeld nur auf Seite Studenten angezeigt wird",null,null,null,null,null,null,null,null,null,null,{"$f":"M145","v":"V2012-03-07c5"}]
["2012-05-03","Wohngeld/Studenten: Bafög und Stipendien als Einkommen möglich",null,null,null,null,null,null,null,null,null,null,{"$f":"M145","v":"V2012-03-07c5"}]
["2012-05-04","ALG2/KdU/Erwerbseinkommen Makros: nur Teile der Rechenergebnisse ausdrucken (zur Verbesserung der Lesbarkeit)",null,null,null,null,null,null,null,null,null,null,"V2012-03-07c6"]
["2012-06-20","KdU/Orte: Tabelle mit ortsbezogenen Rechenwerten auf Rechenblatt Orte verschoben"]
["2012-08-06","Orte: Berlin MOG, Heizkosten u. Warmwasser aktualisiert auf 1.5.2012"]
["2012-08-09","KdU: korrigiert: Heizkostengrenze bei unterschreiten der Heizkostengrenze wurde um Warmwassermehrbedarf (2.7) verringert, wenn dieser in Heizkosten enthalten ist"]
["2012-08-09","Orte: Braunschweig MOG, Heizkosten aktualisiert auf 15.08.2011"]
["2012-08-17","KdU: Strom zum Betrieb der Gas- oder Ölheizung ist als Zuschlag wählbar"]
["2012-09-04","KdU: Mietbestandteil Schönheitsreparaturen erhöht Mietobergrenze (Region Hannover u. Vorgabe)"]
["2012-09-13","KdU: Mietbestandteil 'unkündbarer Kabelanschluß' erhöht Mietobergrenze, wenn nicht im Mietspiegel enthalten (Eintrag unter Orte nötig)"]
["2012-09-21","KdU (für Region Hannover): Erhöhung der MOG f. Alleinerziehende wg BSG-Urteil von 8.2012 wieder entfernt"]
["2012-09-27","ALG2: Wenn Kindergeld für Kinder außerhalb der BG abgezweigt wird, wird Kindergeld nun in der Voreinstellung als Durchschnittskindgeld berechnet",null,null,null,null,null,null,null,null,null,null,"V2012-05-08b77"]
["2012-10-01","KdU: Bremerhaven aktualisiert auf 1.7.2011"]
["2012-10-02","KdU:  neue, niedrigere Anrechnungsbeträge beim Heizen mit Nachtstrom i.d. Region Hannover"]
["2012-10-23","ALG2/Werte10: Regelleistungen ab 1.1.2013 wählbar"]
["2012-10-31","KdU: Kinder, die z.B. in Therapieeinrichtungen leben können nun als 'Zählpersonen' bei der Berechnung der Mietobergrenze berücksichtigt werden"]
["2012-11-14","KdU/Orte: Braunschweig  6.6.2012"]
["2012-11-23","KdU/Orte: für Schwangere ab der 13. Woche wird nun als Vorgabe die Mietobergrenze um den Betrag für eine Person erhöht (unter 'Orte' abstellbar)"]
["2012-12-11","Gehaltsrechner: Steuer- und Abgabenberechnung 2013; 2011 u. 2012 wählbar",null,null,null,null,null,null,null,null,null,null,"V2012-05-08c46"]
["2012-12-20","KdU/Orte: korrigiert (nur Entwicklerversionen n.d. 8.5.2012 betroffen): Erhöhung der Mietobergrenze für Schwerbehinderte und Alleinerziehende nach Variante c (Erhöhung der Wohnfläche) wurde mit falscher Ausgangs-qm-Zahl berechnet"]
["2012-12-21","Version 2012-12-21a: Fehler in Version 2012-12-21 durch Verknüpfung mit PdfCreator, Verknüfpung entfernt",null,null,null,null,null,null,null,null,null,null,"V2012-05-08c50"]
["2013-01-08","KdU: korrigiert: falsche Höchstgrenzen bei Wohngemeinschaften"]
["2013-01-30","Erwerbseinkommen: korrigiert: Verpflegungsmehraufwand wurde bei den Werbungskosten nicht berücksichtigt"]
["2013-02-05","Gehaltsrechner: korrigiert: Rentenversicherungsbeiträge für Minijobs bis 450€ werden als Vorgabe abgezogen, abwählbar 'opt-out'",null,null,null,null,null,null,null,null,null,null,"V2012-12-21b10"]
["2013-03-12","KdU/Orte: Märkisch-Oderland 1.10.2012"]
["2013-04-04","Erwerbseinkommen/Werte10: Erhöhung der Freibeträge bei Ehrenamtlicher Tätigkeit"]
["2013-04-09","KdU/Orte: Kreis Minden-Lübbecke ab 1.1.2013"]
["2013-04-30","KdU/Orte: MOG-Sanierungszuschlag für Hannover und Hildesheim wählbar"]
["2013-04-05","KdU: korrigiert: Status 'schwerbehindert' wurde nicht berücksichtigt"]
["2013-05-14","KdU/Orte: Dresden 1.1.2013"]
["2013-05-28","KdU/Orte: neue Mietobergrenzen Region Hannover ab 1.6.2013",null,null,null,null,null,null,null,null,null,null,"V2012-12-21e24"]
["2013-05-30","KdU/Orte: Region Hannover: Toleranzgrenzen für Mietobergrenzen werden angezeigt"]
["2013-06-06","KdU/Orte: Bochum 1.12.2012"]
["2013-06-12","KdU/Orte: Aachen 1.6.2012"]
["2013-06-14","KdU/Orte: in Orte eingetragene Mietobergrenzen einer Region werden nun als Übersicht auf dem Rechenblatt KdU angezeigt und können ausgedruckt werden."]
["2013-06-22","Makros werden nun auch mit MS Office 2013 (Version 15) ausgeführt"]
["2013-07-15","KdU/Orte: Märkisch-Oderland 1.10.2012"]
["2013-07-16","KdU: Korrektur in der Übersicht der Mietobergrenzen",null,null,null,null,null,null,null,null,null,null,"V2013-07-14j"]
["2013-07-17","KdU: Übersicht der Mietobergrenzen wird nun auch mit LibreOffice und OpenOffice angezeigt",null,null,null,null,null,null,null,null,null,null,"V2013-07-14k"]
["2013-07-24","Erwerbseinkommen: korrigiert: zu geringer Freibetrag, wenn neben Einkommen aus ehrenamtlicher Tätigkeit ein Erwerbseinkommen unter 400 € erzielt wurde",null,null,null,null,null,null,null,null,null,null,"V2013-07-14L"]
["2013-08-13","KdU/Orte: Mietobergrenzen Region Hannover: Sanierungszuschlag nun auch für Bestandsfälle wählbar "]
["2013-08-21","Gehaltsrechner: korrigiert: Rentenversicherungsbeitrag für Beschäftigte mit Einkommen unter 175 €",null,null,null,null,null,null,null,null,null,null,"V2013-07-14m1"]
["2013-08-22","Uebungen: aktualisiert"]
["2013-08-29","KdU/Orte: Region Hannover korrigiert: für BGs ab 5 Personen falsche Toleranzbeträge",null,null,null,null,null,null,null,null,null,null,"V2013-08-23a2"]
["2013-08-29","KdU/Orte: Wirtschaftlichkeitsberechnung bei 'Aufforderung zur Kostensenkung' kann angezeigt werden"]
["2013-08-29","KdU/Orte: Wirtschaftlichkeitsberechnung AzK Region Hannover"]
["2013-09-04","ALG2/Werte10: Regelsatztabellen 2014; Entwurf des BMAS vom 4.9.2013"]
["2013-09-04","Wohngeld: korrigiert: Ergebnisse unter 10 € werden nicht mehr als Wohngeldanspruch angezeigt"]
["2013-09-13","KdU/Orte: Celle 1.1.2011",null,null,null,null,null,null,null,null,null,null,"V2013-09-06a2"]
["2013-09-14","KdU/Orte: Region Hannover korrigiert: Unterkunftskosten zu hoch, wenn Toleranzbetrag überschritten wurde",null,null,null,null,null,null,null,null,null,null,"V2013-09-06a3"]
["2013-09-17","KdU: Korrekturen Märkisch-Oderland"]
["2013-09-30","KdU/Orte: Region Hannover korrigiert: Unterkunftskosten für Bestandsfälle zu hoch, wenn MOG überschritten"]
["2013-10-01","KdU/Orte: Rostock 1.1.2013"]
["2013-10-14","KdU: Mietbestandteil Schönheitsreparaturen nun auch für Orte, in denen Betriebskostengrenzen definiert sind"]
["2013-10-23","KdU: Heizkostenspiegel 2013"]
["2013-10-30","KdU/Orte: Region Hannover: Info zu KdU-Zahlungsverpflichtung des JC war falsch, trotz korrektem KdU-Ergebnis "]
["2013-12-27","Gehaltsrechner: Steuer- und Abgabenberechnung 2014; 2011, 2012 u. 2013 wählbar"]
["2014-01-28","Wohngeld: korrigiert: Freibetrag für Alleinerziehende nur für Auszubildende und Erwerbstätige"]
["2014-01-28","KdU/Werte10: Regelsatzanteile Strom ab 2014"]
["2014-02-11","KdU/Orte: Hamburg 1.2.2014 nach Meldung Hamburger Morgenpost vom 6.02.2014"]
["2014-02-12","KdU/Orte: Landkreis Esslingen 1.4.2013"]
["2014-02-18","KdU: korrigiert Erhöhungszuschlag bei Schwerbehinderung wird nun nach neuer MOG berechnet (nicht nach Bestandsschutz-MOG)",null,null,null,null,null,null,null,null,null,null,"V2013-11-20c01"]
["2014-02-18","KdU: korrigiert Berechnung der Pauschale für Warmwasser wenn 'Zählpersonen' zur BG gerechnet werden"]
["2014-02-18","KdU/Orte: Lankreis Hameln Pyrmont 10.2012"]
["2014-03-21","KiZ: korrigiert als KdU werden nun nur die geringeren Anteile berücksichtigt, wenn 'Mitbewohner, die nicht zur BG gehören'  eingetragen werden"]
["2014-04-08","Uebungen: aktualisiert"]
["2014-04-08","Assistent: soll den Einstieg in die Arbeit mit der Berechnungshilfe vereinfachen",null,null,null,null,null,null,null,null,null,null,"V2014-02-28f03"]
["2014-04-08","ALG2: korrigiert: anteilige Versicherungspauschale und 'nicht unberücksichtigte Aufwendungen' bei Erwerbseinkommen kleiner 30 €"]
["2014-04-16","KdU/Orte: Bremen 1.1.2014"]
["2014-05-05","KdU/Orte: Landkreis Northeim 2012",null,null,null,null,null,null,null,null,null,null,"V2014-02-28h01","Orte v 264 auf 300 Datensätze"]
["2014-05-21","KdU/Orte: Hildesheim 1.1.2014"]
["2014-05-22","KdU/Orte: Landkreis Cloppenburg 1.10.2012"]
["2014-06-03","KdU/Orte: Märkisch-Oderland 1.05.2014"]
["2014-06-04","KdU/Orte: Braunschweig 28.02.2014"]
["2014-06-05","KdU/Orte: Hamburg 1.4.2014 ",null,null,null,null,null,null,null,null,null,null,"V2014-07-18"]
["2014-06-25","KdU/Orte: Dresden Heizkostenspiegel aktualisiert"]
["2014-06-26","ALG2/Revision: Leistungszeitraum wird im Dateinamen gespeichert (abschaltbar)"]
["2014-06-28","ALG2/Revision: für jede 'Kennung' kann ein Ordner angelegt werden (einschaltbar)"]
["2014-07-03","KdU/Orte: Wuppertal 01.2014"]
["2014-07-25","Importfunktion und Konfigurationseinstellungen von 'Revision' nach 'Setup' verschoben"]
["2014-08-14","Assistent: Rentenversicherungsbeitrag abwählbar bei geringfügiger Beschäftigung"]
["2014-09-16","ALG2/Werte10: Regelsatztabellen 2015; Kabinettsbeschluß vom 17.9.2014"]
["2014-09-17","KdU: korrigiert: Schwangerschaft ab 13 KW erhöht angemessene Wohnfläche",null,null,null,null,null,null,null,null,null,null,"V2014-07-18b16"]
["2014-09-30","ALG2: besonderes Leistungsmerkmal: 'kein Anspruch wg Vermögen' eingefügt"]
["2014-10-31","Studenten: korrigiert: kein Mehrbedarf für Warmwasser"]
["2014-11-13","Assistent/Erwerbseinkommen: korrigiert: Einkommen von Kindern Alleinerziehender wurde nicht übertragen"]
["2014-12-18","ALG2: kein Kompatibilitätstest beim 'Speichern' mit Office-Versionen > 11 (abschaltbar auf 'Debug')"]
["2015-01-06","KdU/Orte: Dresden 2015/2016; Heizkostenspiegel 2014"]
["2015-01-07","Erwerbseinkommen: Bruttoeinkommen oberhalb der 'Gleitzone' setzt auf dem Rechenblatt Wohngeld den Schalter 'Lohnsteuer' auf  'ja'"]
["2015-01-15","KdU/Orte: Hannover: Heizkostenspiegel 2014"]
["2015-01-15","Gehaltsrechner: Steuer- und Abgabenberechnung 2015; 2011 - 2014 wählbar"]
["2015-01-21","KV: Rechenblatt mit Krankenversicherungssätzen eingefügt"]
["2015-01-22","Vorgabe für Dateiname:  'ALG2-Berechnung'  auf  'ALG2'  + Versionsbezeichnung  verkürzt "]
["2015-02-03","KdU/Orte: Berlin 4.06.2014 (BSG-Urteil)"]
["2015-02-04","Kdu/Orte: Mülheim-Ruhr 1.7.2012"]
["2015-02-06","KdU/Orte: Region Hannover: Pauschale für Strom zum Heizen: 3,92€"]
["2015-02-10","KdU/Orte: Region Hannover: Pauschalen zur Prüfung der Angemessenheit von Betriebskosten vor KdU-Zusage"]
["2015-02-17","KdU/Orte: Region Hannover: Pauschale zur Prüfung der Angemessenheit des SR-Zuschlags ('Schönheitsreparaturen')"]
["2015-02-25","KdU/Orte: Region Hildesheim ab 1.7.2014"]
["2015-03-10","KdU/Orte: Städteregion Aachen 2014"]
["2015-04-04","Assistent: Kompatibilität zu LibreOffice / OpenOffice 4.x verbessert"]
["2015-04-04","ALG2: Berechnung des Mehrbedarf für Ernährung "]
["2015-04-04","Setup: Importieren mit Datei-Öffnen-Dialog",null,null,null,null,null,null,null,null,null,null,"V2015-02-18c05"]
["2015-04-09","vereinfachtes Ausfüllen von Rechenblatt 'Uebersicht'  durch MakroSchalter"]
["2015-04-10","Studenten: korrigiert: überschießendes Einkommen wird nun zuerst zur Deckung des Partnerbedarfs verwendet",null,null,null,null,null,null,null,null,null,null,"V2015-02-18d01","Orte v 300 auf 500 Datensätze"]
["2015-05-06","KdU/Orte: Region Hannover MOG ab 1.6.2015"]
["2015-05-06","KdU/Orte: Salzlandkreis ab 1.4.2015"]
["2015-05-11","KdU/Orte: Oldenburg ab 1.1.2014"]
["2015-05-21","KdU/Orte: Kreis Soest 1.1.2014",null,null,null,null,null,null,null,null,null,null,"V2015-02-18e16"]
["2015-05-23","Erwerbseinkommen: Anrechnung von Einkommen von Übungsleitern nach BSG-Urteil vom 28.10.2014"]
["2015-05-23","Erwerbseinkommen: mehrfache Berücksichtigung des Grundfreibetrags bei Einkommen aus mehreren Monaten, BSG-Urteil vom 17.07.2014"]
["2015-06-04","Wohngeld: kein Abzug der Werbungskostenpauschale bei Erwerbseinkommen bis 450 €; Vorgabe geändert: kein KV-Beitrag bei Unterhalt"]
["2015-06-16","KdU/Orte: Region Hannover ab 1.6.2015: Toleranzbetrag gilt nun auch für Heizkosten"]
["2015-06-16","KdU/Orte: Region Hannover ab 1.6.2015: unterschiedliche Heizkostengrenzen für zentrale und für dezentrale Warmwasserversorgung"]
["2015-06-18","Wohngeld: korrigiert: Tilgungsbeträge werden berücksichtigt, Heizungswartungskosten nicht",null,null,null,null,null,null,null,null,null,null,"V2015-02-18k01","repariert: Berücksichtigung v. Einkommen mehrerer Monate"]
["2015-06-22","Wohngeld: korrigiert: pauschale Abzüge werden vom Gesamteinkommen abgezogen (statt nach Einkommensarten getrennt)"]
["2015-06-25","KdU/Orte: korrigiert Region Hannover: Zuschlag bei energetisch saniertem Wohnraum nicht für 'Bestandsfälle'"]
["2015-07-02","KdU/Orte: Köln 1.6.2013"]
["2015-07-05","KdU/Orte: Lkr Vorpommern-Rügen 20.11.2013"]
["2015-07-06","KdU/Orte: Lkr Nordwestmecklenburg 1.12.2012"]
["2015-07-07","KdU: korrigiert:  Miet- und Heizkostengrenzen für Wohngemeinschaften"]
["2015-07-08","KdU: korrigiert: Abzug bei Überschreiten des Bestandschutz wurde ab 2 Personen nicht angezeigt"]
["2015-07-17","KdU/Orte: Region Hildesheim ab 1.7.2015"]
["2015-08-14","KdU/Orte: Ortenau Kreis: Achern, Offenburg, Kinzigtal u.a., vom 1.1.2014"]
["2015-08-26","KdU/Orte: Bielefeld 1.12.2012"]
["2015-10-23","KdU: korrigiert: (alle außer Region Hannover u. Bremen) Mehrbedarf f. Warmwasser nur für erste Person angezeigt bei Erstantrag"]
["2015-11-11","KdU: Stuttgart 14.07.2015"]
["2015-11-11","KdU: Kindergeld 2016"]
["2015-11-18","ALG2/Werte10: Regelsatztabellen 2016; Kabinettsbeschluß vom 23.9.2015"]
["2015-11-19","Wohngeld: Wohngeld 2016; Korrekturen Wohngeld 2009"]
["2015-11-24","KdU: Heizkostenspiegel 2015"]
["2015-11-26","KdU/Orte: Berlin ab 1.7.2015"]
["2015-12-30","Makros werden nun auch unter MacOS mit MS Office ausgeführt",null,null,null,null,null,null,null,null,null,null,"V2015-08-28b2: neue Bezeichnung für Variablen wg MacOS"]
["2016-04-04","Gehaltsrechner: Steuer- und Abgabenberechnung 2016"]
["2016-01-07","KV: Zusatzbeitrag 2016"]
["2016-01-09","Gehaltsrechner: korrigiert: bei Einkommen unter 175 € wurden Sozialabgaben falsch berechnet",null,null,null,null,null,null,null,null,null,null,"V2016-01-08: Gehaltsrechner fehlerhaft bei Einkommen unter 175 € !"]
["2016-01-09","Gehaltsrechner: bei Minijobs wird die Berechnung des Rentenversicherungsbetrags angezeigt"]
["2016-01-13","KdU/Orte: Kassel ab 1.9.2015"]
["2016-02-05","KdU/Orte: Bochum ab 1.9.2015"]
["2016-02-05","Werte10: Anteile für Stromkosten nach ZfF Januar 2016"]
["2016-02-09","KdU: korrigiert für Bielefeld und Bremen: Heizkosten wurden nicht um Warmwasserpauschale vermindert, wenn WW in Heizkosten enthalten"]
["2016-02-17","KiZ: Wohnanteile der Eltern aktualisiert; KiZ ab 1.7.2016"]
["2016-02-19","Wohngeld: korrigiert: Mindesteinkommen und Höchstbetrag für Wohngeld"]
["2016-03-15","KdU/Orte: Ulm 2016"]
["2016-04-06","Gehaltsrechner: RV-Beiträge bei 'geringfügiger Beschäftigung im privaten Haushalt' wählbar"]
["2016-05-20","KdU/Orte: Lkr Böblingen 01.2016"]
["2016-07-02","KdU/Orte: Lkr Esslingen 1.07.2016"]
["2016-07-12","KdU/Orte: Koblenz ab 1.2.2015"]
["2016-07-19","KdU/Orte: Hildesheim 1.8.2016"]
["2016-07-27","Uebersicht: nicht nur Ergebnisse der ALG2-Berechnung sondern auch Faktoren der Berechnung speichern (abschaltbar auf 'Setup')"]
["2016-07-27","KiZ: korrigiert: Kindergeldzuschlag wurde nicht berechnet für mehr als 5 Kinder"]
["2016-07-29","KdU/Orte: Lkr Schaumburg ab 9.2014"]
["2016-07-29","KdU/Orte: Lkr Northeim ab 1.10.2015"]
["2016-07-31","Assistent/KdU/Orte2: Orte können gesucht und ausgewählt werden"]
["2016-08-03","KdU/Orte: Aachen 1.11.2015"]
["2016-08-03","KdU/Orte: Lkr Böblingen 1.5.2016"]
["2016-08-09","KdU/Orte: Ortenau Kreis: Achern, Offenburg, Kinzigtal u.a., vom 1.1.2016"]
["2016-08-16","KdU/Orte: Celle 1.1.2015"]
["2016-08-30","KdU/Orte: Landkreis Emsland ab 1.04.2016"]
["2016-08-30","KdU/Orte: Landkreis Gifhorn 1.8.2016"]
["2016-08-30","ALG2/Werte10: Regelsatztabellen 2017"]
["2016-09-05","Uebersicht: Fehler korrigiert, Mehrbedarf f. Alleinerziehende übertragen, obwohl kein Anspruch bestand"]
["2016-09-09","Erwerbseinkommen: keine  mehrfache Berücksichtigung des Grundfeibetrags durch Gesetzesänderung ab 1.8.2016"]
["2016-09-16","KdU/Orte: Freiburg 1.1.2015"]
["2016-09-30","KdU/Orte: Berlin 1.12.2015"]
["2016-10-01","KdU/Orte: Korrekturen der Wirtschaftlichkeitsprüfungen von Berlin, Bochum, Bielefeld, Bremen, Bremerhaven und Hannover"]
["2016-10-01","KdU/Orte: Cloppenburg ab 1.7.2014"]
["2016-10-01","KdU/Orte: Cuxhaven 11.2015"]
["2016-10-05","ALG2: kein automatischer Wegfall des Leistungsanspruch für Kinder, wenn 'Studium' ausgewählt wird, für Ansprüche ab 1.8.2016"]
["2016-10-11","KdU/Orte: Diepholz 1.1.2016"]
["2016-10-26","KiZ ab 1.1.2017, Kindergeld ab 1.1.2017"]
["2016-11-03","KdU/Orte: Hannover ab 1.11.2016"]
["2016-11-04","KdU: Heizkostenspiegel 2016"]
["2016-12-01","KdU: Hamburg ab 1.3.2016"]
["2016-12-07","ALG2/Werte10: korrigiert: die Regelsätze für Kinder ab 2017 werden nun berücksichtigt"]
["2016-12-13","KdU/Orte: Rems-Murr-Kreis ab 3.2016"]
["2017-01-26","KV: Zusatzbeitrag 2017"]
["2017-02-01","KdU/Orte: Erfurt ab 1.7.2015"]
["2017-03-03","KdU/Werte10: Regelsatzanteile Strom ab 2017"]
["2017-04-06","KdU/Orte: Dresden ab 1.1.2017"]
["2017-04-07","WE: Rechenblatt WE wurde nicht gelöscht, wenn Heizkosten als Abzug vom Hausgeld eingetragen wurden"]
["2017-04-20","KdU/Orte: Lkr Göttingen 2.8.2016"]
["2017-05-02","KdU/Orte: Lkr Celle ab 1.1.2017"]
["2017-05-03","KdU/Orte: Bochum ab 1.6.2016"]
["2017-05-03","KdU/Orte: Lkr Cuxhaven ab 1.1.2017"]
["2017-05-03","KdU/Orte: Lkr Rotenburg (Wümme) ab 1.4.2014"]
["2017-05-03","KdU/Orte: Lkr Hameln-Pyrmont ab 1.1.2015"]
["2017-05-04","KdU/Orte: Braunschweig ab 1.1.2016"]
["2017-05-17","KdU/Orte: Hannover ab 1.07.2017"]
["2017-06-23","UVG ab 1.7.2017"]
["2017-08-16","Uebersicht: Fehler beim Übertragen von UVG und Unterhalt korrigiert"]
["2017-09-26","ALG2/Werte10: Regelsatztabellen 2018"]
["2017-11-15","HKS: Heizkostenspiegel 2017"]
["2017-11-27","Kompatibilität mit Office 2000 wiederhergestellt (Fehler war: zu viele Zellformate)"]
["2017-12-08","Inhalt: Programminformationen der Berechnungshilfe zusammenfassen für eine Email an den Entwickler"]
["2017-12-14","KdU/Orte: Leipzig ab 1.1.2015"]
["2017-12-15","KdU/Orte: Lkr Leipzig ab 1.4.2017"]
["2017-12-19","KdU/Orte: Berlin ab 1.1.2018"]
["2017-12-30","Gehaltsrechner: Steuer- und Abgabenberechnung 2018"]
["2018-01-02","KV: Zusatzbeitrag 2018"]
["2018-01-24","UVG ab 1.1.2018"]
["2018-01-26","KdU/Orte: Lkr Nordheim ab 13.12.2017"]
["2018-01-21","Werte10: Anteile für Stromkosten nach ZfF Januar 2018"]
["2018-02-23","KdU/Orte: Hamburg ab 1.7.2017"]
["2018-03-08","KdU/Orte: Oldenburg ab 1.8.2016"]
["2018-04-10","KdU/Orte: Lkr Schaumburg ab 03.2017"]
["2018-04-13","KdU: MOG bzw Untermietbetrag von Mitbewohnern wird nun von der Miete der BG abgezogen"]
["2018-04-17","KdU/Orte: Kassel ab 1.9.2017"]
["2018-04-20","KdU/Orte: Köln ab 1.12.2017"]
["2018-05-08","Kompatibilität zu LibreOffice verbessert [Assistent, Übersicht]"]
["2018-05-26","KdU/Orte: Lkr Gifhorn ab 1.1.2018"]
["2018-10-08","ALG2/Wohngeld: korrigiert Zirkelschluss 'Kinderwohngeld' bei automatischer Berechnung des UVG"]
["2018-11-07","ALG2/Werte10: Regelsatztabellen 2019, Mindestlohn 2019"]
["2018-12-05","KdU/Orte: Dresden ab 1.1.2019"]
["2018-12-19","HKS: Heizkostenspiegel 2018"]
["2019-01-01","Gehaltsrechner: Steuer- und Abgabenberechnung 2019"]
["2019-01-02","KV: Zusatzbeitrag 2019"]
["2019-01-17","UVG ab 1.1.2019"]
["2019-01-30","Werte10: Anteile für Stromkosten nach ZfF Januar 2019"]
["2019-02-13","ALG2: Kindergeldtabelle auf Werte10 verschoben, KG wird nun nach Regelsatztabelle gesetzt"]
["2019-02-27","ALG2/Werte10: Kindergeld, UVG ab 1.7.2019"]
["2019-05-09","Erwerbseinkommen: Werbungskostenpauschale SGBXII wird berücksichtigt"]
["2019-06-01","UVG ab 1.7.2019"]
["2019-06-03","Kindergeld ab 1.7.2019"]
["2019-06-04","ALG2/Werte10: Regelsatztabellen 2020 nach 12. Existenzminimumsbericht, Anpassung um 2,1%"]
["2019-06-06","KdU/Orte: Region Hannover ab 1.7.2019"]
["2019-06-12","ALG2: Berücksichtigung des Urteil des BSG zu geänderten Mietobergrenzen von BGs mit Kindern, deren Bedarf gedeckt ist "]
["2019-06-21","KiZ-Änderungen ab 1.7.2019 und 1.1.2020"]
["2019-06-25","Gehaltsrechner: 'Gleitzone' ab 1.7.2019: 1300€"]
["2019-08-26","Assistent: Vermögensfreibeträge werden angezeigt, wenn das Lebensalter auf 'ALG2' eingetragen wird"]
["2019-08-26","KdU/Orte: Hamburg ab 1.7.2019"]
["2019-09-18","ALG2/Werte10: Regelsatztabellen 2020, Bundeskabinett am 18.09.2019, Anpassung um 1,88%"]
["2019-09-26","Werte10: Anteile für Stromkosten 2020 aus 2019 abgeleitet"]
["2019-10-07","KdU/Orte: Mainz 1.9.2018, Wiesbaden 1.4.2016"]
["2019-11-15","Uebersicht: Alternativen können nun gezielt ersetzt werden"]
["2019-11-20","Wohngeld 2020"]
["2019-12-02","HKS: Heizkostenspiegel 2019"]
["2019-12-27","Gehaltsrechner: Steuer- und Abgabenberechnung 2020"]
["2019-12-30","KV: Zusatzbeitrag 2020"]
["2020-01-08","UVG ab 1.1.2020"]
["2020-01-13","KiZ ab 2020 korrigiert"]
["2020-01-24","DE: Durchschnittseinkommen von 6 Monaten zur Berechnung des Kinderzuschlags"]
["2020-02-18","KiZ/Wohngeld: korrigiert für Duisburg, Lkr Esslingen, Freiburg, Koblenz, Magdeburg, Minden-Lübbecke, Märkisch-Oderland, Mülheim-Ruhr, München, Lkr Nordwestmecklenburg, Rhein-Sieg-Kreis, Kreis Soest, Stuttgart, Ulm, Wiesbaden, Wuppertal (Orte mit MOG ohne Betriebskosten)"]
["2020-02-25","Werte10: Anteile für Stromkosten nach ZfF Januar 2020"]
["2020-02-27","KdU/Orte: Kassel ab 1.9.2019"]
["2020-02-27","KdU/Orte: Grafschaft Bentheim ab 1.9.2019"]
["2020-02-27","KdU/Orte: Lkr Emsland ab 1.1.2020"]
["2020-03-03","KdU/Orte: Duisburg ab 1.8.2019"]
["2020-03-03","KdU/Orte: Leipzig ab 1.2.2020"]
["2020-03-04","KdU/Orte: LK Esslingen ab 1.8.2018"]
["2020-03-04","KdU/Orte: Aachen ab 01.03.2018, Stand 12/2019"]
["2020-03-05","KdU/Orte: Bielefeld 1.1.2019"]
["2020-03-11","KdU/Orte: Stade 1.4.2019"]
["2020-03-28","KiZ: korrigiert Mehrbedarf für Warmwasser, Freibetrag v. Erwerbseinkommen"]
["2020-04-03","Uebersicht: auf 34 Einträge erweitert"]
["2020-04-13","KiZ: Anpassung an KiZ-Berechnungshilfe der Region Hannover"]
["2020-04-13","KiZ: Schalter um Rechenbeispiele aus Justament 04.2019 zu reproduzieren"]
["2020-04-14","KiZ: einige Daten können in die KiZ-Berechnungshilfe der Region Hannover exportiert werden"]
["2020-05-15","ALG2: Berechnung von Leistungen mit Kindern, die von den Eltern im 'Wechselmodell' betreut werden "]
["2020-07-27","KdU/Orte: Stuttgart ab 1.1.2019"]
["2020-07-27","KdU/Orte: Lkr Hameln-Pyrmont ab 1.2.2018"]
["2020-07-27","KdU/Orte: Köln ab 1.08.2019"]
["2020-07-27","KdU/Orte: Oldenburg ab 1.1.2020"]
["2020-08-25","KdU/Orte: Wuppertal ab 11.2017"]
["2020-09-09","KdU/Orte: Aachen ab 1.3.2020"]
["2020-09-09","KdU/Orte: Köln ab 1.1.2020"]
["2020-09-09","KdU/Orte: Lkr Leipzig ab 1.7.2020"]
["2020-09-09","KdU/Orte: Lkr Minden-Lübbecke ab 1.1.2020"]
["2020-09-09","ALG2/Setup: korrigiert: Vorgaben für Frage nach Aktualisierung von Regelsatztabelle und Datum werden nun tatsächlich berücksichtigt"]
["2020-11-10","ALG2/Werte10: Regelsatztabellen 2021, Bundeskabinett am 5.11.2020"]
["2020-11-16","Kindergeld, Kinderzuschlag, Unterhaltsvorschuss ab 1.1.2021"]
["2020-11-16","HKS: Heizkostenspiegel 2020"]
["2020-11-17","KdU/Orte: Lkr Wesel ab 1.5.2020"]
["2020-11-24","ALG2: Berechnung für BG mit SGBII/SGBXII Ansprüchen verbessert"]
["2020-11-25","Gehaltsrechner: automatische Neuberechnung nach Änderungen wiederhergestellt"]
["2020-12-04","ALG2/KdU: korrigiert Mitbewohner in Bedarfsgemeinschaft"]
["2021-01-21","Excel 2003 Fehler korrigiert: Tabelle beschädigt, weil zu viele Zellformate",null,null,null,null,null,null,null,null,null,null,"V2020-12-06a04"]
["2021-02-13","WE: Fehler beim Wiederherstellen von Monatsanteilen korrigiert",null,null,null,null,null,null,null,null,null,null,"V2020-12-06a10"]
["2021-02-16","Erwerbseinkommen: Feld 'kein SGBXII-Freibetrag gewährt' eingefügt",null,null,null,null,null,null,null,null,null,null,"V2020-12-06a11"]
["2021-03-02","Gehaltsrechner: Steuer- und Abgabenberechnung 2021",null,null,null,null,null,null,null,null,null,null,"V2020-12-06b1"]
["2021-03-19","ALG2/Uebersicht: Regelsatzkürzungen werden in Uebersicht gespeichert"]
["2021-03-21","Gehaltsrechner: Wunschnetto berechnen"]
["2021-03-21","Wohngeld: CO2-Entlastungsbetrag ab 1.1.2021"]
["2021-06-10","KIZ korigiert: kein KIZ, wenn Freibetrag vom Erwerbseinkommen < 100€"]
["2021-08-23","KdU/Orte: Lkr Böblingen ab 1.01.2021"]
["2021-08-23","KdU/Orte: Kassel ab 1.09.2021"]
["2021-09-15","KdU/Orte: Dresden 2021/2022"]
["2021-09-18","ALG2/Werte10: Regelsatztabellen 2022, Bundeskabinett am 15.09.2021, Anpassung 3€"]
["2021-09-30","KdU/Orte: Lkr Esslingen ab 1.8.2021, korrigiert: angemessene Wohnfläche BG mit 3 Personen 75->70 qm"]
["2022-01-02","Assistent: Kompatibilität zu LibreOffice verbessert"]
["2022-01-04","ALG2: Mehrbedarf für Ernährung ab 1.10.2020 nach Regelsatz für Alleinstehende"]
["2022-01-21","KdU/Orte: Gifhorn ab 1.11.2021"]
["2022-02-21","HKS: Heizkostenspiegel 2021 allgemein"]
["2022-02-15","HKS/KdU korrigiert: Rundungsfehler Warmwasseranteil "]
["2022-02-18","UVG ab 1.1.2022"]
["2022-02-19","Gehaltsrechner: Steuer- und Abgabenberechnung 2022"]
["2022-02-21","KV: Zusatzbeitrag 2022"]
["2022-02-22","KdU/Orte: Lkr Northeim ab 1.10.2021"]
["2022-03-28","KiZ ab 2022"]
["2022-03-29","Wohngeld ab 2022"]
["2022-03-31","(KdU/Orte: Region Hannover ab 1.4.2022): nicht in Kraft gesetzt !! Werte aus 2009 gelten weiter, Stand 1.6.2022"]
["2022-04-01","KdU/Orte: Cuxhaven ab 1.8.2020"]
["2022-04-01","KdU/Orte: Nürnberg ab 1.1.2022"]
["2022-04-01","KdU/Orte: Hildesheim ab 1.7.2019"]
["2022-04-03","Wohngeld: korrigiert: anteiliger CO2-Entlastungsbeitrag"]
["2022-05-30","KiZ ab 1.7.2022"]
["2022-06-04","Wohngeld: korrigiert Wohngeldwerte 2022 mit prozentualem Zuschlag ab 6 Personen"]
["2022-06-04","KdU/Orte: Lkr Osnabrück ab 1.1.2022"]
["2022-06-08","KdU/Orte: Region Hannover ab 1.6.2022"]
["2022-06-08","Wohngeld: korrigiert: Miethöchstgrenze für Orte in denen Wohngeld + 10% gilt"]
["2022-06-08","Assistent: korrigiert: Frage 3.9 auf Blatt 'ALG2' nach Strom zum Betrieb der Heizung wird auch angezeigt, wenn Heizkosten überschritten werden"]
["2022-06-10","ALG2: Kinder-Sofortzuschlag ab 1.7.2022"]
["2022-10-10","DE (KIZ): Beträge können aus der darüberliegender Zeile per Mausklick übernommen werden"]
["2022-10-12","Gehaltsrechner: Erhöhung der Grenzwerte für Mini- und Midijobs, Mindestlohn 12€"]
["2022-10-20","DE (KIZ): Freibeträge für Erwerbseinkommen werden nun für alle Werte des sechsmonatigen Bemessungszeitraum einzeln berechnet"]
["2022-10-25","DE (KiZ): Einkommen kann nun alternativ nur in die KiZ-Berechnung übernomen werden"]
["2022-12-12","ALG2/Werte10: Regelsatztabellen 2023"]
["2022-12-13","Wohngeld 2023"]
["2022-12-14","UVG ab 1.1.2023"]
["2023-01-05","KIZ ab 1.1.2023"]
["2023-01-05","wählbar Wohngeld 2023+10%"]
["2023-01-06","korrigiert: Wohngeld wird nach durch Nebeneinkommen verringertem ALG1 berechnet"]
["2023-01-08","Rechenblatt 'Verm' ist seit 1.3.2020 ungültig und ist deshalb ausgeblendet. Auf 'Setup' einblendbar."]
["2023-01-12","KdU/Orte: Dresden 2023"]
["2023-02-05","Gehaltsrechner: Gleitzonenberechnung korrigiert"]
["2023-02-16","Gehaltsrechner: Steuer- und Abgabenberechnung 2023"]
["2023-03-03","Wohngeld: alle Orte mit zugehörigen Mietenstufen nach dem WoGG auswählbar"]
["2023-03-13","KdU/Orte: Lkr Stade 10.2022"]
["2023-03-15","KdU/Orte: Lkr Peine ab 1.2022"]
["2023-03-15","KdU/Orte: Lkr Karlsruhe ab 1.2023"]
["2023-03-28","KdU/Orte: Lkr Emsland ab 1.1.2022"]
["2023-05-03","Erwerbseinkommen: Freibeträge ab 1.7.2023"]
["2023-05-05","Assistent: Beispiele zur Anrechnung von Einkommen für 'AZuBis' ab 1.7.2023"]
["2023-05-21","Gehaltsrechner: RV-Abzug korrigiert bei Einkommen kleiner gleich 520€"]
["2023-05-26","Assistent: Hilfen zur Anwendung der 'Azubi'-Regelung ab 1.7.2023"]
["2023-06-16","KdU/Orte: Lüneburg ab 1.2023"]
["2023-06-20","DE (KiZ): Fehlerprüfung beim Übertragen, alle Werte können auf Seite 'Uebersicht' gespeichert werden"]
["2023-06-21","ALG2: korrigiert: Betrag für Mehrbedarf wird beim Umschalten der Regelsatztabelle für jede Person individuell neu gesetzt"]
["2023-07-08","Gehaltsrechner: Beiträge zur Pflegeversicherung ab 1.7.2023"]
["2023-08-07","KdU/Orte: angemessene Heizkosten Region Hannover ab 2023"]
["2023-08-07","KdU/Orte: Höchstbetrag Zuschlag zu Schönheitsreparaturen Region Hannover ab 2023"]
["2023-08-07","KdU/Orte:Toleranzbetrag für Wirtschaftlichkeitsberechnung Region Hannover ab 1.6.2023"]
["2023-08-07","KdU/Orte: keine Betriebskostenpauschale in der Region Hannover"]
["2023-08-30","ALG2/Werte10: Regelsatztabellen 2024"]
["2023-11-18","KdU/Orte: Kassel ab 1.9.2023",null,null,null,null,null,null,null,null,null,null,"V2023-08-09a11","Ortsdatenbank von 900 auf 1200 Datensätze erweitert"]
["2023-12-09","KdU/Orte: Lkr Esslingen ab 01.08.2023"]
["2023-12-12","Gehaltsrechner: Erhöhung der Grenzwerte für Minijobs auf 538 €, Mindestlohn 12,41 € ab 1.1.2024 [556€ / 12,82€ ab 1.1.2025]"]
["2023-12-13","UVG ab 1.1.2024"]
["2023-12-23","KIZ ab 1.1.2024: Maximalbetrag 292€"]
["2024-01-02","KiZ: Anpassung an Version 6.2 der KiZ-Berechnungshilfe der Region Hannover"]
["2024-01-18","KdU/Orte: Dresden 2024",null,null,null,null,null,null,null,null,null,null,"V2024-01-03a01","HKS 2023, MOG Dresden"]
["2024-01-18","HKS: Heizkostenspiegel 2023",null,null,null,null,null,null,null,null,null,null,"V2024-01-03","Gehaltsrechner fehlerhaft bei Einkommen unter 175 € : RV nicht abgezogen !"]
["2024-01-20","Gehaltsrechner: korrigiert: Rentenversicherungsbeiträge bei Einkommen unter 175€",null,null,null,null,null,null,null,null,null,null,"V2024-01-03a01"]
["2024-02-22","Orte3 (Wohngeld): korrigiert: falsche Mietenstufen für einige Orte"]
["2024-02-23","KdU: Kosten der Unterkunft werden auch ohne Region-, Ortswahl angezeigt",null,null,null,null,null,null,null,null,null,null,"V2024-01-03c1"]
["2024-02-24","DE (KiZ): ALG1 -Durchschnittsberechnung für KiZ",null,null,null,null,null,null,null,null,null,null,"V2024-01-03c2"]
["2024-03-15","Gehaltsrechner: Steuer- und Abgabenberechnung 2024",null,null,null,null,null,null,null,null,null,null,"V2024-01-03c6"]
["2024-03-15","Setup/Gehaltsrechner: das automatische Setzen der Steuerklassen kann deaktiviert werden"]
["2024-05-28","DE (KiZ): Rente-, Krankengeld-, Unterhalt-Durchschnittsberechnung für KiZ "]
["2024-08-02","Erwerbseinkommen korrigiert: Geringfügigkeitsgrenze ist Grundabsetzbetrag für Studierende, Auszubildende u. Schülerinnen, 1. Versuch",null,null,null,null,null,null,null,null,null,null,"V2024-05-09b03"]
["2024-08-08","Orte3: 'gefundenen Ort festlegen' setzt nun auch Mietobergrenzen auf Rechenblatt 'KdU'; bisher nur Mietenstufen auf 'Wohngeld'"]
["2025-01-08","Erwerbseinkommen korrigiert: Geringfügigkeitsgrenze ist Grundabsetzbetrag für Studierende, Auszubildende u. Schülerinnen",null,null,null,null,null,null,null,null,null,null,"V2024-05-09c05"]
["2025-01-11","UVG, Kindersofortzuschlag, KiZ ab 1.1.2025, Kindergeldanpassung, Mindestlohn, Geringfügigkeitsgrenze ab 1.1.2025"]
["2025-01-12","Wohngeld 2025"]
["2025-01-14","HKS: Heizkostenspiegel 2024"]
["2025-01-14","KdU/Orte: Dresden 2025"]
["2025-01-16","KiZ: berücksichtigt Azubi-Regelung"]
["2025-01-17","KdU/Orte: Region Hannover ab 1.6.2024"]
["2025-03-23","KdU/Orte: Lkr Emsland ab 29.10.2024"]
["2025-08-19","Erwerbseinkommen nochmal korrigiert: Geringfügigkeitsgrenze ist Grundabsetzbetrag für Studierende, Auszubildende u. Schülerinnen"]
["2025-10-07"," Unterkunftskosten werden in der Voreinstellung nun ohne Abzüge berücksichtigt statt auf die Mietobergrenzen gekürzt. Kann auf Seite 'Debug' auf das vorherige Verfahren zurückgestellt werden."]
["2025-12-21","KdU/Orte: Lkr Wolfenbüttel ab 1.1.2025"]
["2026-01-16","KdU/Orte: Lkr Lüneburg ab 1.1.2025"]
["2026-01-22","UVG, Kindergeldanpassung, Mindestlohn, Geringfügigkeitsgrenze ab 1.1.2026"]
[]
[null,"ToDo-Liste"]
[null,"Regelsatzberechnung",null,null,null,null,null,null,"OK"]
[null,"Regelsatzerhöhung ab 1.1.2015/1.1.2016/1.1.2017/1.1.2018/1.1.2019/1.1.2020/1.1.2021/1.1.2022/1.1.2023/1.1.2024",null,null,null,null,null,null,"OK"]
[null,"Mehrbedarf für Alleinerziehende",null,null,null,null,null,null,"OK"]
[null,"ALGII-Auschluß bei Bafög/BaB-Bezug",null,null,null,null,null,null,"teilweise"]
[null,"Mehrbedarf bei Schwangerschaft",null,null,null,null,null,null,"OK"]
[null,"Mehrbedarf bei Eingliederungsleistungen",null,null,null,null,null,null,"OK"]
[null,"Mehrbedarfsbegrenzung auf Regelsatzhöhe",null,null,null,null,null,null,"OK"]
[null,"Kosten der Unterkunft in der Region Hannover",null,null,null,null,null,null,"OK"]
[null,"Kindergeldberechnung",null,null,null,null,null,null,"OK"]
[null,"Kindergeld für HB >18 Jahre",null,null,null,null,null,null,"OK"]
[null,"Freibetrag von Nichterwerbseinkommen für HB >18 Jahre",null,null,null,null,null,null,"OK"]
[null,"Freibetrag vom Erwerbseinkommen",null,null,null,null,null,null,"OK"]
[null,"keine Werbungskosten bei Einkommen bis 400 €",null,null,null,null,null,null,"OK"]
[null,"anteilige Werbungskosten bei Einkommen über 400 €",null,null,null,null,null,null,"OK"]
[null,"Freibetrags-Korrektur um Versicherungspauschale",null,null,null,null,null,null,"OK"]
[null,"Versicherungspauschale höchstens 30 € bei geringem Erwerbseinkommen und Nichterwerbseinkommen",null,null,null,null,null,null,"OK"]
[null,"Uebersicht: gesetzlich vorgeschriebene Versicherungen speichern"]
[null,"Anrechnung des Einkommens von Kindern begrenzt auf Höhe des Kindergeld",null,null,null,null,null,null,"OK"]
[null,"Abtretung der Miete an Vermieter",null,null,null,null,null,null,"OK"]
[null,"Kürzungsbeträge wg schuldhafter Überzahlung, Aufrechnung bis 30% d. RL",null,null,null,null,null,null,"Eintrag möglich"]
[null,"Kürzungsbeträge wg Darlehen, Einbehaltung bis 10% der Regelleistung",null,null,null,null,null,null,"Eintrag möglich"]
[null,"freiwillige Abtretung z.B. wg Tilgung eines Mietsicherheitsdarlehnens",null,null,null,null,null,null,"OK"]
[null,"kein Kindergeld bei Erwerbseinkommen über 640 € / Schalter: kein Kindergeld",null,null,null,null,null,null,"OK"]
[null,"Anteile für Warmwasserbereitung und Kochenergie ab 1.7.2009",null,null,null,null,null,null,"OK"]
[null,"Absetzung der KFZ-Steuer von ALG1, Krankengeld, Rente und Kindergeld ",null,null,null,null,null,null,"OK"]
[null,"* Einkommensanrechnung auf Mehrbedarfe von Studenten",null,null,null,null,null,null,"in Arbeit"]
[null,"Berechnung des Zuschlags nach Bezug von ALG1",null,null,null,null,null,null,"OK"]
[null,"Sanktionsbeträge ausweisen",null,null,null,null,null,null,"-"]
[null,"Zuzahlungsgrenzen für Medikamente ausweisen",null,null,null,null,null,null,"-"]
[null,"Übungsleiterfreibetrag",null,null,null,null,null,null,"OK"]
[null,"Einkommen aus ehrenamtlicher Tätigkeit",null,null,null,null,null,null,"OK"]
[null,"Elterngeldanrechnung",null,null,null,null,null,null,"-"]
[null,"Brutto-Nettolohnberechnung",null,null,null,null,null,null,"Ok"]
[null,"Berechnung des Kinderzuschlags",null,null,null,null,null,null,"OK"]
[null,"Heizkostennachzahlungen",null,null,null,null,null,null,"teilweise"]
[null,"Versicherungspauschale für Elternteil wegen anrechenbarem Kindergeld von Kindern, die nicht zur BG gehören",null,null,null,null,null,null,"OK"]
[null,"Kindergeld vom Arbeitgeber ausgezahlt",null,null,null,null,null,null,"OK"]
[null,"DM-Euro Umrechnung für KdU",null,null,null,null,null,null,"OK"]
[null,"Einkommensanrechnung ALG1",null,null,null,null,null,null,"OK"]
[null,"Berechnung von Ansprüchen in Teilmonaten",null,null,null,null,null,null,"teilweise"]
[null,"Hilfe für Kalkulation der Unterkunftskosten bei Wohneigentum",null,null,null,null,null,null,"OK"]
[null,"Bruttorente für Wohngeld, Nettorente für ALG2",null,null,null,null,null,null,"OK"]
[null,"*Einkommensanrechnung Grundsicherung im Alter und bei voller Erwerbsminderung (SGB XII)",null,null,null,null,null,null,"-"]
[null,"Warnung bei Wegfall des ALG2-Zuschlags ",null,null,null,null,null,null,"OK"]
[null,"Warnung bei Eingabe von Text statt Zahlen",null,null,null,null,null,null,"-"]
[null,"Bundesheizkostenspiegel als Grundlage oder Alternative zur Berechnung der Heizkosten",null,null,null,null,null,null,"OK"]
[null,"§ 40 Abs. 4 SGB II in der Übersicht berücksichtigen",null,null,null,null,null,null,"-"]
[null,"Zuordnung Bedarfsgemeinschaft oder Haushaltsgemeinschaft nach Lebensalter",null,null,null,null,null,null,"-"]
[]
[]
[null,"Assistent: Option 'Lohnzahlung f. mehrere Monate' auch für Kinder",null,null,null,null,null,null,"-"]
[null,"Kindergelderhöhung 2015/2016/2017/2018/2019/2021/2023/2025",null,null,null,null,null,null,"OK"]
[null,"Gehaltsrechner:  2011/ 2012/ 2013/ 2014/ 2015/ 2016/ 2017/ 2018/ 2019/ 2020/ 2021/ 2022 / 2023 / 2024",null,null,null,null,null,null,"OK"]
[null,"Wohngeld 2016, 2020, 2022, 2023, 2025",null,null,null,null,null,null,"OK"]
[null,"Gehaltsrechner: Minijob im Privathaushalt",null,null,null,null,null,null,"OK"]
[null,"KV: Zusatzbeitrag 2020/ 2022",null,null,null,null,null,null,"OK"]
[null,"KiZ: Erhöhung ab 1.7.2016, ab 1.1.2017, 1.7.2019, 1.1.2020, 1.1.2021, 1.1.2022, 1.1.2023, 1.1.2024, 1.1.2025",null,null,null,null,null,null,"OK"]
[null,"UVG: 1.1.2016, 1.1.2017, 1.7.2017, 1.1.2019, 1.7.2019, 1.1.2020, 1.1.2021, 1.1.2022, 1.1.2023, 1.1.2024, 1.1.2025",null,null,null,null,null,null,"OK"]
[null,"Änderungen SGB II ab 1.8.2016",null,null,null,null,null,null,"teilweise"]
[]
[null,"Korrigieren: Freibetrag Übungsleiter und ehrenamtlich Beschäftigte"]
[null,null,"Mehrbedarf für Ernährung ab 1.10.2020"]
[]
[null,"Ergänzen:"]
[]
[]
[null,null,null,null,null,null,null,null,"teilweise"]
[]
[null,"Wohngemeinschaften"]
[null,"Deckelung der Heizkosten nach Quadratmeter für Wohngemeinschaften anpassen",null,null,null,null,null,null,"OK"]
[null,"Mietanteil für Nicht-BG-Mitbewohner errechnen und abziehen",null,null,null,null,null,null,"OK"]
[]
[null,"Automatisierung"]
[null,"Makro: Löschen und Standardwerte setzen",null,null,null,null,null,null,"OK"]
[null,"Beispielrechnungen 2016",null,null,null,null,null,null,"-"]
[null,"Assistent zum Ausfüllen der Rechenblätter",null,null,null,null,null,null,"OK"]
[null,"Berechnungsergebnisse in die Übersicht übertragen",null,null,null,null,null,null,"OK"]
[null,"Uebersicht: alle Faktoren der Berechnung speichern",null,null,null,null,null,null,"teilweise"]
[null,"Uebersicht: Wohngeld und KiZ speichern",null,null,null,null,null,null,"OK"]
[null,"Uebersicht: gespeicherte Monate wiederherstellen",null,null,null,null,null,null,"OK"]

{"sheet":"Werte10","index":29,"n_rows":227,"n_cols":34,"rows_kept":227,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,{"$f":"E6","v":1},{"$f":"F6","v":1.5},2,3,4,4.5,5,6,7,8,9,10,11,11.5,12,12.5,13,14,14.5,15,{"$f":"Y6","v":16},17,17.5,17.75,18,18.25,{"$f":"AE6","v":18.5},{"$f":"AF6","v":19},{"$f":"AG6","v":20},{"$f":"AH6","v":21}]
["SGB II / SGB XII Regelsätze",{"$f":"IF(D24=1,MAX(E6:AH6),INDEX(E6:AH6,COLUMNS(E6:AH6)-COUNTBLANK(E6:AH6)-1))","v":21},{"$f":"HLOOKUP(B2,$E$6:$AH$7,2)","v":"2026-01-01"},"neueste Tabelle",1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
[{"$f":"Debug!A5","v":"2026-01-26"},{"$f":"IF(D24=1,MAX(E5:AH5),INDEX(E5:Z5,COLUMNS(E5:AH5)-COUNTBLANK(E5:AH5)-1))","v":21},{"$f":"HLOOKUP(B3,$E$6:$AH$7,2)","v":"2026-01-01"},"letzte RS-Anp.","Rentenanpassung",null,5.4000000000000003E-3,1.0999999999999999E-2,2.41E-2,null,null,null,1.9900000000000001E-2,2.2599999999999999E-2,2.2700000000000001E-2,0.02,1.2500000000000001E-2,null,null,null,null,2.0199999999999999E-2,null,1.8800000000000001E-2,null,7.6E-3]
[null,{"$f":"INDEX(E6:AH6,COLUMNS(E6:AH6)-COUNTBLANK(E6:AH6)-1)","v":20},{"$f":"HLOOKUP(B4,$E$6:$AH$7,2)","v":"2025-01-01"},"vorletzte Tabelle"]
[{"$f":"IF(ISERROR(C5),FALSE,YEAR(Werte10!C5)<>YEAR(Werte10!A3))","v":false},{"$f":"IF($B$42>0,HLOOKUP(B42,E5:AH5,1),0)","v":21},{"$f":"HLOOKUP(B5,$E$6:$AH$7,2)","v":"2026-01-01"},"gew. RS-Tabelle",1,1.5,2,3,4,4.5,5,6,7,8,9,10,11,11.5,12,12.5,13,14,14.5,15,16,17,17.5,17.75,18,18.25,18.5,19,20,21]
["Regelsatztabellen",{"$f":"IF($D$6>0,HLOOKUP(C6,E7:AH85,79),0)","v":0},{"$f":"IF($D$6>0,HLOOKUP(D6,E7:AH7,1),0)","v":"00:00:00"},{"$f":"'ALG2'!G15","v":"00:00:00"},1,1.5,2,3,4,4.5,5,6,7,8,9,10,11,11.5,12,12.5,13,14,14.5,15,16,17,17.5,17.75,18,18.25,18.5,19,20,21]
[null,null,"bis 30.6.2009","ab 1.7.2009","2005-01-01","2007-01-01","2007-07-01","2008-07-01","2009-07-01","2009-07-01","2011-01-01","2011-07-01","2012-01-01","2013-01-01","2014-01-01","2015-01-01","2016-01-01","2016-08-01","2017-01-01","2017-07-01","2018-01-01","2019-01-01","2019-07-01","2020-01-01","2021-01-01","2022-01-01","2022-07-01","2022-10-01","2023-01-01","2023-04-01","2023-07-01","2024-01-01","2025-01-01","2026-01-01"]
["Kinder   0 - 13  / 0 - 5 ab 1.7.2009; RS 6",0,{"$f":"60%","v":0.6},{"$f":"60%","v":0.6},{"$f":"ROUND(E$14*$C8,0)","v":207},{"$f":"ROUND(F$14*$C8,0)","v":207},{"$f":"ROUND(G$14*$C8,0)","v":208},{"$f":"ROUND(H$14*$C8,0)","v":211},{"$f":"ROUND(I$14*$D8,0)","v":215},215,215,215,219,{"$f":"ROUND(N16*(1+N$3),0)","v":224},{"$f":"ROUND(N8*(1+O$3),0)","v":229},{"$f":"ROUNDUP(O8*(1+P$3),0)","v":234},{"$f":"ROUNDUP(P8*(1+Q$3),0)","v":237},{"$f":"Q8","v":237},237,237,240,245,245,{"$f":"ROUND(W8+(W8*X$3),0)","v":250},283,285,285,285,318,318,318,357,357,357]
["Kinder   6 - 13  (ab 1.7.2009) / RS 5 ab 1.1.2011",6,{"$f":"60%","v":0.6},{"$f":"70%","v":0.7},{"$f":"E8","v":207},{"$f":"F8","v":207},{"$f":"G8","v":208},{"$f":"H8","v":211},251,251,251,251,251,{"$f":"ROUND(N17*(1+N$3),0)","v":255},{"$f":"ROUND(N9*(1+O$3),0)","v":261},{"$f":"ROUNDUP(O9*(1+P$3),0)","v":267},{"$f":"ROUNDUP(P9*(1+Q$3),0)-1","v":270},{"$f":"Q9","v":270},291,291,296,302,302,{"$f":"ROUND(W9+(W9*X$3),0)","v":308},309,311,311,311,348,348,348,390,390,390]
["Kinder 14 - 24  (bis 31.12.2010)",14,{"$f":"80%","v":0.8},{"$f":"80%","v":0.8},{"$f":"ROUND(E$14*$C10,0)","v":276},276,278,281,287,287]
["Kinder 14 - 17  (RS 4  ab 1.1.2011)",14,null,null,{"$f":"E10","v":276},276,278,281,287,287,287,287,287,{"$f":"ROUND(N19*(1+N$3),0)","v":289},{"$f":"ROUND(N11*(1+O$3),0)","v":296},{"$f":"ROUNDUP(O11*(1+P$3),0)","v":302},{"$f":"ROUNDUP(P11*(1+Q$3),0)","v":306},{"$f":"Q11","v":306},311,311,316,322,322,{"$f":"ROUND(W11+(W11*X$3),0)","v":328},373,376,376,376,420,420,420,471,471,471]
["Kinder 18 - 24  (RS 3  ab 1.1.2011)",18,null,null,276,276,278,281,287,287,291,291,299,{"$f":"ROUND(N20*(1+N$3),0)","v":306},{"$f":"ROUND(N12*(1+O$3),0)","v":313},{"$f":"ROUNDUP(O12*(1+P$3),0)","v":320},{"$f":"ROUNDUP(P12*(1+Q$3),0)","v":324},{"$f":"Q12","v":324},327,327,332,339,339,{"$f":"ROUND(W12+(W12*X$3),0)","v":345},357,360,360,360,402,402,402,451,451,451]
["Ehegatten, Partner i. e. G. (RS 2)",25,{"$f":"90%","v":0.9},{"$f":"90%","v":0.9},311,311,312,316,{"$f":"ROUND(I$14*$D13,0)","v":323},{"$f":"ROUND(J$14*$D13,0)","v":323},{"$f":"ROUND(K$14*$D13,0)","v":328},{"$f":"ROUND(L$14*$D13,0)","v":328},{"$f":"ROUND(M$14*$D13,0)","v":337},{"$f":"ROUND(M13*(1+N$3),0)","v":345},{"$f":"ROUND(N13*(1+O$3),0)","v":353},{"$f":"ROUNDDOWN(O13*(1+P$3),0)","v":360},{"$f":"ROUNDDOWN(P13*(1+Q$3),0)","v":364},{"$f":"Q13","v":364},368,368,374,382,382,{"$f":"ROUND(W13+(W13*X$3),0)","v":389},401,404,404,404,451,451,451,506,506,506]
["Alleinstehende, Alleinerziehende, Volljährige m. minderj. Partner  (RS 1)",25,{"$f":"100%","v":1},{"$f":"100%","v":1},345,345,{"$f":"ROUND(E14+E14*G3,0)","v":347},{"$f":"ROUND(G14+G14*H3,0)","v":351},{"$f":"ROUND(H14+H14*I3,0)","v":359},{"$f":"ROUND(I14+I14*J3,0)","v":359},364,364,374,{"$f":"ROUND(M14*(1+N$3),0)","v":382},{"$f":"ROUND(N14*(1+O$3),0)","v":391},{"$f":"ROUNDUP(O14*(1+P$3),0)","v":399},{"$f":"ROUNDUP(P14*(1+Q$3),0)","v":404},{"$f":"Q14","v":404},409,409,416,424,424,{"$f":"ROUND(W14+(W14*X$3),0)","v":432},446,449,449,449,502,502,502,563,563,563]
["  ab 2011: Regelsätze §20 und §23 SGB II ohne Bestandsschutz n. § 77 Abs. 4"]
["Kinder 0 - 5, Regelbedarfsstufe 6",null,null,null,null,null,null,null,null,null,213,213,213,219]
["Kinder 6 - 13, Regelbedarfsstufe 5",null,null,null,null,null,null,null,null,null,242,242,242,249]
[{"$f":"A17","v":"Kinder 6 - 13, Regelbedarfsstufe 5"},null,null,null,null,null,null,null,null,null,242,242,242]
["Jugendliche 14 - 17, Regelbedarfsstufe 4",null,null,null,null,null,null,null,null,null,275,275,275,283]
["Volljährige 18 - 24, Regelbedarfsstufe 3",null,null,null,null,null,null,null,null,null,291,291,291,299]
[]
["RS-Gruppe 3 ja: 2",{"$f":"IF($B$42>0,HLOOKUP(B42,$E$1:$AH$2,2,FALSE),0)","v":2},null,{"$f":"IF($B$42>0,HLOOKUP(B42,$E$6:$AZ$23,17),0)","v":30},1,{"$f":"E22+1","v":2},{"$f":"F22+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
["Korrekturwert für Regelsatzbestimmung n. TabNr",null,null,{"$f":"IF($B$42>0,HLOOKUP(B42,$E$6:$AZ$23,18),0)","v":12},4,4,4,4,4,4,5,5,5,5,5,5,5,5,{"$f":"IF(R6-INT(R6)=0.5,R23+1,R23)","v":6},6,7,7,7,8,8,8,8,{"$f":"IF(AA6-INT(AA6)>=0.5,AA23+1,AA23)","v":9},{"$f":"IF(AB6-INT(AB6)>=0.5,AB23+AC25,AB23)","v":11},11,11,12,12,12]
["gültig  1= ja,  0=nein;  ungültig, wenn keine TabNr in Zeile 4",null,null,{"$f":"HLOOKUP(INDEX(E6:AZ6,COLUMNS(E6:AZ6)-COUNTBLANK(E6:AZ6)),$E$6:$AZ$24,19)","v":1},{"$f":"IF(E5>0,1,0)","v":1},1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(Q5>0,1,0)","v":1},1,1,1,1,1,{"$f":"IF(W5>0,1,0)","v":1},1,1,1,1,1,{"$f":"IF(AC5>0,1,0)","v":1},1,1,1,1,1]
[null,null,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AZ$25,20),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT(AA6)-AA6<>0,1,0)+IF(INT(AB6)-AB6<>0,1,0)+IF(INT(AC6)-AC6<>0,1,0)","v":2},2,2,2,1,0,{"$f":"IF(INT(AE6)-AE6<>0,1,0)+IF(INT(AF6)-AF6<>0,1,0)+IF(INT(AG6)-AG6<>0,1,0)","v":1},{"$f":"IF(INT(AF6)-AF6<>0,1,0)+IF(INT(AG6)-AG6<>0,1,0)+IF(INT(AH6)-AH6<>0,1,0)","v":0},{"$f":"IF(INT(AG6)-AG6<>0,1,0)+IF(INT(AH6)-AH6<>0,1,0)+IF(INT(AI6)-AI6<>0,1,0)","v":0}]
["Mehrbedarfe"]
["Mehrbedarf für Behinderte mit Eingliederungsleistungen",null,{"$f":"35%","v":0.35},null,{"$f":"ROUND(E$14*$C27,0)","v":121},{"$f":"ROUND(F$14*$C27,0)","v":121},{"$f":"ROUND(G14*$C27,0)","v":121},123,126,126,127,127,{"$f":"ROUND(M14*$C27,2)","v":130.9},133.69999999999999,136.85,139.65,141.4,141.4,143.15,{"$f":"ROUND(T14*$C27,2)","v":143.15},145.6,148.4,148.4,151.19999999999999,156.1,{"$f":"ROUND(Z14*$C27,2)","v":157.15},157.15,157.15,175.7,175.7,175.7,{"$f":"ROUND(AF14*$C27,2)","v":197.05},{"$f":"ROUND(AG14*$C27,2)","v":197.05},{"$f":"ROUND(AH14*$C27,2)","v":197.05}]
["(für Paare in Bedarfsgemeinschaft)",null,null,null,{"$f":"ROUND(E$13*$C27,0)","v":109},109,109,111,113,113,115,115,{"$f":"ROUND(M$13*$C27,2)","v":117.95},120.75,123.55,126,127.4,127.4,128.80000000000001,{"$f":"ROUND(T$13*$C27,2)","v":128.80000000000001},130.9,133.69999999999999,133.69999999999999,136.15,140.35,{"$f":"ROUND(Z$13*$C27,2)","v":141.4},141.4,141.4,157.85,157.85,157.85,{"$f":"ROUND(AF$13*$C27,2)","v":177.1},{"$f":"ROUND(AG$13*$C27,2)","v":177.1},{"$f":"ROUND(AH$13*$C27,2)","v":177.1}]
[]
["Mehrbedarf für Schwangere ab der 13. Woche",null,{"$f":"17%","v":0.17},null,{"$f":"ROUND(E$14*$C30,0)","v":59},59,59,60,61,61,62,62,{"$f":"ROUND(M$14*$C30,2)","v":63.58},64.94,66.47,67.83,68.680000000000007,68.680000000000007,69.53,69.53,70.72,72.08,72.08,{"$f":"ROUND(X$14*$C30,2)","v":73.44},75.819999999999993,76.33,76.33,76.33,85.34,85.34,85.34,95.71,95.71,95.71]
["(für Paare in Bedarfsgemeinschaft)",null,null,null,{"$f":"ROUND(E$13*$C30,0)","v":53},53,53,54,55,55,56,56,{"$f":"ROUND(M$13*$C30,2)","v":57.29},58.65,60.01,61.2,61.88,61.88,62.56,{"$f":"ROUND(T$13*$C30,2)","v":62.56},63.58,64.94,64.94,66.13,68.17,{"$f":"ROUND(Z$13*$C30,2)","v":68.680000000000007},68.680000000000007,68.680000000000007,76.67,76.67,76.67,{"$f":"ROUND(AF$13*$C30,2)","v":86.02},{"$f":"ROUND(AG$13*$C30,2)","v":86.02},{"$f":"ROUND(AH$13*$C30,2)","v":86.02}]
[]
["Mehrbedarf für Alleinerziehende: 1 Kind < 7 Jahre"]
["oder 2-3 Kinder  < 16 Jahre",null,{"$f":"36%","v":0.36},null,{"$f":"ROUND(E$14*$C34,0)","v":124},124,125,126,129,129,131,131,{"$f":"ROUND(M$14*$C34,2)","v":134.63999999999999},137.52000000000001,140.76,143.63999999999999,145.44,145.44,147.24,147.24,149.76,152.63999999999999,152.63999999999999,{"$f":"ROUND(X$14*$C34,2)","v":155.52000000000001},160.56,161.63999999999999,161.63999999999999,161.63999999999999,180.72,180.72,180.72,202.68,202.68,202.68]
[]
["Alleinerziehende mit >=4 Kindern unter 16 Jahren"]
["Alleinerziehende mit Kindern unter 18 Jahren pro Kind",null,{"$f":"12%","v":0.12},null,{"$f":"ROUND(E$14*$C37,0)","v":41},41,42,42,43,43,44,44,{"$f":"ROUND(M$14*$C37,2)","v":44.88},45.84,46.92,47.88,48.48,48.48,49.08,49.08,49.92,50.88,50.88,{"$f":"ROUND(X$14*$C37,2)","v":51.84},53.52,53.88,53.88,53.88,60.24,60.24,60.24,67.56,67.56,67.56]
[{"$f":"HLOOKUP(B$42+0.5,$E$6:$Z$76,2)-1","v":"2021-12-31"}]
["Mehrbedarf maximal insgesamt pro Person",null,{"$f":"60%","v":0.6},null,{"$f":"ROUND(E$14*$C39,0)","v":207},207,208,211,215,215,218,218,{"$f":"ROUND(M$14*$C39,2)","v":224.4},229.2,234.6,239.4,242.4,242.4,245.4,245.4,249.6,254.4,254.4,{"$f":"ROUND(X$14*$C39,2)","v":259.2},267.60000000000002,269.39999999999998,269.39999999999998,269.39999999999998,301.2,301.2,301.2,337.8,337.8,337.8]
[]
[{"$f":"\"Mehrbedarf für Warmwasser berechnet nach \"& IF(K41=1,\"Regelsätze nach Bestandschutz des § 77 (1)\",\"Regelsätzen aus § 23 ( 2)\")","v":"Mehrbedarf für Warmwasser berechnet nach Regelsätzen aus § 23 ( 2)"},null,null,null,"Wählen auf Blatt  KdU:  \"§23\" oder \"§23 und §77\"",null,null,null,null,null,{"$f":"IF(KdU!F58=\"§23\",2,IF(KdU!F58=\"§23 und §77\",1,2))","v":2},{"$f":"IF(KdU!H58=\"§23\",2,IF(KdU!H58=\"§23 und §77\",1,2))","v":2},{"$f":"IF(KdU!I58=\"§23\",2,IF(KdU!I58=\"§23 und §77\",1,2))","v":2}]
["Regelsatztabelle",{"$f":"IF(ISERROR('ALG2'!B27),MAX(E6:AZ6),'ALG2'!B27)","v":21},{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AZ$76,2),0)","v":"2026-01-01"},{"$f":"IF(OR(B2=B42,B42=0,C42=C43),\"\",INDEX(E7:AH7,IF($B$42>0,HLOOKUP(B42,E6:AH22,17),0)+1)-1)","v":""},null,null,null,null,"Urteil des BSG vom 22.09.2009: B 4 AS 8/09 R "]
["prozentualer Anteil am Regelsatz",null,{"$f":"INDEX(E7:AZ7,IF($B$42>0,HLOOKUP(B42,E6:AZ22,17),0)+1)","v":"00:00:00"},null,{"$f":"ROUND(E45/E14*100,4)","v":6.0115999999999996},null,{"$f":"ROUND(G45/G14*100,3)","v":6.3029999999999999},{"$f":"ROUND(H45/H14*100,3)","v":6.2990000000000004},6.3,6.3]
["Anmerkungen zu RS-Anteilen für Haushaltsstrom",null,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AZ$76,39),0)","v":0},{"$f":"\"RS-Anteile Haushaltsstrom (ohne Warmwasserbereitungskosten) ab \"&E7","v":"RS-Anteile Haushaltsstrom (ohne Warmwasserbereitungskosten) ab 38353"},"RS-Anteile Haushaltsstrom (ohne Warmwasserbereitungskosten) ab 39083","RS-Anteile Haushaltsstrom (ohne Warmwasserbereitungskosten) ab 39264","RS-Anteile Haushaltsstrom (ohne Warmwasserbereitungskosten) ab 39630","RS-Anteile Haushaltsstrom (ohne Warmwasserbereitungskosten) ab 39995","RS-Anteile Haushaltsstrom (ohne Warmwasserbereitungskosten) ab 39995",{"$f":"\"RS-Anteile Haushaltsstrom ab \"&K7","v":"RS-Anteile Haushaltsstrom ab 40544"},{"$f":"K44","v":"RS-Anteile Haushaltsstrom ab 40544"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(M7)&\" (ZfF 1/2012 Seite 4 Tabelle 2)\"","v":"RS-Anteil Haushaltsstrom 2012 (ZfF 1/2012 Seite 4 Tabelle 2)"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(N7)","v":"RS-Anteil Haushaltsstrom 2013"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(O7)","v":"RS-Anteil Haushaltsstrom 2014"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(P7)","v":"RS-Anteil Haushaltsstrom 2015"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(Q7)& \" aus 2015 abgeleitet !\"","v":"RS-Anteil Haushaltsstrom 2016 aus 2015 abgeleitet !"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(R7)& \" aus 2015 abgeleitet !\"","v":"RS-Anteil Haushaltsstrom 2016 aus 2015 abgeleitet !"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(S7)","v":"RS-Anteil Haushaltsstrom 2017"},{"$f":"S44","v":"RS-Anteil Haushaltsstrom 2017"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(U7) & \" nach ZfF\"","v":"RS-Anteil Haushaltsstrom 2018 nach ZfF"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(V7)& \" nach ZfF\"","v":"RS-Anteil Haushaltsstrom 2019 nach ZfF"},{"$f":"V44","v":"RS-Anteil Haushaltsstrom 2019 nach ZfF"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(X7)& \" aus 2019 abgeleitet !\"","v":"RS-Anteil Haushaltsstrom 2020 aus 2019 abgeleitet !"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(Y7)& \" nach ZfF\"","v":"RS-Anteil Haushaltsstrom 2021 nach ZfF"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(Z7)& \" aus 2021 abgeleitet !\"","v":"RS-Anteil Haushaltsstrom 2022 aus 2021 abgeleitet !"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(AA7)& \" aus 2021 abgeleitet !\"","v":"RS-Anteil Haushaltsstrom 2022 aus 2021 abgeleitet !"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(AB7)& \" aus 2021 abgeleitet !\"","v":"RS-Anteil Haushaltsstrom 2022 aus 2021 abgeleitet !"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(AC7) & \" nach ZfF\"","v":"RS-Anteil Haushaltsstrom 2023 nach ZfF"},{"$f":"AC44","v":"RS-Anteil Haushaltsstrom 2023 nach ZfF"},{"$f":"AD44","v":"RS-Anteil Haushaltsstrom 2023 nach ZfF"},{"$f":"\"RS-Anteil Haushaltsstrom \"&YEAR(AF7) & \" nach ZfF\"","v":"RS-Anteil Haushaltsstrom 2024 nach ZfF"}]
["RS-Anteil Haushaltsenergie gesamt",null,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AZ$76,40),0)","v":45.69},20.74,21.75,21.87,22.11,{"$f":"ROUND(I14*I43/100,2)","v":22.62},{"$f":"ROUND(J14*J43/100,2)","v":22.62},28.27,{"$f":"K45","v":28.27},29.07,29.69,30.39,31.01,31.4,{"$f":"Q45","v":31.4},33.31,33.31,35.1,35.770000000000003,35.78,36.46,{"$f":"Y51+ABS(Y69)+0.01","v":36.199999999999996},{"$f":"36.44","v":36.44},{"$f":"36.44","v":36.44},{"$f":"36.44","v":36.44},40.74,{"$f":"AC45","v":40.74},40.74,45.69,45.69,45.69]
["Partner, wenn beide volljährig",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32.159999999999997,32.83,32.54,32.79,32.79,32.79,36.6,36.6,36.6,41.07,41.07,41.07]
[{"$f":"A12","v":"Kinder 18 - 24  (RS 3  ab 1.1.2011)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.55,29.12,28.97,29.22,29.22,29.22,32.630000000000003,32.630000000000003,32.630000000000003,36.6,36.6,36.6]
[{"$f":"A11","v":"Kinder 14 - 17  (RS 4  ab 1.1.2011)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.100000000000001,19.45,18.91,19.07,19.07,19.07,21.3,21.3,21.3,23.88,23.88,23.88]
["Kinder 6 bis 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.79,14.08,13.7,13.79,13.79,13.79,15.43,15.43,15.43,17.29,17.29,17.29]
["Kinder 0 bis 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.56,8.75,8,8.06,8.06,8.06,8.99,8.99,8.99,10.09,10.09,10.09]
["Anteile RS f. Strom Alleinstehender (RS 1)",1,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AZ$76,41+5),0)","v":38.08},{"$f":"E45+E59","v":14.52},15.23,15.31,15.48,16.14,{"$f":"I51","v":16.14},{"$f":"K45","v":28.27},{"$f":"L45","v":28.27},24.22,24.74,25.32,25.84,26.17,{"$f":"Q51","v":26.17},27.76,27.76,29.25,29.81,29.81,30.37,30.16,30.37,30.37,30.37,33.950000000000003,33.950000000000003,33.950000000000003,38.08,38.08,38.08]
[{"$f":"A13","v":"Ehegatten, Partner i. e. G. (RS 2)"},0.9,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,42+5),0)","v":34.22},13.07,13.71,13.78,13.93,14.54,14.54,{"$f":"ROUND(K45*0.9,2)","v":25.44},{"$f":"K52","v":25.44},21.83,22.34,22.86,23.32,23.58,23.58,24.98,24.98,26.29,26.86,26.86,27.35,27.12,27.32,27.32,27.32,30.5,30.5,30.5,34.22,34.22,34.22]
[{"$f":"A12","v":"Kinder 18 - 24  (RS 3  ab 1.1.2011)"},0.8,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,43+5),0)","v":30.5},11.61,12.18,12.25,12.38,12.92,12.92,{"$f":"ROUND(K45*0.8,2)","v":22.62},{"$f":"K53","v":22.62},19.37,19.82,20.27,20.73,20.98,20.98,22.21,22.21,23.34,23.83,23.83,24.25,24.14,24.35,24.35,24.35,27.19,27.19,27.19,30.5,30.5,30.5]
[{"$f":"A10 & \" / RS 4 ab 1.1.2011\"","v":"Kinder 14 - 24  (bis 31.12.2010) / RS 4 ab 1.1.2011"},0.8,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,44+5),0)","v":19.899999999999999},{"$f":"E53","v":11.61},12.18,12.25,12.38,12.92,12.92,13.29,{"$f":"K54","v":13.29},11.56,11.64,11.92,12.16,12.32,12.32,14.87,14.87,15.62,15.91,15.91,16.21,15.76,15.89,15.89,15.89,17.75,17.75,17.75,19.899999999999999,19.899999999999999,19.899999999999999]
[{"$f":"A9","v":"Kinder   6 - 13  (ab 1.7.2009) / RS 5 ab 1.1.2011"},"60% / 70%",null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,45+5),0)","v":14.41},8.7100000000000009,9.14,9.18,9.2899999999999991,11.3,11.3,10.23,{"$f":"K55","v":10.23},8.85,8.99,9.1999999999999993,9.42,9.52,9.52,10.73,10.73,11.27,11.5,11.5,11.73,11.41,11.49,11.49,11.49,12.85,12.85,12.85,14.41,14.41,14.41]
[{"$f":"A8","v":"Kinder   0 - 13  / 0 - 5 ab 1.7.2009; RS 6"},0.6,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,46+5),0)","v":8.41},8.7100000000000009,9.14,9.18,9.2899999999999991,9.69,9.69,5.35,{"$f":"K56","v":5.35},4.59,4.6900000000000004,4.8,4.9000000000000004,4.96,4.96,6.65,6.65,7,7.14,7.14,7.29,6.67,6.72,6.72,6.72,7.49,7.49,7.49,8.41,8.41,8.41]
["Anteile im RS f. Warmwasser Alleinstehender bis 2010",0.3,null,null,{"$f":"E45*30/100","v":6.2219999999999995},6.5250000000000004,6.5609999999999999,6.6329999999999991,6.7860000000000005,6.7860000000000005]
["Anteile im RS f. Kochenergie Alleinstehender bis 2010","1/6","%",null,{"$f":"E45/6","v":3.4566666666666666},3.625,3.645,3.6850000000000001,3.77,3.77,4.7116666666666669,4.7116666666666669,4.8449999999999998,4.9483333333333333,5.0650000000000004]
["      Warmwasseranteil                 Alleinstehender                              ",1,1.8028999999999999,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,49+5,FALSE),0)","v":12.95},{"$f":"-ROUND(E14*C59/100,2)","v":-6.22},{"$f":"-ROUND(F14*$C$59/100,2)","v":-6.22},{"$f":"-ROUND(G14*$C$59/100,2)","v":-6.26},{"$f":"-ROUND(H14*$C$59/100,2)","v":-6.33},{"$f":"-ROUND(I14*$C$59/100,2)","v":-6.47},{"$f":"-ROUND(J14*$C$59/100,2)","v":-6.47},{"$f":"ROUND(K14*2.3/100,IF(K68=1,0,2))","v":8},8,8.6,8.7899999999999991,8.99,9.18,{"$f":"ROUND(Q14*2.3/100,IF(Q68=1,0,2))","v":9.2899999999999991},9.2899999999999991,9.41,9.41,9.57,9.75,{"$f":"ROUND(W14*2.3/100,IF(W68=1,0,2))","v":9.75},9.94,10.26,10.33,10.33,10.33,{"$f":"ROUND(AC14*2.3/100,IF(AC68=1,0,2))","v":11.55},11.55,11.55,12.95,12.95,12.95]
["Eheleute / Partner       ",0.9,{"$f":"B60","v":0.9},{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,50+5,FALSE),0)","v":11.64},{"$f":"ROUND(E$59*$B60,2)","v":-5.6},-5.6,-5.63,-5.7,-5.82,-5.82,{"$f":"ROUND(K13*2.3/100,IF(K68=1,0,2))","v":8},8,7.75,7.94,8.1199999999999992,8.2799999999999994,{"$f":"ROUND(Q13*2.3/100,IF(Q68=1,0,2))","v":8.3699999999999992},8.3699999999999992,8.4600000000000009,8.4600000000000009,8.6,8.7899999999999991,{"$f":"ROUND(W13*2.3/100,IF(W68=1,0,2))","v":8.7899999999999991},8.9499999999999993,9.2200000000000006,9.2899999999999991,9.2899999999999991,9.2899999999999991,{"$f":"ROUND(AC13*2.3/100,IF(AC68=1,0,2))","v":10.37},10.37,10.37,11.64,11.64,11.64]
["Volljährige ab 25 Jahre      ",1,1,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,51+5,FALSE),0)","v":12.95},{"$f":"E59","v":-6.22},-6.22,-6.26,-6.33,-6.47,-6.47,{"$f":"ROUND(K14*2.3/100,IF(K68=1,0,2))","v":8},8,8.6,8.7899999999999991,8.99,9.18,{"$f":"ROUND(Q14*2.3/100,IF(Q68=1,0,2))","v":9.2899999999999991},9.2899999999999991,9.41,9.41,9.57,9.75,{"$f":"ROUND(W14*2.3/100,IF(W68=1,0,2))","v":9.75},9.94,10.26,10.33,10.33,10.33,{"$f":"ROUND(AC14*2.3/100,IF(AC68=1,0,2))","v":11.55},11.55,11.55,12.95,12.95,12.95]
[{"$f":"A12","v":"Kinder 18 - 24  (RS 3  ab 1.1.2011)"},0.8,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,52+5,FALSE),0)","v":10.37},{"$f":"E64","v":-4.9800000000000004},-4.9800000000000004,-5.01,-5.0599999999999996,-5.18,-5.18,{"$f":"ROUND(K12*2.3/100,IF(K68=1,0,2))","v":7},7,6.88,7.04,7.2,7.36,{"$f":"ROUND(Q12*2.3/100,IF(Q68=1,0,2))","v":7.45},7.45,7.52,7.52,7.64,7.8,{"$f":"ROUND(W12*2.3/100,IF(W68=1,0,2))","v":7.8},7.94,8.2100000000000009,8.2799999999999994,8.2799999999999994,8.2799999999999994,{"$f":"ROUND(AC12*2.3/100,IF(AC68=1,0,2))","v":9.25},9.25,9.25,10.37,10.37,10.37]
[{"$f":"A11","v":"Kinder 14 - 17  (RS 4  ab 1.1.2011)"},null,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,53+5,FALSE),0)","v":6.59},null,null,null,null,null,null,{"$f":"ROUND(K11*1.4/100,IF(K68=1,0,2))","v":4},4,4.0199999999999996,4.05,4.1399999999999997,4.2300000000000004,{"$f":"ROUND(Q11*1.4/100,IF(Q68=1,0,2))","v":4.28},4.28,4.3499999999999996,4.3499999999999996,4.42,4.51,{"$f":"ROUND(W11*1.4/100,IF(W68=1,0,2))","v":4.51},4.59,5.22,5.26,5.26,5.26,{"$f":"ROUND(AC11*1.4/100,IF(AC68=1,0,2))","v":5.88},5.88,5.88,6.59,6.59,6.59]
[{"$f":"A10","v":"Kinder 14 - 24  (bis 31.12.2010)"},0.8,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,54+5,FALSE),0)","v":0},{"$f":"ROUND(E$59*$B64,2)","v":-4.9800000000000004},-4.9800000000000004,-5.01,-5.0599999999999996,-5.18,-5.18]
[{"$f":"A9","v":"Kinder   6 - 13  (ab 1.7.2009) / RS 5 ab 1.1.2011"},0.7,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,55+5,FALSE),0)","v":4.68},{"$f":"E66","v":-3.73},{"$f":"F66","v":-3.73},{"$f":"G66","v":-3.76},{"$f":"H66","v":-3.8},{"$f":"ROUND(I$59*$B65,2)","v":-4.53},{"$f":"ROUND(J$59*$B65,2)","v":-4.53},{"$f":"ROUND(K9*1.2/100,IF(K68=1,0,2))","v":3},3,3.01,3.06,3.13,3.2,{"$f":"ROUND(Q9*1.2/100,IF(Q68=1,0,2))","v":3.24},3.24,3.49,3.49,3.55,3.62,{"$f":"ROUND(W9*1.2/100,IF(W68=1,0,2))","v":3.62},3.7,3.71,3.73,3.73,3.73,{"$f":"ROUND(AC9*1.2/100,IF(AC68=1,0,2))","v":4.18},4.18,4.18,4.68,4.68,4.68]
[{"$f":"A8","v":"Kinder   0 - 13  / 0 - 5 ab 1.7.2009; RS 6"},0.6,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,56+5,FALSE),0)","v":2.86},{"$f":"ROUND(E$59*$B66,2)","v":-3.73},{"$f":"ROUND(F$59*$B66,2)","v":-3.73},{"$f":"ROUND(G$59*$B66,2)","v":-3.76},{"$f":"ROUND(H$59*$B66,2)","v":-3.8},{"$f":"ROUND(I$59*$B66,2)","v":-3.88},{"$f":"ROUND(J$59*$B66,2)","v":-3.88},{"$f":"ROUND(K8*0.8/100,IF(K68=1,0,2))","v":2},2,1.75,1.79,1.83,1.87,{"$f":"ROUND(Q8*0.8/100,IF(Q68=1,0,2))","v":1.9},1.9,1.9,1.9,1.92,1.96,{"$f":"ROUND(W8*0.8/100,IF(W68=1,0,2))","v":1.96},2,2.2599999999999998,2.2799999999999998,2.2799999999999998,2.2799999999999998,{"$f":"ROUND(AC8*0.8/100,IF(AC68=1,0,2))","v":2.54},2.54,2.54,2.86,2.86,2.86]
["       Warmwasser im Warenkorb  1=ja, 2=nein",null,null,{"$f":"IF($B42>0,HLOOKUP(B$42,$E$6:$AH$76,57+5),0)","v":2},1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
["       Runden    ja= 1, nein=0   (auf zwei Stellen n.d. Komma)",null,{"$f":"SUM(K68:O68)","v":2},{"$f":"IF($B42>0,IF(HLOOKUP(B$42,$E$6:$AH$76,58+5)>0,0,2),0)","v":2},1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     Kochenergie                           Alleinstehender",1,null,{"$f":"IF($B42>0,HLOOKUP(B$42,$E$6:$AH$76,59+5),0)","v":-7.6099999999999994},{"$f":"-ROUND(E58,2)","v":-3.46},-3.63,-3.65,-3.69,-3.77,-3.77,{"$f":"IF(K$77=2,0,-ROUND(K$58,IF(K$68=1,0,2)))","v":-5},{"$f":"IF(L$77=2,0,-ROUND(L$58,IF(L$68=1,0,2)))","v":-5},{"$f":"IF(M$77=2,0,-4.85)","v":-4.8499999999999996},{"$f":"IF(N$77=2,0,-4.94)","v":-4.9400000000000004},{"$f":"IF(O$77=2,0,-5.06)","v":-5.0599999999999996},{"$f":"IF(P$77=2,0,-5.17)","v":-5.17},{"$f":"IF(Q$77=2,0,-5.23)","v":-5.23},{"$f":"IF(R$77=2,0,-5.23)","v":-5.23},{"$f":"S51-S45","v":-5.5500000000000007},-5.5500000000000007,-5.8500000000000014,-5.9600000000000044,-5.9700000000000024,-6.09,-6.03,-6.0699999999999967,{"$f":"AA51-AA45","v":-6.0699999999999967},-6.0699999999999967,-6.7899999999999991,-6.7899999999999991,-6.7899999999999991,-7.6099999999999994,{"$f":"AG51-AG45","v":-7.6099999999999994},{"$f":"AH51-AH45","v":-7.6099999999999994}]
["Eheleute / Partner       ",0.9,{"$f":"C60","v":0.9},{"$f":"IF($B42>0,HLOOKUP(B$42,$E$6:$AH$76,60+5),0)","v":-6.8400000000000034},{"$f":"-ROUND(E$58*$B70,2)","v":-3.11},{"$f":"-ROUND(F$58*B70,2)","v":-3.26},{"$f":"-ROUND(G$58*$B70,2)","v":-3.28},{"$f":"-ROUND(H$58*$B70,2)","v":-3.32},{"$f":"-ROUND(I$58*$B70,2)","v":-3.39},{"$f":"-ROUND(J$58*$B70,2)","v":-3.39},{"$f":"IF(K$77=2,0,-ROUND(K$58*$B70,IF(K$68=1,0,2)))","v":-4},{"$f":"IF(L$77=2,0,-ROUND(L$58*$B70,IF(L$68=1,0,2)))","v":-4},{"$f":"IF(M$77=2,0,-4.36)","v":-4.3600000000000003},{"$f":"IF(N$77=2,0,-4.47)","v":-4.47},{"$f":"IF(O$77=2,0,-4.57)","v":-4.57},{"$f":"IF(P$77=2,0,-4.66)","v":-4.66},{"$f":"IF(Q$77=2,0,-4.72)","v":-4.72},{"$f":"IF(R$77=2,0,-4.72)","v":-4.72},{"$f":"ROUND(S52-(S45*90%),2)","v":-5},{"$f":"ROUND(T52-(T45*90%),2)","v":-5},{"$f":"ROUND(U52-(U45*90%),2)+0.04","v":-5.26},{"$f":"ROUND(V52-(V45*90%),2)-0.04","v":-5.37},{"$f":"ROUND(W52-(W45*90%),2)-0.04","v":-5.38},{"$f":"ROUND(X52-(X45*90%),2)-0.02","v":-5.4799999999999995},-5.42,{"$f":"(Z46-ROUNDUP(Z46/(1+20/100),2))*-1","v":-5.4599999999999973},-5.4599999999999973,-5.4599999999999973,-6.1000000000000014,-6.1000000000000014,-6.1000000000000014,{"$f":"(AF46-ROUNDUP(AF46/(1+20/100),2))*-1","v":-6.8400000000000034},{"$f":"(AG46-ROUNDUP(AG46/(1+20/100),2))*-1","v":-6.8400000000000034},{"$f":"(AH46-ROUNDUP(AH46/(1+20/100),2))*-1","v":-6.8400000000000034}]
[{"$f":"A61","v":"Volljährige ab 25 Jahre      "},1,{"$f":"C61","v":1},{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,61+5),0)","v":-7.6099999999999994},{"$f":"E69","v":-3.46},-3.63,-3.65,-3.69,-3.77,-3.77,{"$f":"K69","v":-5},-5,-4.8499999999999996,-4.9400000000000004,-5.0599999999999996,-5.17,{"$f":"IF(Q$77=2,0,-5.23)","v":-5.23},{"$f":"IF(R$77=2,0,-5.23)","v":-5.23},{"$f":"S69","v":-5.5500000000000007},-5.5500000000000007,-5.8500000000000014,-5.9600000000000044,-5.9700000000000024,-6.09,-6.03,-6.0699999999999967,{"$f":"AA69","v":-6.0699999999999967},-6.0699999999999967,-6.7899999999999991,-6.7899999999999991,-6.7899999999999991,-7.6099999999999994,{"$f":"AG69","v":-7.6099999999999994},{"$f":"AH69","v":-7.6099999999999994}]
["Kinder 18 - 24  (RS 3  ab 1.1.2011)",0.8,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,62+5),0)","v":-6.1000000000000014},{"$f":"E74","v":-2.77},-2.9,-2.92,-2.95,-3.02,-3.02,{"$f":"IF(K$77=2,0,-ROUND(K$58*$B72,IF(K$68=1,0,2)))","v":-4},{"$f":"IF(L$77=2,0,-ROUND(L$58*$B72,IF(L$68=1,0,2)))","v":-4},{"$f":"IF(M$77=2,0,-3.87)","v":-3.87},{"$f":"IF(N$77=2,0,-3.96)","v":-3.96},{"$f":"IF(O$77=2,0,-4.05)","v":-4.05},{"$f":"IF(P$77=2,0,-4.15)","v":-4.1500000000000004},{"$f":"IF(Q$77=2,0,-4.2)","v":-4.2},{"$f":"IF(R$77=2,0,-4.2)","v":-4.2},{"$f":"ROUND(S53-(S45*80%),2)-0.01","v":-4.45},{"$f":"ROUND(T53-(T45*80%),2)-0.01","v":-4.45},{"$f":"ROUND(U53-(U45*80%),2)+0.07","v":-4.67},{"$f":"ROUND(V53-(V45*80%),2)+0.02","v":-4.7700000000000005},{"$f":"ROUND(W53-(W45*80%),2)+0.02","v":-4.7700000000000005},{"$f":"ROUND(X53-(X45*80%),2)+0.05","v":-4.87},-4.83,{"$f":"(Z47-ROUNDUP(Z47/(1+20/100),2))*-1","v":-4.8699999999999974},-4.8699999999999974,-4.8699999999999974,{"$f":"(AC47-ROUNDUP(AC47/(1+20/100),2))*-1","v":-5.43},-5.43,-5.43,{"$f":"(AF47-ROUNDUP(AF47/(1+20/100),2))*-1","v":-6.1000000000000014},-6.1000000000000014,-6.1000000000000014]
["Kinder 14 - 17  (RS 4  ab 1.1.2011)",null,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,63+5),0)","v":-3.9800000000000004},null,null,null,null,null,null,{"$f":"K72","v":-4},{"$f":"L72","v":-4},{"$f":"IF(M$77=2,0,-2.31)","v":-2.31},{"$f":"N72","v":-3.96},{"$f":"O72","v":-4.05},{"$f":"IF(P$77=2,0,-2.43)","v":-2.4300000000000002},{"$f":"IF(Q$77=2,0,-2.44)","v":-2.44},{"$f":"IF(R$77=2,0,-2.44)","v":-2.44},{"$f":"ROUND(S54-(S45*53.55%),2)","v":-2.97},{"$f":"ROUND(T54-(T45*53.55%),2)","v":-2.97},{"$f":"ROUND(U54-(U45*53.55%),2)+0.06","v":-3.12},{"$f":"ROUND(V54-(V45*53.55%),2)+0.06","v":-3.18},{"$f":"ROUND(W54-(W45*53.55%),2)+0.06","v":-3.19},{"$f":"ROUND(X54-(X45*53.55%),2)+0.06","v":-3.25},-3.15,-3.17,-3.17,-3.17,-3.5500000000000007,-3.5500000000000007,-3.5500000000000007,-3.9800000000000004,-3.9800000000000004,-3.9800000000000004]
["Kinder 14 - 24  (bis 31.12.2010)",0.8,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,64+5),0)","v":0},{"$f":"-ROUND(E$58*$B74,2)","v":-2.77},{"$f":"-ROUND(F$58*B74,2)","v":-2.9},{"$f":"-ROUND(G$58*$B74,2)","v":-2.92},{"$f":"-ROUND(H$58*$B74,2)","v":-2.95},{"$f":"-ROUND(I$58*$B74,2)","v":-3.02},{"$f":"-ROUND(J$58*$B74,2)","v":-3.02}]
["Kinder   6 - 13  (ab 1.7.2009) / RS 5 ab 1.1.2011",0.7,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,65+5),0)","v":-2.879999999999999},{"$f":"E76","v":-2.0699999999999998},{"$f":"F76","v":-2.1800000000000002},{"$f":"G76","v":-2.19},{"$f":"H76","v":-2.21},{"$f":"-ROUND(I$58*$B75,2)","v":-2.64},{"$f":"-ROUND(J$58*$B75,2)","v":-2.64},{"$f":"IF(K$77=2,0,ROUND($J75,IF(K$68=1,0,2)))","v":-3},{"$f":"IF(L$77=2,0,ROUND($J75,IF(L$68=1,0,2)))","v":-3},{"$f":"IF(M$77=2,0,-1.77)","v":-1.77},{"$f":"IF(N$77=2,0,-1.8)","v":-1.8},{"$f":"IF(O$77=2,0,-1.85)","v":-1.85},{"$f":"IF(P$77=2,0,-1.88)","v":-1.88},{"$f":"IF(Q$77=2,0,-1.9)","v":-1.9},{"$f":"IF(R$77=2,0,-1.9)","v":-1.9},{"$f":"ROUND(S55-(S45*38.66%),2)+0.01","v":-2.14},{"$f":"ROUND(T55-(T45*38.66%),2)+0.01","v":-2.14},{"$f":"ROUND(U55-(U45*38.66%),2)+0.04","v":-2.2599999999999998},{"$f":"ROUND(V55-(V45*38.66%),2)+0.03","v":-2.3000000000000003},{"$f":"ROUND(W55-(W45*38.66%),2)+0.03","v":-2.3000000000000003},{"$f":"ROUND(X55-(X45*38.66%),2)+0.01","v":-2.3600000000000003},-2.2799999999999998,{"$f":"(Z49-ROUNDUP(Z49/(1+20/100),2))*-1","v":-2.2899999999999991},-2.2899999999999991,-2.2899999999999991,{"$f":"(AC49-ROUNDUP(AC49/(1+20/100),2))*-1","v":-2.5700000000000003},-2.5700000000000003,-2.5700000000000003,{"$f":"(AF49-ROUNDUP(AF49/(1+20/100),2))*-1","v":-2.879999999999999},-2.879999999999999,-2.879999999999999]
["Kinder   0 - 13  / 0 - 5 ab 1.7.2009; RS 6",0.6,null,{"$f":"IF($B$42>0,HLOOKUP(B$42,$E$6:$AH$76,66+5),0)","v":-1.6799999999999997},{"$f":"-ROUND(E$58*$B76,2)","v":-2.0699999999999998},{"$f":"-ROUND(F$58*B76,2)","v":-2.1800000000000002},{"$f":"-ROUND(G$58*$B76,2)","v":-2.19},{"$f":"-ROUND(H$58*$B76,2)","v":-2.21},{"$f":"-ROUND(I$58*$B76,2)","v":-2.2599999999999998},{"$f":"-ROUND(J$58*$B76,2)","v":-2.2599999999999998},{"$f":"IF(K$77=2,0,ROUND($J76,IF(K$68=1,0,2)))","v":-2},{"$f":"IF(L$77=2,0,ROUND($J76,IF(L$68=1,0,2)))","v":-2},{"$f":"IF(M$77=2,0,-0.91)","v":-0.91},{"$f":"IF(N$77=2,0,-0.94)","v":-0.94},{"$f":"IF(O$77=2,0,-0.97)","v":-0.97},{"$f":"IF(P$77=2,0,-0.98)","v":-0.98},{"$f":"IF(Q$77=2,0,-0.99)","v":-0.99},{"$f":"IF(R$77=2,0,-0.99)","v":-0.99},{"$f":"ROUND(S56-(S45*23.95%),2)","v":-1.33},{"$f":"ROUND(T56-(T45*23.95%),2)","v":-1.33},{"$f":"ROUND(U56-(U45*23.95%),2)+0.01","v":-1.4},{"$f":"ROUND(V56-(V45*23.95%),2)","v":-1.43},{"$f":"ROUND(W56-(W45*23.95%),2)","v":-1.43},{"$f":"ROUND(X56-(X45*23.95%),2)-0.02","v":-1.46},-1.33,-1.3400000000000007,-1.3400000000000007,-1.3400000000000007,-1.4900000000000002,-1.4900000000000002,-1.4900000000000002,-1.6799999999999997,-1.6799999999999997,-1.6799999999999997]
["Kochenergie Pauschale anzeigen 1=ja, 2=nein",null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Anmerkungen zur Regelsatztabelle",null,null,null,null,"1,5: Änderung der KdU-Richtline Region Hannover",null,null,null,"4,5: Regelsätze gelten bis grundgesetzkonforme Gesetzgebung abgeschlossen ! ","5: Anrechnung v. Erwerbseinkommen bis 30.6.2011","6: Anrechnung v. Erwerbseinkommen ab 1.7.2011",null,null,null,"Regelsatzanpassung ab 1.1.2015","Regelsatzanpassung ab 1.1.2016","SGB II ab 1.8.2016","Regelsatzanpassung ab 1.1.2017","UVG auch für Kinder ab 12 Jahren seit 1.7.2017",null,null,"Anpassung Kindergeld & UVG","Regelsatzanpassung ab 1.1.2020","Regelsatzanpassung ab 1.1.2021","Regelsatzanpassung ab 1.1.2022","KIZ-Anpassung ab 1.7.2022","Mini-, Midijobs ab 1.10.2022","'Bürgergeld' ab 1.01.2023","AN-Pauschbetrag & FB Alleinerziehende angehoben ab 1.04.2023","Freibeträge für Erwerbseinkommen ab 1.07.2023","'Bürgergeld' ab 1.01.2024","Wohngeld Kindergeld u.a.","Wohngeld Kindergeld u.a."]
[null,null,null,null,null,null,null,null,null,null,"Werte aus den Vorjahreswerten abgeleitet - Werte aus ZfF"]
[null,null,null,null,{"$f":"E$6","v":1},{"$f":"F$6","v":1.5},2,3,4,4.5,5,6,7,8,9,10,11,11.5,12,12.5,13,14,14.5,15,16,17,17.5,17.75,18,18.25,18.5,19,20,21]
["Versicherungspauschale",null,{"$f":"IF(ISERROR(HLOOKUP(B$42,$E$80:$AH$82,2,FALSE)),\"! =>\",\"\")","v":""},{"$f":"IF(B$42>0,IF(ISERROR(HLOOKUP(B$42,$E$80:$AH$82,2,FALSE)),MAX(E81:AH81),HLOOKUP(B$42,$E$80:$AH$82,2,FALSE)),0)","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
["Werbungskostenpausschale",null,{"$f":"IF(ISERROR(HLOOKUP(B$42,$E$80:$AH$82,3,FALSE)),\"! =>\",\"\")","v":""},{"$f":"IF(B$42>0,IF(ISERROR(HLOOKUP(B$42,$E$80:$AH$82,3,FALSE)),MIN(E82:AH82),0))","v":0},15.33,15.33,15.33,15.33,15.33,15.33,15.33,15.33,15.33,15.33,15.33,15.33,15.33]
["Umrechnungskurs DM -> Euro",null,1.95583]
[]
["zugehörige Nummer der Regelsatztabelle",null,{"$f":"IF(Erwerbseinkommen!C56=\"ja\",11.5,IF(AND(B42>5,Erwerbseinkommen!C56=\"nein\"),11,\"\"))","v":""},{"$f":"IF(C85<>\"\",C85,B42)","v":21},{"$f":"E$6","v":1},{"$f":"F6","v":1.5},2,3,4,4.5,5,6,7,8,9,10,11,{"$f":"R6","v":11.5},12,12.5,13,14,14.5,{"$f":"X6","v":15},16,17,17.5,17.75,18,{"$f":"AD6","v":18.25},{"$f":"AE6","v":18.5},{"$f":"AF6","v":19},{"$f":"AG6","v":20},{"$f":"AH6","v":21}]
["Freibeträge vom Einkommen  ab",null,2,{"$f":"IF(D$85>0,HLOOKUP(D$85,$E$85:$AH$96,C86,FALSE),0)","v":"2023-07-01"},"2005-10-01","2005-10-01","2005-10-01","2005-10-01","2005-10-01","2005-10-01","2005-10-01","2011-07-01","2011-07-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2013-01-01","2023-07-01","2023-07-01","2023-07-01","2023-07-01"]
["pauschaler Erwerbstätigenfreibetrag",null,{"$f":"C86+1","v":3},100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100]
["Freibetrag bei Einkommen aus ehrenamtl. Tätigkeit / Übungsleiter",null,{"$f":"C87+1","v":4},200,175,175,175,175,175,175,175,175,175,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200]
["erster Grenzbetrag Erwerbseinkommen",null,5,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,520,520,520,520]
["zweiter Grenzbetrag Erwerbseinkommen",null,6,1000,800,800,800,800,800,800,800,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
["dritter Grenzbetrag Erwerbseinkommen",null,7,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200]
["vierter Grenzbetrag Erwerbseinkommen",null,8,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500]
["prozentualer Freibetrag auf 1. Grenzbetrag",null,9,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.2,0.2,0.2]
["prozentualer Freibetrag auf 2. Grenzbetrag",null,10,0.3,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.3,0.3,0.3,0.3]
["prozentualer Freibetrag auf 3. Grenzbetrag",null,11,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["prozentualer Freibetrag auf 4. Grenzbetrag",null,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Anmerkung",null,13,{"$f":"IF(D$85>0,HLOOKUP(D$85,$E$85:$AH$97,C97,FALSE),\"\")","v":0},null,null,null,null,null,null,"nur Beschäftigungen, die vor 1.7.2011 aufgenommen wurden","gültig nach Aufnahme einer Beschäftigung ab 1.07.2011",null,"Erhöhung des Freibetrags für Übungsleiter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"bis 30.6.2023","ab 1.7.2023"]
[null,null,14]
["Jahreszahl für Mindestlohn, UVG u.a",null,15,{"$f":"IF(D$85>0,HLOOKUP(D$85,$E$85:$AH$99,C99,FALSE),0)","v":2026},{"$f":"YEAR(E7)","v":2005},2007,2007,2008,2009,2009,2011,2011,2012,2013,2014,2015,2016,2016,2017,2017,2018,2019,2019,2020,{"$f":"YEAR(Y7)","v":2021},2022,2022,2022,2023,2023,{"$f":"YEAR(AE7)","v":2023},{"$f":"YEAR(AF7)","v":2024},{"$f":"YEAR(AG7)","v":2025},{"$f":"YEAR(AH7)","v":2026}]
["Wohngeld (Jahr)",{"$f":"IF(D100>0,VALUE(RIGHT(D100,2)),0)","v":25},16,{"$f":"IF(Wohngeld!C2>0,Wohngeld!C2,IF(D$85>0,IF(HLOOKUP(D$85,$E$85:$AH$100,C100,FALSE)>0,HLOOKUP(D$85,$E$85:$AH$100,C100,FALSE),2009),0))","v":2025},null,null,null,null,2009,2009,{"$f":"2011-2","v":2009},2009,2009,2009,2009,2009,2016,2016,2016,2016,2016,2016,2016,2020,2020,2022,2022,2022,2023,2023,2023,2023,2025,2025]
["Arbeitnehmer-Pauschbetrag (Werbungskostenpauschale) ",null,17,{"$f":"IF(D$85>0,HLOOKUP(D$85,$E$85:$AH$101,C101,FALSE),0)","v":1230},920,920,920,920,920,920,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1230,1230,1230,1230,1230,1230]
["Wohngeld: Grenzwert ab dem voraussichtlich Lohnsteuer fällig wird",null,18,{"$f":"D101+D101/20+D101/200","v":1297.6500000000001}]
["Jahreszahl des Grundfreibetrags (nur informell, wird nicht ausgewertet)",null,19,null,2004,null,null,null,2009,null,2010,2011,2011,2011,2011,2011,2016,2016,2017,2017,2018,2019,2019,2020,2021,2022,2022,2022,2023,2023,2023,2024,2024,2024]
["Grundfreibetrag pro Jahr (Existenzminimum) (https://de.wikipedia.org/wiki/Grundfreibetrag_(Deutschland))",null,20,null,7664,7664,7664,7664,7680,7834,8004,8004,8004,8130,8354,8472,8652,8652,8820,8820,9000,9168,9168,9408,9744,10347,10347,10347,10908,10908,10908,11472,11472,11472]
[null,null,21,null,{"$f":"E104/12","v":638.66666666666663},638.66666666666663,638.66666666666663,638.66666666666663,640,652.83333333333337,{"$f":"K104/12","v":667},667,667,677.5,696.16666666666663,706,721,721,735,{"$f":"T104/12","v":735},750,764,764,784,812,{"$f":"Z104/12","v":862.25},862.25,862.25,909,909,909,{"$f":"AF104/12","v":956},{"$f":"AG104/12","v":956},{"$f":"AH104/12","v":956}]
[null,null,22]
["Jahreszahl für Steuer- und Abgabenberechnung",{"$f":"MIN(E107:AH107)","v":2011},23,{"$f":"IF(B$42>0,IF(HLOOKUP(B42,$E$85:$AH$107,C107,FALSE)<B107,B107,HLOOKUP(B42,$E$85:$AH$107,C107,FALSE)),0)","v":2024},null,null,null,2011,2011,2011,2011,2011,2012,2013,2014,2015,2016,2016,2017,2017,2018,2019,2019,2020,2021,2022,2022,2022,2023,2023,2023,2024,2024,2024]
[null,{"$f":"MAX(E107:AH107)","v":2024},24,{"$f":"IF(B$42>0,HLOOKUP(B42,$E$85:$AH$108,C108,FALSE),0)","v":"ok"},null,null,null,"ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok"]
["letzte gültige Lohnsteuertabelle",{"$f":"IF(HLOOKUP(B108,$E$107:$AH$109,2,FALSE)=\"ok\",HLOOKUP(B108,$E$107:$AH$109,1,FALSE),B108-1)","v":2024},null,{"$f":"IF(HLOOKUP(Werte10!D107,$H$107:$AH$109,3,FALSE)<6,6,HLOOKUP(Werte10!D107,$H$107:$AH$109,3,FALSE))","v":19},null,null,null,3,4,4,{"$f":"K6","v":5},6,7,8,9,10,11,11.5,12,12.5,13,14,14.5,{"$f":"X6","v":15},16,17,17.5,17.75,18,{"$f":"AD6","v":18.25},{"$f":"AE6","v":18.5},{"$f":"AF6","v":19},{"$f":"AG6","v":20},{"$f":"AH6","v":21}]
["zugehörige Regelsatztabelle",{"$f":"C111","v":0},null,{"$f":"IF(D25>0,IF(D25=1,D109+0.5,IF(D25=2,D109+0.75,0)),D109)","v":19}]
["[prüfen ob zwei Regelsatztabellen im Kalenderjahr]",{"$f":"IF(Gehaltsrechner!B38<>\"\",HLOOKUP(B$112,$E$107:$AH$113,3,FALSE),0)","v":0},{"$f":"IF(Gehaltsrechner!B38<>\"\",HLOOKUP(B$112,$E$107:$AH$113,3,TRUE),0)","v":0},{"$f":"IF(Gehaltsrechner!B38<>\"\",IF(OR(C111-B111=0.5,C111-B111=0.75),TRUE,FALSE))","v":false}]
["Geringfügigkeitsgrenze",{"$f":"Gehaltsrechner!C38","v":2024},{"$f":"IF(Gehaltsrechner!B38>0,HLOOKUP(B$113,$E$109:$AH$113,4,FALSE),D112)","v":603},{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$114,C108+4,FALSE),0)","v":603},400,400,400,400,400,400,400,400,400,450,450,450,450,450,450,450,450,450,450,450,450,450,450,520,520,520,520,{"$f":"ROUND(AF116*130/3,0)","v":538},{"$f":"ROUND(AG116*130/3,0)","v":556},{"$f":"ROUNDUP(AH116*130/3,0)","v":603}]
["Höchstbetrag für Gleitzone",{"$f":"IF(Gehaltsrechner!B38<>\"\",HLOOKUP(B$112,$E$107:$AH$113,3,D111),IF(ISNA(B5),HLOOKUP(B$112,$E$107:$AH$113,3,FALSE),B5))","v":21},{"$f":"IF(Gehaltsrechner!B38>0,HLOOKUP(B$113,$E$109:$AH$113,5,FALSE),D113)","v":2000},{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$114,C108+5,FALSE),0)","v":2000},800,800,800,800,800,800,800,800,800,850,850,850,850,850,850,850,850,850,1300,1300,1300,1300,1300,1600,2000,2000,2000,2000,2000,2000]
["Berücksichtigung von Werbungskosten ab",null,{"$f":"C108+6","v":30},{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$114,C108+6,FALSE),0)","v":400},400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400]
[null,null,{"$f":"C114+1","v":31}]
["Mindestlohn",null,32,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$116,C116,FALSE),0)","v":13.9},null,null,null,null,null,null,null,null,null,null,null,null,8.5,8.5,8.84,8.84,8.84,9.19,9.19,9.35,{"$f":"IF(AND($A$3>=DATEVALUE(\"01.01.2021\"),$A$3<DATEVALUE(\"01.07.2021\")),9.5,IF(AND($A$3>=DATEVALUE(\"01.07.2021\"),$A$3<DATEVALUE(\"01.01.2022\")),9.6,IF(AND($A$3>=DATEVALUE(\"01.01.2022\"),$A$3<DATEVALUE(\"01.07.2022\")),9.82,10.45)))","v":10.45},{"$f":"IF(AND($A$3>=DATEVALUE(\"01.01.2021\"),$A$3<DATEVALUE(\"01.07.2021\")),9.5,IF(AND($A$3>=DATEVALUE(\"01.07.2021\"),$A$3<DATEVALUE(\"01.01.2022\")),9.6,IF(AND($A$3>=DATEVALUE(\"01.01.2022\"),$A$3<DATEVALUE(\"01.07.2022\")),9.82,10.45)))","v":10.45},{"$f":"IF(AND($A$3>=DATEVALUE(\"01.01.2021\"),$A$3<DATEVALUE(\"01.07.2021\")),9.5,IF(AND($A$3>=DATEVALUE(\"01.07.2021\"),$A$3<DATEVALUE(\"01.01.2022\")),9.6,IF(AND($A$3>=DATEVALUE(\"01.01.2022\"),$A$3<DATEVALUE(\"01.07.2022\")),9.82,10.45)))","v":10.45},12,12,12,12,12.41,12.82,{"$f":"IF($A$3<DATEVALUE(\"01.01.2027\"),13.9,14.6)","v":13.9}]
["Grundfreibetrag Schülereinkommen",null,33,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$117,C117,FALSE),0)","v":603},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,100,100,100,100,100,100,520,520,520,538,556,{"$f":"AH112","v":603}]
["UVG gültig ab",null,34,{"$f":"IF(B$42>0,IF(B42>10,HLOOKUP(B$42,$E$85:$AH$122,C118,FALSE),0),0)","v":"2026-01-01"},null,null,null,null,null,null,null,null,null,null,null,null,"2016-01-01","2016-01-01","2017-01-01","2017-07-01","2017-07-01","2019-01-01","2019-07-01","2020-01-01","2021-01-01","2022-01-01","2022-01-01","2022-01-01","2023-01-01","2023-01-01","2023-01-01","2024-01-01","2025-01-01","2026-01-01"]
["bis zum 6. Geburtstag",null,35,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$122,C119,FALSE),0)","v":231},null,null,null,null,null,null,null,null,null,null,null,null,145,145,150,150,154,160,150,165,174,177,177,177,187,187,187,230,227,231]
["bis zum 12. Geburtstag",null,36,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$122,C120,FALSE),0)","v":302},null,null,null,null,null,null,null,null,null,null,null,null,194,194,201,201,205,212,202,220,232,236,236,236,252,252,252,301,299,302]
["bis zum 18. Geburtstag",null,37,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$122,C121,FALSE),0)","v":398},null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,268,273,282,272,293,309,314,314,314,338,338,338,395,394,398]
["Mindesteinkommen brutto",null,38,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$122,C122,FALSE),0)","v":600},null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600]
[null,null,39]
["Einkommensanrechnung SGB XII",null,40]
["Werbungskostenpauschale",null,41,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$125,C125,FALSE),0)","v":5.2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2,{"$f":"S125","v":5.2},{"$f":"S125","v":5.2},5.2,5.2,5.2,5.2,5.2,5.2,5.2,5.2,5.2,5.2,5.2,5.2,5.2]
["prozentualer Freibetrag",null,42,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$126,C126,FALSE),0)/100","v":0.3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"S126","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[null,null,43]
["Kindergeld",null,44]
["Anspruchsjahr bzw Datum",{"$f":"IF(LEN(D129)>4,DAY(D129)&\".\"&MONTH(D129)&\".\"&YEAR(D129),D129)","v":"1.1.2026"},45,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$132,C129,FALSE),0)","v":46023},2005,2005,2005,2005,2009,2009,2010,2010,2010,2010,2010,2015,2016,2016,2017,2017,2018,2018,"2019-07-01","2019-07-01","2021-01-01","2021-01-01","2021-01-01","2021-01-01","2023-01-01","2023-01-01","2023-01-01","2023-01-01","2025-01-01","2026-01-01"]
[null,"1. + 2. Kind",46,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$132,C130,FALSE),0)","v":259},154,154,154,154,164,164,184,184,184,184,184,188,190,190,192,192,194,194,204,204,219,219,219,219,250,250,250,{"$f":"250","v":250},255,259]
[null,"3. Kind",47,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$132,C131,FALSE),0)","v":259},154,154,154,154,170,170,190,190,190,190,190,194,196,196,198,198,200,200,210,210,225,225,225,225,250,250,250,250,255,259]
[null,"ab 4. Kind",48,{"$f":"IF(B$42>0,HLOOKUP(B$42,$E$85:$AH$132,C132,FALSE),0)","v":259},179,179,179,179,195,195,215,215,215,215,215,219,221,221,223,223,225,225,235,235,250,250,250,250,250,250,250,250,255,259]
[null,null,49]
["Kinderzuschlag - KiZ",null,50]
["Anspruchsjahr bzw Datum",{"$f":"IF(LEN(D135)>4,DAY(D135)&\".\"&MONTH(D135)&\".\"&YEAR(D135),D135)","v":"1.1.2025"},51,{"$f":"IF(D140>0,HLOOKUP(D140,$E$85:$AH$139,C135,FALSE),0)","v":45658},null,null,null,null,null,null,null,null,null,null,"2014-01-01","2015-01-01","2016-01-01","2016-01-01","2017-01-01","2017-01-01","2018-01-01","2019-01-01","2019-07-01","2020-01-01","2021-01-01","2022-01-01","2022-07-01","2022-07-01","2023-01-01","2023-01-01","2023-01-01","2024-01-01","2025-01-01","2025-01-01"]
["maximaler KiZ-Betrag in Euro",null,52,{"$f":"IF(D140>0,HLOOKUP(D140,$E$85:$AH$139,C136,FALSE),0)","v":297},null,null,null,null,null,null,null,null,null,null,140,{"$f":"$O136","v":140},{"$f":"$O136","v":140},160,170,170,170,170,185,185,205,209,229,229,250,250,250,292,297,297]
["Einkommensanrechnung von Kindern in %",null,53,{"$f":"IF(D140>0,HLOOKUP(D140,$E$85:$AH$139,C137,FALSE),0)","v":45},null,null,null,null,null,null,null,null,null,null,100,{"$f":"$O137","v":100},{"$f":"$O137","v":100},{"$f":"$O137","v":100},{"$f":"$O137","v":100},{"$f":"$O137","v":100},{"$f":"$O137","v":100},{"$f":"$O137","v":100},45,45,45,45,45,45,45,45,45,45,45,45]
["Höchsteinkommensgrenze in %",null,54,{"$f":"IF(D140>0,HLOOKUP(D140,$E$85:$AH$139,C138,FALSE),0)","v":45},null,null,null,null,null,null,null,null,null,null,100,{"$f":"$O138","v":100},{"$f":"$O138","v":100},100,100,100,100,100,100,45,45,45,45,45,45,45,45,45,45,45]
["Grenze für 'Hilfebedürftigkeit' in Euro",null,55,{"$f":"IF(D140>0,HLOOKUP(D140,$E$85:$AH$139,C139,FALSE),0)","v":100},null,null,null,null,null,null,null,null,null,null,0,{"$f":"$O139","v":0},0,0,0,0,0,0,0,100,100,100,100,100,100,100,100,100,100,100]
["Regelsatztabelle für 'Fake-KiZ'",{"$f":"Debug!A58","v":0},null,{"$f":"IF(B140>0,IF(HLOOKUP(B140,$O$135:$AH$140,6,FALSE)<9,9,HLOOKUP(B140,$O$135:$AH$140,6,FALSE)),IF(B$42>0,B$42,0))","v":21},{"$f":"E6","v":1},1.5,2,3,4,4.5,5,6,7,8,9,{"$f":"P6","v":10},11,11.5,12,12.5,13,14,14.5,15,{"$f":"Y6","v":16},17,17.5,17.75,18,18.25,{"$f":"AE6","v":18.5},{"$f":"AF6","v":19},{"$f":"AG6","v":20},{"$f":"AH6","v":21}]
["Kinder-Sofortzuschlag §72 SGB II, §144 SBG XII",null,null,{"$f":"IF(D140>0,HLOOKUP(D140,$E$140:$AH$141,2,FALSE),0)","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,20,20,20,20,20,25,25]
[null,null,{"$f":"Wohngeld!G3","v":0}]
["Wohngeld",null,{"$f":"IF(B42>6,MAX(E144:AD144),1)","v":5},{"$f":"B100","v":25},null,null,null,null,9,null,null,null,null,null,null,null,16,null,null,null,null,null,null,20,null,22,null,null,23,23,23,23,25,25]
["WohngeldTabellenNr",null,{"$f":"IF(ISERROR(D144),C143,IF(D144=0,C143,D144))","v":6},{"$f":"IF(B$42>0,IF(D143=9,1,HLOOKUP(D143,I143:AH145,2,FALSE)),0)","v":6},null,null,null,null,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,3,3,4,4,4,5,5,5,5,6,6]
["WohngeldJahr",null,2,{"$f":"IF(Wohngeld!C2>0,Wohngeld!C2,IF(B$42>0,HLOOKUP(C$144,$E$144:$AH$205,C145,FALSE),0))","v":2025},null,null,null,null,2009,null,null,null,null,null,null,null,2016,null,null,null,null,null,null,2020,null,{"$f":"Z100","v":2022},null,null,{"$f":"AC100","v":2023},null,null,null,{"$f":"AG100","v":2025}]
[{"$f":"\"Faktor a - \" & B146 & \" Haushaltsmitglied\"","v":"Faktor a - 1 Haushaltsmitglied"},1,{"$f":"C145+1","v":3},{"$f":"IF(B$42>0,HLOOKUP(C$144,$E$144:$AH$205,C146,FALSE),0)","v":0.04},null,null,null,null,{"$f":"6.3/100","v":6.3E-2},null,null,null,null,null,null,null,{"$f":"4/100","v":0.04},null,null,null,null,null,null,{"$f":"4/100","v":0.04},null,{"$f":"4/100","v":0.04},null,null,{"$f":"4/100","v":0.04},null,null,null,{"$f":"4/100","v":0.04}]
[{"$f":"\"Faktor a - \" & B147","v":"Faktor a - 2"},{"$f":"B146+1","v":2},4,0.03,null,null,null,null,{"$f":"5.7/100","v":5.7000000000000002E-2},null,null,null,null,null,null,null,{"$f":"3/100","v":0.03},null,null,null,null,null,null,{"$f":"3/100","v":0.03},null,{"$f":"3/100","v":0.03},null,null,{"$f":"3/100","v":0.03},null,null,null,{"$f":"3/100","v":0.03}]
[{"$f":"\"Faktor a - \" & B148","v":"Faktor a - 3"},3,5,0.02,null,null,null,null,{"$f":"5.5/100","v":5.5E-2},null,null,null,null,null,null,null,{"$f":"2/100","v":0.02},null,null,null,null,null,null,{"$f":"2/100","v":0.02},null,{"$f":"2/100","v":0.02},null,null,{"$f":"2/100","v":0.02},null,null,null,{"$f":"2/100","v":0.02}]
["Faktor a - 4",4,6,0.01,null,null,null,null,{"$f":"4.7/100","v":4.7E-2},null,null,null,null,null,null,null,{"$f":"1/100","v":0.01},null,null,null,null,null,null,{"$f":"1/100","v":0.01},null,{"$f":"1/100","v":0.01},null,null,{"$f":"1/100","v":0.01},null,null,null,{"$f":"1/100","v":0.01}]
["Faktor a - 5",5,7,0,null,null,null,null,{"$f":"4.2/100","v":4.2000000000000003E-2},null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,0,null,null,0,null,null,null,0]
["Faktor a - 6",6,8,-0.01,null,null,null,null,{"$f":"3.7/100","v":3.7000000000000005E-2},null,null,null,null,null,null,null,{"$f":"-1/100","v":-0.01},null,null,null,null,null,null,{"$f":"-1/100","v":-0.01},null,{"$f":"-1/100","v":-0.01},null,null,{"$f":"-1/100","v":-0.01},null,null,null,{"$f":"-1/100","v":-0.01}]
["Faktor a - 7",7,9,-0.02,null,null,null,null,{"$f":"3.3/100","v":3.3000000000000002E-2},null,null,null,null,null,null,null,{"$f":"-2/100","v":-0.02},null,null,null,null,null,null,{"$f":"-2/100","v":-0.02},null,{"$f":"-2/100","v":-0.02},null,null,{"$f":"-2/100","v":-0.02},null,null,null,{"$f":"-2/100","v":-0.02}]
["Faktor a - 8",8,10,-0.03,null,null,null,null,{"$f":"2.3/100","v":2.3E-2},null,null,null,null,null,null,null,{"$f":"-3/100","v":-0.03},null,null,null,null,null,null,{"$f":"-3/100","v":-0.03},null,{"$f":"-3/100","v":-0.03},null,null,{"$f":"-3/100","v":-0.03},null,null,null,{"$f":"-3/100","v":-0.03}]
["Faktor a - 9",9,11,-0.04,null,null,null,null,{"$f":"-1.97/100","v":-1.9699999999999999E-2},null,null,null,null,null,null,null,{"$f":"-4/100","v":-0.04},null,null,null,null,null,null,{"$f":"-4/100","v":-0.04},null,{"$f":"-4/100","v":-0.04},null,null,{"$f":"-4/100","v":-0.04},null,null,null,{"$f":"-4/100","v":-0.04}]
["Faktor a - 10",10,{"$f":"C154+1","v":12},-0.06,null,null,null,null,{"$f":"-4.01/100","v":-4.0099999999999997E-2},null,null,null,null,null,null,null,{"$f":"-6/100","v":-0.06},null,null,null,null,null,null,{"$f":"-6/100","v":-0.06},null,{"$f":"-6/100","v":-0.06},null,null,{"$f":"-6/100","v":-0.06},null,null,null,{"$f":"-6/100","v":-0.06}]
[null,11,13,-0.09,null,null,null,null,{"$f":"-6.6/100","v":-6.6000000000000003E-2},null,null,null,null,null,null,null,{"$f":"-1/10","v":-0.1},null,null,null,null,null,null,{"$f":"-1/10","v":-0.1},null,{"$f":"-1/10","v":-0.1},null,null,{"$f":"-9/100","v":-0.09},null,null,null,{"$f":"-9/100","v":-0.09}]
[null,12,14,-0.12,null,null,null,null,{"$f":"-8.99/100","v":-8.9900000000000008E-2},null,null,null,null,null,null,null,{"$f":"-1.4/10","v":-0.13999999999999999},null,null,null,null,null,null,{"$f":"-1.4/10","v":-0.13999999999999999},null,{"$f":"-1.4/10","v":-0.13999999999999999},null,null,{"$f":"-1.2/10","v":-0.12},null,null,null,{"$f":"-1.2/10","v":-0.12}]
[{"$f":"\"Faktor b - \" & B158 & \" Haushaltsmitglied\"","v":"Faktor b - 1 Haushaltsmitglied"},1,15,4.7969999999999995E-4,null,null,null,null,{"$f":"7.963/10000","v":7.963E-4},null,null,null,null,null,null,null,{"$f":"6.3/10000","v":6.3000000000000003E-4},null,null,null,null,null,null,{"$f":"5.8/10000","v":5.8E-4},null,{"$f":"5.64/10000","v":5.6399999999999994E-4},null,null,{"$f":"4.991/10^4","v":4.9909999999999993E-4},null,null,"`->",{"$f":"4.797/10^4","v":4.7969999999999995E-4}]
[{"$f":"\"Faktor b - \" & B159","v":"Faktor b - 2"},{"$f":"B158+1","v":2},16,3.5710000000000001E-4,null,null,null,null,{"$f":"5.761/10000","v":5.7609999999999996E-4},null,null,null,null,null,null,null,{"$f":"4.4/10000","v":4.4000000000000002E-4},null,null,null,null,null,null,{"$f":"4.05/10000","v":4.0499999999999998E-4},null,{"$f":"3.94/10000","v":3.9399999999999998E-4},null,null,{"$f":"3.716/10^4","v":3.7160000000000003E-4},null,null,null,{"$f":"3.571/10^4","v":3.5710000000000001E-4}]
[{"$f":"\"Faktor b - \" & B160","v":"Faktor b - 3"},3,17,2.9169999999999999E-4,null,null,null,null,{"$f":"5.176/10000","v":5.176E-4},null,null,null,null,null,null,null,{"$f":"3.8/10000","v":3.7999999999999997E-4},null,null,null,null,null,null,{"$f":"3.5/10000","v":3.5E-4},null,{"$f":"3.4/10000","v":3.3999999999999997E-4},null,null,{"$f":"3.035/10^4","v":3.035E-4},null,null,null,{"$f":"2.917/10^4","v":2.9169999999999999E-4}]
["Faktor b - 4",4,18,2.1629999999999997E-4,null,null,null,null,{"$f":"3.945/10000","v":3.9449999999999999E-4},null,null,null,null,null,null,null,{"$f":"3.4/10000","v":3.3999999999999997E-4},null,null,null,null,null,null,{"$f":"3.13/10000","v":3.1299999999999996E-4},null,{"$f":"3.04/10000","v":3.0400000000000002E-4},null,null,{"$f":"2.251/10^4","v":2.251E-4},null,null,null,{"$f":"2.163/10^4","v":2.1629999999999997E-4}]
["Faktor b - 5",5,19,1.907E-4,null,null,null,null,{"$f":"3.483/10000","v":3.4830000000000001E-4},null,null,null,null,null,null,null,{"$f":"3/10000","v":2.9999999999999997E-4},null,null,null,null,null,null,{"$f":"2.76/10000","v":2.7599999999999999E-4},null,{"$f":"2.68/10000","v":2.6800000000000001E-4},null,null,{"$f":"1.985/10^4","v":1.985E-4},null,null,null,{"$f":"1.907/10^4","v":1.907E-4}]
["Faktor b - 6",6,20,1.772E-4,null,null,null,null,{"$f":"3.269/10000","v":3.2690000000000003E-4},null,null,null,null,null,null,null,{"$f":"2.8/10000","v":2.7999999999999998E-4},null,null,null,null,null,null,{"$f":"2.58/10000","v":2.5799999999999998E-4},null,{"$f":"2.51/10000","v":2.5099999999999998E-4},null,null,{"$f":"1.792/10^4","v":1.7919999999999999E-4},null,null,null,{"$f":"1.772/10^4","v":1.772E-4}]
["Faktor b - 7",7,21,1.5920000000000002E-4,null,null,null,null,{"$f":"3.129/10000","v":3.1290000000000002E-4},null,null,null,null,null,null,null,{"$f":"2.6/10000","v":2.6000000000000003E-4},null,null,null,null,null,null,{"$f":"2.39/10000","v":2.3900000000000001E-4},null,{"$f":"2.32/10000","v":2.3199999999999997E-4},null,null,{"$f":"1.657/10^4","v":1.6570000000000002E-4},null,null,null,{"$f":"1.592/10^4","v":1.5920000000000002E-4}]
["Faktor b - 8",8,22,1.583E-4,null,null,null,null,{"$f":"2.959/10000","v":2.9589999999999998E-4},null,null,null,null,null,null,null,{"$f":"2.3/10000","v":2.2999999999999998E-4},null,null,null,null,null,null,{"$f":"2.12/10000","v":2.12E-4},null,{"$f":"2.06/10000","v":2.0599999999999999E-4},null,null,{"$f":"1.648/10^4","v":1.6479999999999999E-4},null,null,null,{"$f":"1.583/10^4","v":1.583E-4}]
["Faktor b - 9",9,23,1.3759999999999998E-4,null,null,null,null,{"$f":"2.245/10000","v":2.2450000000000001E-4},null,null,null,null,null,null,null,{"$f":"2/10000","v":2.0000000000000001E-4},null,null,null,null,null,null,{"$f":"1.84/10000","v":1.84E-4},null,{"$f":"1.79/10000","v":1.7900000000000001E-4},null,null,{"$f":"1.432/10^4","v":1.4319999999999998E-4},null,null,null,{"$f":"1.376/10^4","v":1.3759999999999998E-4}]
["Faktor b - 10",10,24,1.249E-4,null,null,null,null,{"$f":"1.565/10000","v":1.5649999999999998E-4},null,null,null,null,null,null,null,{"$f":"1.6/10000","v":1.6000000000000001E-4},null,null,null,null,null,null,{"$f":"1.47/10000","v":1.47E-4},null,{"$f":"1.43/10000","v":1.4300000000000001E-4},null,null,{"$f":"1.3/10^4","v":1.3000000000000002E-4},null,null,null,{"$f":"1.249/10^4","v":1.249E-4}]
[null,11,25,1.141E-4,null,null,null,null,{"$f":"1.2/10000","v":1.1999999999999999E-4},null,null,null,null,null,null,null,{"$f":"1.2/10000","v":1.1999999999999999E-4},null,null,null,null,null,null,{"$f":"1.1/10000","v":1.1E-4},null,{"$f":"1.07/10000","v":1.0700000000000001E-4},null,null,{"$f":"1.188/10^4","v":1.188E-4},null,null,null,{"$f":"1.141/10^4","v":1.141E-4}]
[null,12,26,1.1069999999999999E-4,null,null,null,null,{"$f":"1.09/10000","v":1.0900000000000001E-4},null,null,null,null,null,null,null,{"$f":"1.1/10000","v":1.1E-4},null,null,null,null,null,null,{"$f":"1.01/10000","v":1.01E-4},null,{"$f":"9.8/100000","v":9.800000000000001E-5},null,null,{"$f":"1.152/10^4","v":1.1519999999999999E-4},null,null,null,{"$f":"1.107/10^4","v":1.1069999999999999E-4}]
[{"$f":"\"Faktor c - \" & B170 & \" Haushaltsmitglied\"","v":"Faktor c - 1 Haushaltsmitglied"},1,27,4.0800000000000002E-5,null,null,null,null,{"$f":"9.102/100000","v":9.1020000000000006E-5},null,null,null,null,null,null,null,{"$f":"1.38/10000","v":1.3799999999999999E-4},null,null,null,null,null,null,{"$f":"1.18/10000","v":1.18E-4},null,{"$f":"1.157/10000","v":1.1570000000000001E-4},null,null,{"$f":"4.62/10^5","v":4.6199999999999998E-5},null,null,null,{"$f":"4.08/10^5","v":4.0800000000000002E-5}]
[{"$f":"\"Faktor c - \" & B171","v":"Faktor c - 2"},{"$f":"B170+1","v":2},28,3.04E-5,null,null,null,null,{"$f":"6.431/100000","v":6.4309999999999999E-5},null,null,null,null,null,null,null,{"$f":"1.03/10000","v":1.03E-4},null,null,null,null,null,null,{"$f":"8.8/100000","v":8.8000000000000011E-5},null,{"$f":"8.63/100000","v":8.6300000000000011E-5},null,null,{"$f":"3.45/10^5","v":3.4500000000000005E-5},null,null,null,{"$f":"3.04/10^5","v":3.04E-5}]
[{"$f":"\"Faktor c - \" & B172","v":"Faktor c - 3"},{"$f":"B171+1","v":3},29,2.4500000000000003E-5,null,null,null,null,{"$f":"3.25/100000","v":3.2499999999999997E-5},null,null,null,null,null,null,null,{"$f":"8.3/100000","v":8.3000000000000012E-5},null,null,null,null,null,null,{"$f":"7.09/100000","v":7.0900000000000002E-5},null,{"$f":"6.95/100000","v":6.9499999999999995E-5},null,null,{"$f":"2.78/10^5","v":2.7799999999999998E-5},null,null,null,{"$f":"2.45/10^5","v":2.4500000000000003E-5}]
["Faktor c - 4",4,30,1.7600000000000001E-5,null,null,null,null,{"$f":"2.325/100000","v":2.3250000000000003E-5},null,null,null,null,null,null,null,{"$f":"4.3/100000","v":4.2999999999999995E-5},null,null,null,null,null,null,{"$f":"3.68/100000","v":3.68E-5},null,{"$f":"3.61/100000","v":3.6099999999999997E-5},null,null,{"$f":"2/10^5","v":2.0000000000000002E-5},null,null,null,{"$f":"1.76/10^5","v":1.7600000000000001E-5}]
["Faktor c - 5",5,31,1.7200000000000001E-5,null,null,null,null,{"$f":"2.151/100000","v":2.1509999999999999E-5},null,null,null,null,null,null,null,{"$f":"4.2/100000","v":4.2000000000000004E-5},null,null,null,null,null,null,{"$f":"3.59/100000","v":3.5899999999999998E-5},null,{"$f":"3.52/100000","v":3.5200000000000002E-5},null,null,{"$f":"1.95/10^5","v":1.95E-5},null,null,null,{"$f":"1.72/10^5","v":1.7200000000000001E-5}]
["Faktor c - 6",6,32,1.66E-5,null,null,null,null,{"$f":"1.519/100000","v":1.5189999999999999E-5},null,null,null,null,null,null,null,{"$f":"3.6/100000","v":3.6000000000000001E-5},null,null,null,null,null,null,{"$f":"3.08/100000","v":3.0800000000000003E-5},null,{"$f":"3.02/100000","v":3.0199999999999999E-5},null,null,{"$f":"1.88/10^5","v":1.88E-5},null,null,null,{"$f":"1.66/10^5","v":1.66E-5}]
["Faktor c - 7",7,33,1.6499999999999998E-5,null,null,null,null,{"$f":"8.745/1000000","v":8.7449999999999984E-6},null,null,null,null,null,null,null,{"$f":"3.7/100000","v":3.7000000000000005E-5},null,null,null,null,null,null,{"$f":"3.16/100000","v":3.1600000000000002E-5},null,{"$f":"3.1/100000","v":3.1000000000000001E-5},null,null,{"$f":"1.87/10^5","v":1.8700000000000001E-5},null,null,null,{"$f":"1.65/10^5","v":1.6499999999999998E-5}]
["Faktor c - 8",8,34,1.6499999999999998E-5,null,null,null,null,{"$f":"7.44/1000000","v":7.4400000000000008E-6},null,null,null,null,null,null,null,{"$f":"3.7/100000","v":3.7000000000000005E-5},null,null,null,null,null,null,{"$f":"3.16/100000","v":3.1600000000000002E-5},null,{"$f":"3.1/100000","v":3.1000000000000001E-5},null,null,{"$f":"1.87/10^5","v":1.8700000000000001E-5},null,null,null,{"$f":"1.65/10^5","v":1.6499999999999998E-5}]
["Faktor c - 9",9,35,{"$f":"IF(B$42>0,HLOOKUP(C$144,$E$144:$AH$205,C178,FALSE),0)","v":1.66E-5},null,null,null,null,{"$f":"3.459/100000","v":3.4589999999999999E-5},null,null,null,null,null,null,null,{"$f":"3.9/100000","v":3.8999999999999999E-5},null,null,null,null,null,null,{"$f":"3.33/100000","v":3.3300000000000003E-5},null,{"$f":"3.26/100000","v":3.26E-5},null,null,{"$f":"1.88/10^5","v":1.88E-5},null,null,null,{"$f":"1.66/10^5","v":1.66E-5}]
["Faktor c - 10",10,36,1.66E-5,null,null,null,null,{"$f":"5.14/100000","v":5.1399999999999996E-5},null,null,null,null,null,null,null,{"$f":"4.5/100000","v":4.5000000000000003E-5},null,null,null,null,null,null,{"$f":"3.85/100000","v":3.8500000000000001E-5},null,{"$f":"3.77/100000","v":3.7700000000000002E-5},null,null,{"$f":"1.88/10^5","v":1.88E-5},null,null,null,{"$f":"1.66/10^5","v":1.66E-5}]
[null,11,37,1.9599999999999999E-5,null,null,null,null,{"$f":"5.686/100000","v":5.6860000000000001E-5},null,null,null,null,null,null,null,{"$f":"5.3/100000","v":5.3000000000000001E-5},null,null,null,null,null,null,{"$f":"4.53/100000","v":4.5300000000000003E-5},null,{"$f":"4.44/100000","v":4.4400000000000002E-5},null,null,{"$f":"2.22/10^5","v":2.2200000000000001E-5},null,null,null,{"$f":"1.96/10^5","v":1.9599999999999999E-5}]
[null,12,38,2.2099999999999998E-5,null,null,null,null,{"$f":"6.182/100000","v":6.1820000000000001E-5},null,null,null,null,null,null,null,{"$f":"6.3/100000","v":6.3E-5},null,null,null,null,null,null,{"$f":"5.13/100000","v":5.13E-5},null,{"$f":"5.03/100000","v":5.0300000000000003E-5},null,null,{"$f":"2.51/10^5","v":2.5099999999999997E-5},null,null,null,{"$f":"2.21/10^5","v":2.2099999999999998E-5}]
[{"$f":"\"Faktor M - \" & B182 & \" Haushaltsmitglied\"","v":"Faktor M - 1 Haushaltsmitglied"},1,39,54,null,null,null,null,45,null,null,null,null,null,null,null,48,null,null,null,null,null,null,52,null,{"$f":"X182","v":52},null,null,52,null,null,null,54]
[{"$f":"\"Faktor M - \" & B183","v":"Faktor M - 2"},{"$f":"B182+1","v":2},40,67,null,null,null,null,55,null,null,null,null,null,null,null,59,null,null,null,null,null,null,64,null,{"$f":"X183","v":64},null,null,64,null,null,null,67]
[{"$f":"\"Faktor M - \" & B184","v":"Faktor M - 3"},{"$f":"B183+1","v":3},41,79,null,null,null,null,65,null,null,null,null,null,null,null,70,null,null,null,null,null,null,76,null,76,null,null,76,null,null,null,79]
["Faktor M - 4",4,42,92,null,null,null,null,75,null,null,null,null,null,null,null,81,null,null,null,null,null,null,88,null,88,null,null,88,null,null,null,92]
["Faktor M - 5",5,43,103,null,null,null,null,85,null,null,null,null,null,null,null,91,null,null,null,null,null,null,99,null,99,null,null,99,null,null,null,103]
["Faktor M - 6",6,44,103,null,null,null,null,85,null,null,null,null,null,null,null,91,null,null,null,null,null,null,99,null,99,null,null,99,null,null,null,103]
["Faktor M - 7",7,45,115,null,null,null,null,95,null,null,null,null,null,null,null,102,null,null,null,null,null,null,111,null,111,null,null,111,null,null,null,115]
["Faktor M - 8",8,46,128,null,null,null,null,105,null,null,null,null,null,null,null,113,null,null,null,null,null,null,123,null,123,null,null,123,null,null,null,128]
["Faktor M - 9",9,47,140,null,null,null,null,115,null,null,null,null,null,null,null,124,null,null,null,null,null,null,135,null,135,null,null,135,null,null,null,140]
["Faktor M - 10",10,48,152,null,null,null,null,125,null,null,null,null,null,null,null,134,null,null,null,null,null,null,146,null,146,null,null,146,null,null,null,152]
[null,11,49,187,null,null,null,null,155,null,null,null,null,null,null,null,155,null,null,null,null,null,null,180,null,180,null,null,180,null,null,null,187]
[null,12,50,298,null,null,null,null,245,null,null,null,null,null,null,null,263,null,null,null,null,null,null,286,null,286,null,null,286,null,null,null,298]
[{"$f":"\"Faktor Y - \" & B194 & \" Haushaltsmitglied\"","v":"Faktor Y - 1 Haushaltsmitglied"},1,51,396,null,null,null,null,205,null,null,null,null,null,null,null,239,null,null,null,null,null,null,275,null,275,null,null,350,null,null,null,396]
[{"$f":"\"Faktor Y - \" & B195","v":"Faktor Y - 2"},{"$f":"B194+1","v":2},52,679,null,null,null,null,245,null,null,null,null,null,null,null,310,null,null,null,null,null,null,357,null,357,null,null,600,null,null,null,679]
[{"$f":"\"Faktor Y - \" & B196","v":"Faktor Y - 3"},{"$f":"B195+1","v":3},53,906,null,null,null,null,265,null,null,null,null,null,null,null,360,null,null,null,null,null,null,414,null,414,null,null,800,null,null,null,906]
["Faktor Y - 4",4,54,1132,null,null,null,null,315,null,null,null,null,null,null,null,389,null,null,null,null,null,null,447,null,447,null,null,1000,null,null,null,1132]
["Faktor Y - 5",5,55,1358,null,null,null,null,345,null,null,null,null,null,null,null,463,null,null,null,null,null,null,532,null,532,null,null,1200,null,null,null,1358]
["Faktor Y - 6",6,56,1585,null,null,null,null,365,null,null,null,null,null,null,null,537,null,null,null,null,null,null,618,null,618,null,null,1400,null,null,null,1585]
["Faktor Y - 7",7,57,1811,null,null,null,null,385,null,null,null,null,null,null,null,610,null,null,null,null,null,null,702,null,702,null,null,1600,null,null,null,1811]
["Faktor Y - 8",8,58,2037,null,null,null,null,415,null,null,null,null,null,null,null,684,null,null,null,null,null,null,787,null,787,null,null,1800,null,null,null,2037]
["Faktor Y - 9",9,59,2264,null,null,null,null,585,null,null,null,null,null,null,null,758,null,null,null,null,null,null,872,null,872,null,null,2000,null,null,null,2264]
["Faktor Y - 10",10,60,2490,null,null,null,null,805,null,null,null,null,null,null,null,832,null,null,null,null,null,null,957,null,957,null,null,2200,null,null,null,2490]
[null,11,61,2717,null,null,null,null,1085,null,null,null,null,null,null,null,1085,null,null,null,null,null,null,1248,null,1248,null,null,2400,null,null,null,2717]
[null,12,62,2943,null,null,null,null,1255,null,null,null,null,null,null,null,1255,null,null,null,null,null,null,1443,null,1443,null,null,2600,null,null,null,2943]
["Faktor nach §19 Abs.2",null,63,{"$f":"IF(B$42>0,HLOOKUP(C$144,$E$144:$AH$206,C206,FALSE),0)","v":1.1499999999999999},null,null,null,null,1.08,null,null,null,null,null,null,null,1.1499999999999999,null,null,null,null,null,null,1.1499999999999999,null,1.1499999999999999,null,null,1.1499999999999999,null,null,null,1.1499999999999999]
["§17 Nr. 1",null,64,{"$f":"IF(B$42>0,HLOOKUP(C$144,$E$144:$AH$207,C207,FALSE),0)","v":1800},null,null,null,null,1500,null,null,null,null,null,null,null,1500,null,null,null,null,null,null,1800,null,1800,null,null,1800,null,null,null,1800]
[]
[]
["Heizkostenpauschale / CO2-Entlastungsbetrag",null,67,{"$f":"IF(OR(AND(B$42>3,B$42<9),B$42>15),HLOOKUP(C$144,$E$144:$AH$217,C210,FALSE),0)","v":" CO2-Entlastungsbetrag §12, Abs. 6 WoGG"},null,null,null,null," Heizkostenpauschale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," CO2-Entlastungsbetrag"," CO2-Entlastungsbetrag",null,null," CO2-Entlastungsbetrag §12, Abs. 6 WoGG",null,null,null," CO2-Entlastungsbetrag §12, Abs. 6 WoGG"]
[null,null,{"$f":"68","v":68},"2025-01-01",null,null,null,null,"2009-07-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-01-01","2022-01-01",null,null,"2023-01-01",null,null,null,"2025-01-01"]
[null,null,{"$f":"C211+1","v":69},110.4,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14.4,14.4,null,null,{"$f":"14.4+96","v":110.4},null,null,null,{"$f":"14.4+96","v":110.4}]
[null,null,70,142.6,null,null,null,null,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.600000000000001,18.600000000000001,null,null,{"$f":"18.6+124","v":142.6},null,null,null,{"$f":"18.6+124","v":142.6}]
[null,null,71,170.2,null,null,null,null,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22.2,22.2,null,null,{"$f":"22.2+148","v":170.2},null,null,null,{"$f":"22.2+148","v":170.2}]
[null,null,72,197.8,null,null,null,null,43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.8,25.8,null,null,{"$f":"25.8+172","v":197.8},null,null,null,{"$f":"25.8+172","v":197.8}]
[null,null,73,225.4,null,null,null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.4,29.4,null,null,{"$f":"29.4+196","v":225.4},null,null,null,{"$f":"29.4+196","v":225.4}]
["Mehrbetrag für jede weitere zu berück. Person",null,74,27.6,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6,3.6,null,null,{"$f":"3.6+24","v":27.6},null,null,null,{"$f":"3.6+24","v":27.6}]
[]
["Klimakomponente, Zuschlag Höchstbetr. Miete §12, Abs.1",null,76,{"$f":"IF(B$42>0,HLOOKUP(C$144,$E$144:$AH$224,C219,FALSE),0)","v":19.2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.2,null,null,null,19.2]
[null,null,{"$f":"C219+1","v":77},24.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24.8,null,null,null,24.8]
[null,null,{"$f":"C220+1","v":78},29.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.6,null,null,null,29.6]
[null,null,{"$f":"C221+1","v":79},34.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34.4,null,null,null,34.4]
[null,null,{"$f":"C222+1","v":80},39.200000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39.200000000000003,null,null,null,39.200000000000003]
[null,null,{"$f":"C223+1","v":81},4.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8,null,null,null,4.8]
[]
["Wohngeldverordnung (WoGV) §13"]
["Bewirtschaftungskosten jährlich (nur Wohngeld)","[WE]",84,{"$f":"IF(B$42>0,HLOOKUP(C$144,$E$144:$AH$227,C227,FALSE),0)","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,null,null,null,36]

{"sheet":"Werte09","index":30,"n_rows":51,"n_cols":9,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
["SGB II / SGB XII Regelsätze",{"$f":"MAX(E4:AA4)","v":4},{"$f":"HLOOKUP(B1,$E$4:$AA$5,2)","v":"1.7.2009"}]
[{"$f":"Debug!A5","v":"2026-01-26"},null,null,"Rentenanpassung",null,null,5.4000000000000003E-3,1.0999999999999999E-2,2.41E-2]
[]
["Regelsatztabellen",null,"%-Anteil","%-Anteil",1,1.5,2,3,4]
[null,null,"bis 30.06.2009","ab 1.7.2009","1.1.2005","1.1.2007","1.7.2007","1.7.2008","1.7.2009"]
["Kinder 0 -13  (0 - 5 ab 1.7.2009)",0,{"$f":"60%","v":0.6},{"$f":"60%","v":0.6},{"$f":"ROUND(E$10*$C6,0)","v":207},{"$f":"ROUND(F$10*$C6,0)","v":207},{"$f":"ROUND(G$10*$C6,0)","v":208},{"$f":"ROUND(H$10*$C6,0)","v":211},{"$f":"ROUND(I$10*$D6,0)","v":215}]
["Kinder 6 -13   (ab 1.7.2009)",6,{"$f":"60%","v":0.6},{"$f":"70%","v":0.7},{"$f":"E6","v":207},{"$f":"F6","v":207},{"$f":"G6","v":208},{"$f":"H6","v":211},{"$f":"ROUND(I$10*$D7,0)","v":251}]
["Kinder 14 - 24",14,{"$f":"80%","v":0.8},{"$f":"80%","v":0.8},{"$f":"ROUND(E$10*$C8,0)","v":276},276,278,281,{"$f":"ROUND(I$10*$D8,0)","v":287}]
["Ehegatten, Partner i.e. G",25,{"$f":"90%","v":0.9},{"$f":"90%","v":0.9},311,311,312,316,{"$f":"ROUND(I$10*$D9,0)","v":323}]
["Alleinstehende",25,{"$f":"100%","v":1},{"$f":"100%","v":1},345,345,{"$f":"ROUND(E10+E10*G2,0)","v":347},{"$f":"ROUND(G10+G10*H2,0)","v":351},{"$f":"ROUND(H10+H10*I2,0)","v":359}]
[]
["Mehrbedarfe"]
["Mehrbedarf für Behinderte mit Eingliederungsleistungen",null,{"$f":"35%","v":0.35},null,{"$f":"ROUND(E$10*$C13,0)","v":121},{"$f":"ROUND(F$10*$C13,0)","v":121},{"$f":"ROUND(G10*$C13,0)","v":121},{"$f":"ROUND(H10*$C13,0)","v":123},{"$f":"ROUND(I10*$C13,0)","v":126}]
["(für Paare in Bedarfsgemeinschaft)",null,null,null,{"$f":"ROUND(E$9*$C13,0)","v":109},{"$f":"ROUND(F$9*$C13,0)","v":109},{"$f":"ROUND(G$9*$C13,0)","v":109},{"$f":"ROUND(H$9*$C13,0)","v":111},{"$f":"ROUND(I$9*$C13,0)","v":113}]
[]
["Mehrbedarf für Schwangere ab der 13. Woche",null,{"$f":"17%","v":0.17},null,{"$f":"ROUND(E$10*$C16,0)","v":59},{"$f":"ROUND(F$10*$C16,0)","v":59},{"$f":"ROUND(G$10*$C16,0)","v":59},{"$f":"ROUND(H$10*$C16,0)","v":60},{"$f":"ROUND(I$10*$C16,0)","v":61}]
["(für Paare in Bedarfsgemeinschaft)",null,null,null,{"$f":"ROUND(E$9*$C16,0)","v":53},{"$f":"ROUND(F$9*$C16,0)","v":53},{"$f":"ROUND(G$9*$C16,0)","v":53},{"$f":"ROUND(H$9*$C16,0)","v":54},{"$f":"ROUND(I$9*$C16,0)","v":55}]
[]
["Mehrbedarf für Alleinerziehende: 1 Kind < 7 Jahre"]
["oder 2-3 Kinder  < 16 Jahre",null,{"$f":"36%","v":0.36},null,{"$f":"ROUND(E$10*$C20,0)","v":124},{"$f":"ROUND(F$10*$C20,0)","v":124},{"$f":"ROUND(G$10*$C20,0)","v":125},{"$f":"ROUND(H$10*$C20,0)","v":126},{"$f":"ROUND(I$10*$C20,0)","v":129}]
[]
["Alleinerziehende mit >=4 Kindern unter 16 Jahren"]
["Alleinerziehende mit Kindern unter 18 Jahren pro Kind",null,{"$f":"12%","v":0.12},null,{"$f":"ROUND(E$10*$C23,0)","v":41},{"$f":"ROUND(F$10*$C23,0)","v":41},{"$f":"ROUND(G$10*$C23,0)","v":42},{"$f":"ROUND(H$10*$C23,0)","v":42},{"$f":"ROUND(I$10*$C23,0)","v":43}]
[]
["Mehrbedarf maximal insgesamt pro Person",null,{"$f":"60%","v":0.6},null,{"$f":"ROUND(E$10*$C25,0)","v":207},{"$f":"ROUND(F$10*$C25,0)","v":207},{"$f":"ROUND(G$10*$C25,0)","v":208},{"$f":"ROUND(H$10*$C25,0)","v":211},{"$f":"ROUND(I$10*$C25,0)","v":215}]
[]
["Berechnung der Regelsatzanteile für Warmwasser vor dem 22.09.2009"]
["prozentualer Anteil am Regelsatz",null,null,null,{"$f":"ROUND(E30/E10*100,3)","v":6.0119999999999996},null,{"$f":"ROUND(G30/G10*100,3)","v":6.3029999999999999},{"$f":"ROUND(H30/H10*100,3)","v":6.2990000000000004},6.3]
["Regelsatztabelle",{"$f":"'ALG2'!B27","v":21},{"$f":"IF(B29>4,0,HLOOKUP(B$29,$E$4:$I$42,2))","v":0},{"$f":"IF(B1>B29,DATEVALUE(HLOOKUP(B$29+1,$E$4:$I$42,2))-1,\"\")","v":""},"Werte aus KdU-Richtlinie Region Hannover"]
["Urteil des BSG vom 27.02.2008: B 14/11b AS 15/07 R ",1,null,null,20.74,21.75,21.87,22.11,{"$f":"ROUND(I10*I28/100,2)","v":22.62}]
["Anteile im RS für Warmwasser Alleinstehender",0.3,null,null,{"$f":"E30*30/100","v":6.2219999999999995},{"$f":"F30*30/100","v":6.5250000000000004},{"$f":"G30*30/100","v":6.5609999999999999},{"$f":"H30*30/100","v":6.6329999999999991},{"$f":"I30*30/100","v":6.7860000000000005}]
["Anteile im RS für Kochenergie Alleinstehender","1/6",null,null,{"$f":"E30/6","v":3.4566666666666666},{"$f":"F30/6","v":3.625},{"$f":"G30/6","v":3.645},{"$f":"H30/6","v":3.6850000000000001},{"$f":"I30/6","v":3.77}]
["      Warmwasseranteil                 Alleinstehender                              ",1,null,{"$f":"HLOOKUP(B$29,$E$4:$I$42,30)","v":-6.79},{"$f":"-ROUND(E31,2)","v":-6.22},{"$f":"-ROUND(F31,2)","v":-6.53},{"$f":"-ROUND(G31,2)","v":-6.56},{"$f":"-ROUND(H31,2)","v":-6.63},{"$f":"-ROUND(I31,2)","v":-6.79}]
["Eheleute / Partner       ",0.9,null,{"$f":"HLOOKUP(B$29,$E$4:$I$42,31)","v":-6.11},{"$f":"-ROUND(E$31*$B34,2)","v":-5.6},{"$f":"-ROUND(F$31*B34,2)","v":-5.87},{"$f":"-ROUND(G$31*$B34,2)","v":-5.9},-5.97,-6.11]
["Kinder 14 - 24 Jahre    ",0.8,null,{"$f":"HLOOKUP(B$29,$E$4:$I$42,32)","v":-5.43},{"$f":"-ROUND(E$31*$B35,2)","v":-4.9800000000000004},{"$f":"-ROUND(F$31*B35,2)","v":-5.22},-5.25,-5.31,-5.43]
[{"$f":"IF(H7>0,IF('ALG2'!B27<4,\"\",\"Kinder 6 - 13 Jahre      \"),\"\")","v":"Kinder 6 - 13 Jahre      "},0.7,null,{"$f":"HLOOKUP(B$29,$E$4:$I$42,33)","v":-4.75},null,null,null,null,{"$f":"-ROUND(I$31*$B36,2)","v":-4.75}]
[{"$f":"IF('ALG2'!B27<4,\"Kinder 0 - 13 Jahre      \",\"Kinder 0 - 5 Jahre        \")","v":"Kinder 0 - 5 Jahre        "},0.6,null,{"$f":"HLOOKUP(B$29,$E$4:$I$42,34)","v":-4.07},{"$f":"-ROUND(E$31*$B37,2)","v":-3.73},{"$f":"-ROUND(F$31*B37,2)","v":-3.92},{"$f":"-ROUND(G$31*$B37,2)","v":-3.94},{"$f":"-ROUND(H$31*$B37,2)","v":-3.98},{"$f":"-ROUND(I$31*$B37,2)","v":-4.07}]
["     Kochenergie                           Alleinstehender",1,null,{"$f":"HLOOKUP(B$29,$E$4:$I$42,35)","v":-3.77},{"$f":"-ROUND(E32,2)","v":-3.46},{"$f":"-ROUND(F32,2)","v":-3.63},{"$f":"-ROUND(G32,2)","v":-3.65},{"$f":"-ROUND(H32,2)","v":-3.69},{"$f":"-ROUND(I32,2)","v":-3.77}]
["Eheleute / Partner       ",0.9,null,{"$f":"HLOOKUP(B$29,$E$4:$I$42,36)","v":-3.39},{"$f":"-ROUND(E$32*$B39,2)","v":-3.11},{"$f":"-ROUND(F$32*B39,2)","v":-3.26},{"$f":"-ROUND(G$32*$B39,2)","v":-3.28},-3.32,-3.39]
["Kinder 14 - 25 Jahre    ",0.8,null,{"$f":"HLOOKUP(B$29,$E$4:$I$42,37)","v":-3.02},{"$f":"-ROUND(E$32*$B40,2)","v":-2.77},{"$f":"-ROUND(F$32*B40,2)","v":-2.9},-2.92,-2.95,-3.02]
[{"$f":"IF(H7>0,IF('ALG2'!B27<4,\"\",\"Kinder 6 - 13 Jahre      \"),\"\")","v":"Kinder 6 - 13 Jahre      "},0.7,null,{"$f":"HLOOKUP(B$29,$E$4:$I$42,38)","v":-2.64},null,null,null,null,{"$f":"-ROUND(I$32*$B41,2)","v":-2.64}]
[{"$f":"IF('ALG2'!B27<4,\"Kinder 0 - 13 Jahre      \",\"Kinder 0 - 5 Jahre        \")","v":"Kinder 0 - 5 Jahre        "},0.6,null,{"$f":"HLOOKUP(B$29,$E$4:$I$42,39)","v":-2.2599999999999998},{"$f":"-ROUND(E$32*$B42,2)","v":-2.0699999999999998},{"$f":"-ROUND(F$32*B42,2)","v":-2.1800000000000002},{"$f":"-ROUND(G$32*$B42,2)","v":-2.19},{"$f":"-ROUND(H$32*$B42,2)","v":-2.21},{"$f":"-ROUND(I$32*$B42,2)","v":-2.2599999999999998}]
["Anmerkungen zur Regelsatztabelle",null,null,null,null,"Änderung der KdU-Richtline Region Hannover"]
[]
[]
["Kindergeld"]
["Einkommensfreibetrag pro Jahr",null,null,null,null,null,null,null,7680]
[null,null,null,null,null,null,null,null,{"$f":"I47/12","v":640}]
["Versicherungspauschale",null,null,30]
["Werbungskostenpausschale",null,null,15.33]
["Umrechungskurs DM -> Euro",null,1.95583]

{"sheet":"ET","index":31,"n_rows":437,"n_cols":12,"rows_kept":437,"cut":false,"hidden":true,"merged":[]}
[{"$f":"COUNTA(B1:AE1)","v":11},"DW-Rechner","KOS-Rechner","KiZ-Rechner","KiZ-Rechner","KiZ-Rechner","KiZ-Rechner","KiZ-Rechner","KiZ-Rechner","KiZ-Rechner","KiZ-Eckhardt","ZNr"]
["Version",{"$f":"Revision!F1","v":"V2026-01-25"},"9.0","3.5","5.2","5.4","6.0","6.1","6-2","6-3","23_12_11",2]
["suchen in",null,"Info!B4",null,null,null,null,null,null,null,null,{"$f":"L2+1","v":3}]
["Stand",{"$f":"Revision!G1","v":"25.01.2026"},"2020-01-01","2020-01-14","2021-04-13","2022-06-13","2022-09-15","2023-06-28","2023-12-13","2024-12-20","2023-12-11",4]
["Indentifikation durch","Feld","Feld","Dateiname","Dateiname","Dateiname","Dateiname","Dateiname","Dateiname","Dateiname","Dateiname",5]
["Feldbezeichnung","Revision!H1","Info!A1",null,null,null,null,null,null,null,null,6]
["Bezeichnung","ALG2","KOS- Leistungsrechner","Kiz-zKT","zkT_Kiz","zkT_Kiz","zkT_Kiz","zkT_Kiz","gE_Kiz","gE_Kiz","SGB II-KiZ-Rechenhilfe",7]
[null,"ALG2","KOS","KIZ","KIZ","KIZ","KIZ","KIZ","KIZ","KIZ","Eck",8]
["Fake",null,null,null,null,null,null,"2020-01-01","2020-01-01","2020-01-01",null,9]
["Sheet",null,"Eingabemaske","BG","BG","BG","BG","BG","BG","BG",null,10]
["KiZ gültig ab",null,null,"E3","E3","E3","E3","E3","E3","E3",null,11]
["KiZ-Antrag-Export","KiZ_Antragsmonat",null,"D2","D2","D2","D2","D2","D2","D2",null,12]
["KiZ-Antrag-Import","KiZ_Antragsmonat2",null,"D2","D2","D2","D2","D2","D2","D2",null,13]
["Familienstand Antragsteller: alleinstehend, mit Partner, verheiratet",{"$f":"IF(KdU!AI3>0,IF(KdU!AI4,\"alleinerziehend\",IF(KdU!AG5=2,\"mit Partner\",\"\")),\"\")","v":""},null,"D8","D8","D8","D8","D8","D8","D8",null,14]
["Sheet",null,null,"Bedarfe","Bedarfe","Bedarfe","Bedarfe","Bedarfe","Bedarfe","Bedarfe",null,15]
["Option Alleinerziehend",null,null,"P6","P6","P6","P6","P6","P6","P6",null,16]
["Anspruch alleinerziehend",null,null,"C5","C5","C5","C5","C5","C5","C5",null,17]
["Korrektur Betrag Alleinerziehend",null,null,"C6","C6","C6","C6","C6","C6","C6",null,18]
["Alter, Geburtsjahr/Geburtsdatum","HV","B7","C19","C19","C19","C19","C19","C19","C19",null,19]
[null,"HA","C7","C20","C20","C20","C20","C20","C20","C20",null,{"$f":"L19+1","v":20}]
[null,"Kind1","D7","C21","C21","C21","C21","C21","C21","C21","D2/E2",21]
[null,"Kind2","E7","C22","C22","C22","C22","C22","C22","C22","E2/F2",22]
[null,"Kind3","F7","C23","C23","C23","C23","C23","C23","C23","F2/G2",23]
[null,"Kind4","G7","C24","C24","C24","C24","C24","C24","C24","G2/H2",24]
[null,"Kind5","H7","C25","C25","C25","C25","C25","C25","C25","H2/i2",25]
[null,"Kind6","I7","C26","C26","C26","C26","C26","C26","C26","i2/J2",26]
[null,"Kind7","J7","C27","C27","C27","C27","C27","C27","C27","J2/K2",27]
[null,"Kind8","K7","C28","C28","C28","C28","C28","C28","C28","-",28]
[null,null,null,null,null,null,null,null,null,null,null,29]
[null,null,null,null,null,null,null,null,null,null,null,30]
["KiGeld-berechtigt","KGHV",null,null,null,null,null,null,null,null,null,31]
[null,"KGHA",null,null,null,null,null,null,null,null,null,32]
[null,"KGK1",null,"E21","E21","E21","E21","E21","E21","E21",null,33]
[null,"KGK2",null,"E22","E22","E22","E22","E22","E22","E22",null,34]
[null,"KGK3",null,"E23","E23","E23","E23","E23","E23","E23",null,35]
[null,"KGK4",null,"E24","E24","E24","E24","E24","E24","E24",null,36]
[null,"KGK5",null,"E25","E25","E25","E25","E25","E25","E25",null,37]
[null,"KGK6",null,"E26","E26","E26","E26","E26","E26","E26",null,38]
[null,"KGK7",null,"E27","E27","E27","E27","E27","E27","E27",null,39]
[null,"KGK8",null,"E28","E28","E28","E28","E28","E28","E28",null,40]
[null,null,null,null,null,null,null,null,null,null,null,41]
["Kosten der Unterkunft -import  (BdU)",null,null,null,null,null,null,null,null,null,null,42]
[null,null,null,"BdU","BdU","BdU","BdU","BdU","BdU","BdU",null,43]
["Grundmiete","Grundmiete",null,"C4","C4","C4","C4","C4","C4","C4","B8/B6",44]
["Betriebskosten   (B: lesen)","KdU!K18",null,"C5","C5","C5","C5","C5","C5","C5","B9/B7",45]
["Kaltmiete (incl.BK) ohne Heizung u. Warmwasser","KdU!K16","A45",null,null,null,null,null,null,null,null,46]
["Heizkosten","HeizKLesen",null,"C6","C6","C6","C6","C6","C6","C6","B10/B8",47]
["Warmwasser enthalten (zentral)    [1 | ja]","WW_in_HK","A49","K8","K8","K8","K8","K8","K8","K8","N4/O4",48]
["Personen in der Haushaltsgemeinschaft",null,null,"K5","K5","K5","K5","K5","K5","K5",null,49]
[null,null,null,null,null,null,null,null,null,null,null,50]
["Kosten der Unterkunft -export",null,null,null,null,null,null,null,null,null,null,51]
["Mietenstufe","Wohngeld!K75","A43",null,null,null,null,null,null,null,null,52]
["Kaltmiete ohne Heizkosten u. Warmwasser","Wohngeld!F72","A45",null,null,null,null,null,null,null,null,53]
["Warmmiete ohne Haushaltsstrom","KiZ!D25","A47",null,null,null,null,null,null,null,null,54]
["dezentrale Warmwassererzeugung","ALG2!D51","A49",null,null,null,null,null,null,null,null,55]
["anerkannte Kaltmiete","KdU!AE35","A51",null,null,null,null,null,null,null,null,56]
["anerkannte Warmmiete ohne Haushaltsstrom","KdU_Ergebnis","A53",null,null,null,null,null,null,null,null,57]
[null,null,null,null,null,null,null,null,null,null,null,58]
[null,null,null,null,null,null,null,null,null,null,null,59]
["Sheet 2020/2022",null,null,"Kiz ab Jan 2020","Kiz ab Jan 2020","Kiz ab Jan 2020","Kiz ab Jan 2020","Kiz ab Juli 2023","Kiz ab Januar 2024","Kiz ab Januar 2025",null,60]
["[Wohngeld] anderes Einkommen","Wohngeld_ges",null,"E71","E72","E72","E72","E72","E72","E72",null,61]
["Sheet 2019",null,null,"Berechnung KiZ","Berechnung KiZ","Berechnung KiZ","Berechnung KiZ","Berechnung KiZ","Berechnung KiZ","Berechnung KiZ",null,62]
["Wohngeld",null,null,"E96","E96","E96","E96","E96","E96","E96",null,63]
["Fehlerprüfung KdU","KiZ!D64",null,"C37","C37","C37","C37","C37","C37","C37",null,64]
["ALG2 beantragt oder bezogen [nein]",null,null,"E75","E76","E76","E76","E76","E76","E76",null,65]
[null,null,null,null,null,null,null,null,null,null,null,66]
["Erwerbseinkommen",null,null,null,null,null,null,null,null,null,null,67]
["Sheet","DE",null,"MEG","MEG","MEG","MEG","MEG","MEG","MEG",null,68]
["Brutto HV auf Erwerbseinkommen","Br_HV","B13",null,null,null,null,null,null,null,null,69]
[null,null,null,null,null,null,null,null,null,null,null,70]
["Abstand der Zeilen",1,null,4,4,4,4,4,4,4,null,71]
["Brutto HV auf KiZ-DE (1. Monat)","J31",null,"B14","B14","B14","B14","B14","B14","B14",null,72]
["Netto HV","L31",null,null,null,null,null,null,null,null,null,73]
["Rente HV","B31",null,"F14","F14","F14","F14","F14","F14","F14",null,74]
["Krankengeld HV","D31",null,"E14","E14","E14","E14","E14","E14","E14",null,75]
["Unterhalt HV","F31",null,"G14","G14","G14","G14","G14","G14","G14",null,76]
["ALG1 HV","H31",null,"D14","D14","D14","D14","D14","D14","D14",null,77]
[null,null,null,null,null,null,null,null,null,null,null,78]
["Brutto HA auf Erwerbseinkommen","Br_HA",null,null,null,null,null,null,null,null,null,79]
[null,null,null,null,null,null,null,null,null,null,null,80]
["Brutto HA auf KiZ-DE (Zelle 1. Monat)","J47",null,"B44","B44","B44","B44","B44","B44","B44",null,81]
["Netto HA","L47",null,null,null,null,null,null,null,null,null,82]
["Rente HA","B47",null,"F44","F44","F44","F44","F44","F44","F44",null,83]
["Krankengeld HA","D47",null,"E44","E44","E44","E44","E44","E44","E44",null,84]
["Unterhalt HA","F47",null,"G44","G44","G44","G44","G44","G44","G44",null,85]
["ALG1 HA","H47",null,"D44","D44","D44","D44","D44","D44","D44",null,{"$f":"L85+1","v":86}]
[null,null,null,null,null,null,null,null,null,null,null,87]
["Sheet Kinder: nur Buchstabe !",null,null,"K","K","K","K","K","K","K",null,88]
["Brutto Ki1 auf Erwerbseinkommen","Br_Ki1",null,null,null,null,null,null,null,null,null,89]
[null,null,null,null,null,null,null,null,null,null,null,90]
["Abstand der Zeilen",1,null,-1,-1,-1,-1,-1,-1,-1,null,91]
["Brutto Ki1 auf KiZ-DE (1. Monat)",null,null,"C74","C74","C74","C74","C74","C74","C75",null,92]
["Netto Ki1",null,null,null,null,null,null,null,null,null,null,93]
["Rente Ki1",null,null,"C13","C13","C13","C13","C13","C13","C13",null,94]
["Krankengeld Ki1",null,null,null,null,null,null,null,null,null,null,95]
["Unterhalt Ki1",null,null,"C18","C18","C18","C18","C18","C18","C18",null,96]
["ALG1 Ki1",null,null,null,null,null,null,null,null,null,null,97]
[null,null,null,null,null,null,null,null,null,null,null,98]
[null,null,null,null,null,null,null,null,null,null,null,99]
["Brutto Ki2 auf Erwerbseinkommen","Br_Ki2",null,null,null,null,null,null,null,null,null,100]
[null,null,null,null,null,null,null,null,null,null,null,101]
["Brutto Ki2 auf KiZ-DE (1. Monat)",null,null,"s.o.","s.o.","s.o.","s.o.","s.o.","s.o.","s.o.",null,102]
["Netto ki2",null,null,null,null,null,null,null,null,null,null,103]
["Rente Ki2",null,null,"s.o.","s.o.","s.o.","s.o.","s.o.","s.o.","s.o.",null,104]
["Krankengeld Ki2",null,null,null,null,null,null,null,null,null,null,105]
["Unterhalt Ki2",null,null,"s.o.","s.o.","s.o.","s.o.","s.o.","s.o.","s.o.",null,106]
["ALG1 Ki2",null,null,null,null,null,null,null,null,null,null,107]
[null,null,null,null,null,null,null,null,null,null,null,108]
[null,null,null,null,null,null,null,null,null,null,null,109]
["Brutto Ki3 auf Erwerbseinkommen","Br_Ki3",null,null,null,null,null,null,null,null,null,110]
[null,null,null,null,null,null,null,null,null,null,null,111]
["Brutto Ki3 auf KiZ-DE (1. Monat)",null,null,"s.o.","s.o.","s.o.","s.o.","s.o.","s.o.","s.o.",null,112]
["Netto ki3",null,null,null,null,null,null,null,null,null,null,113]
["Rente Ki3",null,null,null,null,null,null,null,null,null,null,114]
["Krankengeld Ki3",null,null,null,null,null,null,null,null,null,null,115]
["Unterhalt Ki3",null,null,"s.o.","s.o.","s.o.","s.o.","s.o.","s.o.","s.o.",null,116]
["ALG1 Ki3",null,null,null,null,null,null,null,null,null,null,117]
[null,null,null,null,null,null,null,null,null,null,null,118]
[null,null,null,null,null,null,null,null,null,null,null,119]
["Brutto Ki4 auf Erwerbseinkommen","Br_Ki4",null,null,null,null,null,null,null,null,null,120]
[null,null,null,null,null,null,null,null,null,null,null,121]
["Brutto Ki4 auf KiZ-DE (1. Monat)",null,null,"s.o.","s.o.","s.o.","s.o.","s.o.","s.o.","s.o.",null,122]
["Netto Ki4",null,null,null,null,null,null,null,null,null,null,123]
["Rente Ki4",null,null,null,null,null,null,null,null,null,null,124]
["Krankengeld Ki4",null,null,null,null,null,null,null,null,null,null,125]
["Unterhalt Ki4",null,null,"s.o.","s.o.","s.o.","s.o.","s.o.","s.o.","s.o.",null,126]
["ALG1 Ki4",null,null,null,null,null,null,null,null,null,null,127]
[null,null,null,null,null,null,null,null,null,null,null,128]
["Rente","Rente_HV","B23",null,null,null,null,null,null,null,"C38/C43",129]
[null,"Rente_HA","C23",null,null,null,null,null,null,null,"-/D43",130]
[null,"Rente_Ki1","D23",null,null,null,null,null,null,null,"D38/E43",131]
[null,"Rente_Ki2","E23",null,null,null,null,null,null,null,"E38/F43",132]
[null,"Rente_Ki3","F23",null,null,null,null,null,null,null,"F38/G43",133]
[null,"Rente_Ki4","G23",null,null,null,null,null,null,null,"G38/H43",134]
[null,"Rente_Ki5","H23",null,null,null,null,null,null,null,"H38/i43",135]
[null,"Rente_Ki6","I23",null,null,null,null,null,null,null,"i38/J43",136]
[null,"Rente_Ki7","J23",null,null,null,null,null,null,null,"J38/K43",137]
[null,"Rente_Ki8","K23",null,null,null,null,null,null,null,"-/-",138]
[null,null,null,null,null,null,null,null,null,null,null,139]
["Arbeitslosengeld","ALG_HV","B24",null,null,null,null,null,null,null,"C39/C44",140]
[null,"ALG_HA","C24",null,null,null,null,null,null,null,"-/D44",141]
[null,"ALG_Ki1","D24",null,null,null,null,null,null,null,"D39/E44",142]
[null,"ALG_Ki2","E24",null,null,null,null,null,null,null,"E39/F44",143]
[null,"ALG_Ki3","F24",null,null,null,null,null,null,null,"F39/G44",144]
[null,"ALG_Ki4","G24",null,null,null,null,null,null,null,"G39/H44",145]
[null,"ALG_Ki5","H24",null,null,null,null,null,null,null,"H39/i44",146]
[null,"ALG_Ki6","I24",null,null,null,null,null,null,null,"i39/J44",147]
[null,"ALG_Ki7","J24",null,null,null,null,null,null,null,"J39/K44",148]
[null,"ALG_Ki8","K24",null,null,null,null,null,null,null,"-/-",149]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L149+1","v":150}]
["Sonstiges","Krankengeld_HV","B32",null,null,null,null,null,null,null,"C40/C45",151]
[null,"Krankengeld_HA","C32",null,null,null,null,null,null,null,"-/D45",152]
[null,"Krankengeld_Ki1","D32",null,null,null,null,null,null,null,"D40/E45",153]
[null,"Krankengeld_Ki2","E32",null,null,null,null,null,null,null,"E40/F45",154]
[null,"Krankengeld_Ki3","F32",null,null,null,null,null,null,null,"F40/G45",155]
[null,"Krankengeld_Ki4","G32",null,null,null,null,null,null,null,"G40/H45",156]
[null,"Krankengeld_Ki5","H32",null,null,null,null,null,null,null,"H40/i45",157]
[null,"Krankengeld_Ki6","I32",null,null,null,null,null,null,null,"i40/J45",158]
[null,"Krankengeld_Ki7","J32",null,null,null,null,null,null,null,"J40/K45",159]
[null,"Krankengeld_Ki8","K32",null,null,null,null,null,null,null,"-/-",160]
[null,null,null,null,null,null,null,null,null,null,null,161]
["Unterhalt alle","UVGaHV","B21",null,null,null,null,null,null,null,"C37/C42",162]
["(abweichender Unterhalt, UVG -> ab Zeile 393)","UVGaHA","C21",null,null,null,null,null,null,null,"-/D42",163]
[null,"UVGaKi1","D21","C18","C18","C18","C18","C18","C18","C18","D37/E42",164]
[null,"UVGaKi2","E21","s.o.","s.o.","s.o.","s.o.","s.o.","s.o.","s.o.","E37/F42",165]
[null,"UVGaKi3","F21",null,null,null,null,null,null,null,"F37/G42",166]
[null,"UVGaKi4","G21",null,null,null,null,null,null,null,"G37/H42",167]
[null,"UVGaKi5","H21",null,null,null,null,null,null,null,"H37/i42",168]
[null,"UVGaKi6","I21",null,null,null,null,null,null,null,"i37/J42",169]
[null,"UVGaKi7","J21",null,null,null,null,null,null,null,"J37/K42",170]
[null,"UVGaKi8","K21",null,null,null,null,null,null,null,"-/-",171]
["Abstand der Zeilen (-1: wagerecht Spalten wählen)",null,null,null,null,-1,-1,-1,-1,-1,null,172]
["Kindergeld   1. Zielzelle","KiGa_HV","B11",null,null,"E21","E21","E21","E21","E21",null,173]
[null,"KiGa_HA","C11",null,null,null,null,null,null,null,null,174]
[null,"KiGa_Ki1","D11",null,null,"E21","E21","E21","E21","E21",null,175]
[null,"KiGa_Ki2","E11",null,null,"F21","F21","F21","F21","F21",null,176]
[null,"KiGa_Ki3","F11",null,null,"G21","G21","G21","G21","G21",null,177]
[null,"KiGa_Ki4","G11",null,null,"H21","H21","H21","H21","H21",null,178]
[null,"KiGa_Ki5","H11",null,null,"I21","I21","I21","I21","I21",null,179]
[null,"KiGa_Ki6","I11",null,null,"J21","J21","J21","J21","J21",null,180]
[null,"KiGa_Ki7","J11",null,null,"K21","K21","K21","K21","K21",null,181]
[null,"KiGa_Ki8","K11",null,null,"L21","L21","L21","L21","L21",null,182]
[null,null,null,null,null,null,null,null,null,null,null,183]
["Erwerbseinkommen",null,null,null,null,null,null,null,null,null,null,184]
["brutto","Br_HV","B13",null,null,null,null,null,null,null,"C22/C25",185]
[null,"Br_HA","C13",null,null,null,null,null,null,null,"-/D25",186]
[null,"Br_Ki1","D13",null,null,null,null,null,null,null,"D22/E25",187]
[null,"Br_Ki2","E13",null,null,null,null,null,null,null,"E22/F25",188]
[null,"Br_Ki3","F13",null,null,null,null,null,null,null,"F22/G25",189]
[null,"Br_Ki4","G13",null,null,null,null,null,null,null,"G22/H25",190]
[null,"Br_Ki5","H13",null,null,null,null,null,null,null,"H22/i25",191]
[null,"Br_Ki6","I13",null,null,null,null,null,null,null,"i22/J25",192]
[null,"Br_Ki7","J13",null,null,null,null,null,null,null,"J22/K25",193]
[null,"Br_Ki8","K13",null,null,null,null,null,null,null,"-/-",194]
[null,null,null,null,null,null,null,null,null,null,null,195]
["netto","Ne_HV","B14",null,null,null,null,null,null,null,"C23/C26",196]
[null,"Ne_HA","C14",null,null,null,null,null,null,null,"-/D26",197]
[null,"Ne_Ki1","D14",null,null,null,null,null,null,null,"D23/E26",198]
[null,"Ne_Ki2","E14",null,null,null,null,null,null,null,"E23/F26",199]
[null,"Ne_Ki3","F14",null,null,null,null,null,null,null,"F23/G26",200]
[null,"Ne_Ki4","G14",null,null,null,null,null,null,null,"G23/H26",201]
[null,"Ne_Ki5","H14",null,null,null,null,null,null,null,"H23/i26",202]
[null,"Ne_Ki6","I14",null,null,null,null,null,null,null,"i23/J26",203]
[null,"Ne_Ki7","J14",null,null,null,null,null,null,null,"J23/K26",204]
[null,"Ne_Ki8","K14",null,null,null,null,null,null,null,"-/-",205]
[null,null,null,null,null,null,null,null,null,null,null,206]
["Werbungskosten: Fahrtkosten",null,null,null,null,null,null,null,null,null,null,207]
["ZielZelle",null,null,"C17","C17","C17","C17","C17","C17","C17",null,208]
["Sheets","FK_HV",null,"AS","AS","AS","AS","AS","AS","AS",null,209]
[null,"FK_HA",null,"EP","EP","EP","EP","EP","EP","EP",null,210]
["ZielZelle",null,null,"C47","C47","C47","C47","C47","C47","C48",null,211]
["Sheets","FK_Ki1",null,"K1","K1","K1","K1","K1","K1","K1",null,212]
[null,"FK_Ki2",null,"K2","K2","K2","K2","K2","K2","K2",null,213]
[null,"FK_Ki3",null,"K3","K3","K3","K3","K3","K3","K3",null,{"$f":"L213+1","v":214}]
[null,"FK_Ki4",null,"K4","K4","K4","K4","K4","K4","K4",null,215]
[null,"FK_Ki5",null,"K5","K5","K5","K5","K5","K5","K5",null,216]
[null,"FK_Ki6",null,"K6","K6","K6","K6","K6","K6","K6",null,217]
[null,"FK_Ki7",null,"K7","K7","K7","K7","K7","K7","K7",null,218]
[null,"FK_Ki8",null,"K8","K8","K8","K8","K8","K8","K8",null,219]
[null,null,null,null,null,null,null,null,null,null,null,220]
["abweichender Regelbedarf",null,null,null,null,null,null,null,null,"'Bedarfe'",null,221]
["HV",null,null,"C13","C13","C13","C13","C13","C13","C13",null,222]
["HA",null,null,"D13","D13","D13","D13","D13","D13","D13",null,223]
["Ki1",null,null,"E13","E13","E13","E13","E13","E13","E13",null,224]
["Ki2",null,null,"F13","F13","F13","F13","F13","F13","F13",null,225]
["Ki3",null,null,"G13","G13","G13","G13","G13","G13","G13",null,226]
["K4",null,null,"H13","H13","H13","H13","H13","H13","H13",null,227]
["K5",null,null,"I13","I13","I13","I13","I13","I13","I13",null,228]
["K6",null,null,"J13","J13","J13","J13","J13","J13","J13",null,229]
["K7",null,null,"K13","K13","K13","K13","K13","K13","K13",null,230]
["K8",null,null,"L13","L13","L13","L13","L13","L13","L13",null,231]
[null,null,null,null,null,null,null,null,null,null,null,232]
["Kinderzuschlag: Ergebnis 2020",null,null,"K58","K58","K58","K58","K58","K58","K58",null,233]
["Kinderzuschlag: Ergebnis 2019",null,null,"J84","J84","J84","J84","J84","J84","J84",null,234]
["Kinderzuschlag: KiZ-Txt-Zelle 2020",null,null,"H66","H66","H66","H66","H66","H66","H67",null,235]
["Kinderzuschlag: KiZ-Vergleichstext",null,null,"Es besteht Anspruch auf Kinderzuschlag.","Es besteht Anspruch auf Kinderzuschlag.","Es besteht Anspruch auf Kinderzuschlag.","Es besteht Anspruch auf Kinderzuschlag.","Es besteht Anspruch auf Kinderzuschlag.","Es besteht Anspruch auf Kinderzuschlag.","Es besteht Anspruch auf Kinderzuschlag.",null,236]
["Kinderzuschlag: KiZ-Txt-Zelle 2019",null,null,"G92","G92","G92","G92","G92","G92","G92",null,237]
[null,null,null,null,null,null,null,null,null,null,null,238]
["Versicherungspauschale HV  -Sheet",null,null,"AS","AS","AS","AS","AS","AS","AS",null,239]
["ZielZelle",null,null,"J91","J91","J91","J91","J91","J91","J91",null,240]
[null,null,null,null,null,null,null,null,null,null,null,241]
[null,null,null,null,null,null,null,null,null,null,null,242]
[null,null,null,null,null,null,null,null,null,null,null,243]
["steuerpflichtig -export","Wohngeld!F16","B15",null,null,null,null,null,null,null,null,244]
[null,"K16","C15",null,null,null,null,null,null,null,null,245]
[null,"P16","D15",null,null,null,null,null,null,null,null,246]
[null,"V16","E15",null,null,null,null,null,null,null,null,247]
[null,"AB16","F15",null,null,null,null,null,null,null,null,248]
[null,"AH16","G15",null,null,null,null,null,null,null,null,249]
[null,"AN16","H15",null,null,null,null,null,null,null,null,250]
[null,"AT16","I15",null,null,null,null,null,null,null,null,251]
[null,"AZ16","J15",null,null,null,null,null,null,null,null,252]
[null,"BF16","K15",null,null,null,null,null,null,null,null,253]
[null,null,null,null,null,null,null,null,null,null,null,254]
["Altersrente",null,"B22",null,null,null,null,null,null,null,null,255]
[null,null,"C22",null,null,null,null,null,null,null,null,256]
[null,null,"D22",null,null,null,null,null,null,null,null,257]
[null,null,"E22",null,null,null,null,null,null,null,null,258]
[null,null,"F22",null,null,null,null,null,null,null,null,259]
[null,null,"G22",null,null,null,null,null,null,null,null,260]
[null,null,"H22",null,null,null,null,null,null,null,null,261]
[null,null,"I22",null,null,null,null,null,null,null,null,262]
[null,null,"J22",null,null,null,null,null,null,null,null,263]
[null,null,"K22",null,null,null,null,null,null,null,null,264]
[null,null,null,null,null,null,null,null,null,null,null,265]
["BAföG",null,"B25",null,null,null,null,null,null,null,null,266]
[null,null,"C25",null,null,null,null,null,null,null,null,267]
[null,null,"D25",null,null,null,null,null,null,null,null,268]
[null,null,"E25",null,null,null,null,null,null,null,null,269]
[null,null,"F25",null,null,null,null,null,null,null,null,270]
[null,null,"G25",null,null,null,null,null,null,null,null,271]
[null,null,"H25",null,null,null,null,null,null,null,null,272]
[null,null,"I25",null,null,null,null,null,null,null,null,273]
[null,null,"J25",null,null,null,null,null,null,null,null,274]
[null,null,"K25",null,null,null,null,null,null,null,null,275]
[null,null,null,null,null,null,null,null,null,null,null,276]
["BAB",null,"B26",null,null,null,null,null,null,null,null,277]
[null,null,"C26",null,null,null,null,null,null,null,null,{"$f":"L277+1","v":278}]
[null,null,"D26",null,null,null,null,null,null,null,null,279]
[null,null,"E26",null,null,null,null,null,null,null,null,280]
[null,null,"F26",null,null,null,null,null,null,null,null,281]
[null,null,"G26",null,null,null,null,null,null,null,null,282]
[null,null,"H26",null,null,null,null,null,null,null,null,283]
[null,null,"I26",null,null,null,null,null,null,null,null,284]
[null,null,"J26",null,null,null,null,null,null,null,null,285]
[null,null,"K26",null,null,null,null,null,null,null,null,286]
[null,null,null,null,null,null,null,null,null,null,null,287]
["Bundesfreiwilligendienst",null,"B27",null,null,null,null,null,null,null,null,288]
[null,null,"C27",null,null,null,null,null,null,null,null,289]
[null,null,"D27",null,null,null,null,null,null,null,null,290]
[null,null,"E27",null,null,null,null,null,null,null,null,291]
[null,null,"F27",null,null,null,null,null,null,null,null,292]
[null,null,"G27",null,null,null,null,null,null,null,null,293]
[null,null,"H27",null,null,null,null,null,null,null,null,294]
[null,null,"I27",null,null,null,null,null,null,null,null,295]
[null,null,"J27",null,null,null,null,null,null,null,null,296]
[null,null,"K27",null,null,null,null,null,null,null,null,297]
[null,null,null,null,null,null,null,null,null,null,null,298]
["Elterngeld",null,"B29",null,null,null,null,null,null,null,null,299]
[null,null,"C29",null,null,null,null,null,null,null,null,300]
[null,null,"D29",null,null,null,null,null,null,null,null,301]
[null,null,"E29",null,null,null,null,null,null,null,null,302]
[null,null,"F29",null,null,null,null,null,null,null,null,303]
[null,null,"G29",null,null,null,null,null,null,null,null,304]
[null,null,"H29",null,null,null,null,null,null,null,null,305]
[null,null,"I29",null,null,null,null,null,null,null,null,306]
[null,null,"J29",null,null,null,null,null,null,null,null,307]
[null,null,"K29",null,null,null,null,null,null,null,null,308]
[null,null,null,null,null,null,null,null,null,null,null,309]
["ElterngeldPlus",null,"B30",null,null,null,null,null,null,null,null,310]
[null,null,"C30",null,null,null,null,null,null,null,null,311]
[null,null,"D30",null,null,null,null,null,null,null,null,312]
[null,null,"E30",null,null,null,null,null,null,null,null,313]
[null,null,"F30",null,null,null,null,null,null,null,null,314]
[null,null,"G30",null,null,null,null,null,null,null,null,315]
[null,null,"H30",null,null,null,null,null,null,null,null,316]
[null,null,"I30",null,null,null,null,null,null,null,null,317]
[null,null,"J30",null,null,null,null,null,null,null,null,318]
[null,null,"K30",null,null,null,null,null,null,null,null,319]
[null,null,null,null,null,null,null,null,null,null,null,320]
["Netto-Verdienst Elterngeldbezieher vor Geburt",null,"B31",null,null,null,null,null,null,null,null,321]
[null,null,"C31",null,null,null,null,null,null,null,null,322]
[null,null,"D31",null,null,null,null,null,null,null,null,323]
[null,null,"E31",null,null,null,null,null,null,null,null,324]
[null,null,"F31",null,null,null,null,null,null,null,null,325]
[null,null,"G31",null,null,null,null,null,null,null,null,326]
[null,null,"H31",null,null,null,null,null,null,null,null,327]
[null,null,"I31",null,null,null,null,null,null,null,null,328]
[null,null,"J31",null,null,null,null,null,null,null,null,329]
[null,null,"K31",null,null,null,null,null,null,null,null,330]
[null,null,null,null,null,null,null,null,null,null,null,331]
["besondere Lebenssituation",null,null,null,null,null,null,null,null,null,null,332]
["Schwangerschaft (ab 13. W.)","schw_HV","B86",null,null,null,null,null,null,null,null,333]
[null,"schw_HA","C86",null,null,null,null,null,null,null,null,334]
[null,"schw_Ki1","D86",null,null,null,null,null,null,null,null,335]
[null,"schw_Ki2","E86",null,null,null,null,null,null,null,null,336]
[null,"schw_Ki3","F86",null,null,null,null,null,null,null,null,337]
[null,"schw_Ki4","G86",null,null,null,null,null,null,null,null,338]
[null,"schw_Ki5","H86",null,null,null,null,null,null,null,null,339]
[null,"schw_Ki6","I86",null,null,null,null,null,null,null,null,340]
[null,"schw_Ki7","J86",null,null,null,null,null,null,null,null,341]
[null,"schw_Ki8","K86",null,null,null,null,null,null,null,null,{"$f":"L341+1","v":342}]
[null,null,null,null,null,null,null,null,null,null,null,343]
[null,null,null,null,null,null,null,null,null,null,null,344]
["Erwerbsfähige Behinderte, die EingliederungsLeistungen von der Arbeitsagentur erhalten",null,"B87",null,null,null,null,null,null,null,null,345]
["Nichterwerbsfähige, voll erwerbsgeminderte Behinderte mit Merkzeichen \"G\" im Behindertenausweis ",null,"B88",null,null,null,null,null,null,null,null,346]
["Schwerbehinderte mit einem Grad der Behinderung von 100 %",null,"B89",null,null,null,null,null,null,null,null,347]
["Schwerbehinderte (mindestens 50%)  + Pflegebedürftigkeit + häuslicher oder teilstationärer Pflege oder Kurzzeitpflege",null,"B90",null,null,null,null,null,null,null,null,348]
["Mehraufwand Ernährung",null,"B91",null,null,null,null,null,null,null,null,349]
[null,null,null,null,null,null,null,null,null,null,null,350]
[null,null,null,null,null,null,null,null,null,null,null,351]
[null,null,null,null,null,null,null,null,null,null,null,352]
[null,null,null,null,null,null,null,null,null,null,null,353]
[null,null,null,null,null,null,null,null,null,null,null,354]
[null,null,null,null,null,null,null,null,null,null,null,355]
[null,null,null,null,null,null,null,null,null,null,null,356]
[null,null,null,null,null,null,null,null,null,null,null,357]
[null,null,null,null,null,null,null,null,null,null,null,358]
[null,null,null,null,null,null,null,null,null,null,null,359]
["KIZ-Eckhardt",null,null,null,null,null,null,null,null,null,null,360]
["Sheets",null,null,null,null,null,null,null,null,null,"SGB II alleinstehend -erziehend",361]
[null,null,null,null,null,null,null,null,null,null,"SGB II Paare m. und o. Kinder",362]
[null,null,null,null,null,null,null,null,null,null,"KiZ-alleinerziehend",363]
[null,null,null,null,null,null,null,null,null,null,"KiZ-Paare mit Kindern",364]
[null,null,null,null,null,null,null,null,null,null,null,365]
["KiZ-Kalenderjahr","Werte10!B135","C133",null,null,null,null,null,null,null,null,366]
["Monat.Jahr / Jahr","RSTab",null,null,null,null,null,null,null,null,"B1/B1",367]
[null,null,null,null,null,null,null,null,null,null,null,368]
["Azubi-Regelung ab 1.7.2023","Azubi_HV",null,null,null,null,null,null,null,"C03","T23/O3",369]
[null,"Azubi_HA",null,null,null,null,null,null,null,"C03","-/P3",370]
[null,"Azubi_Ki1",null,null,null,null,null,null,null,"C74","U23/Q3",371]
[null,"Azubi_Ki2",null,null,null,null,null,null,null,"C74","V23/R3",372]
[null,"Azubi_Ki3",null,null,null,null,null,null,null,"C74","W23/S3",373]
[null,"Azubi_Ki4",null,null,null,null,null,null,null,"C74","X23/T3",374]
[null,"Azubi_Ki5",null,null,null,null,null,null,null,"C74","Y23/U3",375]
[null,"Azubi_Ki6",null,null,null,null,null,null,null,"C74","Z23/V3",376]
[null,"Azubi_Ki7",null,null,null,null,null,null,null,"C74","AA23/W3",377]
[null,"Azubi_Ki8",null,null,null,null,null,null,null,"C74","-/-",378]
[null,null,null,null,null,null,null,null,null,null,null,379]
["Kindergeld",null,null,null,null,null,null,null,null,null,null,380]
["KG HV","KiGW_HV",null,null,null,null,null,null,null,null,"C33/C38",381]
["KG HA","KiGW_HA",null,null,null,null,null,null,null,null,"-/D38",382]
["Kindergeldbetrag Kind1","KiGW_K1",null,null,null,null,null,null,null,null,"D33/E38",383]
[null,"KiGW_K2",null,null,null,null,null,null,null,null,"E33/F38",384]
[null,"KiGW_K3",null,null,null,null,null,null,null,null,"F33/G38",385]
[null,"KiGW_K4",null,null,null,null,null,null,null,null,"G33/H38",386]
[null,"KiGW_K5",null,null,null,null,null,null,null,null,"H33/i38",387]
[null,"KiGW_K6",null,null,null,null,null,null,null,null,"i33/J38",388]
[null,"KiGW_K7",null,null,null,null,null,null,null,null,"J33/K38",389]
[null,"KiGW_K8",null,null,null,null,null,null,null,null,"-/-",390]
[null,null,null,null,null,null,null,null,null,null,null,391]
["Unterhalt HV / HA",{"$f":"B162","v":"UVGaHV"},null,null,null,null,null,null,null,null,{"$f":"K162","v":"C37/C42"},392]
[null,{"$f":"B163","v":"UVGaHA"},null,null,null,null,null,null,null,null,{"$f":"K163","v":"-/D42"},393]
["Kopie aus Zeile 164,  UVG (nur Kinder)","UVGKi1",null,null,null,null,null,null,null,null,{"$f":"K164","v":"D37/E42"},394]
[null,"UVGKi2",null,null,null,null,null,null,null,null,{"$f":"K165","v":"E37/F42"},395]
[null,"UVGKi3",null,null,null,null,null,null,null,null,"F37/G42",396]
[null,"UVGKi4",null,null,null,null,null,null,null,null,"G37/H42",397]
[null,"UVGKi5",null,null,null,null,null,null,null,null,"H37/i42",398]
[null,"UVGKi6",null,null,null,null,null,null,null,null,"i37/J42",399]
[null,"UVGKi7",null,null,null,null,null,null,null,null,"J37/K42",400]
[null,"UVGKi8",null,null,null,null,null,null,null,null,"-/-",401]
[null,null,null,null,null,null,null,null,null,null,null,402]
["KiZ: Wohngeldbetrag","Wohngeld_Alle",null,null,null,null,null,null,null,null,"B58/B62",403]
["Heizkosten incl Strom f Heizung, MOG_BSG","HK_gewaehlt",null,null,null,null,null,null,null,null,"B10/B8",404]
[null,null,null,null,null,null,null,null,null,null,null,405]
["Azubi KiZ Alleinerziehend","Azubi_HV",null,null,null,null,null,null,null,null,"B117/C117/D117/E117/F117/G117",406]
["Azubi KiZ Partner1","Azubi_HV",null,null,null,null,null,null,null,null,"B90/C90/D90/E90/F90/G90",407]
["Azubi KiZ Partner2","Azubi_HA",null,null,null,null,null,null,null,null,"B102/C102/D102/E102/F102/G102",408]
[null,null,null,null,null,null,null,null,null,null,null,409]
["Brutto KiZ DE","DE_HV_Br1",null,null,null,null,null,null,null,null,"B23",410]
[null,"DE_HV_Br2",null,null,null,null,null,null,null,null,"C23",411]
[null,"DE_HV_Br3",null,null,null,null,null,null,null,null,"D23",{"$f":"L411+1","v":412}]
[null,"DE_HV_Br4",null,null,null,null,null,null,null,null,"E23",413]
[null,"DE_HV_Br5",null,null,null,null,null,null,null,null,"F23",414]
[null,"DE_HV_Br6",null,null,null,null,null,null,null,null,"G23",415]
["Durchschnittswert","DE_HV_BrDb",null,null,null,null,null,null,null,null,null,416]
[null,"DE_HA_Br1",null,null,null,null,null,null,null,null,"B36",417]
[null,"DE_HA_Br2",null,null,null,null,null,null,null,null,"C36",418]
[null,"DE_HA_Br3",null,null,null,null,null,null,null,null,"D36",419]
[null,"DE_HA_Br4",null,null,null,null,null,null,null,null,"E36",420]
[null,"DE_HA_Br5",null,null,null,null,null,null,null,null,"F36",421]
[null,"DE_HA_Br6",null,null,null,null,null,null,null,null,"G36",422]
[null,"DE_HA_BrDb",null,null,null,null,null,null,null,null,null,423]
[null,"DE_HV_Ne1",null,null,null,null,null,null,null,null,"B24",424]
[null,"DE_HV_Ne2",null,null,null,null,null,null,null,null,"C24",425]
[null,"DE_HV_Ne3",null,null,null,null,null,null,null,null,"D24",426]
[null,"DE_HV_Ne4",null,null,null,null,null,null,null,null,"E24",427]
[null,"DE_HV_Ne5",null,null,null,null,null,null,null,null,"F24",428]
[null,"DE_HV_Ne6",null,null,null,null,null,null,null,null,"G24",429]
[null,"DE_HV_NeD",null,null,null,null,null,null,null,null,null,430]
[null,"DE_HA_Ne1",null,null,null,null,null,null,null,null,"B37",431]
[null,"DE_HA_Ne2",null,null,null,null,null,null,null,null,"C37",432]
[null,"DE_HA_Ne3",null,null,null,null,null,null,null,null,"D37",433]
[null,"DE_HA_Ne4",null,null,null,null,null,null,null,null,"E37",434]
[null,"DE_HA_Ne5",null,null,null,null,null,null,null,null,"F37",435]
[null,"DE_HA_Ne6",null,null,null,null,null,null,null,null,"G37",436]
[null,"DE_HA_NeD",null,null,null,null,null,null,null,null,null,437]